{"text_format":"1","workbook":"xlsx","n_sheets":41,"sheets":["Tab List","EtOH Summary","LFG Summary","Summary old","EtOH","LFG","EF Table","References","BD RD Feedstock","BD-Rendering","BD-Production","RD-Production 1","RD-Production","Petroleum","NG","Biomass","Electricity","Fuel_Specs","EF","Credit","Ag_Inputs","Enzymes_Yeast","Misc.","Farming-Crushing (BD)","BioOil","Flowchart","UDMix","UDMix3","T&D","Coal","Uranium","Sheet1","UDMix2","UDOtherFuel","User Defined","LossFactor","Report","UDMix4","UDOtherFuelBDRD","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":10,"macros":1,"external_links":3,"defined_names":46,"comments":16,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tab List","index":0,"n_rows":21,"n_cols":1,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
[]
["List of the Tab in the Inputs Sheet"]
[]
["1. Electricity"]
["2. NG "]
["3. Petroleum"]
["4. Coal"]
["5. Uranium"]
["6. Ag_Inputs"]
["7. Enzymes and Yeast"]
["8. Fuel Specifications"]
["9. Loss Factors"]
["10. User Defined Parameters"]
["11. Ethanol"]
["12. RNG"]
["13. BD RD Feedstock Production"]
["14. BD RD Production"]
["15. Bio Oil"]
["16. Flow Chart"]
["17. Report"]
["18. References"]

{"sheet":"EtOH Summary","index":1,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,2,1,7],[6,9,6,10],[5,2,5,3],[2,3,2,5],[2,6,2,7],[3,3,3,7],[6,6,6,7],[6,2,6,4]]}
[null,null,"Summary of the Starch Ethanol Pathway \nfor the California Low Carbon Fuel Standard Program                                                                 "]
[]
[null,null,"Applicant:",{"$f":"EtOH!D22","v":"ABC Company, Inc."},null,null,{"$f":"CONCATENATE(\"Location:  \",EtOH!D25)","v":"Location:  City, State, Country"}]
[null,null,"Description:",{"$f":"EtOH!C10","v":"Corn, Sorghum, and Corn Fiber Ethanol from Midwest, transported 1,800 miles to California to be used as transportation fuel in California"}]
[]
[null,null,"Feedstock Production Electricity Mix",null,"1- U.S Ave Mix",null,"Fuel Production Electricity Mix",{"$f":"EtOH!BF31","v":"7-MROW Mix"}]
[null,null,"Feedstock Production",null,null,null,"Fuel Production",null,null,"Different Scenarios of Starch Ethanol Production",null,"Carbon Intensity (gCO2e/MJ)","Correspondent Volumes (gallons)"]
[null,null,"Feedstock Production","Column2","Column1",null,"Fuel Production","Column1",null,"Different Scenarios of Ethanol Production","Column1","Carbon Intensity, g/MJ","Correspondent Volumes, gallons"]
[null,null,"Corn Use, bushels",null,{"$f":"EtOH!D59","v":6840000},null,"Total Undenatured Ethanol, gallons",{"$f":"EtOH!AU59+EtOH!BB59","v":103200000},null,null,"Dry DG",{"$f":"EtOH!I246","v":0},{"$f":"EtOH!J198","v":0}]
[null,null,"Sorghum Use, bushels",null,{"$f":"EtOH!K59","v":16170000},null,"Total Undenatured Starch Ethanol, gallons",{"$f":"EtOH!AU59","v":103200000},null,"Corn Ethanol","Modified DG",{"$f":"EtOH!I247","v":0},{"$f":"EtOH!J205","v":0}]
[null,null,"Ethanol Yield, gal/bu",null,{"$f":"EtOH!E71","v":4.4850065189048243},null,"Total Undenatured Fiber Ethanol, gallons",{"$f":"EtOH!BB59","v":0},null,null,"Wet DG",{"$f":"EtOH!I248","v":0},{"$f":"EtOH!J211","v":0}]
[null,null,null,null,null,null,null,null,null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M9:M11)","v":0}]
[null,null,"Feedstock Transport (Weighted Average)",null,null,null,"Energy Consumption",null,null,null,"Dry DG",{"$f":"EtOH!I250","v":0},{"$f":"EtOH!J250","v":0}]
[null,null,"Corn Transport by HD Truck, miles",null,{"$f":"EtOH!G59","v":80},null,"Natural, HHV in MMBtu",{"$f":"EtOH!BD60","v":2400000},null,"Sorghum Ethanol","Modified DG",{"$f":"EtOH!I251","v":0},{"$f":"EtOH!J251","v":0}]
[null,null,"Corn Transport by Rail, miles",null,{"$f":"EtOH!H59","v":0},null,"Coal, HHV in tons",{"$f":"EtOH!BJ59","v":0},null,null,"Wet DG",{"$f":"EtOH!I252","v":0},{"$f":"EtOH!J252","v":0}]
[null,null,"Corn Transport by Barge, miles",null,{"$f":"EtOH!I59","v":0},null,"Biomass, HHV in dry tons",{"$f":"EtOH!BG59","v":0},null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M13:M15)","v":0}]
[null,null,"Sorghum Transport by HD Truck, miles",null,{"$f":"EtOH!N59","v":80},null,"Biomethane, HHV in MMBtu",{"$f":"EtOH!BE59","v":0},null,"Corn Fiber Ethanol",null,{"$f":"EtOH!I253","v":0},{"$f":"EtOH!BB59","v":0}]
[null,null,"Sorghum Transport by Rail, miles",null,{"$f":"EtOH!O59","v":0},null,"Electricity, kWh",{"$f":"EtOH!BK59","v":48000000},null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M17)","v":0}]
[null,null,"Sorghum Transport by Barge, miles",null,{"$f":"EtOH!P59","v":0},null,"Other Electricity, kWh",{"$f":"EtOH!BL59","v":0},null,"Corn Ethanol","Composite DG",{"$f":"EtOH!I245","v":62.540520649535893},{"$f":"EtOH!N198","v":30677444.589308992}]
[null,null,null,null,null,null,null,null,null,"Sorghum Ethanol","Composite DG",{"$f":"EtOH!N200","v":69.803686412395592},{"$f":"EtOH!N205","v":72522555.410691008}]
[null,null,"Co-Product Yield, bone-dry lb./gal",null,{"$f":"(E22*(1-E23)+E25*(1-E26)+E28*(1-E29)+E30*(1-References!C168)+E31*(1-References!C169))*2000/H9","v":4.8895048449612402},null,"Chemical Usage for Cellulosic",null,null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M19:M20)","v":103200000}]
[null,null,"Dry Distiller Grains, tons",null,{"$f":"EtOH!R59","v":96000},null,"Cellulosic Enzyme, lbs.",{"$f":"EtOH!AY59","v":0},null,"Other Ethanol",null,null,0]
[null,null,"Moisture, %",null,{"$f":"EtOH!U59","v":0.11325833333333334},null,null,null,null,null,null,null,{"$f":"SUBTOTAL(109,M22)","v":0}]
[null,null,"Drying Energy, HHV in MMBtu",null,{"$f":"EtOH!V59","v":0},null,"Fuel Transport"]
[null,null,"Modified Distiller Grains, tons",null,{"$f":"EtOH!X59","v":0},null,"By HD Truck, miles",{"$f":"EtOH!BN37","v":100},null,"Total Undenatured Ethanol Production, gallons",null,null,{"$f":"M12+M16+M18+M21+M23","v":103200000}]
[null,null,"Moisture, %",null,{"$f":"EtOH!AA59","v":0.54999999999999993},null,"By Rail, miles",{"$f":"EtOH!BN35","v":1800}]
[null,null,"Drying Energy, HHV in MMBtu",null,{"$f":"EtOH!AB59","v":0},null,"By Barge, miles",{"$f":"EtOH!BN39","v":0}]
[null,null,"Wet Distiller Grains, tons",null,{"$f":"EtOH!AD59","v":480000}]
[null,null,"Moisture, %",null,{"$f":"EtOH!AG59","v":0.66363749999999999},null,"Denaturant Usage"]
[null,null,"Syrup DGS, tons",null,{"$f":"EtOH!AI59","v":0},null,"Denaturant, gallons",{"$f":"EtOH!AV59","v":2400000}]
[null,null,"Corn Oil, tons",null,{"$f":"EtOH!AM59/2000","v":5775}]

{"sheet":"LFG Summary","index":2,"n_rows":27,"n_cols":13,"rows_kept":27,"cut":false,"hidden":true,"merged":[[6,9,6,10],[9,9,12,12],[14,9,16,12],[18,9,21,12],[5,9,5,12],[6,2,6,4],[6,6,6,7],[0,2,1,7],[2,3,2,5],[2,6,2,7],[3,3,3,7],[5,2,5,3]]}
[null,null,"Summary of the Renewable Natural Gas Pathway \nfor the California Low Carbon Fuel Standard Program                                                                 "]
[]
[null,null,"Applicant:",{"$f":"LFG!D1","v":"ABC Company"},null,null,{"$f":"CONCATENATE(\"Landfill Location:  \",LFG!F1)","v":"Landfill Location:  AAA Landfill in City , State"}]
[]
[]
[null,null,"Landfill Gas Production Electricity Mix",null,{"$f":"LFG!D4","v":"1-U.S Ave Mix"},null,"Fuel Production Electricity Mix","Various",null,"Pathway Descriptions and Results"]
[null,null,"Landfill Gas Production",null,null,null,"Fuel Production",null,null,"Finished Fuels",null,"Carbon Intensity (gCO2e/MJ)","Correspondent Volumes (SCF or gallons)"]
[null,null,"Feedstock Production","Column2","Column1",null,"Fuel Production","Column1",null,"Different Scenarios of Ethanol Production","Column1","Carbon Intensity, g/MJ","Correspondent Volumes, gallons"]
[null,null,"Biogas Production",null,null,null,"Compressed Natural Gas (CNG) Production",null,null,"Compressed Natural Gas (CNG)",null,{"$f":"LFG!D2","v":58.146403174704261},{"$f":"LFG!L72","v":0}]
[null,null,"Raw Inlet Gas as Feedstock, SCF at 60°F",null,{"$f":"LFG!B32","v":3353516919.9712791},null,"CNG Production Electricity Mix",{"$f":"LFG!O4","v":"3-CAMX Mix"},null,{"$f":"LFG!E2","v":"Pathway Description: Landfill Gas extracted from Landfill City (XX), processed in (YY), pipelined to California for Compressed Natural Gas"}]
[null,null,"Average Methane Content, % CH4",null,{"$f":"LFG!C32","v":0.55973750000000011},null,"Total CNG, HHV in SCF",{"$f":"LFG!F72","v":250000}]
[null,null,"Biogas Processing",null,null,null,"Liquefied Natural Gas (LNG) Production"]
[null,null,"Natural, HHV in MMBtu",null,{"$f":"LFG!D32","v":2202.2248062015492},null,"LNG Production Electricity Mix","3-CAMX Mix"]
[null,null,"Diesel, HHV in Gallons",null,{"$f":"LFG!E32","v":0},null,"Total LNG, HHV in gallons",{"$f":"LFG!L32","v":74053051},null,"Liquefied Natural Gas (LNG)",null,{"$f":"LFG!I2","v":63.770816052960853},{"$f":"LFG!R32","v":0}]
[null,null,"Propane as Fuel Use, HHV in MMBtu",null,{"$f":"LFG!F32","v":0},null,"Total Natural Gas Purchase, HHV in MMBtu",{"$f":"LFG!K32","v":7498724},null,{"$f":"LFG!J2","v":"Pathway Description:  Landfill Gas extracted from Landfill City (XX), processed in (YY), pipelined to California for liquefaction, then transported by truck to California LNG stations"}]
[null,null,"Propane as Sale Gas Booster, HHV in MMBtu",null,{"$f":"EtOH!I59","v":0},null,"Natural Gas as Process Fuel, HHV in MMBtu",{"$f":"LFG!M32","v":1217544.2141800001}]
[null,null,"Electricity, kWh",null,{"$f":"LFG!H32","v":59611220},null,"Natural Gas as Feedstock, HHV in MMBtu",{"$f":"H14-H15","v":66554327}]
[null,null,"Other Electricity, kWh",null,{"$f":"LFG!G32","v":0},null,"Electricity, kWh",{"$f":"LFG!N32","v":13414200},null,"Liquefied CNG (or L-CNG)",null,{"$f":"LFG!O2","v":66.966816052960851}]
[null,null,"Other Thermal energy, HHV in MMBtu",null,{"$f":"LFG!G32","v":0},null,"Other Electricity, kWh",{"$f":"LFG!O32","v":0},null,{"$f":"LFG!P2","v":"Pathway Description: Landfill Gas extracted from Landfill City (XX), processed in (YY), pipelined to California for liquefaction, then transported by truck to California LNG stations, re-gasified and compresses to Liquefied CNG"}]
[]
[null,null,"Biomethane Production"]
[null,null,"Biomethane, HHV MMBtu",null,{"$f":"LFG!I32","v":2770905},null,"LNG Transport"]
[null,null,"Methane Content, % CH4",null,null,null,"By HDD Truck, miles",{"$f":"LFG!Q11","v":200}]
[null,null,"Natural Gas Transport",null,null,null,"By LNG Truck, miles",{"$f":"LFG!Q14","v":0}]
[null,null,"NG Transport Electricity Mix",null,{"$f":"LFG!A105","v":"1-US Ave Mix"}]
[null,null,"Pipeline Distance to Centroid of CNG stations, miles",null,{"$f":"LFG!J14","v":2500},null,"Liquefied CNG(or L-CNG) Production"]
[null,null,"Pipeline Distance to LNG facility, miles",null,{"$f":"LFG!J20","v":2000},null,"Total L-CNG, HHV in SCU",{"$f":"LFG!F131","v":0}]

{"sheet":"Summary old","index":3,"n_rows":157,"n_cols":19,"rows_kept":157,"cut":false,"hidden":true,"merged":[[45,0,45,2],[45,3,45,5],[1,3,2,3],[28,0,29,0],[45,6,45,9],[3,0,3,2],[3,3,3,5],[1,4,2,5],[1,6,2,7],[1,8,2,9],[3,6,3,7],[7,6,9,6],[4,6,6,6],[1,0,1,2],[2,0,2,2]]}
["Summary of the Fuel Pathway (For ARB Staff Use Only)"]
["Applicant:",null,null,"Fuel","CNG",null,"Fuel Production Electricity Mix",null,{"$f":"EtOH!BF31","v":"7-MROW Mix"}]
["Description:"]
["Feedstock Production",null,null,"Fuel Production",null,null,"Different Scenarios of Ethanol Production",null,"Carbon Intensity, g/MJ","Correspondent Volumes, gallons"]
["Corn Use, bushels",{"$f":"EtOH!D59","v":6840000},null,"Total Undenatured Ethanol, gallons",{"$f":"EtOH!AU59+EtOH!BB59","v":103200000},null,"Corn Ethanol","Dry DG",{"$f":"EtOH!I246","v":0},{"$f":"EtOH!J198","v":0}]
["Sorghum Use, bushels",{"$f":"EtOH!K59","v":16170000},null,"Starch Ethanol, gallons",{"$f":"EtOH!AU59","v":103200000},null,null," Modified DG",{"$f":"EtOH!I247","v":0},{"$f":"EtOH!J205","v":0}]
["Ethanol Yield, gal/bu",{"$f":"EtOH!E71","v":4.4850065189048243},null,"Fiber Ethanol, gallons",{"$f":"EtOH!BB59","v":0},null,null,"Wet DG",{"$f":"EtOH!I248","v":0},{"$f":"EtOH!J211","v":0}]
["Feedstock Transport",null,null,"Energy Consumption",null,null,"Sorghum Ethanol","Dry DG",{"$f":"EtOH!I250","v":0},{"$f":"EtOH!J250","v":0}]
[null,null,null,"Natural, HHV in MMBtu",{"$f":"EtOH!BD59","v":2400000},null,null," Modified DG",{"$f":"EtOH!I251","v":0},{"$f":"EtOH!J251","v":0}]
["Corn Transport by HD Truck, miles",{"$f":"EtOH!G59","v":80},null,"Coal, HHV in tons",{"$f":"EtOH!BJ59","v":0},null,null,"Wet DG",{"$f":"EtOH!I252","v":0},{"$f":"EtOH!J252","v":0}]
["Corn Transport by Rail, miles",{"$f":"EtOH!I59","v":0},null,"Electricity, kWh",{"$f":"EtOH!BK59","v":48000000},null,"Corn Fiber Ethanol",null,{"$f":"EtOH!#REF!","v":{"$error":"#REF!"}},{"$f":"EtOH!BB59","v":0}]
[null,null,null,null,null,null,"Corn Ethanol","Composite DG",{"$f":"EtOH!I245","v":62.540520649535893},{"$f":"EtOH!F198+EtOH!BB59","v":103200000}]
["Sorghum Transport by HD Truck, miles",{"$f":"EtOH!N59","v":80},null,null,null,null,"Sorghum Ethanol","Composite DG",{"$f":"EtOH!N200","v":69.803686412395592},{"$f":"EtOH!N205","v":72522555.410691008}]
["Sorghum Transport by Rail, miles",{"$f":"EtOH!P59","v":0}]
[null,null,null,"Chemical Usage for Cellulosic"]
["Other Feedstock Transport by HD Truck, miles",null,null,"Cellulosic Enzyme, lbs",{"$f":"EtOH!AY59","v":0}]
["Other Feedstock Transport by Rail, miles"]
["Co-Product Yield, bone-dry lb/gal",{"$f":"(B19*(1-B20)+B22*(1-B23)+B25*(1-B26)+B27*(1-References!C168)+B28*(1-References!C169))*2000/E5","v":4.8895048449612402}]
["Dry Distiller Grains, tons",{"$f":"EtOH!R59","v":96000},null,"Fuel Transport"]
["Moisture, %",{"$f":"EtOH!U59","v":0.11325833333333334},null,"By HD Truck, miles",{"$f":"EtOH!BN37","v":100}]
["Drying Energy, HHV in MMBtu",{"$f":"EtOH!V59","v":0},null,"By Rail, miles",{"$f":"EtOH!BN35","v":1800}]
["Modified Distiller Grains, tons",{"$f":"EtOH!X59","v":0},null,"By Barge, miles",{"$f":"EtOH!BN39","v":0}]
["Moisture, %",{"$f":"EtOH!AA59","v":0.54999999999999993}]
["Drying Energy, HHV in MMBtu",{"$f":"EtOH!AB59","v":0}]
["Wet Distiller Grains, tons",{"$f":"EtOH!AD59","v":480000}]
["Moisture, %",{"$f":"EtOH!AG59","v":0.66363749999999999}]
["Syrup DGS, tons",{"$f":"EtOH!AI59","v":0}]
["Corn Oil, tons",{"$f":"EtOH!AM59/2000","v":5775}]
["Select Feedstock","Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12"]
[null,"Corn","Corn","Corn","Corn","Cellulosic (Fiber)","Grain Sorghum","Grain Sorghum","Grain Sorghum","Grain Sorghum","None","None","None"]
["Feedstock Production Electricity Mix Resources","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix"]
["Crude Sources","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude",null,null,null,null,"Position","ID"]
["Natural Gas Sources","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG",null,null,null,null,1,{"$f":"B30&\" \"&R33","v":"Corn 1"}]
["Types of Co-products",{"$f":"B127","v":"Composite DGS"},{"$f":"C127","v":"Wet DGS"},"Modified DGS","Dry DGS",null,"Composite DGS","Wet DGS","Modified DGS","Dry DGS",null,null,null,null,null,null,null,2,{"$f":"C30&\" \"&R34","v":"Corn 2"}]
["Composite Distiller Grains CI",{"$f":"B152","v":57.654629972674314},null,null,null,{"$f":"F152","v":{"$error":"#REF!"}},{"$f":"G152","v":96.286763284153579},null,null,null,null,null,null,null,null,null,null,3,{"$f":"D30&\" \"&R35","v":"Corn 3"}]
["Fuel Volumes, gallons",{"$f":"E48","v":66778004},null,null,null,{"$f":"E58","v":307870},null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"E30&\" \"&R36","v":"Corn 4"}]
["Dry Distiller Grains",null,null,null,{"$f":"E152","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"J152","v":89.129790394775597},null,null,null,null,null,null,null,5,{"$f":"F30&\" \"&R37","v":"Cellulosic (Fiber) 5"}]
["Fuel Volumes, gallons",null,null,null,{"$f":"E48*C104","v":3506074.5595214921},null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"G30&\" \"&R38","v":"Grain Sorghum 6"}]
["Modified Distiller Grains",null,null,{"$f":"D152","v":"N/A"},null,null,null,null,{"$f":"I152","v":81.972817505397629},null,null,null,null,null,null,null,null,7,{"$f":"H30&\" \"&R39","v":"Grain Sorghum 7"}]
["Fuel Volumes, gallons",null,null,{"$f":"E48*C106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"I30&\" \"&R40","v":"Grain Sorghum 8"}]
["Wet Distiller Grains",null,{"$f":"C152","v":46.622349492290873},null,null,null,null,{"$f":"H152","v":74.81584461601966},null,null,null,null,null,null,null,null,null,9,{"$f":"J30&\" \"&R41","v":"Grain Sorghum 9"}]
["Fuel Volumes, gallons",null,{"$f":"E48*C108","v":1488116.1045972854},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"K30&\" \"&R42","v":"None 10"}]
["Feedstock Use, bushels",{"$f":"B5","v":6840000},null,null,null,null,{"$f":"B6","v":16170000},null,null,null,null,null,null,null,null,null,null,11,{"$f":"L30&\" \"&R43","v":"None 11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"M30&\" \"&R44","v":"None 12"}]
[]
["Feedstock Production",null,null,"Fuel Production"]
["Feedstock 1 Transport",null,"Shares","Fuel Yield",{"$f":"E49/(B43+G43)*0+2.75","v":2.75},{"$f":"CONCATENATE(F48,\"/bushels\")","v":"Gallons/bushels"}]
["By Heavy Duty Truck, miles",{"$f":"B10","v":80},0.5,"Total Ethanol Production",{"$f":"E49+E58","v":66778004},"Gallons"]
["By Rail, miles",{"$f":"B11","v":0},0.5,"Corn Ethanol (Composite DG)",66470134,"Gallons"]
["By Barge, miles",0,0,"Corn Ethanol (Wet DG)",{"$f":"E49*C104","v":3489910.3271398251},"Gallons"]
["Feedstock 2 Transport",null," ","Corn Ethanol (Modified DG)",{"$f":"E49*C106","v":0},"Gallons"]
["By Heavy Duty Truck, miles",0," ","Corn Ethanol (Dry DG)",{"$f":"E49*C108","v":1481255.3678624413},"Gallons"]
["By Rail, miles",0," ","Sorghum Ethanol (Composite DG)",null,"Gallons"]
["By Barge, miles",0," ","Sorghum Ethanol (Wet DG)",null,"Gallons"]
["Feedstock 3 Transport",null," ","Sorghum Ethanol (Modified DG)",null,"Gallons"]
["By Heavy Duty Truck, miles",0," ","Sorghum Ethanol (Dry DG)",null,"Gallons"]
["By Rail, miles",0," "]
["By Barge, miles",0," ","Cellulosic Ethanol ",307870,"Gallons"]
["Feedstock 4 Transport",null," "]
["By Heavy Duty Truck, miles",0," "]
["By Rail, miles",0," "]
["By Barge, miles",0," "]
[null,null," "]
[null,null," ","Energy Usage (in High Heating Values)"]
[null,null,null,"     Residual oil",0,"Gallons"]
[null,null,null,"     Diesel fuel",0,"Gallons"]
[null,null," ","     Gasoline",0,"Gallons"]
[null,null," ","     Natural gas",{"$f":"E9","v":2400000},"MMBtu",{"$f":"E68*Fuel_Specs!I59*10^6/E48","v":32453.800206427262}]
[null,null," ","     Coal",{"$f":"EtOH!BJ59","v":0},"Dry Tons",{"$f":"E69*Fuel_Specs!B66/E48","v":0}]
[null,null," ","     Liquefied petroleum gas",0,"Gallons"]
[null,null," ","     Biomass",0,"Dry Tons"]
[null,null," ","     Electricity",{"$f":"E11","v":48000000},"kWh",{"$f":"E72*Fuel_Specs!F140/E48","v":2452.6459161142325}]
[null,null," ","     Renewable natural gas",0,"MMBtu"]
[null,null," ","     Other",null,"Gallons"]
[null,null," ","Drying Energy"]
[null,null," ","NG use for Mod. DGS",500000,"MMBtu"]
[null,null," ","NG use for Dry DGS",1000000,"MMBtu"]
[null,null," ","Chemicals Usage"]
[null,null," ","Alpha Amylase",2.6126920511999998,"grams"]
[null,null," ","Gluco Amylase",5.6212465344,"grams"]
[null,null," ","Cellulase ",0,"grams"]
[null,null," ","Yeast",2.8502095103999996,"grams"]
[null,null," ","Sulfuric acid (H2SO4",4.8353804343936009,"grams"]
[null,null," ","Urea",18.526361817600002,"grams"]
[null,null," ","NaOH",23.2371247584,"grams"]
[null,null," ","CaO",11.084148096,"grams"]
[null,null," "]
[null,null," "]
[null,null," "]
[null," "," "]
[null,null," ","Other - Specify here (grams)"]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
["Corn Oil Displaced Soy Oil",14750000," "]
[null,null," "]
["Co-Product Credit",{"$f":"(B103*(1-B104)+B105*(1-B106)+(B107+B109+B110/2000)*(1-B108))*2000/E48","v":3.4865627310453902},"Bone-dry lbs."]
["Wet DGS, ton",232019,{"$f":"B103*(1-B104)","v":81206.649999999994}]
["Moisture Content, %",0.65,{"$f":"C103/($C$103+$C$105+$C$107+$C$109+$C$110)","v":5.2503434506989639E-2}]
["Medium DGS, ton",0,{"$f":"B105*(1-B106)","v":0}]
["Moisture Content, %",0.55000000000000004,{"$f":"C105/($C$103+$C$105+$C$107+$C$109+$C$110)","v":0}]
["Dry DGS, ton",38297,{"$f":"B107*(1-B108)","v":34467.300000000003}]
["Moisture Content, %",0.1,{"$f":"C107/($C$103+$C$105+$C$107+$C$109+$C$110)","v":2.2284525075012506E-2}]
["Syrup DGS, ton",26,{"$f":"B109*(1-30%)","v":18.2}]
["Corn Oil,lbs",1590000,{"$f":"B110*(1-10%)","v":1431000}]
["Ethanol Transport",null," "]
["By Heavy Duty Truck, miles",100,1]
["By Rail, miles",1000,1]
["By Barge, miles",0,1]
["By Ocean Tanker, miles",0,1]
["By Pipeline, miles",0,1]
[null,null," "]
["Indirect Land Use",null," "]
[null,null," "]
["Denaturant",null," "]
[null,null," "]
["Tailpipe Emissions",null," "]
[]
[null,"Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12"]
["Fuel",{"$f":"E2","v":"CNG"}]
["Feedstock",{"$f":"B30","v":"Corn"},{"$f":"IF(B107=0,\"None\",C30)","v":"Corn"},{"$f":"IF(B105=0,\"None\",D30)","v":"None"},{"$f":"IF(B107=0,\"None\",E30)","v":"Corn"},{"$f":"F30","v":"Cellulosic (Fiber)"},{"$f":"G30","v":"Grain Sorghum"},{"$f":"H30","v":"Grain Sorghum"},{"$f":"I30","v":"Grain Sorghum"},{"$f":"J30","v":"Grain Sorghum"},{"$f":"K30","v":"None"},"None","None"]
["Co-product Types","Composite DGS","Wet DGS","Modified DGS","Dry DGS",null,"Composite DGS","Wet DGS","Modified DGS","Dry DGS"]
["Farming",{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,3,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,3,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,3,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,3,FALSE)*$E$47/2.75","v":0},0,{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,38,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,38,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,38,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,38,FALSE)*$E$47/2.75","v":0}]
["Fertilizers",{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,4,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,4,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,4,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,4,FALSE)*$E$47/2.75","v":0},0,{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,39,FALSE)*$E$47/2.75","v":7.0312027068739704},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,39,FALSE)*$E$47/2.75","v":7.0312027068739704},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,39,FALSE)*$E$47/2.75","v":7.0312027068739704},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,39,FALSE)*$E$47/2.75","v":7.0312027068739704}]
["N2O in Soil",{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,5,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,5,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,5,FALSE)*$E$47/2.75","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,5,FALSE)*$E$47/2.75","v":0},0,{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,40,FALSE)*$E$47/2.75","v":15.824019876578785},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,40,FALSE)*$E$47/2.75","v":15.824019876578785},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,40,FALSE)*$E$47/2.75","v":15.824019876578785},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,40,FALSE)*$E$47/2.75","v":15.824019876578785}]
["Feedstock Transport",{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,7,FALSE)+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,8,FALSE)*$B$48/50*$C$48+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,9,FALSE)*$B$49/500*$C$49+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,10,FALSE)*$B$50/500*$C$50","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,7,FALSE)+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,8,FALSE)*$B$48/50+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,9,FALSE)*$B$49/1000","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,7,FALSE)+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,8,FALSE)*$B$48/50+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,9,FALSE)*$B$49/1000","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,7,FALSE)+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,8,FALSE)*$B$48/50+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,9,FALSE)*$B$49/1000","v":0},0,{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,7,FALSE)+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,8,FALSE)*$B$52/50+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,9,FALSE)*$B$49/1000","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,7,FALSE)+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,8,FALSE)*$B$52/50+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,9,FALSE)*$B$49/1000","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,7,FALSE)+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,8,FALSE)*$B$52/50+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,9,FALSE)*$B$49/1000","v":0},{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,7,FALSE)+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,8,FALSE)*$B$52/50+HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$40,9,FALSE)*$B$49/1000","v":0}]
["Co-product Credits",{"$f":"HLOOKUP(References!$P$15,'EF Table'!$C$2:$AF$107,11,FALSE)*$B$102/5.5636","v":0},0]
["Soy Oil Displacement Credit"]
["Ethanol Production",{"$f":"SUM(B135:B143)","v":17.593841123500759},{"$f":"SUM(C135:C143)","v":6.5615606431173097},{"$f":"SUM(D135:D143)","v":10.206872111515816},{"$f":"SUM(E135:E143)","v":13.852183579914319},{"$f":"B134","v":17.593841123500759},{"$f":"SUM(G135:G143)","v":17.497495048312825},{"$f":"SUM(H135:H143)","v":6.5615606431173097},{"$f":"SUM(I135:I143)","v":10.206872111515816},13.852183579914319]
["     Residual oil",{"$f":"($E$65*Fuel_Specs!$B$28/$E$48*(100%*EF!$L16+'EF Table'!$C$202*LossFactor!$G$11+'EF Table'!$C$19))/10^6","v":0},{"$f":"(E65*Fuel_Specs!$B$28/$E$49*(100%*EF!$L$16+'EF Table'!$C$202*LossFactor!$G$11+'EF Table'!$C$19))/10^6","v":0},{"$f":"($E65*Fuel_Specs!$B$28/$E$49*(100%*EF!$L$16+'EF Table'!$C$202*LossFactor!$G$11+'EF Table'!$C$19))/10^6","v":0},{"$f":"($E65*Fuel_Specs!$B$28/$E$49*(100%*EF!$L$16+'EF Table'!$C$202*LossFactor!$G$11+'EF Table'!$C$19))/10^6","v":0},null,{"$f":"($E$65*Fuel_Specs!$B$28/$E$49*(100%*EF!$L16+'EF Table'!$C$202*LossFactor!$G$11+'EF Table'!$C$19))/10^6","v":0},{"$f":"($E$65*Fuel_Specs!$B$28/$E$49*(100%*EF!$L16+'EF Table'!$C$202*LossFactor!$G$11+'EF Table'!$C$19))/10^6","v":0},{"$f":"($E$65*Fuel_Specs!$B$28/$E$49*(100%*EF!$L16+'EF Table'!$C$202*LossFactor!$G$11+'EF Table'!$C$19))/10^6","v":0},{"$f":"($E$65*Fuel_Specs!$B$28/$E$49*(100%*EF!$L16+'EF Table'!$C$202*LossFactor!$G$11+'EF Table'!$C$19))/10^6","v":0}]
["     Diesel fuel",{"$f":"($E$66*Fuel_Specs!$B$20/$E$48*(20%*EF!$R6+80%*EF!$S6+'EF Table'!$C$202*LossFactor!$H$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,16,FALSE)))/10^6","v":0},{"$f":"(E66*Fuel_Specs!$B$20/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!$C$202*LossFactor!$H$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,16,FALSE)))/10^6","v":0},{"$f":"($E66*Fuel_Specs!$B$20/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!$C$202*LossFactor!$H$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,16,FALSE)))/10^6","v":0},{"$f":"($E66*Fuel_Specs!$B$20/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!$C$202*LossFactor!$H$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,16,FALSE)))/10^6","v":0},null,{"$f":"($E$66*Fuel_Specs!$B$20/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!$C$202*LossFactor!$H$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,16,FALSE)))/10^6","v":0},{"$f":"($E$66*Fuel_Specs!$B$20/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!$C$202*LossFactor!$H$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,16,FALSE)))/10^6","v":0},{"$f":"($E$66*Fuel_Specs!$B$20/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!$C$202*LossFactor!$H$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,16,FALSE)))/10^6","v":0},{"$f":"($E$66*Fuel_Specs!$B$20/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!$C$202*LossFactor!$H$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,16,FALSE)))/10^6","v":0}]
["     Gasoline",{"$f":"$E$67*Fuel_Specs!$B$16/$E$48*(EF!$U6+'EF Table'!$C$202*LossFactor!$B$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,17,FALSE))/10^6","v":0},{"$f":"E67*Fuel_Specs!$B$16/$E$49*(EF!$U6+'EF Table'!$C$202*LossFactor!$B$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,17,FALSE))/10^6","v":0},{"$f":"$E67*Fuel_Specs!$B$16/$E$49*(EF!$U6+'EF Table'!$C$202*LossFactor!$B$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,17,FALSE))/10^6","v":0},{"$f":"$E67*Fuel_Specs!$B$16/$E$49*(EF!$U6+'EF Table'!$C$202*LossFactor!$B$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,17,FALSE))/10^6","v":0},null,{"$f":"$E$67*Fuel_Specs!$B$16/$E$49*(EF!$U6+'EF Table'!$C$202*LossFactor!$B$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,17,FALSE))/10^6","v":0},{"$f":"$E$67*Fuel_Specs!$B$16/$E$49*(EF!$U6+'EF Table'!$C$202*LossFactor!$B$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,17,FALSE))/10^6","v":0},{"$f":"$E$67*Fuel_Specs!$B$16/$E$49*(EF!$U6+'EF Table'!$C$202*LossFactor!$B$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,17,FALSE))/10^6","v":0},{"$f":"$E$67*Fuel_Specs!$B$16/$E$49*(EF!$U6+'EF Table'!$C$202*LossFactor!$B$11+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,17,FALSE))/10^6","v":0}]
["     Natural gas",{"$f":"$E$68*Fuel_Specs!$I$59*10^6/$E$48*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))*LossFactor!$J$4/Fuel_Specs!$B$31","v":17.416152080307942},{"$f":"(E68-E76-E77)*Fuel_Specs!$I$59*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,18,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":6.5615606431173097},{"$f":"($E68-E77)*Fuel_Specs!$I$59*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,18,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":10.206872111515816},{"$f":"($E68-$E76)*Fuel_Specs!$I$59*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,18,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":13.852183579914319},null,{"$f":"($E$68)*Fuel_Specs!$I$59*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,18,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":17.497495048312825},{"$f":"($E$68-$E$76-$E$77)*Fuel_Specs!$I$59*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,18,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":6.5615606431173097},{"$f":"($E$68-$E$77)*Fuel_Specs!$I$59*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,18,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":10.206872111515816},{"$f":"($E$68-$E$76)*Fuel_Specs!$I$59*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,18,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":13.852183579914319}]
["     Coal",{"$f":"$E$69*Fuel_Specs!$B$66/$E$48*(100%*EF!$AC16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,24,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4","v":0},{"$f":"E69*Fuel_Specs!$B$66/$E$49*(100%*EF!$AC6+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,19,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E69*Fuel_Specs!$B$66/$E$49*(100%*EF!$AC6+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,19,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E69*Fuel_Specs!$B$66/$E$49*(100%*EF!$AC6+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,19,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},null,{"$f":"$E$69*Fuel_Specs!$B$66/$E$49*(100%*EF!$AC6+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,19,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$69*Fuel_Specs!$B$66/$E$49*(100%*EF!$AC6+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,19,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$69*Fuel_Specs!$B$66/$E$49*(100%*EF!$AC6+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,19,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$69*Fuel_Specs!$B$66/$E$49*(100%*EF!$AC6+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,19,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0}]
["     Liquefied petroleum gas",{"$f":"$E$70*Fuel_Specs!$B$35/$E$48*(EF!$Z6+35%*('EF Table'!$C$202*LossFactor!$F$11+'EF Table'!$C$22)+65%*('EF Table'!C23))/10^6","v":0},{"$f":"E70*Fuel_Specs!$B$35/$E$49*(EF!$Z6+35%*('EF Table'!$C$202*LossFactor!$F$11+'EF Table'!$C$22)+65%*('EF Table'!C23))/10^6","v":0},{"$f":"E70*Fuel_Specs!$B$35/$E$49*(EF!$Z6+35%*('EF Table'!$C$202*LossFactor!$F$11+'EF Table'!$C$22)+65%*('EF Table'!D23))/10^6","v":0},{"$f":"E70*Fuel_Specs!$B$35/$E$49*(EF!$Z6+35%*('EF Table'!$C$202*LossFactor!$F$11+'EF Table'!$C$22)+65%*('EF Table'!E23))/10^6","v":0},null,{"$f":"$E$70*Fuel_Specs!$B$35/$E$49*(EF!$Z6+35%*('EF Table'!$C$202*LossFactor!$F$11+'EF Table'!$C$22)+65%*('EF Table'!H23))/10^6","v":0},{"$f":"$E$70*Fuel_Specs!$B$35/$E$49*(EF!$Z6+35%*('EF Table'!$C$202*LossFactor!$F$11+'EF Table'!$C$22)+65%*('EF Table'!I23))/10^6","v":0},{"$f":"$E$70*Fuel_Specs!$B$35/$E$49*(EF!$Z6+35%*('EF Table'!$C$202*LossFactor!$F$11+'EF Table'!$C$22)+65%*('EF Table'!J23))/10^6","v":0},{"$f":"$E$70*Fuel_Specs!$B$35/$E$49*(EF!$Z6+35%*('EF Table'!$C$202*LossFactor!$F$11+'EF Table'!$C$22)+65%*('EF Table'!K23))/10^6","v":0}]
["     Biomass",{"$f":"$E$71*Fuel_Specs!$B$79/$E$48*(100%*EF!$AV$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,21,FALSE)/Fuel_Specs!$B$79)/Fuel_Specs!$B$31*LossFactor!$J$4","v":0},{"$f":"E71*Fuel_Specs!$B$79/$E$49*(100%*EF!$AV$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,21,FALSE)/Fuel_Specs!$B$79)/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E71*Fuel_Specs!$B$79/$E$49*(100%*EF!$AV$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,21,FALSE)/Fuel_Specs!$B$79)/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E71*Fuel_Specs!$B$79/$E$49*(100%*EF!$AV$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,21,FALSE)/Fuel_Specs!$B$79)/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},null,{"$f":"$E$71*Fuel_Specs!$B$79/$E$49*(100%*EF!$AV$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,21,FALSE)/Fuel_Specs!$B$79)/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$71*Fuel_Specs!$B$79/$E$49*(100%*EF!$AV$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,21,FALSE)/Fuel_Specs!$B$79)/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$71*Fuel_Specs!$B$79/$E$49*(100%*EF!$AV$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,21,FALSE)/Fuel_Specs!$B$79)/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$71*Fuel_Specs!$B$79/$E$49*(100%*EF!$AV$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,21,FALSE)/Fuel_Specs!$B$79)/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0}]
["     Electricity",{"$f":"$E$72*Fuel_Specs!$F$140/$E$48*(HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$47,27,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4","v":0.17768904319281836},{"$f":"E72*Fuel_Specs!$F$140/$E$49*(HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$47,22,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E72*Fuel_Specs!$F$140/$E$49*(HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$47,22,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E72*Fuel_Specs!$F$140/$E$49*(HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$47,22,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},null,{"$f":"$E$72*Fuel_Specs!$F$140/$E$49*(HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$47,22,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$72*Fuel_Specs!$F$140/$E$49*(HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$47,22,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$72*Fuel_Specs!$F$140/$E$49*(HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$47,22,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$72*Fuel_Specs!$F$140/$E$49*(HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$47,22,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0}]
["     Renewable natural gas",{"$f":"$E$73*Fuel_Specs!$I$59*10^6/$E$48*(100%*EF!$BH$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E73*Fuel_Specs!$I$59*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E73*Fuel_Specs!$I$59*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"E73*Fuel_Specs!$I$59*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},null,{"$f":"$E$73*Fuel_Specs!$I$59*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$73*Fuel_Specs!$I$59*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$73*Fuel_Specs!$I$59*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0},{"$f":"$E$73*Fuel_Specs!$I$59*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":0}]
["     Other"]
["Chemical Use",1.8033539458850791,{"$f":"B145","v":1.8033539458850791},1.8033539458850791,1.8033539458850791,1.8033539458850791,1.8033539458850791,1.8033539458850791,{"$f":"H145","v":1.8033539458850791},{"$f":"I145","v":1.8033539458850791}]
[]
[]
["Ethanol Transport",{"$f":"$B$112*'EF Table'!C32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113","v":16.327999999999999},{"$f":"$B$112*'EF Table'!$C$32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113","v":16.327999999999999},{"$f":"$B$112*'EF Table'!$C$32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113+$B$114/500*'EF Table'!C34*$C$114+B115/5000*'EF Table'!C35*$C$115","v":16.327999999999999},{"$f":"$B$112*'EF Table'!$C$32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113+$B$114/500*'EF Table'!D34*$C$114+C115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!$C$32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113+$B$114/500*'EF Table'!E34*$C$114+D115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!$C$32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113+$B$114/500*'EF Table'!F34*$C$114+E115/5000*'EF Table'!F35*$C$115","v":16.327999999999999},{"$f":"$B$112*'EF Table'!$C$32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113+$B$114/500*'EF Table'!G34*$C$114+F115/5000*'EF Table'!G35*$C$115","v":16.327999999999999},{"$f":"$B$112*'EF Table'!$C$32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113+$B$114/500*'EF Table'!H34*$C$114+G115/5000*'EF Table'!H35*$C$115","v":16.327999999999999},{"$f":"$B$112*'EF Table'!$C$32/50*$C$112+$B$113/500*'EF Table'!$C$33*$C$113+$B$114/500*'EF Table'!I34*$C$114+H115/5000*'EF Table'!I35*$C$115","v":16.327999999999999}]
["Indirect Land Use",19.8,19.8,19.8,19.8,0,19.399999999999999,{"$f":"G149","v":19.399999999999999},{"$f":"H149","v":19.399999999999999},{"$f":"I149","v":19.399999999999999}]
["Denaturant",{"$f":"(1-Misc.!$B$23)*(C128+C129+C130+C131+C132+C134+C148+C149)+Misc.!$B$23*Misc.!$B$24-(C128+C129+C130+C131+C132+C134+C148+C149)","v":2.1294349032884838},{"$f":"(1-Misc.!$B$23)*(C128+C129+C130+C131+C132+C134+C148+C149)+Misc.!$B$23*Misc.!$B$24-(C128+C129+C130+C131+C132+C134+C148+C149)","v":2.1294349032884838},{"$f":"(1-Misc.!$B$23)*(D128+D129+D130+D131+D132+D134+D148+D149)+Misc.!$B$23*Misc.!$B$24-(D128+D129+D130+D131+D132+D134+D148+D149)","v":1.9957848558694522},{"$f":"(1-Misc.!$B$23)*(E128+E129+E130+E131+E132+E134+E148+E149)+Misc.!$B$23*Misc.!$B$24-(E128+E129+E130+E131+E132+E134+E148+E149)","v":{"$error":"#REF!"}},{"$f":"(1-Misc.!$B$23)*(F128+F129+F130+F131+F132+F134+F148+F149)+Misc.!$B$23*Misc.!$B$24-(F128+F129+F130+F131+F132+F134+F148+F149)","v":{"$error":"#REF!"}},{"$f":"(1-Misc.!$B$23)*(G128+G129+G130+G131+G132+G134+G148+G149)+Misc.!$B$23*Misc.!$B$24-(G128+G129+G130+G131+G132+G134+G148+G149)","v":0.90519665819010697},{"$f":"(1-Misc.!$B$23)*(H128+H129+H130+H131+H132+H134+H148+H149)+Misc.!$B$23*Misc.!$B$24-(H128+H129+H130+H131+H132+H134+H148+H149)","v":1.306146800447209},{"$f":"(1-Misc.!$B$23)*(I128+I129+I130+I131+I132+I134+I148+I149)+Misc.!$B$23*Misc.!$B$24-(I128+I129+I130+I131+I132+I134+I148+I149)","v":1.1724967530281702},{"$f":"(1-Misc.!$B$23)*(J128+J129+J130+J131+J132+J134+J148+J149)+Misc.!$B$23*Misc.!$B$24-(J128+J129+J130+J131+J132+J134+J148+J149)","v":1.0388467056091315}]
["Tailpipe Emissions",0,{"$f":"B151","v":0},0,0,0,0,0,0,0]
["Total CI",{"$f":"SUM(B128:B134,B145,B148,B149,B150,B151)","v":57.654629972674314},{"$f":"SUM(C128:C134,C145,C148,C149,C150,C151)","v":46.622349492290873},{"$f":"IF(D126=\"None\",\"N/A\",SUM(D128:D134,D145,D148,D149,D150,D151))","v":"N/A"},{"$f":"IF(E126=\"None\",\"N/A\",SUM(E128:E134,E145,E148,E149,E150,E151))","v":{"$error":"#REF!"}},{"$f":"SUM(F128:F151)","v":{"$error":"#REF!"}},96.286763284153579,74.81584461601966,81.972817505397629,89.129790394775597]
[]
[]
[]
[]
[{"$f":"$E$68*Fuel_Specs!$I$59*10^6/$E$48*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4*LossFactor!$L$4","v":17.416825464350357},{"$f":"$E$68*Fuel_Specs!$I$59*10^6/$E$48","v":32453.800206427262},{"$f":"(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE))/Fuel_Specs!$B$31*LossFactor!$J$4","v":5.3664445980223868E-4},{"$f":"HLOOKUP(References!$S$15,'EF Table'!$C$2:$AF$40,23,FALSE)","v":0}]

{"sheet":"EtOH","index":4,"n_rows":253,"n_cols":66,"rows_kept":253,"cut":false,"hidden":false,"merged":[[1,4,1,7],[1,10,1,13],[2,10,2,13],[3,10,3,13],[4,10,4,13],[140,2,140,3],[141,2,141,3],[116,2,116,3],[118,2,118,3],[32,6,32,8],[115,2,115,3],[127,2,127,3],[123,2,123,3],[117,2,117,3],[126,2,126,3],[122,2,122,3],[124,2,124,3],[76,2,76,3],[95,2,95,3],[70,2,70,3],[68,1,68,2],[11,4,11,5],[10,4,10,5],[24,3,24,5],[142,2,142,3],[120,2,120,3],[12,1,12,2],[12,4,12,5],[13,4,13,5],[32,64,32,65],[31,16,31,21],[31,22,31,27],[31,28,31,32],[31,33,31,36],[31,48,31,53],[31,64,31,65],[31,37,31,40],[30,6,30,8],[30,9,30,12],[30,13,30,15],[30,16,30,41],[30,42,30,53],[112,2,112,3],[114,2,114,3],[24,1,24,2],[13,1,13,2],[14,1,14,2],[29,1,29,27],[148,2,148,3],[96,2,96,3],[99,2,99,3],[98,2,98,3],[97,2,97,3],[109,2,109,3],[138,2,138,3],[137,2,137,3],[136,2,136,3],[113,2,113,3],[111,2,111,3],[133,2,133,3],[125,2,125,3],[146,2,146,3],[119,2,119,3],[121,2,121,3],[107,2,107,3],[106,2,106,3],[139,2,139,3],[130,2,130,3],[132,2,132,3],[131,2,131,3],[134,2,134,3],[135,2,135,3],[25,1,25,2],[26,1,26,2],[5,1,5,2],[8,1,8,9],[21,1,21,2],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[11,1,11,2],[10,7,10,8],[10,1,10,2],[11,7,11,8],[9,2,9,9],[17,1,17,2],[15,1,15,2],[16,1,16,2],[23,1,23,2],[22,1,22,2],[21,3,21,5],[22,3,22,5],[23,3,23,5],[25,3,25,5],[20,1,20,5],[166,2,171,9],[172,2,175,9],[26,3,26,5],[27,4,27,5],[110,2,110,3],[31,9,31,12],[42,64,44,65],[32,13,32,15],[30,1,30,5],[31,1,31,5],[69,32,69,33],[68,7,68,8],[73,2,73,3],[108,2,108,3],[32,56,32,57],[33,56,33,57],[66,1,66,12],[29,55,29,65],[30,55,30,56],[30,57,30,58],[31,55,31,63],[31,7,31,8],[31,14,31,15],[31,42,31,46]]}
[]
[null,null,null,null,"DRAFT - FOR DISCUSSION ONLY - DO NOT USE",null,null,null,null,null,"Yellow Cells require user input"]
[null,null,null,null,null,null,null,null,null,null,"Light Blue Cells show CI results "]
[null,null,null,null,null,null,null,null,null,null,"Green Cells show the calculation button"]
[null,null,null,null,null,null,null,null,null,null,"Gray Cells are Calculated Values"]
[null,"Version: SIMCAL_STFIB_001"]
[null,null,null,null,null,null,"LCFS Starch Ethanol  Simplified Carbon Intensity Calculator"]
[]
[null,"Pathway Summary and Estimated CI (g/MJ)"]
[null,"Pathway Summary:","Corn, Sorghum, and Corn Fiber Ethanol from Midwest, transported 1,800 miles to California to be used as transportation fuel in California"]
[null,"Corn Ethanol Composite CI, g/MJ ",null,{"$f":"I245","v":62.540520649535893},"Sorghum Ethanol (Composite CI), g/MJ ",null,{"$f":"IF($K$59=0,\" \",I249)","v":69.803686412395592},"Corn Fiber Ethanol CI, g/MJ",null,{"$f":"IF(BB59=0,\" \",I253)","v":" "}]
[null,"Volume, gal",null,{"$f":"J245","v":30677444.589308992},"Volume, gal ",null,{"$f":"IF($K$59=0,\" \",J249)","v":72522555.410691008},"Ethanol Volume, gal ",null,{"$f":"IF(BB59=0,\" \",J253)","v":" "}]
[null,"Corn Ethanol (Dry DGS) CI, g/MJ",null,{"$f":"IF($V$59=0,\" \",I246)","v":" "},"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,{"$f":"IF($V$59=0,\" \",I250)","v":" "}]
[null,"Volume, gal",null,{"$f":"IF($V$59=0,\" \",J246)","v":" "},"Volume, gal",null,{"$f":"IF($V$59=0,\" \",J250)","v":" "}]
[null,"Corn Ethanol (Modified DGS) CI, g/MJ",null,{"$f":"IF($AB$59=0,\" \",I247)","v":" "},"Sorghum Ethanol (Modified DGS) CI, g/MJ",null,{"$f":"IF($AB$59=0,\" \",I251)","v":" "}," "," "," "]
[null,"Volume, gal",null,{"$f":"IF($UAE$59=0,\" \",J247)","v":" "},"Volume, gal",null,{"$f":"IF($V$59=0,\" \",J251)","v":" "}," "," "," "]
[null,"Corn Ethanol (Wet DGS) CI, g/MJ",null,{"$f":"IF(I248=0, \" \", I248)","v":" "},"Sorghum Ethanol (Wet DGS) CI, g/MJ",null,{"$f":"IF(I252=0,\" \",I252)","v":" "}," "," "," "]
[null,"Volume, gal",null,{"$f":"IF(V59=0,\" \",J248)","v":" "},"Volume, gal",null,{"$f":"IF(V59=0,\" \",J252)","v":" "}," "," "," "]
[]
[]
[null,"Section 1. Enter Applicant Information"]
[null,"1.1. Company Name",null,"ABC Company, Inc."]
[null,"1.2. Company ID ",null,"EFGH "]
[null,"1.3. Facility ID",null,"VWXYZ"]
[null,"1.4. Feedstock Production Location",null,"City, State, Country"]
[null,"1.5. Ethanol Production Location",null,"City, State, Country"]
[null,"1.6. Electricity Mix Region for Feedstock",null,"1-U.S Ave Mix"]
[null,"1.7. Provisional Pathway?",null,"No",{"$f":"IF(D28=\"Yes\",\"Enter the Data Month/Year\",\"\")","v":""}]
[]
[null,"Section 2. Enter Feedstock and Co-Product Data for Ethanol Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Section 3. Enter Fuel Production Energy Consumption and Fuel Transport Data"]
[null,"Corn as Feedstock",null,null,null,null," Corn Transport ",null,null,"Sorghum as Feedstock",null,null,null,"Sorghum Transport",null,null,"Co-Product Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production",null,null,null,null,null,null,null,null,null,null,null,null,"3.1. Electricity Mix Region for Fuel",null,"7-MROW Mix"]
[null,"Corn Inventory",null,null,null,null,"2.6. Corn Transport Data Category","Conditional Default for Corn Transport Outside of CA",null,"Sorghum Inventory",null,null,null,"2.12. Sorghum Transport Data Category","Conditional Default for Sorghum Transport Outside of CA",null,"Dry Distiller Grains",null,null,null,null,null,"Modified Distiller Grains",null,null,null,null,null,"Wet Distiller Grains",null,null,null,null,"Syrup",null,null,null,"Corn/Sorghum Oil",null,null,null,null,"Starch Ethanol Production",null,null,null,null,"2.45. Denaturant Data Category","Cellulosic Ethanol Production",null,null,null,null,null,null,"Energy Consumption (Natural Gas, Biomass, Coal, and Electricity)",null,null,null,null,null,null,null,null,"Fuel Transport and Distribution"]
[null,"2.1. Monthly Data","2.2. Beginning Corn Inventory","2.3. Corn Used (Calculated)","2.4. Corn Received","2.5. Ending Corn Inventory","2.7. Corn Transport from Collection Center to Ethanol Plant (Monthly weighted average)",null,null,"2.8. Beginning Sorghum Inventory","2.9. Sorghum Used (Calculated)","2.10. Sorghum Received","2.11. Ending Sorghum Inventory","2.13. Sorghum Transport from Collection Center to Ethanol Plant (Monthly weighted average)",null,null,"2.14. Dry DG Beginning Inventory","2.15. Dry Distiller Grains Produced","2.16. Dry Distiller Grains Sales","2.17. Dry DG Ending Inventory","2.18. Moisture Content (Monthly weighted average)","2.19. Drying Energy (Monthly weighted average)","2.20. Modified DG Beginning Inventory","2.21. Modified Distiller Grains Produced","2.22. Modified Distiller Grains Sales","2.23. Modified DG Ending Inventory","2.24. Moisture Content (Monthly weighted average)","2.25. Drying Energy (Monthly weighted average)","2.26. Wet DG Beginning Inventory","2.27. Wet Distiller Grains Produced ","2.28. Wet Distiller Grains Sales","2.29. Wet DG Ending Inventory","2.30. Moisture Content (Monthly weighted average)","2.31. Syrup Beginning Inventory","2.32. Syrup Produced","2.33. Syrup Sales","2.34. Syrup Ending Inventory","2.35. Beginning Oil Inventory","2.36. Oil Produced","2.37. Oil Sales","2.38. Ending Oil Inventory","2.39. Co-product Yield","2.40. Beginning Undenatured Ethanol ","2.41. Denatured Ethanol Sales ","2.42. Undenatured Ethanol Sales","2.43. Ending Undenatured Ethanol ","2.44. Undenatured Ethanol Produced","Denaturant as Standard Value","2.46. Beginning Cellulosic Enzyme","2.47. Cellulosic Enzyme Purchase","2.48. Cellulosic Enzyme Use","2.49. Ending Cellulosic Enzyme","2.50. Corn Fiber Allocation","2.51. Undenatured Corn Fiber Ethanol",null,"3.2. NG Use","3.3. Biogas Use",null,"3.4. Biomass Use","3.5. Biomass Moisture","3.6. Biomass Transport Distance","3.7. Coal Use from Invoices","3.8. Electricity Use from grid","3.9. Electricity from Co-located Solar or Wind","3.10. Finished Fuel Transport"]
[null,"Unit","Bushels","Bushels","Bushels","Bushels","By HDDT, miles","By Rail, miles","By Barge, miles","Bushels","Bushels","Bushels","Bushels","By HDDT, miles","By Rail, miles","By Barge, miles","Tons","Tons","Tons","Tons","%","MMBtu, HHV","Tons","Tons","Tons","Tons","%","MMBtu, HHV",null,"Tons","Tons","Tons","%","Tons","Tons","Tons","Tons","lbs.","lbs.","lbs.","lbs.","Dry matter lbs./gal EtOH","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons","lbs.","lbs.","lbs.","lbs.","%","Gallons @ \n60o F",null,"MMBtu (HHV)","MMBtu (HHV)",null,"Dry Tons","%","miles","Dry Tons","kWh","kWh","Mode","Miles"]
[null,"Month 1",1000000,{"$f":"C35+E35-F35","v":0},0,1000000,80,0,null,0,{"$f":"J35+L35-M35","v":1000000},1000000,0,80,0,null,100000,{"$f":"S35+T35-Q35","v":4000},4000,100000,0.1089,0,0,{"$f":"Y35+Z35-W35","v":0},0,0,0.55000000000000004,0,100000,{"$f":"AE35+AF35-AC35","v":20000},20000,100000,0.66220000000000001,8,{"$f":"AJ35+AK35-AH35","v":0},0,8,80000,{"$f":"AN35+AO35-AL35","v":400000},400000,80000,{"$f":"(((R35*(1-U35)+X35*(1-AA35)+AD35*(1-AG35)+AI35*(1-0.3))*2000))/(AU35+BB35)","v":10.320399999999999},13000000,4000000,100000,11000000,{"$f":"AT35-AQ35+AR35+AS35-AV35","v":2000000},100000,8,0,{"$f":"AW35-AZ35+AX35","v":0},8,0,{"$f":"BA35*AU35","v":0},null,100000,null,null,null,null,null,null,2000000,null,"3.10.a. By Rail",1800]
[null,"Month 2",{"$f":"F35","v":1000000},{"$f":"C36+E36-F36","v":0},0,1000000,80,0,null,{"$f":"M35","v":0},{"$f":"J36+L36-M36","v":1000000},1000000,0,80,0,null,{"$f":"T35","v":100000},{"$f":"S36+T36-Q36","v":4000},4000,100000,0.1133,0,{"$f":"Z35","v":0},{"$f":"Y36+Z36-W36","v":0},0,0,0.55000000000000004,0,{"$f":"AF35","v":100000},{"$f":"AE36+AF36-AC36","v":20000},20000,100000,0.66749999999999998,{"$f":"AK35","v":8},{"$f":"AJ36+AK36-AH36","v":0},0,8,{"$f":"AO35","v":80000},{"$f":"AN36+AO36-AL36","v":500000},500000,80000,4.6349090909090913,{"$f":"AT35","v":11000000},4000000,500000,11000000,{"$f":"AT36-AQ36+AR36+AS36-AV36","v":4400000},100000,{"$f":"AZ35","v":8},0,{"$f":"AW36-AZ36+AX36","v":0},8,0,{"$f":"BA36*AU36","v":0},null,100000,null,null,null,null,null,null,2000000]
[null,"Month 3",{"$f":"F36","v":1000000},0,0,1000000,80,0,null,{"$f":"M36","v":0},1000000,1000000,0,80,0,null,{"$f":"T36","v":100000},{"$f":"S37+T37-Q37","v":4000},4000,100000,0.11119999999999999,0,{"$f":"Z36","v":0},0,0,0,0.55000000000000004,0,{"$f":"AF36","v":100000},20000,20000,100000,0.66969999999999996,{"$f":"AK36","v":8},0,0,8,{"$f":"AO36","v":80000},{"$f":"AN37+AO37-AL37","v":500000},500000,80000,4.6187272727272726,11000000,4000000,500000,11000000,4400000,100000,{"$f":"AZ36","v":8},0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000,null,"3.10.b. By HDD Truck",100]
[null,"Month 4",1000000,0,0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.1109,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.66769999999999996,8,0,0,8,80000,500000,500000,80000,4.6374545454545464,11000000,4000000,500000,11000000,4400000,100000,8,0,{"$f":"AW38-AZ38+AX38","v":0},8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 5",1000000,0,0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.1227,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.66689999999999994,8,0,0,8,80000,500000,500000,80000,4.6232727272727274,11000000,4000000,500000,11000000,4400000,100000,8,0,{"$f":"AW39-AZ39+AX39","v":0},8,0,0,null,100000,null,null,null,null,null,null,2000000,null,"3.10.c. By Barge",0]
[null,"Month 6",1000000,0,0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.12390000000000001,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.66749999999999998,8,0,0,8,80000,500000,500000,80000,4.615636363636364,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 7",1000000,{"$f":"C41+E41-F41","v":0},0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.12130000000000001,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.66220000000000001,8,0,0,8,80000,{"$f":"AN41+AO41-AL41","v":500000},500000,80000,4.6685454545454546,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 8",1000000,0,0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.12529999999999999,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.67779999999999996,8,0,0,8,80000,500000,500000,80000,4.5194545454545461,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 9",1000000,0,0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.12470000000000001,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.66500000000000004,8,0,0,8,80000,500000,500000,80000,4.6369090909090902,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000,null,"Finished Fuel Distribution Standard Value is at 90 miles by HDDT"]
[null,"Month 10",1000000,0,0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.1176,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.66469999999999996,8,0,0,8,80000,500000,500000,80000,4.6525454545454545,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 11",1000000,0,0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.11609999999999999,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.66099999999999992,8,0,0,8,80000,500000,500000,80000,4.6889090909090916,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 12",1000000,100000,100000,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.114,0,0,0,0,0,0.55000000000000004,0,100000,20000,20000,100000,0.6633,8,0,0,8,80000,500000,500000,80000,4.6718181818181819,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 13",1000000,0,0,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.10150000000000001,0,0,0,0,0,0,0,100000,20000,20000,100000,0.66849999999999998,8,0,0,8,80000,500000,500000,80000,4.6472727272727274,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 14",1000000,160000,160000,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.1074,0,0,0,0,0,0,0,100000,20000,20000,100000,0.66900000000000004,8,0,0,8,80000,500000,500000,80000,4.6319999999999997,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 15",1000000,80000,80000,1000000,80,0,null,0,1000000,1000000,0,80,0,null,100000,4000,4000,100000,0.1105,0,0,0,0,0,0,0,100000,20000,20000,100000,0.66709999999999992,8,0,0,8,80000,500000,500000,80000,4.6436363636363645,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 16",{"$f":"F49","v":1000000},900000,900000,1000000,80,0,null,0,80000,80000,0,80,0,null,100000,4000,4000,100000,0.1164,0,0,0,0,0,0,0,100000,20000,20000,100000,0.66980000000000006,8,0,0,8,80000,500000,500000,80000,4.6083636363636353,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 17",1000000,800000,800000,1000000,80,0,null,0,0,0,0,80,0,null,100000,4000,4000,100000,0.111,0,0,0,0,0,0,0,100000,20000,20000,100000,0.65959999999999996,8,0,0,8,80000,500000,500000,80000,4.7109090909090909,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 18",1000000,800000,800000,1000000,80,0,null,0,0,0,0,80,0,null,100000,4000,4000,100000,0.10769999999999999,0,0,0,0,0,0,0,100000,20000,20000,100000,0.65569999999999995,8,0,0,8,80000,500000,500000,80000,4.7523636363636363,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 19",1000000,800000,800000,1000000,80,0,null,0,0,0,0,80,0,null,100000,4000,4000,100000,0.1101,0,0,0,0,0,0,0,100000,20000,20000,100000,0.64610000000000001,8,0,0,8,80000,500000,500000,80000,4.8352727272727272,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 20",1000000,800000,800000,1000000,80,0,null,0,0,0,0,80,0,null,100000,4000,4000,100000,0.11019999999999999,0,0,0,0,0,0,0,100000,20000,20000,100000,0.65599999999999992,8,0,0,8,80000,500000,500000,80000,4.7450909090909104,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 21",1000000,800000,800000,1000000,80,0,null,0,0,0,0,80,0,null,100000,4000,4000,100000,0.1101,0,0,0,0,0,0,0,100000,20000,20000,100000,0.66220000000000001,8,0,0,8,80000,500000,500000,80000,4.6889090909090907,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 22",1000000,800000,800000,1000000,80,0,null,0,100000,100000,0,80,0,null,100000,4000,4000,100000,0.10730000000000001,0,0,0,0,0,0,0,100000,20000,20000,100000,0.65620000000000001,8,0,0,8,80000,500000,500000,80000,4.7485454545454546,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 23",1000000,800000,800000,1000000,80,0,null,0,90000,90000,0,80,0,null,100000,4000,4000,100000,0.10830000000000001,0,0,0,0,0,0,0,100000,20000,20000,100000,0.66220000000000001,8,0,0,8,80000,500000,500000,80000,4.692181818181818,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,0,null,100000,null,null,null,null,null,null,2000000]
[null,"Month 24",1000000,0,0,1000000,80,0,null,0,900000,900000,0,80,0,null,100000,4000,4000,100000,0.10779999999999999,0,0,0,0,0,0,0,100000,20000,20000,100000,0.65939999999999999,8,0,0,8,80000,150000,150000,80000,4.7185454545454544,11000000,4000000,500000,11000000,4400000,100000,8,0,0,8,0,{"$f":"BA58*AU58","v":0},null,100000,null,null,null,null,null,null,2000000]
[null,"Total or Ave.",{"$f":"SUM(C35:C58)","v":24000000},{"$f":"SUM(D35:D58)","v":6840000},{"$f":"SUM(E35:E58)","v":6840000},{"$f":"SUM(F35:F58)","v":24000000},{"$f":"IFERROR(SUMPRODUCT($E$35:$E$58,G35:G58)/SUM($E$35:$E$58),\"0\")","v":80},{"$f":"IFERROR(SUMPRODUCT($E$35:$E$58,H35:H58)/SUM($E$35:$E$58),\"0\")","v":0},0,0,{"$f":"SUM(K35:K58)","v":16170000},16170000,0,{"$f":"IFERROR(SUMPRODUCT($E$35:$E$58,N35:N58)/SUM($E$35:$E$58),\"0\")","v":80},{"$f":"IFERROR(SUMPRODUCT($E$35:$E$58,O35:O58)/SUM($E$35:$E$58),\"0\")","v":0},{"$f":"IFERROR(SUMPRODUCT($E$35:$E$58,P35:P58)/SUM($E$35:$E$58),\"0\")","v":0},{"$f":"SUM(Q35:Q58)","v":2400000},{"$f":"SUM(R35:R58)","v":96000},{"$f":"SUM(S35:S58)","v":96000},{"$f":"SUM(T35:T58)","v":2400000},{"$f":"IF(MAX($U35:$U58)<=0,\"0\",SUMIF($U35:$U58,\">0\")/COUNTIF($U35:$U58,\">0\"))","v":0.11325833333333334},{"$f":"SUM(V36:V58)","v":0},{"$f":"SUM(W35:W58)","v":0},{"$f":"SUM(X35:X58)","v":0},{"$f":"SUM(Y35:Y58)","v":0},{"$f":"SUM(Z35:Z58)","v":0},{"$f":"IF(MAX($AA35:$AA58)<=0,\"0\",SUMIF($AA35:$AA58,\">0\")/COUNTIF($AA35:$AA58,\">0\"))","v":0.54999999999999993},{"$f":"SUM(AB35:AB58)","v":0},{"$f":"SUM(AC35:AC58)","v":2400000},{"$f":"SUM(AD35:AD58)","v":480000},{"$f":"SUM(AE35:AE58)","v":480000},{"$f":"SUM(AF35:AF58)","v":2400000},{"$f":"IF(MAX($AG35:$AG58)<=0,\"0\",SUMIF($AG35:$AG58,\">0\")/COUNTIF($AG35:$AG58,\">0\"))","v":0.66363749999999999},{"$f":"SUM(AH35:AH58)","v":192},{"$f":"SUM(AI35:AI58)","v":0},0,192,{"$f":"SUM(AL35:AL58)","v":1920000},{"$f":"SUM(AM35:AM58)","v":11550000},11550000,{"$f":"SUM(AO35:AO58)","v":1920000},4.7787054263565896,{"$f":"SUM(AQ35:AQ58)","v":266000000},96000000,{"$f":"SUM(AS35:AS58)","v":11600000},264000000,{"$f":"SUM(AU35:AU58)","v":103200000},{"$f":"0.025*AR59","v":2400000},192,0,0,192,{"$f":"AVERAGE(BA33:BA58)","v":0},{"$f":"SUM(BB35:BB58)","v":0},null,{"$f":"SUM(BD35:BD58)","v":2400000},{"$f":"SUM(BE35:BE58)","v":0},null,0,{"$f":"IFERROR(AVERAGE(BH35:BH58),0)","v":0},{"$f":"IFERROR(AVERAGE(BI35:BI58),0)","v":0},{"$f":"SUM(BJ35:BJ58)","v":0},{"$f":"SUM(BK35:BK58)","v":48000000},{"$f":"SUM(BL35:BL58)","v":0}]
[null,"Total MMBtu in HHV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V59","v":0},null,null,null,null,null,{"$f":"AB59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU59*Fuel_Specs!$D$31/10^6","v":8723496},null,null,null,null,null,null,{"$f":"BB59*Fuel_Specs!$D$31/10^6","v":0},null,{"$f":"IF(BD34=\"MMBtu (HHV)\",BD59,IF(BD34=\"SCF (HHV)\",BD59*983/10^6,IF(BD34=\"Therms (HHV)\",BD59*10)))","v":2400000},null,null,{"$f":"BG59*BH59*Fuel_Specs!D79","v":0},null,null,{"$f":"BJ59*Fuel_Specs!$D$66/10^6","v":0},{"$f":"SUM(BK35:BK58)*Fuel_Specs!$F$140/10^6","v":163782.79879685989}]
[null,"Convert to MMBtu, in LHV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V60*Fuel_Specs!$I$59","v":0},null,null,null,null,null,{"$f":"AB60*Fuel_Specs!$I$59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AU60*Fuel_Specs!$I$31","v":7877256},null,null,null,null,null,null,null,null,{"$f":"BD60*Fuel_Specs!$I$59","v":2167200.0000000005},{"$f":"BE59*Fuel_Specs!$B$59/10^6","v":0},null,{"$f":"BG59*BH59*Fuel_Specs!B79","v":0},null,null,{"$f":"BJ60*Fuel_Specs!$I$66","v":0},{"$f":"BK60","v":163782.79879685989}]
[null,"Convert to Btu/gallons fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V61*10^6/$AU$59","v":0},null,null,null,null,null,{"$f":"AB61*10^6/$AU$59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BD61*10^6/($AU$59+$BB$59)","v":21000.000000000004},{"$f":"BE61*10^6/($AU$59+$BB$59)","v":0},null,{"$f":"BG61*10^6/($AU$59+$BB$59)","v":0},null,null,{"$f":"BJ61/($AU$59+BB59)*10^6","v":0},{"$f":"BK61*10^6/($AU$59+BB59)","v":1587.0426240005804}]
[null,"Process Shares and Efficiency, %",null,{"$f":"D59/($D$59+$K$59)","v":0.29726205997392435},null,null,null,null,null,null,{"$f":"K59/($D$59+$K$59)","v":0.70273794002607559},null,null,null,null,null,null,{"$f":"R59/($R$59+$X$59+$AD$59+$AI$59+$AM$59/2000)","v":0.16501224700270722},null,null,null,null,null,{"$f":"X59/($R$59+$X$59+$AD$59+$AI$59+$AM$59/2000)","v":0},null,null,null,null,null,{"$f":"AD59/($R$59+$X$59+$AD$59+$AI$59+$AM$59/2000)","v":0.82506123501353612},null,null,null,null,{"$f":"AI59/($R$59+$X$59+$AD$59+$AI$59+$AM$59/2000)","v":0},null,null,null,{"$f":"AM59/2000/($R$59+$X$59+$AD$59+$AI$59+$AM$59/2000)","v":9.9265179837566067E-3},null,null,null,null,null,null,null,null,{"$f":"AV59/AR59","v":2.5000000000000001E-2},null,null,null,null,null,null,null,{"$f":"BD62/($BD$62+$BE$62+$BG$62+$BK$62+$BJ$62+$BL$62)","v":0.92973659055682578},{"$f":"BE62/($BD$62+$BE$62+$BG$62+$BK$62+$BJ$62+$BL$62)","v":0},null,{"$f":"BG62/($BD$62+$BE$62+$BG$62+$BK$62+$BJ$62+$BL$62)","v":0},null,null,{"$f":"BJ62/($BD$62+$BE$62+$BG$62+$BK$62+$BJ$62+$BL$62)","v":0},{"$f":"BK62/($BD$62+$BE$62+$BG$62+$BK$62+$BJ$62+$BL$62)","v":7.0263409443174191E-2},{"$f":"BL62/($BD$62+$BE$62+$BG$62+$BK$62+$BJ$62+$BL$62)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kWh/gal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK59/AU59","v":0.46511627906976744}]
[]
[null,"CI Calculation"]
[]
[null,"Corn Ethanol - Dry Mill",null,null,null,null,null,"Sorghum Ethanol - Dry Mill",null,null,"Corn Fiber"]
[null,"eGRID (Electricity Mix) region",null,null,{"$f":"D27","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ",{"$f":"D27","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ",{"$f":"D27","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ"]
[null,"Feedstock Production","Ethanol Yield, gal/bu",null,{"$f":"IF(D59=0,0,(AU59+BB59)/(D59+K59))","v":4.4850065189048243},null,{"$f":"G73+G75+G76+G78+G84+G97","v":13.629268296987625},{"$f":"IF(K59=0,0,(AU59+BB59)/(D59+K59))","v":4.4850065189048243},null,{"$f":"J73+J75+J76+J78+J84+IF(G97=0,J97,0)","v":21.568862317656915},{"$f":"BB59/$D$59","v":0},null,{"$f":"M73","v":0}]
[null,null,"DGS Yield",null,{"$f":"AP59","v":4.7787054263565896},null,null,{"$f":"IF(K59=0,0,AP59)","v":4.7787054263565896},null,null,0]
[null,null,"Corn or Sorghum Farming",null,null,null,{"$f":"IFERROR('EF Table'!$C$4/$E$71*2.75,0)","v":1.9954498980251658},null,null,{"$f":"IFERROR('EF Table'!$C$40/$H$71*2.75,0)","v":4.2834652977962513},null,null,0]
[null,null,"Farming Energy, Btu/bu",null,9608,null,null,16741]
[null,null,"Fertilizers and Ag Chemicals",null,null,null,{"$f":"'EF Table'!$C$5/$E$71*2.75","v":7.3004285260508883},null,null,{"$f":"IFERROR('EF Table'!$C$41/$H$71*2.75,0)","v":9.3478207662111235}]
[null,null,"N2O in Soil",null,null,null,{"$f":"'EF Table'!$C$6/E71*2.75","v":9.8206065450719482},null,null,{"$f":"IFERROR('EF Table'!$C$42/$H$71*2.75,0)","v":12.696236326748881}]
[null,null,"N content above and below ground, g N2/bu",null,141.6,null,null,141.6]
[null,null,"Corn or Sorghum Transport",null,null,null,{"$f":"(G79+G80+G81+G82)","v":6.8995000000000006},null,null,{"$f":"IF(H71=0,0,J79+J80+J81)","v":6.8995000000000006}]
[null,null,null,"Corn or Sorghum transport by MDT, miles",10,1,{"$f":"HLOOKUP($E$70,'EF Table'!$C$2:$AF$52,7,FALSE)*E79/10","v":0.38750000000000001},10,1,{"$f":"IFERROR(HLOOKUP($H$70,'EF Table'!$C$2:$AF$52,7,FALSE)*H79/10,0)","v":0.38750000000000001}]
[null,null,null,"Corn or Sorghum transport by HDDT, miles",{"$f":"G59","v":80},1,{"$f":"HLOOKUP($E$70,'EF Table'!$C$2:$AF$52,8,FALSE)*F80*E80/50","v":6.5120000000000005},{"$f":"N59","v":80},1,{"$f":"IFERROR(HLOOKUP($H$70,'EF Table'!$C$2:$AF$52,8,FALSE)*H80/50,0)","v":6.5120000000000005}]
[null,null,null,"Corn or Sorghum transport by Rail, miles",{"$f":"H59","v":0},1,{"$f":"HLOOKUP($E$70,'EF Table'!$C$2:$AF$100,9,FALSE)*F81*E81/500","v":0},{"$f":"O59","v":0},1,{"$f":"IFERROR(HLOOKUP($H$70,'EF Table'!$C$2:$AF$100,9,FALSE)*$I$81*$H$81/500,0)","v":0}]
[null,null,null,"Corn or Sorghum transport by Barge, miles",{"$f":"I59","v":0},1,{"$f":"HLOOKUP($E$70,'EF Table'!$C$2:$AF$52,10,FALSE)*F82*E82/500","v":0},{"$f":"P59","v":0},1]
[null,null,null,"Corn or Sorghum transport locally, miles",0,1,null,null,1]
[null,null,"Co-product Credit",null,null,null,{"$f":"'EF Table'!C12*$E$72/5.5636","v":-11.658160073099348},null,null,{"$f":"'EF Table'!C12*$H$72/5.5636","v":-11.658160073099348}]
[null,null,null,"Dry Distiller Grains (DDGS), tons",{"$f":"R59","v":96000},{"$f":"E85*(1-E86)/(($E$85*(1-$E$86)+$E$87*(1-$E$88)+$E$89*(1-$E$90)+$E$91/2000*(1-$E$92)+$E$93*(1-$E$94)))","v":0.33740674982347291},null,{"$f":"R59","v":96000},{"$f":"H85*(1-H86)/(($H$85*(1-$H$86)+$H$87*(1-$H$88)+$H$89*(1-$H$90)+$H$91/2000*(1-$H$92)+$H$93*(1-$H$94)))","v":0.33740674982347291}]
[null,null,null,"Moisture content of DDGS, %",{"$f":"U59","v":0.11325833333333334},null,null,{"$f":"U59","v":0.11325833333333334}]
[null,null,null,"Modified Distiller Grains (MDGS), tons",{"$f":"X59","v":0},{"$f":"E87*(1-E88)/(($E$85*(1-$E$86)+$E$87*(1-$E$88)+$E$89*(1-$E$90)+$E$91/2000*(1-$E$92)+$E$93*(1-$E$94)))","v":0},null,{"$f":"X59","v":0},{"$f":"H87*(1-H88)/(($H$85*(1-$H$86)+$H$87*(1-$H$88)+$H$89*(1-$H$90)+$H$91/2000*(1-$H$92)+$H$93*(1-$H$94)))","v":0}]
[null,null,null,"Moisture content of MDGS, %",{"$f":"AA59","v":0.54999999999999993},null,null,{"$f":"AA59","v":0.54999999999999993}]
[null,null,null,"Wet Distiller Grains (WDGS), tons",{"$f":"AD59","v":480000},{"$f":"E89*(1-E90)/(($E$85*(1-$E$86)+$E$87*(1-$E$88)+$E$89*(1-$E$90)+$E$91/2000*(1-$E$92)+$E$93*(1-$E$94)))","v":0.63993258777451856},null,{"$f":"AD59","v":480000},{"$f":"H89*(1-H90)/(($H$85*(1-$H$86)+$H$87*(1-$H$88)+$H$89*(1-$H$90)+$H$91/2000*(1-$H$92)+$H$93*(1-$H$94)))","v":0.63993258777451856}]
[null,null,null,"Moisture content of WDGS, %",{"$f":"AG59","v":0.66363749999999999},null,null,{"$f":"AG59","v":0.66363749999999999}]
[null,null,null,"Corn Oil, lbs.",{"$f":"AM59","v":11550000},{"$f":"E91/2000*(1-E92)/(($E$85*(1-$E$86)+$E$87*(1-$E$88)+$E$89*(1-$E$90)+$E$91/2000*(1-$E$92)+$E$93*(1-$E$94)))","v":2.2660662402008414E-2},null,{"$f":"E91","v":11550000},{"$f":"H91/2000*(1-H92)/(($H$85*(1-$H$86)+$H$87*(1-$H$88)+$H$89*(1-$H$90)+$H$91/2000*(1-$H$92)+$H$93*(1-$H$94)))","v":2.2660662402008414E-2}]
[null,null,null,"Moisture content of corn oil,%",{"$f":"References!C169","v":0.01},null,null,{"$f":"References!C169","v":0.01}]
[null,null,null,"Syrup, tons",{"$f":"AI59","v":0},{"$f":"E93*(1-E94)/(($E$85*(1-$E$86)+$E$87*(1-$E$88)+$E$89*(1-$E$90)+$E$91/2000*(1-$E$92)+$E$93*(1-$E$94)))","v":0},null,{"$f":"AI59","v":0},{"$f":"H93*(1-H94)/(($H$85*(1-$H$86)+$H$87*(1-$H$88)+$H$89*(1-$H$90)+$H$91/2000*(1-$H$92)+$H$93*(1-$H$94)))","v":0}]
[null,null,null,"Moisture content of syrup, %",{"$f":"References!C168","v":0.3},null,null,{"$f":"References!C168","v":0.3}]
[null,null,null,"Total lbs. of bone-dry DGS, lbs.",{"$f":"(E85*(1-E86)+E87*(1-E88)+E89*(1-E90)+E91*(1-E92)/2000+E93*(1-E94))*2000","v":504596900},null,null,{"$f":"IF(K59=0,0,(H85*(1-H86)+H87*(1-H88)+H89*(1-H90)+H91*(1-H92)/2000+H93*(1-H94))*2000)","v":504596900}]
[null,null,"DGS Yield (bone-dry lbs./gal EtOH)",null,{"$f":"E95/($AU$59+$BB$59)","v":4.8895048449612402},null,null,{"$f":"H95/$AU$59","v":4.8895048449612402}]
[null,null,"Corn Oil Displacement Soy Oi, lb./lb",null,{"$f":"References!C170","v":1},null,{"$f":"IF(E99=0,0,G100+G101+G102+G103+G104)","v":-0.72855659906103143},{"$f":"References!C170","v":1},null,{"$f":"IF(H99=0,0,J100+J101+J102+J103+J104)","v":-0.72855659906103143}]
[null,null,"Corn Oil yield, lbs. corn oil/gal EtOH",null,{"$f":"E91*E92/($AU$59+$BB$59)","v":1.119186046511628E-3},null,null,{"$f":"H91*H92/($AU$59+$BB$59)","v":1.119186046511628E-3}]
[null,null,"Total pounds of corn oil",null,{"$f":"AM59","v":11550000},null,null,{"$f":"AM59","v":11550000}]
[null,null,"Soy Farming",null,null,null,{"$f":"-('EF Table'!$C$56)/Fuel_Specs!$B$145*E98/Fuel_Specs!$B$31*10^6","v":-6.2161834515476696E-4},null,null,{"$f":"-('EF Table'!$C$56)/Fuel_Specs!$B$145*$H$98/Fuel_Specs!$B$31*10^6","v":-6.2161834515476696E-4}]
[null,null,null,"Fertilizers",null,null,{"$f":"-('EF Table'!$C$57)/Fuel_Specs!$B$145*E98/Fuel_Specs!$B$31*10^6","v":-3.8859187052930119E-4},null,null,{"$f":"-('EF Table'!$C$57)/Fuel_Specs!$B$145*H98/Fuel_Specs!$B$31*10^6","v":-3.8859187052930119E-4}]
[null,null,null,"Soy Transport",null,null,{"$f":"-('EF Table'!$C$60+'EF Table'!$C$61)/Fuel_Specs!$B$145*E98/Fuel_Specs!$B$31*10^6","v":-1.7948881061435954E-4},null,null,{"$f":"-('EF Table'!$C$60+'EF Table'!$C$61)/Fuel_Specs!$B$145*H98/Fuel_Specs!$B$31*10^6","v":-1.7948881061435954E-4}]
[null,null,null,"Soy Oil extraction",null,null,{"$f":"-('EF Table'!$C$65*Fuel_Specs!$B$145)/Fuel_Specs!$B$145*E98/Fuel_Specs!$B$31*10^6","v":-6.4245648484700754E-2},null,null,{"$f":"-('EF Table'!$C$65*Fuel_Specs!$B$145)/Fuel_Specs!$B$145*H98/Fuel_Specs!$B$31*10^6","v":-6.4245648484700754E-2}]
[null,null,null,"Indirect Land Use",null,null,{"$f":"-EtOH!E99/EtOH!E108/Fuel_Specs!$J$31*(Misc.!$B$16/Fuel_Specs!$D$140*Fuel_Specs!$B$39*Fuel_Specs!$E$148)","v":-0.66312125155003221},null,null,{"$f":"-H99/H108/Fuel_Specs!$J$31*(Misc.!$B$16/Fuel_Specs!$D$140*Fuel_Specs!$B$39*Fuel_Specs!$E$148)","v":-0.66312125155003221}]
[null,"Ethanol Production",null,null,{"$f":"BF31","v":"7-MROW Mix"},null,{"$f":"G106+G152","v":27.656279587386493},{"$f":"BF31","v":"7-MROW Mix"},null,{"$f":"J106+J145+J152","v":27.656279587386493},null,null,{"$f":"IF(BB59=0,0,M106+M145+M152+G105)","v":0}]
[null,null,"Ethanol Production",null,null,null,{"$f":"G111+G113+G115+G117+G125+G127+G131+G133+G135+G136+G138+G140+G144+G145","v":25.122203587386494},null,null,{"$f":"IF(H71=0,0,J111+J113+J115+J117+J125+J127+J131+J133+J135+J136+J138+J140+J144+J145)","v":25.122203587386494},null,null,{"$f":"M111+M113+M115+M119+M125+M127+M131+M133+M135+M147+M149+M151+M136","v":0}]
[null,null,"Total feedstock used, bushels",null,{"$f":"D59","v":6840000},null,null,{"$f":"K59","v":16170000}]
[null,null,"Total undenatured ethanol, gallons",null,{"$f":"AU59+BB59","v":103200000},null,null,{"$f":"AU59","v":103200000}]
[null,null,"Ethanol Yield, gal ethanol /bushel",null,{"$f":"E108/(D59+K59)","v":4.4850065189048243},null,null,{"$f":"H108/(D59+K59)","v":4.4850065189048243}]
[null,null,"     Residual oil (HHV), gallons ",null,0,null,null,0]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E110*Fuel_Specs!B28/$E$108","v":0},null,{"$f":"E111/10000*(HLOOKUP($E$105,'EF Table'!$C$2:$AF$401,18,FALSE)/Fuel_Specs!$B$31*Misc.!$B$39)","v":0},{"$f":"H110*Fuel_Specs!E28/$E$108","v":0},null,{"$f":"H111/10000*(HLOOKUP($E$105,'EF Table'!$C$2:$AF$401,18,FALSE)/Fuel_Specs!$B$31*Misc.!$B$39)","v":0}]
[null,null,"     Diesel (HHV), gallons",null,0,null,null,0]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E112*Fuel_Specs!B20/$E$108","v":0},null,{"$f":"E113/10000*(HLOOKUP($E$105,'EF Table'!$C$2:$AF$401,19,FALSE)/Fuel_Specs!$B$31*Misc.!$B$39)","v":0},{"$f":"H112*Fuel_Specs!E20/$E$108","v":0},null,{"$f":"H113/10000*(HLOOKUP($E$105,'EF Table'!$C$2:$AF$401,19,FALSE)/Fuel_Specs!$B$31*Misc.!$B$39)","v":0}]
[null,null,"     Gasoline (HHV), gallons",null,0,null,null,0]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E114*Fuel_Specs!B16/$E$108","v":0},null,{"$f":"E115/10000*(HLOOKUP($E$105,'EF Table'!$C$2:$AF$401,20,FALSE)/Fuel_Specs!$B$31*Misc.!$B$39)","v":0},{"$f":"H114*Fuel_Specs!E16/$E$108","v":0},null,{"$f":"H115/10000*(HLOOKUP($E$105,'EF Table'!$C$2:$AF$401,20,FALSE)/Fuel_Specs!$B$31*Misc.!$B$39)","v":0}]
[null,null,"   NG use for Composite DGS, (HHV) Btu",null,{"$f":"IF(OR($V$59>0,$AB$59>0),0,BD60*10^6)","v":2400000000000},null,null,{"$f":"IF(OR($V$59>0,$AB$59>0),0,BD60*10^6)","v":2400000000000}]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E116*Fuel_Specs!$I$60/$E$108","v":20947.652643497953},null,{"$f":"E117/10000*'EF Table'!$C$24*Misc.!$B$39","v":19.490466565393469},{"$f":"H116*Fuel_Specs!$I$60/$E$108","v":20947.652643497953},null,{"$f":"H117/10000*'EF Table'!$C$24*Misc.!$B$39","v":19.490466565393469}]
[null,null,"   NG use for Dry DGS, (HHV) Btu",null,{"$f":"V59*10^6+E120","v":0},null,null,{"$f":"V59*10^6+E120","v":0}]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E118*Fuel_Specs!$I$60/$E$108","v":0},null,{"$f":"E119/10000*'EF Table'!$C$24*Misc.!$B$39","v":0},{"$f":"H118*Fuel_Specs!$I$60/$E$108","v":0},null,{"$f":"H119/10000*'EF Table'!$C$24*Misc.!$B$39","v":0}]
[null,null,"     NG use for Modified DGS, (HHV) Btu",null,{"$f":"AB59*10^6","v":0},null,null,{"$f":"AB59*10^6","v":0}]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E120*Fuel_Specs!$I$60/$E$108","v":0},null,{"$f":"E121/10000*'EF Table'!$C$24*Misc.!$B$39","v":0},{"$f":"H120*Fuel_Specs!$I$60/$E$108","v":0},null,{"$f":"H121/10000*'EF Table'!$C$24*Misc.!$B$39","v":0}]
[null,null,"   NG use for Wet DGS (or Facility Use), (HHV) Btu",null,{"$f":"IF(OR(E118=0,E120=0),0,$BD$60*10^6-E118-E120)","v":0},null,null,{"$f":"IF(OR(H118=0,H120=0),0,$BD$60*10^6-H118-H120)","v":0}]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E122*Fuel_Specs!$I$59/$E$108","v":0},null,{"$f":"E123/10000*'EF Table'!$C$24*Misc.!$B$39","v":0},{"$f":"H122*Fuel_Specs!$I$60/$E$108","v":0},null,{"$f":"H123/10000*'EF Table'!$C$24*Misc.!$B$39","v":0}]
[null,null,"     Coal (HHV), tons",null,{"$f":"BJ59","v":0},null,null,{"$f":"BJ59","v":0}]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E124*Fuel_Specs!$B$66/$E$108","v":0},null,{"$f":"E125/10000*'EF Table'!$C$25*Misc.!$B$39","v":0},{"$f":"H124*Fuel_Specs!$B$66/$E$108","v":0},null,{"$f":"H125/10000*'EF Table'!$C$25*Misc.!$B$39","v":0}]
[null,null,"     Liquefied petroleum gas (HHV), Btu",null,0,null,null,0]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E126/$E$108","v":0},null,{"$f":"E127/10000*'EF Table'!$C$26*Misc.!$B$39","v":0},{"$f":"H126/$E$108","v":0},null,{"$f":"H127/10000*'EF Table'!$C$26*Misc.!$B$39","v":0}]
[null,null,"     Biomass (HHV), tons",null,{"$f":"BG59","v":0},null,null,0]
[null,null,null,"Average Moisture, %",{"$f":"BH59","v":0}]
[null,null,null,"Biomass Transport Distance, miles",{"$f":"BI59","v":0}]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E128*Fuel_Specs!$B$79/$E$108","v":0},null,{"$f":"E131/10000*'EF Table'!$C$27*Misc.!$B$39","v":0},{"$f":"H128*Fuel_Specs!$B$79/$E$108","v":0},null,{"$f":"H131/10000*'EF Table'!$C$27*Misc.!$B$39","v":0}]
[null,null,"     Electricity, kWh",null,{"$f":"BK59","v":48000000},null,null,{"$f":"BK59","v":48000000}]
[null,null,"Convert to kWh/gal EtOH",null,{"$f":"E132/$E$108","v":0.46511627906976744},null,{"$f":"E133*(HLOOKUP($E$105,'EF Table'!$C$2:$AF$40,27,FALSE)*Misc.!$B$39)","v":3.5488836282219332},{"$f":"H132/$E$108","v":0.46511627906976744},null,{"$f":"H133*(HLOOKUP($E$105,'EF Table'!$C$2:$AF$40,27,FALSE)*Misc.!$B$39)","v":3.5488836282219332}]
[null,null,"Renewable Natural gas (HHV), Btu",null,{"$f":"BE59","v":0},null,null,0]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E134*Fuel_Specs!$B$60/$E$108","v":0},null,{"$f":"E135/10000*'EF Table'!$C$29*Misc.!$B$39","v":0},{"$f":"H134*Fuel_Specs!$B$60/$E$108","v":0},null,{"$f":"H135/10000*'EF Table'!$C$29*Misc.!$B$39","v":0}]
[null,null,"Non-combustion CI",null,null,null,{"$f":"'EF Table'!C30","v":6.285339377109285E-2},null,null,{"$f":"'EF Table'!C30","v":6.285339377109285E-2}]
[null,null,"Other Thermal Energy Sources (HHV)",null,0,null,null,{"$f":"BM59","v":0}]
[null,null,"Convert to Btu/gal EtOH",null,{"$f":"E137/$E$108","v":0},null,null,{"$f":"H137/$E$108","v":0}]
[null,null,"Other Electricity Sources, kWh",null,{"$f":"BL59","v":0},null,null,{"$f":"BO59","v":0}]
[null,null,"Convert to kWh/gal EtOH",null,{"$f":"E139*Fuel_Specs!$F$140/$E$108","v":0},null,0,{"$f":"H139*Fuel_Specs!$F$140/$E$108","v":0},null,0]
[null,null,"Total Thermal Energy, Btu/gal EtOH",null,{"$f":"E111+E113+E115+E119+E125+E127+E131+E135+E117","v":20947.652643497953},null,null,{"$f":"H111+H113+H115+H119+H125+H127+H131+H135+H138+H117","v":20947.652643497953}]
[null,null,"Total Electricity Energy, Btu/gal EtOH",null,{"$f":"E132*Fuel_Specs!$F$140/$E$108","v":1587.0426240005804},null,null,{"$f":"H132*Fuel_Specs!$F$140/$E$108","v":1587.0426240005804}]
[null,null,"Total Plant Energy Consumption, Btu/gal",null,{"$f":"E141+E142","v":22534.695267498533},null,null,{"$f":"H141+H142","v":22534.695267498533}]
[null,null,"Chemicals Usage (Standard)",null,null,null,{"$f":"'EF Table'!C37","v":2.02},null,null,{"$f":"'EF Table'!C37","v":2.02}]
[null,null,"Extra Chemicals Usage",null,null,null,{"$f":"SUM(G146:G151)","v":0},null,null,{"$f":"SUM(J146:J151)","v":0}]
[null,null,null,"     Cellulase, lbs.",null,null,null,{"$f":"AK74","v":0},null,null,{"$f":"AY59","v":0}]
[null,null,"Convert to (grams/gal)",null,null,null,{"$f":"(E147*Enzymes_Yeast!$J$19)/Fuel_Specs!$F$121/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":0},{"$f":"H146*2000*Fuel_Specs!$E$121/$E$108","v":0},null,{"$f":"(H147*Enzymes_Yeast!M19)/Fuel_Specs!$F$121/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":0},{"$f":"K146*Fuel_Specs!$E$121/$E$108","v":0},null,{"$f":"(K147*'EF Table'!$C$54/2000/453.59/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137)","v":0}]
[null,null,null,"     Yeast, lbs.",null,null,null,null,null,null,0]
[null,null,"Convert to (grams/gal)",null,null,null,{"$f":"(E149*Enzymes_Yeast!K19)/Fuel_Specs!$F$121/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":0},null,null,{"$f":"(H149*Enzymes_Yeast!N19)/Fuel_Specs!$F$121/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":0},{"$f":"K148*Fuel_Specs!$E$121/$E$108","v":0}]
[null,null,null,"Urea, lbs.",null,null,null,null,null,null,0]
[null,null,null,"Convert to (grams/gal)",null,null,{"$f":"(E151*Ag_Inputs!$C$22)/Fuel_Specs!$F$121/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":0},null,null,{"$f":"(H151*Ag_Inputs!$C$22)/Fuel_Specs!$F$121/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":0},{"$f":"K150*Fuel_Specs!$E$121/$E$108","v":0}]
[null,null,"Ethanol Transport ",null,null,null,{"$f":"G154+G156+G158+G160+G162","v":2.5340760000000002},null,null,{"$f":"IF(K59=0,0,J154+J156+J158+J160+J162)","v":2.5340760000000002},null,null,{"$f":"IF(BB59=0,0,M154+M156+M158+M160+M162)","v":0}]
[null,null,null,"From EtOH Plant to railyard","HDD Truck",1,null,"HDD Truck",1,null,{"$f":"E153","v":"HDD Truck"},1]
[null,null,null,"Miles",{"$f":"50*F153","v":50},null,{"$f":"HLOOKUP($E$105,'EF Table'!$C$2:$AF$104,33,FALSE)*(E154/100)","v":0.42394999999999999},50,null,{"$f":"HLOOKUP($H$105,'EF Table'!$C$2:$AF$104,33,FALSE)*(H154/100)","v":0.42394999999999999},50,null,{"$f":"G154","v":0.42394999999999999}]
[null,null,null,"From railyard to CA railyard","Rail",1,null,"Rail",1,null,"Rail",1]
[null,null,null,"Miles",{"$f":"BN35*F155","v":1800},null,{"$f":"HLOOKUP($E$105,'EF Table'!$C$2:$AF$104,32,FALSE)*E156/1000","v":1.0078560000000001},{"$f":"BN35*I155","v":1800},null,{"$f":"HLOOKUP($E$105,'EF Table'!$C$2:$AF$104,32,FALSE)*H156/1000","v":1.0078560000000001},1800,null,{"$f":"G156","v":1.0078560000000001}]
[null,null,null,"From railyard 80% to blending terminal","HDD Truck",0.8,null,"HDD Truck",0.8,null,"HDD Truck",0.8]
[null,null,null,"Miles",{"$f":"BN37*F157","v":80},null,{"$f":"HLOOKUP($E$105,'EF Table'!$C$2:$AF$104,33,FALSE)*E158/100","v":0.67831999999999992},{"$f":"BN37*I157","v":80},null,{"$f":"HLOOKUP($E$105,'EF Table'!$C$2:$AF$104,33,FALSE)*H158/100","v":0.67831999999999992},80,null,{"$f":"G158","v":0.67831999999999992}]
[null,null,null,"By Barge to CA","By Barge",1,null,"By Barge",1,null,"By Barge",1]
[null,null,null,"Miles",{"$f":"BN45","v":0},null,{"$f":"HLOOKUP($E$105,'EF Table'!$C$2:$AF$104,31,FALSE)*E160/100","v":0},null,null,null,0,null,{"$f":"G160","v":0}]
[null,null,"Ethanol Distribution","From terminal to fuel stations","HDD Truck",1,null,"HDD Truck",1,null,"HDD Truck",1]
[null,null,null,"Miles",{"$f":"References!C175","v":50},null,{"$f":"E162/100*'EF Table'!$E$34","v":0.42394999999999999},{"$f":"References!E175","v":50},null,{"$f":"H162/100*'EF Table'!$E$34","v":0.42394999999999999},{"$f":"References!E175","v":50},null,{"$f":"K162/100*0.45","v":0.22500000000000001}]
[null,null,"Denaturant, g/MJ",null,null,null,{"$f":"Misc.!B31","v":1.4549727651617701},null,null,{"$f":"IF($K$59=0,0,Misc.!C31)","v":1.1785445073521856},null,null,{"$f":"IF(BB59=0,0,Misc.!$B$31)","v":0}]
[null,null,"Indirect Land Use, g/MJ",null,null,null,{"$f":"References!$C$172","v":19.8},null,null,{"$f":"IF($K$59=0,0,References!$E$173)","v":19.399999999999999},null,null,0]
[null,null,"Total Well-to-Tank CI, g/MJ",null,null,null,{"$f":"G71+G105+G163+G164-G119-G121","v":62.540520649535893},null,null,{"$f":"J71+J105+J163+J164","v":69.803686412395592},null,null,{"$f":"M71+M105+M163+M164+M152","v":0}]
[null,null,"Feedstock Ratio, %"]
[null,null,"The cells A176 through AI 241 provide  calculation details  for various combinations of input scenarios in the sheet above.  There are 8 scenarios and they include:  Scenario 1 is for corn only with a composite DGS.  Scenario 2 is for corn with three separate streams of DGS (i.e., wet, modified and dry).  Scenario 3 is corn and sorghum with a composite CI.  Scenario 4 is for corn and sorghum with disaggregated DGS streams.  Scenario 5 is corn and corn fiber with composite DGS.  Scenario 6 is corn and corn fiber with disaggregated DGS.  Scenario 7 is corn, corn fiber and sorghum with composite DGS.  Scenario 8 is corn, corn fiber and sorghum with disaggregated DGS.\nThe sample calculation in this sheet is for Scenario 2 with corn and sorghum with composite DGS.  The calculation details are shown in cells K 192 through N 206."]
[]
[]
[]
[]
[]
[null,null,"The sample calculation in this sheet is for Scenario 2 with corn and sorghum with composite DGS.  The calculation details are shown in cells K 192 through N 206."]
[]
[]
[]
[null,"Scenario 1","Corn (Composite DGS)",null,null,1]
[null,"Scenario 2","Corn (Segregated DGS)"]
[null,"Scenario 3","Corn and Sorghum (Composite DGS)",null,null,{"$f":"D59/(D59+K59)","v":0.29726205997392435},null,null,{"$f":"K59/(D59+K59)","v":0.70273794002607559}]
[null,"Scenario 4","Corn and Sorghum (Segregated DGS)",null,null,{"$f":"D59/(D59+K59)","v":0.29726205997392435},null,null,{"$f":"K59/(D59+K59)","v":0.70273794002607559}]
[null,"Scenario 5","Corn and Corn Fiber (Composite DGS)",null,null,{"$f":"1-L181","v":1},null,null,null,null,null,{"$f":"$BA$59","v":0}]
[null,"Scenario 6","Corn and Corn Fiber (Segregated DGS)",null,null,{"$f":"1-L182","v":1},null,null,null,null,null,{"$f":"$BA$59","v":0}]
[null,"Scenario 7","Corn, Sorghum (Composite DGS) and Corn Fiber",null,null,1,null,null,{"$f":"K59/(D59+K59)","v":0.70273794002607559},null,null,{"$f":"$BA$59","v":0}]
[null,"Scenario 8","Corn, Sorghum (Segregated DGS) and Corn Fiber",null,null,1,null,null,{"$f":"K59/(D59+K59)","v":0.70273794002607559},null,null,{"$f":"$BA$59","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Scenario 1",{"$f":"C177","v":"Corn (Composite DGS)"},null,{"$f":"G245","v":1},"Scenario 2",{"$f":"C178","v":"Corn (Segregated DGS)"},null,null,"Scenario 3","Corn and Sorghum (Composite CI)",null,null,"Scenario 4",{"$f":"C180","v":"Corn and Sorghum (Segregated DGS)"},null,null,"Scenario 5",{"$f":"$C$177","v":"Corn (Composite DGS)"},null,null,"Scenario 6",{"$f":"C182","v":"Corn and Corn Fiber (Segregated DGS)"},null,null,"Scenario 7","Corn and Sorghum (Composite DGS)",null,null,null,"Scenario 8",{"$f":"C184","v":"Corn, Sorghum (Segregated DGS) and Corn Fiber"}]
[null,null,"Corn Ethanol Composite CI, g/MJ",null,null,{"$f":"SUM(F194:F197)","v":62.540520649535893},"Corn Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"IF($V$59=0,0,SUM(J194:J197))","v":0},"Corn (Composite CI), g/MJ",null,null,{"$f":"SUM(N194:N197)","v":62.540520649535893},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(R194:R197)","v":62.540520649535893},"Corn (Composite CI), g/MJ",null,null,{"$f":"SUM(V194:V197)","v":62.540520649535893},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(Z194:Z197)","v":62.540520649535893},"Corn (Composite CI), g/MJ",null,null,null,{"$f":"SUM(AE194:AE197)","v":62.540520649535893},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(AI194:AI197)","v":62.540520649535893}]
[null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625}]
[null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$119-G117+G123","v":8.1658130219930243},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$119","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$119","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$G$105","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$119","v":27.656279587386493}]
[null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8}]
[null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!F194+EtOH!F195+EtOH!F196)+Misc.!$B$23*Misc.!$B$24-(EtOH!F194+EtOH!F195+EtOH!F196)","v":1.4549727651617701},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!J194+EtOH!J195+EtOH!J196)+Misc.!$B$23*Misc.!$B$24-(EtOH!J194+EtOH!J195+EtOH!J196)","v":2.1695623971496047},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!N194+EtOH!N195+EtOH!N196)+Misc.!$B$23*Misc.!$B$24-(EtOH!N194+EtOH!N195+EtOH!N196)","v":1.4549727651617701},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!R194+EtOH!R195+EtOH!R196)+Misc.!$B$23*Misc.!$B$24-(EtOH!R194+EtOH!R195+EtOH!R196)","v":1.4549727651617701},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!V194+EtOH!V195+EtOH!V196)+Misc.!$B$23*Misc.!$B$24-(EtOH!V194+EtOH!V195+EtOH!V196)","v":1.4549727651617701},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!Z194+EtOH!Z195+EtOH!Z196)+Misc.!$B$23*Misc.!$B$24-(EtOH!Z194+EtOH!Z195+EtOH!Z196)","v":1.4549727651617701},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!AE194+EtOH!AE195+EtOH!AE196)+Misc.!$B$23*Misc.!$B$24-(EtOH!AE194+EtOH!AE195+EtOH!AE196)","v":1.4549727651617701},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!AI194+EtOH!AI195+EtOH!AI196)+Misc.!$B$23*Misc.!$B$24-(EtOH!AI194+EtOH!AI195+EtOH!AI196)","v":1.4549727651617701}]
[null,null,"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"$AU$59","v":103200000},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"IF(J193=0,0,($AU$59+$BB$59)*(F85+F91+F93))","v":0},"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"($AU$59)*$F$179","v":30677444.589308992},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AU$59)*($F$85+$F$91+$F$93)*$F$180","v":11045948.086963084},"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"($AU$59)*$F$181","v":103200000},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AU$59)*($F$85+$F$91+$F$93)*$F$181","v":37158956.941669673},"Ethanol Volume associated with Corn only, gal",null,null,null,{"$f":"($AU$59)*$F$183","v":103200000},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AU$59)*($F$85+$F$91+$F$93)*$F$184","v":37158956.941669673}]
[null,null,null,null,null,null,null,null,null,null,"Scenario 3",{"$f":"C179","v":"Corn and Sorghum (Composite DGS)"},null,null,null,null,null,null,"Scenario 5","Corn Fiber",null,null,null,null,null,null,"Scenario 7","Corn and Sorghum (Composite DGS)"]
[null,null,null,null,null,null,"Corn Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"IF($AB$59=0,0,SUM(J201:J204))","v":0},"Sorghum Ethanol (Composite CI), g/MJ",null,null,{"$f":"SUM(N201:N204)","v":69.803686412395592},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(R201:R204)","v":62.540520649535893},"Corn Fiber, g/MJ",null,null,{"$f":"SUM(V201:V204)","v":3.6945856054195336},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(Z201:Z204)","v":62.540520649535893},"Sorghum (Composite CI), g/MJ",null,null,null,{"$f":"SUM(AE201:AE204)","v":69.803686412395592},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(AI201:AI204)","v":62.540520649535893}]
[null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$J$71","v":21.568862317656915},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"$J$71","v":21.568862317656915},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625}]
[null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$121-G117+G123","v":8.1658130219930243},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$J$105","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$121","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$M$105","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$121","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$J$105","v":27.656279587386493},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$121","v":27.656279587386493}]
[null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$J$164","v":19.399999999999999},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"$J$164","v":19.399999999999999},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8}]
[null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!J201+EtOH!J202+EtOH!J203)+Misc.!$B$23*Misc.!$B$24-(EtOH!J201+EtOH!J202+EtOH!J203)","v":2.1695623971496047},"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($K$59=0,0,(1-Misc.!$B$23)*(EtOH!N201+EtOH!N202+EtOH!N203)+Misc.!$B$23*Misc.!$B$24-(EtOH!N201+EtOH!N202+EtOH!N203))","v":1.1785445073521856},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!R201+EtOH!R202+EtOH!R203)+Misc.!$B$23*Misc.!$B$24-(EtOH!R201+EtOH!R202+EtOH!R203)","v":1.4549727651617701},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!V201+EtOH!V202+EtOH!V203)+Misc.!$B$23*Misc.!$B$24-(EtOH!V201+EtOH!V202+EtOH!V203)","v":3.6945856054195336},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!Z201+EtOH!Z202+EtOH!Z203)+Misc.!$B$23*Misc.!$B$24-(EtOH!Z201+EtOH!Z202+EtOH!Z203)","v":1.4549727651617701},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"IF($K$59=0,0,(1-Misc.!$B$23)*(EtOH!AE201+EtOH!AE202+EtOH!AE203)+Misc.!$B$23*Misc.!$B$24-(EtOH!AE201+EtOH!AE202+EtOH!AE203))","v":1.1785445073521856},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!AI201+EtOH!AI202+EtOH!AI203)+Misc.!$B$23*Misc.!$B$24-(EtOH!AI201+EtOH!AI202+EtOH!AI203)","v":1.4549727651617701}]
[null,null,null,null,null,null,"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"IF(J200=0,0,($AU$59+$BB$59)*$F$87)","v":0},"Ethanol Volume associated with Sorghum, gal",null,null,{"$f":"($AU$59+$BB$59)*I180","v":72522555.410691008},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AU$59)*$F$87*$F$180","v":0},"Ethanol Volume associated with Corn Fiber, gal",null,null,{"$f":"($AU$59)*$L$181","v":0},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AU$59)*$F$87*$F$181","v":0},"Ethanol Volume associated with Sorghum, gal",null,null,null,{"$f":"($AU$59+$BB$59)*$I$183","v":72522555.410691008},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AU$59)*$F$87*$F$184","v":0}]
[null,null,null,null,null,null,"Corn Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"IF(AND($J$193=0,$J$200=0),0,SUM(J207:J210))","v":0},"Total Ethanol Volume, gal",null,null,{"$f":"N198+N205","v":103200000},"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(R207:R210)","v":62.540520649535893},"Total Ethanol Volume, gal",null,null,{"$f":"V198+V205","v":103200000},"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(Z207:Z210)","v":62.540520649535893},"Scenario 7","Corn Fiber",null,null,null,"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(AI207:AI210)","v":62.540520649535893}]
[null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625},"Corn Fiber, g/MJ",null,null,null,{"$f":"SUM(AE208:AE211)","v":3.6945856054195336},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$G$71","v":13.629268296987625}]
[null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105+$G$121-G117","v":8.1658130219930243},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105","v":27.656279587386493},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105","v":27.656279587386493},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"M73","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$G$105","v":27.656279587386493}]
[null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"G164","v":19.8},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$M$105","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$G$164","v":19.8}]
[null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!J207+EtOH!J208+EtOH!J209)+Misc.!$B$23*Misc.!$B$24-(EtOH!J207+EtOH!J208+EtOH!J209)","v":2.1695623971496047},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!R207+EtOH!R208+EtOH!R209)+Misc.!$B$23*Misc.!$B$24-(EtOH!R207+EtOH!R208+EtOH!R209)","v":1.4549727651617701},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!Z207+EtOH!Z208+EtOH!Z209)+Misc.!$B$23*Misc.!$B$24-(EtOH!Z207+EtOH!Z208+EtOH!Z209)","v":1.4549727651617701},"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!AI207+EtOH!AI208+EtOH!AI209)+Misc.!$B$23*Misc.!$B$24-(EtOH!AI207+EtOH!AI208+EtOH!AI209)","v":1.4549727651617701}]
[null,null,null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"IF(J206=0,0,($AU$59+$BB$59)*$F$89)","v":0},null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AU$59)*$F$89*$F$180","v":19631496.502345905},null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AU$59)*$F$89*$F$181","v":66041043.058330312},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!AE208+EtOH!AE209+EtOH!AE210)+Misc.!$B$23*Misc.!$B$24-(EtOH!AE208+EtOH!AE209+EtOH!AE210)","v":3.6945856054195336},"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AU$59)*$F$89*$F$184","v":66041043.058330312}]
[null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"J198+J205+J211","v":0},null,null,null,null,"Sub Total Ethanol Volume, gal",null,null,{"$f":"R198+R205+R211","v":30677444.589308988},null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"Z198+Z205+Z211","v":103199999.99999999},"Ethanol Volume, gal",null,null,null,{"$f":"($AU$59)*$L$181","v":0},"Total Ethanol Volume, gal",null,null,{"$f":"AI198+AI205+AI211","v":103199999.99999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 4",{"$f":"C180","v":"Corn and Sorghum (Segregated DGS)"},null,null,null,null,null,null,"Scenario 6","Corn Fiber",null,null,"Total Ethanol Volume, gal",null,null,null,{"$f":"AE198+AE205+AE212","v":175722555.41069102},"Scenario 8",{"$f":"C184","v":"Corn, Sorghum (Segregated DGS) and Corn Fiber"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"IF($V$59=0,0,SUM(R215:R218))","v":0},null,null,null,null,"Corn Fiber, g/MJ",null,null,{"$f":"SUM(Z215:Z218)","v":3.6945856054195336},null,null,null,null,null,"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"SUM(AI215:AI218)","v":69.803686412395592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$J$71","v":21.568862317656915},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,0,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$J$71","v":21.568862317656915}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$J$105","v":27.656279587386493},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$M$105","v":0},null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$J$105+$J$123","v":27.656279587386493}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$J$164","v":19.399999999999999},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$AI$70","v":0},null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$J$164","v":19.399999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($K$59=0,0,(1-Misc.!$B$23)*(EtOH!R215+EtOH!R216+EtOH!R217)+Misc.!$B$23*Misc.!$B$24-(EtOH!R215+EtOH!R216+EtOH!R217))","v":1.1785445073521856},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!Z215+EtOH!Z216+EtOH!Z217)+Misc.!$B$23*Misc.!$B$24-(EtOH!Z215+EtOH!Z216+EtOH!Z217)","v":3.6945856054195336},null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($K$59=0,0,(1-Misc.!$B$23)*(EtOH!AI215+EtOH!AI216+EtOH!AI217)+Misc.!$B$23*Misc.!$B$24-(EtOH!AI215+EtOH!AI216+EtOH!AI217))","v":1.1785445073521856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"IF(R214=0,0,($AU$59)*($F$85+$F$91+$F$93)*$I$180)","v":0},null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"$AU$59*$L$181","v":0},null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AU$59+$BB$59)*($F$85+$F$91+$F$93)*$I$184","v":26113008.854706589}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"Z212+Z219","v":103199999.99999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"IF($V$59=0,0,SUM(R222:R225))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"SUM(AI222:AI225)","v":69.803686412395592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$J$71","v":21.568862317656915},null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$J$71","v":21.568862317656915}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$J$105","v":27.656279587386493},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$J$105+$J$121","v":27.656279587386493}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$J$164","v":19.399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$J$164","v":19.399999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($K$59=0,0,(1-Misc.!$B$23)*(EtOH!R222+EtOH!R223+EtOH!R224)+Misc.!$B$23*Misc.!$B$24-(EtOH!R222+EtOH!R223+EtOH!R224))","v":1.1785445073521856},null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($K$59=0,0,(1-Misc.!$B$23)*(EtOH!AI222+EtOH!AI223+EtOH!AI224)+Misc.!$B$23*Misc.!$B$24-(EtOH!AI222+EtOH!AI223+EtOH!AI224))","v":1.1785445073521856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AU$59)*$F$87*$I$180","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AU$59+$BB$59)*$F$87*$I$184","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"IF(AND($J$193=0,$J$200=0),0,SUM(R228:R231))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"SUM(AI228:AI231)","v":69.803686412395592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$J$71","v":21.568862317656915},null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$J$71","v":21.568862317656915}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$J$105","v":27.656279587386493},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$J$105","v":27.656279587386493}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$J$164","v":19.399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$J$164","v":19.399999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($K$59=0,0,(1-Misc.!$B$23)*(EtOH!R228+EtOH!R229+EtOH!R230)+Misc.!$B$23*Misc.!$B$24-(EtOH!R228+EtOH!R229+EtOH!R230))","v":1.1785445073521856},null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($K$59=0,0,(1-Misc.!$B$23)*(EtOH!AI228+EtOH!AI229+EtOH!AI230)+Misc.!$B$23*Misc.!$B$24-(EtOH!AI228+EtOH!AI229+EtOH!AI230))","v":1.1785445073521856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"IF(R227=0,0,($AU$59)*$F$89*$I$180)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AU$59+$BB$59)*$F$89*$I$184","v":46409546.5559844}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub Total Ethanol Volume, gal",null,null,{"$f":"R219+R226+R232","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"AI219+AI226+AI232","v":72522555.410690993}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"R212+R233","v":30677444.589308988},null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 8","Corn Fiber"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Fiber, g/MJ",null,null,{"$f":"SUM(AI236:AI239)","v":3.6945856054195336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"M73","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$M$105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-Misc.!$B$23)*(EtOH!AI236+EtOH!AI237+EtOH!AI238)+Misc.!$B$23*Misc.!$B$24-(EtOH!AI236+EtOH!AI237+EtOH!AI238)","v":3.6945856054195336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AU$59)*$L$181","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"AI233+AI212+AI240","v":175722555.41069096}]
[]
[]
[]
[null,null,null,null,null,null,1,{"$f":"C193","v":"Corn Ethanol Composite CI, g/MJ"},{"$f":"F193","v":62.540520649535893},{"$f":"N198","v":30677444.589308992}]
[null,null,null,null,null,null,"2a",{"$f":"G193","v":"Corn Ethanol (Dry DGS) CI, g/MJ"},{"$f":"J193","v":0},{"$f":"J198","v":0}]
[null,null,null,null,null,null,"2b",{"$f":"G200","v":"Corn Ethanol (Modified DGS) CI, g/MJ"},{"$f":"J200","v":0},{"$f":"J205","v":0}]
[null,null,null,null,null,null,"2c",{"$f":"G206","v":"Corn Ethanol (Wet DGS) CI, g/MJ"},{"$f":"J206","v":0},{"$f":"J211","v":0}]
[null,null,null,null,null,null,"3b",{"$f":"K200","v":"Sorghum Ethanol (Composite CI), g/MJ"},{"$f":"N200","v":69.803686412395592},{"$f":"N205","v":72522555.410691008}]
[null,null,null,null,null,null,"4d",{"$f":"O214","v":"Sorghum Ethanol (Dry DGS) CI, g/MJ"},{"$f":"R214","v":0},{"$f":"R219","v":0}]
[null,null,null,null,null,null,"4e",{"$f":"O221","v":"Sorghum Ethanol (Modified DGS) CI, g/MJ"},{"$f":"R221","v":0},{"$f":"R226","v":0}]
[null,null,null,null,null,null,"4f",{"$f":"O227","v":"Sorghum Ethanol (Wet DGS) CI, g/MJ"},{"$f":"R227","v":0},{"$f":"R232","v":0}]
[null,null,null,null,null,null,"5b",{"$f":"S200","v":"Corn Fiber, g/MJ"},{"$f":"M165","v":0},{"$f":"V205","v":0}]

{"sheet":"LFG","index":5,"n_rows":138,"n_cols":18,"rows_kept":138,"cut":false,"hidden":true,"merged":[[121,1,127,1],[4,10,4,16],[4,8,4,9],[1,4,1,6],[1,15,1,17],[1,9,1,12],[4,1,4,2],[4,3,4,7],[132,1,133,1],[104,1,105,1],[85,1,86,1],[5,17,35,17],[15,9,18,9],[13,15,16,15],[13,16,16,16],[9,9,11,9],[10,16,12,16],[10,15,12,15],[7,15,9,15],[7,16,9,16],[5,15,5,16],[47,1,48,1],[40,1,41,1],[39,0,39,5],[0,5,0,6],[0,0,0,1],[3,3,3,4],[3,1,3,2],[0,11,0,12],[0,8,0,9],[1,0,1,1],[2,1,2,9],[2,0,3,0],[2,10,2,17],[3,10,3,13]]}
["Producer Operational Data Summary",null,"Applicant:","ABC Company","Landfill Location:","AAA Landfill in City , State",null,"CNG Dispensing Location:","California CNG Stations \n(for more than one station, use the Standard Centroid Location)",null,"LNG Production Location:","Street, City, State",null,"LNG and/or L-CNG Dispensing Location:","LNG/CNG Stations in California","DRAFT - FOR DICUSSION ONLY - DO NOT USE"]
["Estimated Landfill Gas CI, g/MJ",null,"CNG CI",{"$f":"H136","v":58.146403174704261},"Pathway Description: Landfill Gas extracted from Landfill City (XX), processed in (YY), pipelined to California for Compressed Natural Gas",null,null,"LNG CI",{"$f":"H137","v":63.770816052960853},"Pathway Description:  Landfill Gas extracted from Landfill City (XX), processed in (YY), pipelined to California for liquefaction, then transported by truck to California LNG stations",null,null,null,"L-CNG CI",{"$f":"H138","v":66.966816052960851},"Pathway Description: Landfill Gas extracted from Landfill City (XX), processed in (YY), pipelined to California for liquefaction, then transported by truck to California LNG stations, re-gasified and compresses to Liquefied CNG"]
["Data Years","Step 1) Select Region for Biomethane Production",null,null,null,null,null,null,null,null,"Step 2) Select Region for CNG, LNG, and  L-CNG Production"]
[null,"Select Regional Electricity Mix for Biomethane ",null,"1-U.S Ave Mix",null,null,null,null," Provisional Pathway?","No","Select Regional Electricity Mix for LNG Production",null,null,null,"3-CAMX Mix"]
["Process ","Biogas Feedstock \n(at Inlet to Processing)",null,"Biogas Processing",null,null,null,null,"Biomethane",null,"Inputs to Liquefaction",null,null,null,null,null,null,"Inputs to Dispensing Stations"]
["Monthly Data","Inlet Raw LFG Extraction Flow, (metered)","Methane Content \n(% Methane)","Facility Total NG from Utility Invoices","Facility Total Diesel from Invoices","Facility Total Propane (LPG) from Invoices",{"$f":"'User Defined'!B39","v":"Oil"},"Facility Total Electricity from Utility Invoices","Biomethane Product Gas, (metered)","NG pipeline Transmission","NG from NG purchase invoices","LNG Production from Production Log","NG as process fuel from Calculation (Calculated)","Electricity from Utility Invoices","Eletricity from Other Sources","LNG Transport and Distribution",null,"Standard values are applied to fueling facilities for all CNG, LNG, and L-CNG pathways"]
["Unit","SCF at 60oF","%","MMBtu","Gallons","Gallons","MMBtu","kWh","MMBtu","Miles","MMBtu","Gallons","MMBtu","kWh","kWh",null,"miles"]
["Month 1",141253676.23468852,0.55879999999999996,1920.2790697674416,0,0,0,2736337,118489,null,285000,2800192,{"$f":"K8-L8*Fuel_Specs!$D$36/10^6","v":47487.714559999993},619200,null,"Select to affirm truck and storage tanks are equipped with Boil-Off Recovery","No"]
["Month 2",122824800.85884573,0.56159999999999999,1.0885935769656698,0,0,0,2745531,97008,null,242000,2545121,{"$f":"K9-L9*Fuel_Specs!$D$36/10^6","v":26122.836780000012},631800]
["Month 3",135901080.23404565,0.56369999999999998,1.0885935769656698,0,0,0,2747026,105733,"From processing facility to the Standard  Centroid CNG stations.",208000,2117008,{"$f":"K10-L10*Fuel_Specs!$D$36/10^6","v":28435.381439999997},653400]
["Month 4",137089995.33097106,0.55810000000000004,0,0,0,0,2710139,109350,null,240000,2449512,{"$f":"K11-L11*Fuel_Specs!$D$36/10^6","v":32232.392159999989},660000,0,"Enter LNG Transport Distance from Liquefaction Plant to stations by Heavy Duty Diesel Truck",200]
["Month 5",134030495.44207405,0.5615,0,0,0,0,3107681,104763,null,244000,2470395,{"$f":"K12-L12*Fuel_Specs!$D$36/10^6","v":34461.096099999995},547800,0]
["Month 6",147100478.45754588,0.55879999999999996,0,0,0,0,3196800,116624,null,233500,2426316,{"$f":"K13-L13*Fuel_Specs!$D$36/10^6","v":27699.876879999996},504000,0]
["Month 7",123501204.11013684,0.56040000000000001,0,0,0,0,2615924,113579,2500,250500,2411691,{"$f":"K14-L14*Fuel_Specs!$D$36/10^6","v":45940.369379999989},528000,0,"Enter LNG Transport Distance from Liquefaction Plant to stations by Heavy Duty LNG Truck",0]
["Month 8",115071200.94001386,0.5625,0,0,0,0,2302271,95351,null,340539,3479019,{"$f":"K15-L15*Fuel_Specs!$D$36/10^6","v":45448.608420000004},493200,0]
["Month 9",137595275.526483,0.5645,153.49169435215944,0,0,0,2271792,109857,"From processing facility to LNG plant",356500,3406312,{"$f":"K16-L16*Fuel_Specs!$D$36/10^6","v":67576.616159999976},341400,0]
["Month 10",139461968.9161585,0.55940000000000001,2.1771871539313397,0,0,0,2952036,121663,null,330000,3207724,{"$f":"K17-L17*Fuel_Specs!$D$36/10^6","v":57920.850320000027},412200,0]
["Month 11",142253537.20254576,0.56389999999999996,1.0885935769656698,0,0,0,2505884,120683,null,338150,3439473,{"$f":"K18-L18*Fuel_Specs!$D$36/10^6","v":46413.900139999983},539400,0]
["Month 12",143136216.81187519,0.55569999999999997,3.2657807308970095,0,0,0,1998069,115680,null,330500,3042856,{"$f":"K19-L19*Fuel_Specs!$D$36/10^6","v":72404.954079999996},490200,0]
["Month 13",145042024.3675836,0.55969999999999998,4.3543743078626793,0,0,0,2226468,116780,2000,330485,3209747,{"$f":"K20-L20*Fuel_Specs!$D$36/10^6","v":58234.259459999972},537000,0]
["Month 14",152305466.82134831,0.55820000000000003,5.4429678848283496,0,0,0,2089124,126887,null,312250,3211840,{"$f":"K21-L21*Fuel_Specs!$D$36/10^6","v":39821.73119999998},634800,0]
["Month 15",138444409.05935383,0.55500000000000005,3.2657807308970095,0,0,0,2228597,116937,null,336750,3310713,{"$f":"K22-L22*Fuel_Specs!$D$36/10^6","v":55935.323340000003},643800,0]
["Month 16",143938360.47096139,0.55959999999999999,2.1771871539313397,0,0,0,2043597,117203,null,353250,3538071,{"$f":"K23-L23*Fuel_Specs!$D$36/10^6","v":53150.817779999983},702000,0]
["Month 17",141573370.61047962,0.55689999999999995,3.2657807308970095,0,0,0,2220868,116056,null,347500,3424887,{"$f":"K24-L24*Fuel_Specs!$D$36/10^6","v":57001.084659999993},572400,0]
["Month 18",148889379.01183751,0.56559999999999999,5.4429678848283496,0,0,0,2642066,122998,null,360550,3511286,{"$f":"K25-L25*Fuel_Specs!$D$36/10^6","v":62722.721480000007},577200,0]
["Month 19",147399014.88935566,0.56399999999999995,4.3543743078626793,0,0,0,2023714,120808,null,338500,3243788,{"$f":"K26-L26*Fuel_Specs!$D$36/10^6","v":63361.901840000006},578400,0]
["Month 20",127802360.22401553,0.56689999999999996,35.923588039867106,0,0,0,2394035,115457,null,351850,3286247,{"$f":"K27-L27*Fuel_Specs!$D$36/10^6","v":73110.529459999991},595800,0]
["Month 21",155272199.43584409,0.56950000000000001,43.543743078626797,0,0,0,2307706,125625,null,333600,3511583,{"$f":"K28-L28*Fuel_Specs!$D$36/10^6","v":35747.529939999979},637800,0]
["Month 22",141792000.99249274,0.5645,8.7087486157253586,0,0,0,2266497,112905,null,342000,3355404,{"$f":"K29-L29*Fuel_Specs!$D$36/10^6","v":57394.632719999994},666000,0]
["Month 23",150965979.0226225,0.52749999999999997,0,0,0,0,2828446,131522,null,378300,3595517,{"$f":"K30-L30*Fuel_Specs!$D$36/10^6","v":73328.248060000013},340800,0]
["Month 24",140872425,0.55740000000000001,3.2657807308970095,0,0,0,2450612,118947,null,315000,3058349,{"$f":"K31-L31*Fuel_Specs!$D$36/10^6","v":55590.837819999986},507600]
["Total in HHV",{"$f":"SUM(B8:B31)","v":3353516919.9712791},{"$f":"IF(MAX($C8:$C31)<=0,\"0\",SUMIF($C8:$C31,\">0\")/COUNTIF($C8:$C31,\">0\"))","v":0.55973750000000011},{"$f":"SUM(D8:D31)","v":2202.2248062015492},0,0,0,59611220,2770905,null,{"$f":"SUM(K8:K31)","v":7498724},{"$f":"SUM(L8:L31)","v":74053051},{"$f":"SUM(M8:M31)","v":1217544.2141800001},{"$f":"SUM(N8:N31)","v":13414200},{"$f":"SUM(O8:O31)","v":0}]
["Total MMBtu in HHV",{"$f":"B32*Fuel_Specs!$D$60/10^6","v":3581556.0705293263},null,{"$f":"SUM(D8:D31)","v":2202.2248062015492},{"$f":"SUM(E8:E31)*Fuel_Specs!$D$20/10^6","v":0},{"$f":"IF(F7=\"Gallons\",F32*Fuel_Specs!$D$35/10^6,IF(F7=\"MMBtu\",F32))","v":0},{"$f":"IF(G7=\"MMBtu\",SUM(G8:G31),SUM(G8:G31)*3412.14)","v":0},{"$f":"SUM(H8:H31)*Fuel_Specs!$F$140/10^6","v":203401.92606865315},{"$f":"SUM(I8:I31)","v":2770905},null,{"$f":"(IF(K7=\"MMBtu\",SUM(K8:K31),IF(K7=\"Therms\",SUM(K8:K31)*10,IF(K7=\"SCF\",SUM(K8:K31)*Fuel_Specs!$D$59))))","v":7498724},{"$f":"L32*Fuel_Specs!$D$36/10^6","v":6281179.7858199999},{"$f":"(IF(M7=\"MMBtu\",SUM(M8:M31),IF(M7=\"Therms\",SUM(M8:M31)*10,IF(M7=\"SCF\",SUM(M8:M31)*Fuel_Specs!$D$59))))","v":1217544.2141800001},{"$f":"SUM(N8:N31)*Fuel_Specs!$F$140/10^6","v":45771.150408767462},{"$f":"SUM(O8:O31)*Fuel_Specs!$F$140/10^6","v":0}]
["Convert to MMBtu, in LHV",{"$f":"B33*Fuel_Specs!$I$60","v":3226083.2770123705},{"$f":"B34*C32","v":1805759.7882667121},{"$f":"D33*Fuel_Specs!$I$59","v":1988.6089999999992},{"$f":"E33*Fuel_Specs!$I$20","v":0},{"$f":"F33*Fuel_Specs!$I$35","v":0},{"$f":"IF(G7=\"MMBtu\",G33*0.9,G33)","v":0},{"$f":"H33","v":203401.92606865315},{"$f":"I33*Fuel_Specs!$I$60-D34-F34","v":2493901.4752696627},null,{"$f":"K33*Fuel_Specs!$I$59","v":6771347.7720000008},{"$f":"L33*Fuel_Specs!$I$36","v":5533243.9707199996},{"$f":"M33*Fuel_Specs!$I$59","v":1099442.4254045403},{"$f":"N33","v":45771.150408767462},{"$f":"O33","v":0}]
["Convert to Btu/MMBtu fuel throughput",null,4621.26,{"$f":"D34*10^6/$I$34","v":797.38875802420114},{"$f":"E34*10^6/$I$34","v":0},{"$f":"F34*10^6/$I$34","v":0},{"$f":"G34*10^6/$I$34","v":0},{"$f":"H34*10^6/$I$34","v":81559.728034829255},{"$f":"(B34-I34)/$I$34*10^6","v":293588.90437463572},null,null,null,{"$f":"M34*10^6/L34","v":198697.62317049579},{"$f":"N34*10^6/$L$34","v":8272.0282443666783},{"$f":"O34*10^6/$L$34","v":0}]
["Process Shares and Efficiency, %",0.99539999999999995,{"$f":"(B34-I34)/($D$34+$E$34+$F$34+$G$34+$H$34+$B$34-$I$34)","v":0.78093366559088495},{"$f":"D34/($D$34+$E$34+$F$34+$G$34+$H$34+$B$34-$I$34)","v":2.1210192770439069E-3},{"$f":"E34/($D$34+$E$34+$F$34+$G$34+$H$34+$B$34-$I$34)","v":0},{"$f":"F34/($D$34+$E$34+$F$34+$G$34+$H$34+$B$34-$I$34)","v":0},{"$f":"G34/($D$34+$E$34+$F$34+$G$34+$H$34+$B$34-$I$34)","v":0},{"$f":"H34/($D$34+$E$34+$F$34+$G$34+$H$34+$B$34-$I$34)","v":0.21694531513207127},{"$f":"($B$34-$I$34)/($D$34+$E$34+$F$34+$G$34+$H$34+$B$34-$I$34)","v":0.78093366559088495},{"$f":"I34/(B34+D34+E34+F34+G34+H34)","v":0.72677269646922682},null,null,{"$f":"M35/(M35+N35+O35)","v":0.9600326512229288},{"$f":"N35/(M35+N35+O35)","v":3.996734877707131E-2},{"$f":"O35/(N35+O35+P35)","v":0},{"$f":"L34/(L34+M34+N34+O34)","v":0.828521246435448}]
[]
["Carbon Intensity Breakdown to each Process"]
["eGRID region","Process",null,"Inputs",null,"Values","Shares","CI Outputs, g/MJ"]
["Landfill Gas to Compressed NG (CNG) Off-site Refueling"]
[{"$f":"References!$F$37","v":"1-U.S Ave Mix"},"Raw Biogas Extraction","Raw biogas extraction, MMBtu (HHV)",null,null,{"$f":"B33","v":3581556.0705293263}]
[null,null,"Methane content, Mole %",null,null,{"$f":"C32","v":0.55973750000000011}]
[null,null,"Adjusted raw biogas, MMBtu (LHV)",null,null,{"$f":"F41*F42*Fuel_Specs!I60","v":1805759.7882667121}]
[null,null,"Convert to ft3",null,null,{"$f":"F43*10^6/Fuel_Specs!$B$60","v":1877089176.9924242}]
[null,null,"Electricity, kWh",null,null,{"$f":"F46/Fuel_Specs!$F$140/10^6*Fuel_Specs!$B$59*F44","v":2499031.7620153907},1]
[null,null,"Convert to Btu/MMBtu",null,null,{"$f":"C35","v":4621.26},null,{"$f":"F46*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,149,FALSE))*Misc.!$J$38/Fuel_Specs!$F$140","v":0}]
[null,null,"Energy Efficiency, %",null,null,{"$f":"B36","v":0.99539999999999995}]
[null,"Gas Processing","Outlet Biomethane, MMBtu (HHV)",null,null,{"$f":"I32","v":2770905},null,{"$f":"SUM(H53:H65)","v":43.090987977470569}]
[null,null,"Convert to, MMBtu (LHV)",null,null,{"$f":"F48*Fuel_Specs!$I$60","v":2495890.0842696629}]
[null,null,"Convert to ft3",null,null,{"$f":"F48*10^6/Fuel_Specs!$B$60","v":2880358627.8586278}]
[null,null,"Leakage rate",null,null,0.01]
[null,null,"Process fuel share use"]
[null,null,"Biomethane use, Btu (HHV)",null,null,{"$f":"(B33-I33)*10^6","v":810651070529.32629},{"$f":"C36","v":0.78093366559088495}]
[null,null,null,"Convert to Btu/MMBtu (LHV)",null,{"$f":"I35","v":293588.90437463572},null,{"$f":"F54*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,154,FALSE))*Misc.!$J$38/10000","v":22.206424989435206}]
[null,null,"NG use in TOX, Btu (HHV)",null,null,{"$f":"D33","v":2202.2248062015492},{"$f":"D36","v":2.1210192770439069E-3}]
[null,null,null,"Convert to Btu/MMBtu (LHV)",null,{"$f":"D35","v":797.38875802420114},null,{"$f":"F56*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,152,FALSE))*Misc.!$J$38/10000+F65*Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$B$92/Fuel_Specs!$H$137*Misc.!$J$38","v":5.0405591240810717}]
[null,null,"Diesel use in TOX, gallons (HHV)",null,null,{"$f":"E33","v":0},{"$f":"E36","v":0}]
[null,null,null,"Convert to Btu/MMBtu (LHV)",null,{"$f":"E35","v":0},null,{"$f":"F58*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,151,FALSE))*Misc.!$J$38/10000","v":0}]
[null,null,"LPG use in TOX, Btu (HHV)",null,null,{"$f":"F33","v":0},{"$f":"F36","v":0}]
[null,null,null,"Convert to Btu/MMBtu (LHV)",null,{"$f":"F35","v":0},null,{"$f":"F60*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,153,FALSE))*Misc.!$J$38/10000","v":0}]
[null,null,"Electricity, kWh ",null,null,{"$f":"H32","v":59611220},{"$f":"H36","v":0.21694531513207127}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"H35","v":81559.728034829255},null,{"$f":"F62*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,155,FALSE))*Misc.!$J$38/Fuel_Specs!$F$140","v":15.844003863954292}]
[null,null,"Other Fuel use, Btu (HHV)",null,{"$f":"'User Defined'!$B$39","v":"Oil"},{"$f":"G32","v":0}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"G35","v":0},{"$f":"G36","v":0},{"$f":"F64*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,156,FALSE))*Misc.!$J$38/10000","v":0}]
[null,null,"Methane leakage",null,null,{"$f":"G65*10^6","v":10000},0.01]
[null,null,"Energy Efficiency, %",null,null,{"$f":"J36","v":0.72677269646922682}]
[null,"Flaring Credit",null,null,null,null,null,0]
[]
["1-US Ave Mix","NG Transmission",null,"by pipeline, miles",null,1000,null,{"$f":"(F69/1000*'EF Table'!$C$142)*Misc.!$J$38","v":6.9484151972336869}]
[]
[{"$f":"References!$F$39","v":"3-CAMX Mix"},"CNG production","Processed NG as feedstock, ft3",null,null,250000,null,{"$f":"'EF Table'!E160","v":3.16}]
[null,null,"CNG produced, (as ft3 of NG)",null,null,250000]
[null,null,"Process fuel share use"]
[null,null,"Electricity, kWh",null,null,2229]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"F74*Fuel_Specs!$F$140/(F72*Fuel_Specs!$B$59/10^6)","v":30948.784208053639}]
[null,null,null,"Convert to kWh/ft3",null,{"$f":"F74/F72","v":8.9160000000000003E-3}]
[null,null,"Compression Efficiency, %",null,null,{"$f":"F72*Fuel_Specs!B59/(F71*Fuel_Specs!B59+LFG!F74*Fuel_Specs!F140)","v":0.96998028933917646}]
["Landfill Gas to LNG",null,null,"Inputs",null,"Values","Shares","CI, g/MJ"]
[{"$f":"References!$F$37","v":"1-U.S Ave Mix"},"Raw Biogas Extraction","Raw biogas extraction, MMscf (LHV)",null,null,{"$f":"F41","v":3581556.0705293263}]
[null,null,"Methane content, Mole %",null,null,{"$f":"F42","v":0.55973750000000011}]
[null,null,"Adjusted raw biogas, MMBtu",null,null,{"$f":"F79*F80*Fuel_Specs!$B$60/Fuel_Specs!$D$60","v":1805759.7882667121},null,{"$f":"F84*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,149,FALSE))*Misc.!$J$38/Fuel_Specs!$F$140","v":0}]
[null,null,"Convert to ft3",null,null,{"$f":"F81/Fuel_Specs!$B$60*10^6","v":1877089176.9924242}]
[null,null,"Electricity, kWh",null,null,{"$f":"F46/Fuel_Specs!$F$140/10^6*Fuel_Specs!$B$59*F44","v":2499031.7620153907}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"C35","v":4621.26}]
[null,null,"Energy Efficiency, %",null,null,{"$f":"F47","v":0.99539999999999995}]
[null,"Gas Processing","Outlet Biomethane, MMBtu (HHV)",null,null,{"$f":"F48","v":2770905},null,{"$f":"SUM(H92:H103)","v":43.03067522934338}]
[null,null,"Adjusted raw biogas, MMBtu (LHV)",null,null,{"$f":"F86*Fuel_Specs!$I$60","v":2495890.0842696629}]
[null,null,"Convert to ft3 (LHV)",null,null,{"$f":"F86/Fuel_Specs!$B$60*10^6","v":2880358627.8586278}]
[null,null,"Leakage rate",null,null,0.01]
[null,null,"Process fuel share use"]
[null,null,"Biomethane use, Btu (HHV)",null,null,{"$f":"(I32-B33*C32)*10^6","v":766173758972.09094},{"$f":"F92/($F$92+$F$94+$F$96+$F$98+$F$100+$F$102)","v":0.78046803405919707}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"F53*Fuel_Specs!$I$60/I34","v":292791.51561661146},null,{"$f":"F92*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,154,FALSE))*Misc.!$J$38/10000","v":22.146112241308018}]
[null,null,"NG use in TOX, Btu (HHV)",null,null,{"$f":"D33","v":2202.2248062015492},{"$f":"F94/($F$92+$F$94+$F$96+$F$98+$F$100+$F$102)","v":2.125527561976748E-3}]
[null,null,null,"Convert to Btu/MMBtu (LHV)",null,{"$f":"D35","v":797.38875802420114},null,{"$f":"F94*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,152,FALSE))*Misc.!$J$38/10000+F103*Fuel_Specs!$E$60/Fuel_Specs!$B$60*Fuel_Specs!$B$92/Fuel_Specs!$H$137*Misc.!$J$38","v":5.0405591240810717}]
[null,null,"Diesel use, gallons  (HHV)",null,null,{"$f":"E33","v":0},{"$f":"F96/($F$92+$F$94+$F$96+$F$98+$F$100+$F$102)","v":0}]
[null,null,null,"Convert to Btu/MMBtu (LHV)",null,{"$f":"E35","v":0},null,{"$f":"F96*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,151,FALSE))*Misc.!$J$38/10000","v":0}]
[null,null,"LPG use in TOX, Btu  (HHV)",null,null,{"$f":"F33","v":0},{"$f":"F98/($F$92+$F$94+$F$96+$F$98+$F$100+$F$102)","v":0}]
[null,null,null,"Convert to Btu/MMBtu (LHV)",null,{"$f":"F35","v":0},null,{"$f":"F98*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,153,FALSE))*Misc.!$J$38/10000","v":0}]
[null,null,"Electricity, kWh",null,null,{"$f":"H32","v":59611220},{"$f":"F100/($F$92+$F$94+$F$96+$F$98+$F$100+$F$102)","v":0.2174064383788262}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"H35","v":81559.728034829255},null,{"$f":"F100*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,155,FALSE))*Misc.!$J$38/Fuel_Specs!$F$140","v":15.844003863954292}]
[null,null,"Other Fuel/Electricity, kWh",null,null,{"$f":"G32","v":0},{"$f":"F102/($F$92+$F$94+$F$96+$F$98+$F$100+$F$102)","v":0}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"G35","v":0},null,{"$f":"F102*(HLOOKUP($A$41,'EF Table'!$C$2:$AF$401,156,FALSE))*Misc.!$J$38/10000","v":0}]
[null,null,"Leakage, Btu/MMBtu",null,null,{"$f":"F89*10^6","v":10000}]
[null,null,null,"Energy Efficiency, %",null,{"$f":"J36","v":0.72677269646922682}]
[{"$f":"References!$F$41","v":"1-US Ave Mix"},"NG Transmission","by pipeline, miles",null,null,1000,null,{"$f":"(F105/1000*'EF Table'!$C$142)*Misc.!$J$42*Misc.!$J$43","v":6.9163457507236972}]
[]
[{"$f":"References!$F$39","v":"3-CAMX Mix"},"LNG Production","Processed NG as feedstock, MMBtu",null,null,{"$f":"K32","v":7498724},null,{"$f":"SUM(H110:H120)","v":4.1875671955196347}]
[null,null,null,"Convert to ft3",null,{"$f":"F107*10^6/Fuel_Specs!$B$59","v":7628406917.5991859}]
[null,null,"LNG produced, gallons",null,null,{"$f":"L32","v":74053051}]
[null,null,null,"Process fuel share use"]
[null,null,"NG use, Btu  (LHV)",null,null,{"$f":"M34*10^6","v":1099442425404.5403},{"$f":"M36","v":0.9600326512229288}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"M35","v":198697.62317049579},null,{"$f":"(F112*(HLOOKUP($A$107,'EF Table'!$C$2:$AF$401,161,FALSE)))*Misc.!J42*Misc.!J43/10000+'EF Table'!E167*Misc.!J42*Misc.!J43","v":2.5838711396821026}]
[null,null,null,"Convert to Btu/gal",null,{"$f":"F111/F109","v":14846.686403299444}]
[null,null,"Electricity, kWh",null,null,{"$f":"N32","v":13414200},{"$f":"N36","v":3.996734877707131E-2}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"N35","v":8272.0282443666783},null,{"$f":"F115*(HLOOKUP($A$107,'EF Table'!$C$2:$AF$401,162,FALSE))*Misc.!$J$38/Fuel_Specs!$F$140","v":1.6036960558375319}]
[null,null,null,"Convert to kWh/gal",null,{"$f":"F114/F109","v":0.18114311049790507}]
[null,null,"Other Electricity, kWh",null,null,{"$f":"O32","v":0},{"$f":"O36","v":0},{"$f":"F118*('User Defined'!$B$65+'User Defined'!$B$66)/1000000*LossFactor!$D$4*LossFactor!$E$4","v":0}]
[null,null,null,"Convert to Btu/MMBtu",null,{"$f":"$O$35","v":0}]
[null,null,null,"Convert to kWh/gal",null,{"$f":"F117/$F$109","v":0}]
[]
[null,null,"Liquefaction Efficiency, %",null,null,{"$f":"P36","v":0.828521246435448}]
[null,"LNG Transport and Distribution",null,null,null,null,null,{"$f":"SUM(H123:H128)","v":1.6316278773741326}]
[null,null,"By Rail, miles"]
[null,null,null,"Mode Share"]
[null,null,"By HDDT Truck, miles",null,null,{"$f":"Q11","v":200},null,{"$f":"F125/50*'EF Table'!$E$146*F126*LossFactor!$D$4*LossFactor!$E$4","v":1.6316278773741326}]
[null,null,null,"Mode Share",null,1]
[null,null,"By LNG Truck, miles",null,null,{"$f":"Q14","v":0},null,{"$f":"F127/50*'EF Table'!$E$147*F128*LossFactor!$D$4*LossFactor!$E$4","v":0}]
[null,null,null,"Mode Share",null,1]
[null,"LNG Storage",null,"With LNG Boil-off Recovery System",null,{"$f":"Q8","v":"No"},null,{"$f":"IF(F129=\"Yes\",'EF Table'!E166,'EF Table'!E165)","v":3.0935999999999999}]
["Landfill Gas to Liquefied CNG (L-CNG)",null,null,null,null,"Values","Shares","CI, g/MJ"]
["3-CAMX Mix","L-CNG Production","L-CNG Produced, SCF"]
[null,null,null,null,null,"Compression",null,{"$f":"H71","v":3.16}]
[null,"Tailpipe Emissions"]
[null,null,"CNG Vehicles",null,null,null,null,4.9470000000000001]
[null,null,"LNG Vehicles",null,null,null,null,4.9109999999999996]
[null,null,null,null,null,"Final CNG CI, g/MJ",null,{"$f":"H46+H48+H67+H69+H71+H134","v":58.146403174704261}]
[null,null,null,null,null,"Final LNG CI, g/MJ",null,{"$f":"H81+H86+H105+H107+H122+H135+H129","v":63.770816052960853}]
[null,null,null,null,null,"Final L-CNG CI, g/MJ",null,{"$f":"H81+H86+H105+H107+H131+H132+H134+H122+H129","v":66.966816052960851}]

{"sheet":"EF Table","index":6,"n_rows":244,"n_cols":32,"rows_kept":244,"cut":false,"hidden":false,"merged":[[0,1,0,12]]}
[null,"Greenhouse Gases Emissions Factors Used in CA-GREET 3.0 for Carbon Intensity Calculations\n(see \"CA-GREET 3.0 for EF Table\")"]
[1,"GHG Emission Factors (gCO2e/MJ)","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix"]
[2,"Corn Farming (assumes yield of 2.75 gallons per bushel.  For other yields, proportionally scales emissions)"]
[3,"Farming (at 2.75 gal/bu)",3.2544021093784856]
[4,"Fertilizers (at 2.75 gal/bu)",11.906352556413443]
[5,"N2O in Soil  (at 2.75 gal/bu)",16.016539772453481]
[6,"Corn/Sorghum Transport (different transport distance proportionally scales emissions)"]
[7,"by MDT, every 10 miles",0.38750000000000001]
[8,"by HDT, every 100 miles",4.07]
[9,"by Rail, every 1000 miles",3.4608676318220204]
[10,"by Barge, every 100 miles",0.93959331469842478]
[11,"Co-products",-13.572993854142528]
[12,"co-product assumed to be 5.5636 bone dry lbs. per gallon of ethanol.  Other yields proportionally scales emissions"]
[13]
[14]
[15]
[16]
[17,"Ethanol Production (for each 10,000 Btu of energy used.  For other energy use values, proportionally scales emissions)"]
[18,"Residual Oil",12.551887352626121]
[19,"Diesel"]
[20,"Gasoline"]
[21,"LPG (from Petroleum)"]
[22,"LPG (from NG)"]
[23,"     Natural gas",9.2996761719499084]
[24,"     Coal",13.149622228686821]
[25]
[26,"     Biomass (Forest Residue)",0.60146698054759706]
[27,"     Electricity (for each kWh)",7.5993507272674297,null,4.5715509615322549,5.9258582230697501,5.721898866352344,10.92130299527264,7.6262523686847317,8.8316548003358122,10.233882589312641,7.4412158703926421,8.143883697593548,10.433164566086473,8.0299179638260014,9.8263138622950343,9.9645510621556195,8.5935334904463119,7.8511769453899998,4.4435412094499789,2.8514671291320446,5.7892568558852018,7.8658710581591134,4.4756489041122505,6.1582830962803916,7.5445769634600177,2.0294649849549287,8.8433842202368407,12.65081316860536,8.2856238550713499,2.3853033009296065,5.749125257145244]
[28,"     Renewable natural gas",10.35822353010305]
[29,"Non-combustion",{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2},{"$f":"2.239*Fuel_Specs!$B$94/Fuel_Specs!$H$137/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$K$4","v":6.285339377109285E-2}]
[30,"Ethanol Transport (different transport distance proportionally scales emissions)"]
[31,"by Barge, every 100 miles",7.0439999999999996,null,0.44860896585629589,0.45138069310855078,0.45070873650951609,0.45935624447026902,0.45319999999999999,0.45595928595916607,0.4574561378347316,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055,0.45309673196806055]
[32,"by Rail, every 1,000 miles",1.1200000000000001,null,1.0020180708368107,1.008706791389693,1.0070852285497878,1.0279533584068088,0.55991999999999997,1.0197558324085283,1.0233680290619227,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849,1.0128479291512849]
[33,"by HDT, every 100 miles",0.84789999999999999,null,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999,0.84789999999999999]
[34,"by Ocean Tanker, every 5,000 miles"]
[35,"By Pipeline, every 1,000 miles"]
[36,"Enzymes and Yeast",2.02]
[37,"The 2.02 gCO2e/MJ value in cell C37 is the average CI contribution from starch ethanol applications certified in the LCFS program between January 2016 and July 2017.  This is a standard value for all starch ethanol applicants."]
[38,"Sorghum Farming (assumes yield of 2.75 gallons per bushel.  For other yields, proportionally scales emissions)"]
[39,"Farming",6.985952648770466,null,6.9302933459171241,6.9610534840013116,6.9535962287450124,7.0495647367002006,6.9908895279409604,7.011865894593142,7.0284776902062429,6.9800977780973898,6.9978238505919483,7.0419091583369289,6.9877721071071326,7.0273189276014065,7.0312027068739704,7.0057515081419055,6.9872769941696777,6.924797521093808,6.901476933045247,6.9519859803202912,6.9758252444039845,6.9238530628194033,6.9603524784354027,6.9820916987675989,6.8885022248210008,6.9750284396442312,7.0753466015652569,7.0019068356950704,6.8957543679923718,6.9519859803202895]
[40,"Fertilizers",15.245468026913011,null,14.533827117567245,14.927115769396503,14.831769842300552,16.058790545112405,15.308589280065881,15.576785968575257,15.789178744865122,15.170609641405218,15.397458185618119,15.960908921468414,15.268731005941426,15.774363200142385,15.824019876578785,15.498609506523989,15.262400661391014,14.463559375349105,14.165390253231342,14.811181754419263,15.11598249382436,14.451483840282632,14.918152956185956,15.196103238257065,13.999500040622365,15.105794809090421,16.38842871172638,15.449452839515505,14.092223493041612,14.811181754419263]
[41,"N2O in Soil",20.706437342190899,null,20.706437342190899,20.706437342190899,20.706437342190899,20.706437342190899,20.706437342190899,20.706437342190899,20.706437342190899,20.706437342190899,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906,20.706437342190906]
[41,"Sorghum Transport"]
[42,"by MDT, every 10 miles"]
[43,"by HDT, every 50 miles"]
[44,"by Rail, every 500 miles"]
[45,"by Barge, every 500 miles"]
[46,"Co-products at 5.5636 bone dry lbs/gal"]
[47]
[48]
[49]
[50]
[51]
[52,"Cellulase for Fiber,",3.1407806076658837]
[53,"Soybean, gCO2e/MJ BD"]
[54,"Farming, (allocated)",2.2130299999999998,null,2.2217639999999999,2.2718389999999999,2.262975,2.4427129999999999,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001,2.3325610000000001]
[55,"Fertilizers, (allocated)",1.3834299999999999,null,1.2906340000000001,1.3682730000000001,1.3545320000000001,1.6332089999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999,1.4624619999999999]
[56,"N2O in Soil, (allocated)",6.3170479999999998,null,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996,6.6450699999999996]
[57,"Soybean Transport, (allocated)"]
[58,"by MDT, every 10 miles",0.10226,null,0.106179,0.106837,0.10672,0.109079,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10763200000000001,0.10673199999999999]
[59,"by HDT, every 50 miles",0.53673999999999999,null,0.55732400000000004,0.56076300000000001,0.56015400000000004,0.57249799999999995,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004,0.56492600000000004]
[60,"by Rail, every 500 miles"]
[61,"by Barge, every 500 miles"]
[62,"by Ocean Tanker, every 5,000 miles"]
[63,"Soy Oil Extraction",4.38164,null,3.9687000000000001,4.16343,4.1289699999999998,4.8279300000000003,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997,4.3996899999999997]
[64]
[65,"Canola, gCO2e/MJ BD"]
[66,"Farming, (allocated)"]
[67,"Fertilizers, (allocated)"]
[68,"N2O in Soil, (allocated)"]
[69,"Soybean Transport, (allocated)"]
[70,"by MDT, every 10 miles"]
[71,"by HDT, every 50 miles"]
[72,"by Rail, every 500 miles"]
[73,"by Barge, every 500 miles"]
[74,"by Ocean Tanker, every 5,000 miles"]
[75,"Canola Oil Extraction"]
[76,"Canola Oil Transport, (allocated)"]
[77]
[78,"Used Cooking Oil, gCO2e/MJ BD"]
[79,"Raw UCO Transport"]
[80,"by MDT, every 10 miles"]
[81,"by HDDT, every 50 miles"]
[82,"by Rail, every 500 miles"]
[83,"Rendering Energy, every 10,000 Btu/lb BD"]
[84,"Diesel"]
[85,"Gasoline"]
[86,"     Natural gas"]
[87,"     Coal"]
[88,"     Biomass (Forest Residue)"]
[89,"     Electricity (for each kWh)"]
[90,"     Renewable natural gas"]
[91]
[92,"Tallow/Animal Fat, gCO2e/MJ BD"]
[93,"Raw Tallow Transport"]
[94,"by MDT, every 10 miles"]
[95,"by HDDT, every 50 miles"]
[96,"by Rail, every 500 miles"]
[97,"Rendering Energy, every 10,000 Btu/lb BD"]
[98,"Diesel"]
[99,"Gasoline"]
[100,"     Natural gas"]
[101,"     Coal"]
[102,"     Biomass (Forest Residue)"]
[103,"     Electricity (for each kWh)"]
[104,"     Renewable natural gas"]
[105]
[106,"Corn Oil, gCO2e/MJ BD"]
[107,"Corn Oil Extraction, every 10,000 Btu/lb oil"]
[108,"DGS Debit for corn oil extraction"]
[109]
[110,"Oil Transport"]
[111,"Rendered Oil Transport, (allocated)"]
[112,"by MDT, every 10 miles"]
[113,"by HDDT, every 50 miles"]
[114,"by Rail, every 500 miles"]
[115,"by Barge, every 500 miles"]
[116,"by Ocean Tanker, every 5,000 miles"]
[117]
[118,"Transesterification, every 10,000 Btu/lb BD except electricity"]
[119,"Diesel"]
[120,"Gasoline"]
[121,"     Natural gas"]
[122,"     Coal"]
[123,"     Biomass (Forest Residue)"]
[124,"     Electricity (for each kWh)"]
[125,"     Renewable natural gas"]
[126]
[127,"Natural Gas Production"]
[128,"NG Recovery for every 10,000 Btu/MMBtu NG"]
[129,"Residual Oil"]
[130,"Diesel"]
[131,"Gasoline"]
[132,"     Natural gas"]
[133,"     Electricity (for each kWh)"]
[134,"NG Processing"]
[135,"Diesel"]
[136,"     Natural gas"]
[137,"     Electricity (for each kWh)"]
[138]
[139,"Natural Pipelined for each 1,000 mi"]
[140,"to Centroid of CA CNG stations",6.9145429490967061]
[141,"to liquefaction facility"]
[142]
[143,"LNG Transport"]
[144,"by HDD Truck, every 50 miles",null,null,0.40780064508293401]
[145,"by LNG Truck, every 50 miles",null,null,0.32400000000000001]
[146,"by Rail, every 500 miles"]
[147,"Renewable Natural Gas Production"]
[148,"Biogas Extraction"]
[149,"Electricity (for each kWh)",0.5797648310852207,null,0.34733285283595239,0.45177440448939132,0.43606837391497733,0.83453347742303974,0.58647734665838958,0.6813220090241755,0.78807247312848727,0.56768429788354202,0.6263988592070836,0.79346013447805241,0.61115316126492858,0.74767073128617223,0.75803535103422814,0.65318514069021172,0.59704510201908045,0.33923961732861163,0.21801403085125839,0.43883165336344021,0.60027360833703769,0.33879899775254879,0.4667545215915847,0.57493429087548686,0.15325571175282438,0.7145955818626456,1.0886098104880872,0.64210577548330128,0.18050672387023836,0.43709313915767728]
[150,"Biogas Processing for each 10,000 Btu at 80% energy efficiency"]
[151,"Diesel",0.19825506858843833,null,0.18683014285375427,0.19207694123261779,0.19128783839279567,0.21130407162078974,0.19883186194198449,0.20359809800725803,0.20896057364879753,0.19789691614191943,0.20083728679621043,0.20923612871181779,0.20007827041195497,0.20693723344438625,0.20745788121658296,0.2021896702395739,0.19936957778702738,0.18642006261304039,0.18033053533917007,0.19142326557458497,0.19953258821971057,0.18639792896011331,0.19282466811125012,0.19826358939297972,0.17705302873551024,0.20525044093151873,0.22404935315439053,0.20162064029410226,0.17844731366531405,0.19133646072364499]
[152,"     Natural gas",0.67461275866004189,null,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67438136380908398,0.67475529186137584]
[153,"LPG (from 35% Petroleum+65% NG)",0.75269100487590468,null,0.75149671023187092,0.75224890602833283,0.75213744842503338,0.75500755751311055,0.75322641052049599,0.75391218402957172,0.75468172601952022,0.75308362016066055,0.75351421300061627,0.75470671688645796,0.75339271887052073,0.75437669211094349,0.7544513963197248,0.75369566922158049,0.7532910334991415,0.75148365388696203,0.75060990735994837,0.75215070009620133,0.75336508486744624,0.75148047811635243,0.75235194979636766,0.75313397481478428,0.7503637091405867,0.75440962526477884,0.75727104029803782,0.75405281658147538,0.75029336897841148,0.75214274392996694]
[154,"RNG",0.65962018754907259,null,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259,0.65962018754907259]
[155,"     Electricity (for each kWh)",0.57976223873150501,null,0.34733268573209081,0.45177418713808992,0.43606816411993887,0.83453307592411563,0.58647706450071713,0.68132168123618253,0.78807209398222333,0.56768402476731483,0.62639855784293841,0.79345975273975322,0.61115286723557749,0.74767037157742189,0.75803498633899891,0.65318482643903031,0.59704481477719884,0.33923945411845285,0.21801392596343641,0.43883144223897197,0.60027331954190311,0.33879883475437467,0.46675429703326154,0.57493401427124557,0.15325563802060743,0.71459523806654257,1.0886092867515571,0.64210546656246714,0.18050663702740052,0.43709292886961826]
[156,"Other Fuel",1]
[157,"CNG Production"]
[158,"Compression at 97% compression eff",null,null,3.16]
[159]
[160,"LNG Production"]
[161,"     Natural gas  for each 10,000 Btu",0.65828630547069344,null,0.65828630547069344,null,0.65828630547069344]
[162,"     Electricity (for each kWh)",0.58677000000000001,null,0.35021281849735186,null,0.43873560495531505]
[163,"LNG Storage without Recovery System",null,null,3.0935999999999999]
[164,"LNG Storage with Recovery System",null,null,0.61870000000000003]
[165,"Boil-off at Liquefaction",null,null,{"$f":"Misc.!B65","v":2.5831976327085586}]
[166]
[167]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"GHG Emission Factors of Fuel Only"]
[null,"US Crude",6.178070399691503]
[null,"CA Crude"]
[null,"Residual Oil"]
[null,"Diesel"]
[null,"Gasoline"]
[null,"LPG (from Petroleum)"]
[null,"LPG (from NG)"]
[null,"     Natural gas"]
[null,"     Coal"]
[null,"     Liquefied petroleum gas"]
[null,"     Biomass (Forest Residue)"]
[null,"     Electricity for each kWh"]
[null,"     Renewable natural gas"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"The 3.14 gCO2e/MJ per gram of cellulase enzyme per gallon."]

{"sheet":"References","index":7,"n_rows":175,"n_cols":32,"rows_kept":175,"cut":false,"hidden":false,"merged":[[139,2,139,3],[139,4,139,5],[92,10,92,11],[78,9,85,9],[88,9,89,9],[92,2,92,3],[92,4,92,5],[92,6,92,7],[92,8,92,9],[139,6,139,7],[142,3,146,3],[142,5,146,5],[148,5,153,5],[148,3,153,3],[155,5,156,5],[155,3,156,3]]}
["Reference Use in the Input Sheets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn","Ethanol"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unit","Feedstock Selection","Fuel Selection","Unit",null,"Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12"]
[null,"Fuel Selection",null,null,"Electricity Selection",null,null,null,"Oil Extraction Selection",{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\", 1,2)","v":2},null,null,null,null,null,"Bushels","      SELECT Feedstock for ETHANOL-----",null,"Gallons","Feedstock",{"$f":"'Summary old'!B30","v":"Corn"},{"$f":"'Summary old'!C30","v":"Corn"},{"$f":"'Summary old'!D30","v":"Corn"},{"$f":"'Summary old'!E30","v":"Corn"},{"$f":"'Summary old'!F30","v":"Cellulosic (Fiber)"},{"$f":"'Summary old'!G30","v":"Grain Sorghum"},{"$f":"'Summary old'!H30","v":"Grain Sorghum"},{"$f":"'Summary old'!I30","v":"Grain Sorghum"},{"$f":"'Summary old'!J30","v":"Grain Sorghum"},{"$f":"'Summary old'!K30","v":"None"},{"$f":"'Summary old'!L30","v":"None"},{"$f":"'Summary old'!M30","v":"None"}]
[null,"      SELECT ETHANOL-----",null,1,"1-U.S Ave Mix",1,"1-U.S Ave Mix",1,"Use Standard Values",1,null,null,null,null,null,"Dry Ton","Corn","CARBOB (Gasoline)","Lbs.","Electricity"]
[null,"Corn Ethanol - Dry Mill","Ethanol",2,"2-User Defined Mix",2,"2-User Defined Mix",2,"Use Site-Specific",2,null,null,null,null,null,"Wet Ton","Grain Sorghum","Low Sulfur Diesel","SCF","Crude"]
[null,"Grain Sorghum Ethanol","Ethanol",3,"3-CAMX Mix",3,"3-CAMX Mix",3,null,null,null,null,null,null,null,"Dry Metric Ton","Sugarcane ","Dry Mill Ethanol","Liters","NG"]
[null,"Sugarcane EtOH w/Mech Harvesting & Power Exp","Ethanol",4,"4-NWPP Mix",4,"4-NWPP Mix",4,"Yield Unit","Gallon/bushel",null,null,null,null,null,"Wet Metric Ton","Molasses","Wet Mill Ethanol","Kg"]
[null,"Sugarcane EtOH w/Mech Harvesting","Ethanol",5,"5-AZNM Mix",5,"5-AZNM Mix",5,null,null,null,null,null,null,null,"Cubic Feet","Cellulosic (Fiber)","Ethanol",null,"Fuel",{"$f":"R1","v":"Ethanol"}]
[null,"Sugarcane EtOH w/Power Exp","Ethanol",6,"6-RMPA Mix",6,"6-RMPA Mix",6,"Process Fuel Units","Gallons",null,null,null,null,null,"SCF","Corn Stover","Biodiesel",null,"Electricity"]
[null,"Sugarcane Ethanol - Base Case","Ethanol",7,"7-MROW Mix",7,"7-MROW Mix",7,null,"Lbs.",null,null,null,null,null,"Lbs.","Farmed Tree","Renewable Diesel via Hydrotreating",null,"Crude"]
[null,"Molasses Ethanol","Ethanol",8,"8-SPNO Mix",8,"8-SPNO Mix",8,null,"SCF",null,null,null,null,null,null,"Switchgrass","CNG",null,"NG"]
[null,"Cellulosic Ethanol","Ethanol",9,"9-SPSO Mix",9,"9-SPSO Mix",9,null,"Therms",null,null,null,null,null,null,"Miscanthus","LNG"]
[null,"      SELECT BD or RD----",null,10,"10-ERCT Mix",10,"10-ERCT Mix",10,null,"MMBtu",null,null,null,null,null,null,"Forage Sorghum","L-CNG"]
[null,"Soybean Biodiesel","Biodiesel",11,"11-MROE Mix",11,"11-MROE Mix",11,null,"Dry Tons",null,null,null,null,null,"Region Selection","Sweet Sorghum","Gaseous Hydrogen","Region Selection"]
[null,"Tallow Biodiesel","Biodiesel",12,"12-SRMW Mix",12,"12-SRMW Mix",12,null,"kWh",null,null,null,null,null,{"$f":"F63","v":"15-RFCW Mix"},"Other ","Liquid Hydrogen",{"$f":"F64","v":"7-MROW Mix"}]
[null,"UCO Biodiesel","Biodiesel",13,"13-SRMV Mix",13,"13-SRMV Mix",13,null,null,null,null,null,null,null,null,"     SELECT Feedstock for BD or RD----","LPG"]
[null,"Canola Biodiesel","Biodiesel",14,"14-RFCM Mix",14,"14-RFCM Mix",14,"Chemical Usage",null,null,null,null,null,null,null,"Soybean","Methanol"]
[null,"Corn Oil Biodiesel","Biodiesel",15,"15-RFCW Mix",15,"15-RFCW Mix",15,"     Alpha Amylase (grams)",null,null,null,null,null,null,null,"Tallow","DME"]
[null,"Soybean Renewable Diesel","Renewable Diesel",16,"16-SRTV Mix",16,"16-SRTV Mix",16,"     Gluco Amylase (grams)",null,null,null,null,null,null,null,"UCO","Fischer-Tropsch"]
[null,"Tallow Renewable Diesel","Renewable Diesel",17,"17-SRSO Mix",17,"17-SRSO Mix",17,"     Cellulase (grams)",null,null,null,null,null,null,null,"Canola","Naphtha"]
[null,"UCO Renewable Diesel","Renewable Diesel",18,"18-NEWE Mix",18,"18-NEWE Mix",18,"     Yeast (grams)",null,null,null,null,null,null,null,"Corn Oil from Distiller Grains","Renewable Gasoline"]
[null,"Canola Renewable Diesel","Renewable Diesel",19,"19-NYUP Mix",19,"19-NYUP Mix",19,"     Sulfuric acid (H2SO4, grams)",null,null,null,null,null,null,null,"Other "]
[null,"Corn Oil Renewable Diesel","Renewable Diesel",20,"20-RFCE Mix",20,"20-RFCE Mix",20,"     Ammonia (NH3, grams)",null,null,null,null,null,null,null,"Soybean"]
[null,null,null,21,"21-NYLI Mix",21,"21-NYLI Mix",21,"     Corn steep liquor (grams)",null,null,null,null,null,null,null,"Tallow"]
[null,"      SELECT NG or RNG ----",null,22,"22-NYCW Mix",22,"22-NYCW Mix",22,"     DAP (grams)",null,null,null,null,null,null,null,"Used Cooking Oil"]
[null,"North American NG - CNG","NG",23,"23-SRVC Mix",23,"23-SRVC Mix",23,"     NaOH (grams)",null,null,null,null,null,null,null,"Canola"]
[null,"North American NG - LNG","NG",24,"24-FRCC Mix",24,"24-FRCC Mix",24,"     CaO (grams)",null,null,null,null,null,null,null,"Corn Oil from Distiller Grains"]
[null,"North American NG - L-CNG","NG",25,"25-AKMS Mix",25,"25-AKMS Mix",25,"     Urea (grams)",null,null,null,null,null,null,null,"Jatropha"]
[null,"Landfill Gas - CNG","RNG",26,"26-AKGD Mix",26,"26-AKGD Mix",26,"     Synthesis catalyst (grams)",null,null,null,null,null,null,null,"Camelina"]
[null,"Landfill Gas - LNG","RNG",27,"27-HIOA Mix",27,"27-HIOA Mix",27,"     DEPG (grams)",null,null,null,null,null,null,null,"Other "]
[null,"Landfill Gas - L-CNG","RNG",28,"28-HIMS Mix",28,"28-HIMS Mix",28,"     Olivine (grams)",null,null,null,null,null,null,null,"      SELECT Feedstock for NG or RNG ----"]
[null,"Renewable Natural Gas Sources CNG",null,29,"29-Brazilian Mix",29,"29-Brazilian Mix",29,"     Tar catalyst (grams)",null,null,null,null,null,null,null,"North American NG "]
[null,null,null,30,"30-Canadian Mix",30,"30-Canadian Mix",30,"     Lime (grams)",null,null,null,null,null,null,null,"Landfill Gas"]
[null,null,null,31,"None",31,"None",31,"     LDPE (lbs)",null,null,null,null,null,null,null,"Waste Water"]
[null,null,null,null,null,null,null,null,"     HDPE (lbs)",null,null,null,null,null,null,null,"Food Waste"]
[null,"For RNG",null,null,"#","Feedstock Production Electricity Mix Selection",null,null,"     Methanol",null,null,null,null,null,null,null,"Green Waste"]
[null,"Feedstock",null,null,{"$f":"VLOOKUP(LFG!D4,$E$4:$F$34,2,FALSE)","v":1},{"$f":"LFG!D4","v":"1-U.S Ave Mix"},null,null,"     N-butane",null,null,null,null,null,null,null,"Flare Gas"]
[null,null,null,null,null,"Fuel Production Electricity Mix Selection",null,null,"     Hydrogen",null,null,null,null,null,null,null,"Other RNG Sources"]
[null,"Fuel",null,null,{"$f":"VLOOKUP(LFG!O4,$G$4:$H$34,2,FALSE)","v":3},{"$f":"LFG!O4","v":"3-CAMX Mix"},null,null,"     Sodium hydroxide (grams)",null,null,null,null,null,null,null,"SELECT Feedstock for Hydrogen"]
[null,null,null,null,null,null,null,null,"     Sodium methoxide (grams)",null,null,null,null,null,null,null,"North American NG "]
[null,"Pipeline Transport",null,null,{"$f":"VLOOKUP(LFG!A69,$E$4:$F$34,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"LFG!A69","v":"1-US Ave Mix"},null,null,"     Hydrochloric acid (grams)",null,null,null,null,null,null,null,"Landfill Gas"]
[null,"L-CNG Production",null,null,null,"L-CNG Production Electricity Mix Selection",null,null,"     Phosphoric acid (grams)",null,null,null,null,null,null,null,"Solar"]
[null,null,null,null,{"$f":"VLOOKUP(LFG!A131,$E$4:$F$34,2,FALSE)","v":3},{"$f":"LFG!A131","v":"3-CAMX Mix"},null,null,"     Citric acid (grams)",null,null,null,null,null,null,null,"Nuclear"]
[null,"For Ethanol",null,null,null,"Feedstock Production Electricity Mix Selection",null,null,null,null,null,null,null,null,null,null,"Electrolysis (HTGR)"]
[null,"Corn",null,null,{"$f":"VLOOKUP(F45,$E$4:$F$34,2,FALSE)","v":1},{"$f":"EtOH!D27","v":"1-U.S Ave Mix"},null,null,null,null,null,null,null,null,null,null,"Petroleum Coke Gas"]
[null,"Sorghum",null,null,{"$f":"VLOOKUP(F46,$E$4:$F$34,2,FALSE)","v":1},{"$f":"EtOH!D27","v":"1-U.S Ave Mix"},null,null,null,null,null,null,null,null,null,null,"Coal"]
[null,null,null,null,null,"Fuel Production Electricity Mix Selection",null,null,null,null,null,null,null,null,null,null,"Other"]
[null,"Fuel",null,null,{"$f":"VLOOKUP(EtOH!BF31,$E$4:$F$34,2,FALSE)","v":7},{"$f":"VLOOKUP(EtOH!BF31,$E$4:$F$32,1,FALSE)","v":"7-MROW Mix"},null,null,null,null,null,null,null,null,null,null,"None"]
[null,"For BD RD - Farming/Rendering - Feedstock",null,"Feedstock 1",{"$f":"VLOOKUP(F49,$E$4:$F$34,2,FALSE)","v":2},{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"}]
[null,null,null,"Feedstock 2",{"$f":"VLOOKUP(F50,$E$4:$F$34,2,FALSE)","v":3},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"}]
[null,null,null,"Feedstock 3",31,{"$f":"'BD RD Feedstock'!E8","v":"None"}]
[null,null,null,"Feedstock 4",2,{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"}]
[null,null,null,"Feedstock 5",31,{"$f":"'BD RD Feedstock'!G8","v":"None"}]
[null,null,null,"Feedstock 6",31,{"$f":"'BD RD Feedstock'!H8","v":"None"}]
[null,null,null,"Feedstock 7",31,{"$f":"'BD RD Feedstock'!I8","v":"None"}]
[null,null,null,"Feedstock 8",31,{"$f":"'BD RD Feedstock'!J8","v":"None"}]
[null,null,null,"Feedstock 9",31,{"$f":"'BD RD Feedstock'!K8","v":"None"}]
[null,null,null,"Feedstock 10",31,{"$f":"'BD RD Feedstock'!L8","v":"None"}]
[null,null,null,"Feedstock 11",31,{"$f":"'BD RD Feedstock'!M8","v":"None"}]
[null,null,null,"Feedstock 12",31,{"$f":"'BD RD Feedstock'!N8","v":"None"}]
[null,"For BD RD Production - Fuel",null,null,{"$f":"VLOOKUP('BD-Production'!H5,$G$4:$H$33,2,FALSE)","v":1},{"$f":"'BD-Production'!$H$5","v":"1-U.S Ave Mix"}]
[]
[null,"For Summary Sheet",null,"Feedstock",{"$f":"VLOOKUP(F63,$E$4:$F$34,2,FALSE)","v":15},"15-RFCW Mix"]
[null,null,null,"Fuel",{"$f":"VLOOKUP(F64,$E$4:$F$34,2,FALSE)","v":7},{"$f":"EtOH!E105","v":"7-MROW Mix"}]
[]
[null,"Reference for RNG Pathways"]
[null,"1. LFG Extraction "]
[null,"Extraction Energy Efficiency",0.99539999999999995,null,null,null,null,null,null,"CA-GREET 2.0"]
[null,"Electricity usage, kWh/MMBtu",{"$f":"4621/3412.14","v":1.3542820634557786}]
[]
[null,"2. LFG Upgrading"]
[null,"Methane Leakage Rate","1% of fuel throuput",null,null,null,null,null,null,"CA-GREET 2.0"]
[]
[null,"3. Pipeline Transport","Highway Distance form Landfill"]
[]
[null,"4. Compression Efficiency",0.97,null,null,null,null,null,null,"From LCFS Applications"]
[null,"Compression Electricity usage, kWh/MMBtu",9.0540000000000003]
[null,"5. Liquefaction parameters"]
[null,null,"Storage at Production Plant","Transportation from Plant to Bulk Terminal","Bulk Terminal Storage","Distribution from Bulk Terminal to Refueling Station","Storage at Landfill Gas Plant","Distribution from Landfill Gas Plant to Refueling Station","Refueling Station Storage for CNG from RNG pathway","CA-GREET 2.0"]
[null,"Boil-Off Rate: % per Day"]
[null,"Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3]
[null,"Liquid H2",3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3]
[null,"Duration of Storage or Transit: Days"]
[null,"LNG as a final transportation fuel",5,0,5,0.1,3,0.1,3]
[null,"Recovery Rate for Boil-Off Gas"]
[null,"LNG",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,"6. L-CNG Production"]
[null,"Regasification at the small scale stations, kWh/MMBtu ",2.1190000000000002,null,null,null,null,null,null,"Calculations"]
[null,"Station Energy Efficiency",0.97,null,null,null,null,null,null,"CA-GREET 2.0"]
[null,"Compression Electricity usage, kWh/MMBtu",9.0540000000000003]
[]
[null,"References for Biodiesel and Renewable Diesel Pathways"]
[null,"Feedstock Type","1) Soybean ",null,"2) Canola",null,"3) Corn Oil from DGS of an Ethanol Plant",null,"4) Used Cooking Oil",null,"5) Tallow"]
[null,"a. Farming Energy"]
[null,"Total Farming Energy","16,718 Btu/bushel","Sources","519,148 Btu/dry MT","Sources"]
[null,"     Diesel fuel",10766.392,"GREET 1 2016",519148,"GREET 1 2016"]
[null,"     Gasoline",2975.8039999999996]
[null,"     Natural gas",1220.414]
[null,"Liquefied petroleum gas",1270.568]
[null,"     Electricity",484.822]
[null,"b. Fertilizer Use"]
[null,"Nitrogen","49.9 g/bushel","GREET 1 2016","54,699 g/dry MT","GREET 1 2016"]
[null,"P2O5",206.7,null,15299]
[null,"K2O",344.4,null,2946]
[null,"CaCO3",0]
[null,"Herbicide",20.7,null,300]
[null,"Pesticide",0.63,null,42.86]
[null,"c. N2O in soil"]
[null,"N in N2O as % of N in N fertilizer ",1.325E-2,"GREET 1 2016",1.325E-2,"GREET 1 2016"]
[null,"N in N2O as % of N in biomass",1.225E-2,"GREET 1 2016",1.225E-2,"GREET 1 2016"]
[null,"d. Transport"]
[null,"Raw feedstock to collection point by MDT, mi",10,"GREET 1 2016",10,"GREET 1 2016"]
[null,"To crushing/rendering plant by HDDT mi","User defined",null,"User defined"]
[null,"e. Oil Extraction"]
[null,"Total Extraction Energy","3,592 Btu/lb oil","GREET 1 2016","1,238 Btu/lb oil","GREET 1 2016","924 Btu/lb oil","GREET 1 2016","1,073 Btu/lb oil","GREET 1 2016","3,944 Btu/lb oil","GREET 1 2016"]
[null,"     Natural gas",2068,null,1005,null,767,null,963,null,3500]
[null,"     Coal",1018]
[null,"     Electricity",447,null,178,null,{"$f":"0.046*3412.14","v":156.95844},null,{"$f":"0.046*3412.14","v":156.95844},null,{"$f":"0.13*3412.14","v":443.57819999999998}]
[null,"N-Hexane",59,null,54]
[null,"f. Yield"]
[null,"Oil Yield, lb oil/lb feedstock",0.2,"CA-GREET 2.0",0.42799999999999999,"CA-GREET 2.0","0.02 gal/gal EtOH","From LCFS applications","0.80 lb oil/lb raw UCO","CA-GREET 2.0","0.286lb oil/lb tallow","CA-GREET 2.0"]
[null,"Biodiesel Yield, lb BD/lb oil","User Defined",null,"User defined",null,"User defined",null,"User defined",null,"User defined"]
[null,"Glycerin energy allocation",4.9399999999999999E-2,"CA-GREET 2.0",4.9399999999999999E-2,"CA-GREET 2.0",4.9399999999999999E-2,"CA-GREET 2.0",4.9399999999999999E-2,"CA-GREET 2.0",4.9399999999999999E-2,"CA-GREET 2.0"]
[null,"RD Yield, lb BD/lb oil","User defined",null,"User defined",null,"User defined",null,"User defined",null,"User defined"]
[null,"Propane energy allocation",5.4800000000000001E-2,"CA-GREET 2.0",5.4800000000000001E-2,"CA-GREET 2.0",5.4800000000000001E-2,"CA-GREET 2.0",5.4800000000000001E-2,"CA-GREET 2.0",5.4800000000000001E-2,"CA-GREET 2.0"]
[null,"g. Biodiesel via Transesterification"]
[null,"Chemical Use, gCO2e/MJ",2.62,"From LCFS applications",2.62,"From LCFS applications",2.62,"From LCFS applications",2.62,"From LCFS applications",2.62,"From LCFS applications"]
[null,"Methanol Use","User defined",null,"User defined",null,"User defined",null,"User defined",null,"User defined"]
[null,"h. Renewable Diesel via Hydrotreating"]
[null,"Chemical Use, gCO2e/MJ",0.32,"From LCFS applications",{"$f":"C130","v":0.32},"From LCFS applications",{"$f":"C130","v":0.32},"From LCFS applications",{"$f":"C130","v":0.32},"From LCFS applications",{"$f":"C130","v":0.32},"From LCFS applications"]
[null,"Hydrogen Use","User defined",null,"User defined",null,"User defined",null,"User defined",null,"User defined"]
[null,"i. Fuel Distribution"]
[null,"Distribution by HDT to blending terminal, miles",50,"CA-GREET 2.0"]
[null,"Distribution by HDT to stations, miles",90,"CA-GREET 2.0"]
[null,"g. Fuel Properties",null,"Sources"]
[null,"Density of BD, lbs/gal",{"$f":"Fuel_Specs!E39/Fuel_Specs!$E$121","v":7.4097366320337352},"CA-GREET 2.0"]
[null,"Density of RD, lbs/gal",{"$f":"Fuel_Specs!E42/Fuel_Specs!$E$121","v":6.4992274892101909},"CA-GREET 2.0"]
[]
[null,"References for Corn and Sorghum Pathways (adapted from GREET 1 2016)"]
[null,"Feedstock Type","1) Corn ",null,"2) Sorghum",null,"3) Corn Fiber"]
[null,"a. Farming Energy"]
[null,"Total Farming Energy, Btu/bushel",9608,"Sources",16741,"Sources",0]
[null,"     Diesel, Btu/bushel",4730,"GREET 1 2016",5983,"GREET 1 2016"]
[null,"     Gasoline , Btu/bushel",1413,null,3100]
[null,"     Natural gas, Btu/bushel",1301,null,7645]
[null,"Liquefied petroleum gas, Btu/bushel",1723]
[null,"     Electricity, Btu/bushel",441,null,14]
[null,"b. Fertilizer Use"]
[null,"Nitrogen,  g/bushel",423.3,"GREET 1 2016",521.97,"GREET 1 2016",0]
[null,"P2O5,  g/bushel",145.80000000000001,null,123.2,null,0]
[null,"K2O  g/bushel",151.30000000000001,null,19.02,null,0]
[null,"CaCO3,  g/bushel",1149.8699999999999,null,null,null,0]
[null,"Herbicide,  g/bushel",7,null,28.67,null,0]
[null,"Pesticide,  g/bushel",0.06,null,0]
[null,"c. N2O in soil"]
[null,"N in N2O as % of N in N fertilizer ",1.325E-2,"GREET 1 2016",1.325E-2,"GREET 1 2016",0]
[null,"N in N2O as % of N in biomass",1.225E-2,null,1.225E-2,null,0]
[null,"d. Transport"]
[null,"Feedstock from farm to collection point by MDT, mi",10,"GREET 1 2016",10,"GREET 1 2016"]
[null,"to Ethanol plant by HDDT, mi","User defined",null,"User defined"]
[null,"g. Ethanol Production"]
[null,"Chemical Use (Yeast and Enzymes), gCO2e/MJ",2.02,"From LCFS applications",2.02,"From LCFS applications","User Defined "]
[]
[null,"h. Co-product "]
[null,"Wet Distiller Grains Moisture Content","User Defined",null,"User Defined"]
[null,"Modified Distiller Grains Moisture Content","User Defined",null,"User Defined"]
[null,"Dry Distiller Grains Moisture Content","User Defined",null,"User Defined"]
[null,"Syrup Moisture content",0.3,null,0.3]
[null,"Corn Oil Moisture content",0.01,null,0.01,"assumed to be the same as corn oil"]
[null,"Corn Oil Displace Soy Oil, lb/lb",1,null,1,"assumed to be the same as corn oil"]
[null,"i. Indirect Land Use (ILUC)"]
[null,"Corn, gCO2e/MJ",19.8,null,null,null,0]
[null,"Sorghum, gCO2e/MJ",null,null,19.399999999999999]
[null,"j. Ethanol Distribution"]
[null,"From Blending Terminal to Fueling Stations, miles",50,null,50,null,50]

{"sheet":"BD RD Feedstock","index":8,"n_rows":358,"n_cols":95,"rows_kept":358,"cut":false,"hidden":true,"merged":[[10,17,10,21],[339,1,339,2],[10,0,10,1],[3,0,3,1],[0,8,0,9],[0,6,0,7],[0,0,0,2],[4,0,4,1],[1,0,1,1],[0,4,0,5],[337,1,337,2],[6,0,9,0],[2,14,4,14],[350,1,350,2],[352,1,352,2],[354,1,354,2],[356,1,356,2],[340,1,340,2],[342,1,342,2],[346,1,346,2],[348,1,348,2],[344,1,344,2]]}
["Feedstock Production Data Summary ",null,null,"Applicant:","ABC Energy",null,"Facility Location:",null,"City, State",null,null,null,null,null,null,null,{"$f":"IF(F3=\"None\",0,1)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
["Feedstock Production",null,"Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"  Step 1) Click to Select Feedstock ","Tallow","Tallow","Corn Oil","Other","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil",3,"DNAVDCO",null,null,null,null,null,"a) Electricity Mix - US Ave",null,"a) Electricity Mix - US Ave"]
["For the same feedstock, specify each unique features (location, process…)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
["If Other selected, specify feedstock type here",null,null,null,null,"Palm Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow",5,"DNAVTAL",null,null,null,null,null,"     Residual oil",0,"     Residual oil",0]
[null,"Step 2) Click to Select Oil Extraction","Standard Values","Site-Specific","Site-Specific","Site-Specific","None","None","None","None","None","None","None","None"]
["Step 3) Click to Select Feedstock and Electricity Source(s)\n","Feedstock Sources","User Defined","California","None","U.S","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",6,"DNAVOTHER2",null,null,null,null,null,"     Diesel fuel",10766,"     Diesel fuel",505339]
[null,"Electricity Sources","2-User Defined Mix","3-CAMX Mix","None","2-User Defined Mix","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",7,"DNAVOTHER3",null,null,null,null,null,"     Gasoline",2976,"     Gasoline",0]
[null,"Crude Sources","User Defined Crude","U.S. Ave Crude","None","U.S. Ave Crude","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",8,"DNAVOTHER4",null,null,null,null,null,"     Natural gas",1220,"     Natural gas",1090,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined NG"]
[null,"Natural Gas Sources","User Defined NG","U.S. Ave NG","None","U.S. Ave NG","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",9,"DNAVOTHER5",null,null,null,null,null,"     Coal",0,"     Coal",0]
["Step 4) Click Enter Data button to navigate to the selected feedstock for entering data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Transport (weighted average)",null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,null,10,"DNAVOTHER6",null,null,"     Liquefied petroleum gas",1271,"     Liquefied petroleum gas",0]
["Monthly Data Feedstock 1","Beginning  Tallow Oil Inventory","Oil Received","Oil Used (Calculated) ","Ending  Tallow Oil Inventory","Moisture Content","Thermal Energy Usage for Oil Extraction","Eletricity Usage","Total Energy for Oil Extraction"," "," "," "," "," "," "," "," ","by MDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,null,null,null,null,null,"Other",null,11,"DNAVOTHER7",null,null,null,"     Biomass",0,"     Biomass",0]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","Btu/lb Oil","kWh/lb Oil","Btu/lb Oil"," "," "," "," "," "," "," "," ","miles","miles","miles","miles","miles",null,null,null,null,null,null,null,null,null,"Other",null,12,"DNAVOTHER8",null,null,null,"     Electricity",485,"     Electricity",12771]
["Month 1",100000,null,null,null,null,3500,0.13,3944," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,"Other",null,13,"DNAVOTHER9",null,null,null,"     Renewable natural gas",0.37817187088277143,"     Renewable natural gas",0.37817187088277143]
["Month 2",100000,100000,{"$f":"B15+C15-E15","v":155365},44635,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c) Fertilizer Use by Nutrient (grams/bushel)",null,"c) Fertilizer Use by Nutrient (grams/dry MT)"]
["Month 3",100000,100000,{"$f":"B16+C16-E16","v":198744},1256,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen",49.9,"Nitrogen",54698.9]
["Month 4",100000,100000,198441,1559,0.06," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P2O5",206.7,"P2O5",15298.9]
["Month 5",100000,100000,100000,100000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2O",344.4,"K2O",2946.15]
["Month 6",100000,100000,0,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CaCO3",0,"CaCO3",0]
["Month 7",100000,100000,0,200000,0.1," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicide",20.7,"Herbicide",300]
["Month 8",100000,100000,0,200000,0.09," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insecticide",0.6,"Insecticide",42.86]
["Month 9",200000,300000,480000,20000,7.0000000000000007E-2," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d) N2O in Soil",null,"d) N2O in Soil"]
["Month 10",100000,300000,200000,200000,0.06," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O Emissions: N in N2O as % of N in N fertilizer",1.325E-2,"N2O Emissions: N in N2O as % of N in N fertilizer",1.325E-2]
["Month 11",100000,300000,200000,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O Emissions: N in N2O as % of N biomass",1.225E-2,"N2O Emissions: N in N2O as % of N biomass",1.225E-2]
["Month 12",100000,300000,200000,200000,0.1," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N content of above and below ground biomass: (grams/bushel)",200.7,"N content of above and below ground biomass: (grams/bushel)",7125]
["Month 13",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e) Soybean Transport (miles)",null,"e) Canola Transport (miles)"]
["Month 14",100000,300000,200000,200000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From field to collection center by Medium HD Truck",10,"From field to collection center by Medium HD Truck",10]
["Month 15",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From collection center to oil extraction plant HHD Truck",50,"From collection center to oil extraction plant HHD Truck",50]
["Month 16",100000,300000,200000,200000,0.03," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From oil extraction plant to BD plant by rail","?","From oil extraction plant to BD plant by rail","?"]
["Month 17",100000,300000,200000,200000,0.01," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From oil extraction plant to BD plant by HDD truck","?","From oil extraction plant to BD plant by HDD truck","?"]
["Month 18",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f) Soy Oil Extraction (BTU/lb oil)",null,"f) Canola Oil Extraction (BTU/lb oil)"]
["Month 19",100000,200000,100000,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil",32.08,"Residual Oil",0]
["Month 20",100000,200000,100000,200000,0.09," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Fuel",15.85,"Diesel Fuel",0]
["Month 21",100000,200000,100000,200000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline",0,"Gasoline",0]
["Month 22",100000,200000,100000,200000,0.03," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas",2068.04,"Natural Gas",1005]
["Month 23",100000,200000,100000,200000,0.02," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal",1017.98,"Coal",0]
["Month 24",100000,200000,100000,200000,0.02," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied petroleum gas",0,"Liquefied petroleum gas",0]
["Total",{"$f":"SUM(B14:B37)","v":2500000},{"$f":"SUM(C14:C37)*F38","v":281217.39130434796},{"$f":"SUM(D14:D37)","v":3532550},{"$f":"SUM(E14:E37)","v":3767450},{"$f":"IF(MAX($F14:$F37)<=0,\"No Data\",SUMIF($F14:$F37,\">0\")/COUNTIF($F14:$F37,\">0\"))","v":5.7391304347826112E-2},1000,1000,{"$f":"SUM(I14:I37)","v":3944},1000,{"$f":"SUM(K14:K37)","v":0},{"$f":"SUM(L14:L37)+1000","v":1000},{"$f":"SUM(M14:M37)","v":0},{"$f":"SUM(N14:N37)","v":0},{"$f":"SUM(O14:O37)","v":0},{"$f":"SUM(P14:P37)","v":0},{"$f":"SUM(Q14:Q37)","v":0},{"$f":"IF(MAX(R14:R37)<=0,\"No Data\",SUMIF(R14:R37,\">0\")/COUNTIF(R14:R37,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S14:S37)<=0,\"No Data\",SUMIF(S14:S37,\">0\")/COUNTIF(S14:S37,\">0\"))","v":50},{"$f":"IF(MAX(T14:T37)<=0,\"No Data\",SUMIF(T14:T37,\">0\")/COUNTIF(T14:T37,\">0\"))","v":1000},{"$f":"IF(MAX(U14:U37)<=0,\"No Data\",SUMIF(U14:U37,\">0\")/COUNTIF(U14:U37,\">0\"))","v":10000},{"$f":"IF(MAX(V14:V37)<=0,\"No Data\",SUMIF(V14:V37,\">0\")/COUNTIF(V14:V37,\">0\"))","v":1000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",32.08,"Biomass",0]
["Monthly Data Feedstock 2","Beginning  Tallow Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending  Tallow Oil Inventory","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by MDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity",446.13,"Electricity",178]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable gas",15.85,"Renewable gas",0]
["Month 1",0,0,{"$f":"B41+C41-E41","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N-Hexane",58.99,"N-Hexane",54]
["Month 2",0,0,{"$f":"B42+C42-E42","v":0},0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g) Co-product displacement credit",null,"g)Co-product displacement credit"]
["Month 3",0,0,{"$f":"B43+C43-E43","v":0},0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allocation Method:  Hybrid (Mass for soy oil and energy for glycerine)",null,"Allocation Method: Hybrid (Mass for canoal oil and energy for glycerine)"]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil Mass allocation",0.2,"Canola oil mass allocation",0.42799999999999999]
["Month 5",0,0,0,0,0," ","Please Use Tier 2 for Oil Extraction CI Calculation",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glycerine yield, lb/lb BD",0.105,"Glycerine yield, lb/lb BD",0.105]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System energy allocation to BD",0.9506,"System energy allocation to BD",0.9506]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,0,1500,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System energy allocation to glycerine",4.9399999999999999E-2,"System energy allocation to glycerine",4.9399999999999999E-2]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,0]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B41:B64)","v":0},{"$f":"SUM(C41:C64)","v":0},{"$f":"SUM(D41:D64)","v":0},{"$f":"SUM(E41:E64)","v":0},{"$f":"IF(MAX($F41:$F64)<=0,\"No Data\",SUMIF($F41:$F64,\">0\")/COUNTIF($F41:$F64,\">0\"))","v":"No Data"},{"$f":"SUM(G41:G64)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R41:R64)<=0,\"No Data\",SUMIF(R41:R64,\">0\")/COUNTIF(R41:R64,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S41:S64)<=0,\"No Data\",SUMIF(S41:S64,\">0\")/COUNTIF(S41:S64,\">0\"))","v":100},{"$f":"IF(MAX(T41:T64)<=0,\"No Data\",SUMIF(T41:T64,\">0\")/COUNTIF(T41:T64,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U41:U64)<=0,\"No Data\",SUMIF(U41:U64,\">0\")/COUNTIF(U41:U64,\">0\"))","v":1500},{"$f":"IF(MAX(V41:V64)<=0,\"No Data\",SUMIF(V41:V64,\">0\")/COUNTIF(V41:V64,\">0\"))","v":1000}]
["Monthly Data Feedstock 3","Beginning  Corn Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending Corn Oil Inventory","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B68+C68-E68","v":0},0,0]
["Month 2",0,0,{"$f":"B69+C69-E69","v":0},0,0]
["Month 3",0,0,{"$f":"B70+C70-E70","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B68:B91)","v":0},{"$f":"SUM(C68:C91)","v":0},{"$f":"SUM(D68:D91)","v":0},{"$f":"SUM(E68:E91)","v":0},{"$f":"IF(MAX($F68:$F91)<=0,\"No Data\",SUMIF($F68:$F91,\">0\")/COUNTIF($F68:$F91,\">0\"))","v":"No Data"},{"$f":"SUM(G68:G91)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R68:R91)<=0,\"No Data\",SUMIF(R68:R91,\">0\")/COUNTIF(R68:R91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S68:S91)<=0,\"No Data\",SUMIF(S68:S91,\">0\")/COUNTIF(S68:S91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T68:T91)<=0,\"No Data\",SUMIF(T68:T91,\">0\")/COUNTIF(T68:T91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U68:U91)<=0,\"No Data\",SUMIF(U68:U91,\">0\")/COUNTIF(U68:U91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V68:V91)<=0,\"No Data\",SUMIF(V68:V91,\">0\")/COUNTIF(V68:V91,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 4","Beginning  Palm Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending  Palm Oil Inventory","Moisture Content","NG Use from Invoices for Palm Oil Oil Extraction","Biomass Use for Oil Extraction from Invoices","Biomass Transport","Biogas Use for Oil Extraction from Invoices","Biogas Pipeline Transport","Residual Oil Use for Oil Extraction from Invoices","Diesel Use for Oil Extraction from Invoices","Coal Use for Oil Extraction from Invoices","Electricity Use for Oil Extraction from Invoices","N/A"," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","MMBtu (HHV)","Tons (HHV)","Miles","MMBtu (HHV)","Miles","MMBtu (HHV)","Gallons (HHV)","Tons (HHV)","kWh (HHV)"," "," ","miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B95+C95-E95","v":0},0,0,null,null,null," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B96+C96-E96","v":0},0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 3",0,0,{"$f":"B97+C97-E97","v":0},0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 5",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,100,null,700,4000]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B95:B118)","v":0},{"$f":"SUM(C95:C118)","v":0},{"$f":"SUM(D95:D118)","v":0},{"$f":"SUM(E95:E118)","v":0},{"$f":"IF(MAX($F95:$F118)<=0,\"No Data\",SUMIF($F95:$F118,\">0\")/COUNTIF($F95:$F118,\">0\"))","v":"No Data"},{"$f":"SUM(G95:G118)","v":0},{"$f":"SUM(H95:H118)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R95:R118)<=0,\"No Data\",SUMIF(R95:R118,\">0\")/COUNTIF(R95:R118,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S95:S118)<=0,\"No Data\",SUMIF(S95:S118,\">0\")/COUNTIF(S95:S118,\">0\"))","v":100},{"$f":"IF(MAX(T95:T118)<=0,\"No Data\",SUMIF(T95:T118,\">0\")/COUNTIF(T95:T118,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U95:U118)<=0,\"No Data\",SUMIF(U95:U118,\">0\")/COUNTIF(U95:U118,\">0\"))","v":700},{"$f":"IF(MAX(V95:V118)<=0,\"No Data\",SUMIF(V95:V118,\">0\")/COUNTIF(V95:V118,\">0\"))","v":4000}]
["Monthly Data Feedstock 5","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B122+C122-E122","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B123+C123-E123","v":0},0,0]
["Month 3",0,0,{"$f":"B124+C124-E124","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B122:B145)","v":0},{"$f":"SUM(C122:C145)","v":0},{"$f":"SUM(D122:D145)","v":0},{"$f":"SUM(E122:E145)","v":0},{"$f":"IF(MAX($F122:$F145)<=0,\"No Data\",SUMIF($F122:$F145,\">0\")/COUNTIF($F122:$F145,\">0\"))","v":"No Data"},{"$f":"SUM(G122:G145)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R122:R145)<=0,\"No Data\",SUMIF(R122:R145,\">0\")/COUNTIF(R122:R145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S122:S145)<=0,\"No Data\",SUMIF(S122:S145,\">0\")/COUNTIF(S122:S145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T122:T145)<=0,\"No Data\",SUMIF(T122:T145,\">0\")/COUNTIF(T122:T145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U122:U145)<=0,\"No Data\",SUMIF(U122:U145,\">0\")/COUNTIF(U122:U145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V122:V145)<=0,\"No Data\",SUMIF(V122:V145,\">0\")/COUNTIF(V122:V145,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 6","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B149+C149-E149","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B150+C150-E150","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 3",0,0,{"$f":"B151+C151-E151","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,{"$f":"B165+C165-E165","v":0},0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,{"$f":"B171+C171-E171","v":0},0,0]
["Month 24",0,0,{"$f":"B172+C172-E172","v":0},0,0]
["Total",{"$f":"SUM(B149:B172)","v":0},{"$f":"SUM(C149:C172)","v":0},{"$f":"SUM(D149:D172)","v":0},{"$f":"SUM(E149:E172)","v":0},{"$f":"IF(MAX($F149:$F172)<=0,\"No Data\",SUMIF($F149:$F172,\">0\")/COUNTIF($F149:$F172,\">0\"))","v":"No Data"},{"$f":"SUM(G149:G172)","v":0},{"$f":"SUM(H149:H172)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R149:R172)<=0,\"No Data\",SUMIF(R149:R172,\">0\")/COUNTIF(R149:R172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S149:S172)<=0,\"No Data\",SUMIF(S149:S172,\">0\")/COUNTIF(S149:S172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T149:T172)<=0,\"No Data\",SUMIF(T149:T172,\">0\")/COUNTIF(T149:T172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U149:U172)<=0,\"No Data\",SUMIF(U149:U172,\">0\")/COUNTIF(U149:U172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V149:V172)<=0,\"No Data\",SUMIF(V149:V172,\">0\")/COUNTIF(V149:V172,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 7","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B176+C176-E176","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B177+C177-E177","v":0},0,0]
["Month 3",0,0,0,0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B176:B199)","v":0},{"$f":"SUM(C176:C199)","v":0},{"$f":"SUM(D176:D199)","v":0},{"$f":"SUM(E176:E199)","v":0},{"$f":"IF(MAX($F176:$F199)<=0,\"No Data\",SUMIF($F176:$F199,\">0\")/COUNTIF($F176:$F199,\">0\"))","v":"No Data"},{"$f":"SUM(G176:G199)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R176:R199)<=0,\"No Data\",SUMIF(R176:R199,\">0\")/COUNTIF(R176:R199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S176:S199)<=0,\"No Data\",SUMIF(S176:S199,\">0\")/COUNTIF(S176:S199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T176:T199)<=0,\"No Data\",SUMIF(T176:T199,\">0\")/COUNTIF(T176:T199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U176:U199)<=0,\"No Data\",SUMIF(U176:U199,\">0\")/COUNTIF(U176:U199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V176:V199)<=0,\"No Data\",SUMIF(V176:V199,\">0\")/COUNTIF(V176:V199,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 8","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,"     Sulfuric Acid",0]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"tons - miles","tons - miles","tons - miles","tons - miles","tons - miles",null,null,null,null,"     Ammonia (NH3)",0]
["Month 1",0,0,{"$f":"B203+C203-E203","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NaOH",0]
["Month 2",0,0,0,0,0,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,"CaO"]
["Month 3",0,0,0,0,0,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,"Urea",0]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Others"]
["Month 5",0,0,0,0,0," ","Please Use Tier 2 for Oil Extraction CI Calculation",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"e) Co-product Credit Displacement (lbs/lbs bone-dry co-product)"]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"For Dry milling"]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Corn",0.78108324380116245]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"SBM",0.30710443040005475]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Urea",2.2745271596525618E-2]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"DGS Market Share Assumption"]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"U.S. Consumption",0.80389999999999995]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Export Market Consumption",0.19610000000000005]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"f) Distribution in California (the same for both corn and sorghum)"]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"From blending site to stations distributed by HD Truck (miles)",70]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"g) Denaturant (the same for both corn and sorghum)"]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Energy % Denaturant in D-EtOH",3.6700000000000003E-2]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B203:B226)","v":0},{"$f":"SUM(C203:C226)","v":0},{"$f":"SUM(D203:D226)","v":0},{"$f":"SUM(E203:E226)","v":0},{"$f":"IF(MAX($F203:$F226)<=0,\"No Data\",SUMIF($F203:$F226,\">0\")/COUNTIF($F203:$F226,\">0\"))","v":"No Data"},{"$f":"SUM(G203:G226)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R203:R226)<=0,\"No Data\",SUMIF(R203:R226,\">0\")/COUNTIF(R203:R226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S203:S226)<=0,\"No Data\",SUMIF(S203:S226,\">0\")/COUNTIF(S203:S226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T203:T226)<=0,\"No Data\",SUMIF(T203:T226,\">0\")/COUNTIF(T203:T226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U203:U226)<=0,\"No Data\",SUMIF(U203:U226,\">0\")/COUNTIF(U203:U226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V203:V226)<=0,\"No Data\",SUMIF(V203:V226,\">0\")/COUNTIF(V203:V226,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 9","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B230+C230-E230","v":0}]
["Month 2",null,null,0]
["Month 3",null,null,0]
["Month 4",null,null,0]
["Month 5",null,null,0,null,null,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",null,null,0]
["Month 7",null,null,0]
["Month 8",null,null,0]
["Month 9",null,null,0]
["Month 10",null,null,0]
["Month 11",null,null,0]
["Month 12",null,null,0]
["Month 13",null,null,0]
["Month 14",null,null,0]
["Month 15",null,null,0]
["Month 16",null,null,0]
["Month 17",null,null,0]
["Month 18",null,null,0]
["Month 19",null,null,0]
["Month 20",null,null,0]
["Month 21",null,null,0]
["Month 22",null,null,0]
["Month 23",null,null,0]
["Month 24",null,null,0]
["Total",{"$f":"SUM(B230:B253)","v":0},{"$f":"SUM(C230:C253)","v":0},{"$f":"SUM(D230:D253)","v":0},{"$f":"SUM(E230:E253)","v":0},{"$f":"IF(MAX($F230:$F253)<=0,\"No Data\",SUMIF($F230:$F253,\">0\")/COUNTIF($F230:$F253,\">0\"))","v":"No Data"},{"$f":"SUM(G230:G253)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R230:R253)<=0,\"No Data\",SUMIF(R230:R253,\">0\")/COUNTIF(R230:R253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S230:S253)<=0,\"No Data\",SUMIF(S230:S253,\">0\")/COUNTIF(S230:S253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T230:T253)<=0,\"No Data\",SUMIF(T230:T253,\">0\")/COUNTIF(T230:T253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U230:U253)<=0,\"No Data\",SUMIF(U230:U253,\">0\")/COUNTIF(U230:U253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V230:V253)<=0,\"No Data\",SUMIF(V230:V253,\">0\")/COUNTIF(V230:V253,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 10","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," "," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit",null,null,null,null,null," "," "," "," "," "," "," "," "," "," "," ","miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B257+C257-E257","v":0},null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 2",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 3",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 4",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 5",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 6",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 8",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 9",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 11",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B257:B280)","v":0},{"$f":"SUM(C257:C280)","v":0},{"$f":"SUM(D257:D280)","v":0},{"$f":"SUM(E257:E280)","v":0},{"$f":"IF(MAX($F257:$F280)<=0,\"No Data\",SUMIF($F257:$F280,\">0\")/COUNTIF($F257:$F280,\">0\"))","v":"No Data"},{"$f":"SUM(G257:G280)","v":0},{"$f":"SUM(H257:H280)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R257:R280)<=0,\"No Data\",SUMIF(R257:R280,\">0\")/COUNTIF(R257:R280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S257:S280)<=0,\"No Data\",SUMIF(S257:S280,\">0\")/COUNTIF(S257:S280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T257:T280)<=0,\"No Data\",SUMIF(T257:T280,\">0\")/COUNTIF(T257:T280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U257:U280)<=0,\"No Data\",SUMIF(U257:U280,\">0\")/COUNTIF(U257:U280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V257:V280)<=0,\"No Data\",SUMIF(V257:V280,\">0\")/COUNTIF(V257:V280,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 11","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","MMBtu, (HHV)","Dry Tons, (HHV)","Miles","MMBtu, (HHV)","Miles","MMBtu, (HHV)","Gallons, (HHV)","Tons, (HHV)","kWh"," "," ","miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B284+C284-E284","v":0},null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 2",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 3",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 4",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 5",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 6",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 7",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 8",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 9",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 10",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 11",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 12",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 13",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 14",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 15",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 16",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 17",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 18",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 19",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 20",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 21",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 22",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 23",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 24",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B284:B307)","v":0},{"$f":"SUM(C284:C307)","v":0},{"$f":"SUM(D284:D307)","v":0},{"$f":"SUM(E284:E307)","v":0},{"$f":"IF(MAX($F284:$F307)<=0,\"No Data\",SUMIF($F284:$F307,\">0\")/COUNTIF($F284:$F307,\">0\"))","v":"No Data"},{"$f":"SUM(G284:G307)","v":0},{"$f":"SUM(H284:H307)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R284:R307)<=0,\"No Data\",SUMIF(R284:R307,\">0\")/COUNTIF(R284:R307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S284:S307)<=0,\"No Data\",SUMIF(S284:S307,\">0\")/COUNTIF(S284:S307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T284:T307)<=0,\"No Data\",SUMIF(T284:T307,\">0\")/COUNTIF(T284:T307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U284:U307)<=0,\"No Data\",SUMIF(U284:U307,\">0\")/COUNTIF(U284:U307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V284:V307)<=0,\"No Data\",SUMIF(V284:V307,\">0\")/COUNTIF(V284:V307,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 12","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B311+C311-E311","v":0}]
["Month 2",null,null,0]
["Month 3",null,null,0]
["Month 4",null,null,0]
["Month 5",null,null,0]
["Month 6",null,null,0]
["Month 7",null,null,0]
["Month 8",null,null,0]
["Month 9",null,null,0]
["Month 10",null,null,0]
["Month 11",null,null,0]
["Month 12",null,null,0]
["Month 13",null,null,0]
["Month 14",null,null,0]
["Month 15",null,null,0]
["Month 16",null,null,0]
["Month 17",null,null,0]
["Month 18",null,null,0]
["Month 19",null,null,0]
["Month 20",null,null,0]
["Month 21",null,null,0]
["Month 22",null,null,0]
["Month 23",null,null,0]
["Month 24",null,null,0]
["Total",{"$f":"SUM(B311:B334)","v":0},{"$f":"SUM(C311:C334)","v":0},{"$f":"SUM(D311:D334)","v":0},{"$f":"SUM(E311:E334)","v":0},{"$f":"IF(MAX($F311:$F334)<=0,\"No Data\",SUMIF($F311:$F334,\">0\")/COUNTIF($F311:$F334,\">0\"))","v":"No Data"},{"$f":"SUM(G311:G334)","v":0},{"$f":"SUM(H311:H334)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R311:R334)<=0,\"No Data\",SUMIF(R311:R334,\">0\")/COUNTIF(R311:R334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S311:S334)<=0,\"No Data\",SUMIF(S311:S334,\">0\")/COUNTIF(S311:S334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T311:T334)<=0,\"No Data\",SUMIF(T311:T334,\">0\")/COUNTIF(T311:T334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U311:U334)<=0,\"No Data\",SUMIF(U311:U334,\">0\")/COUNTIF(U311:U334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V311:V334)<=0,\"No Data\",SUMIF(V311:V334,\">0\")/COUNTIF(V311:V334,\">0\"))","v":"No Data"}]
[]
["Carbon Intensity Breakdown to each Process"]
["eGRID region","Process",null,"Values","Shares","CI Outputs, g/MJ"]
[{"$f":"C8","v":"2-User Defined Mix"},"Oil Rendering"]
[null,"Rendered Oil Used, lbs",null,{"$f":"D38+D65+D92+D146+D173+D200+D227+D254+D281+D308+D335","v":3532550}]
[null,"     Residual oil, MMBtu, HHV",null,1000]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D341*10^6*Fuel_Specs!$I$28/D340","v":264.68070268673415}]
[null,"     Diesel fuel, MMBtu, HHV",null,500]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D343*Fuel_Specs!$B$22*Fuel_Specs!$I$22/$D$340","v":16.9991181300555}]
[null,"     Gasoline, MMBtu (HHV)"]
[null,null,"Convert to Btu/lb oil(LHV)",0]
[null,"     Natural gas, MMBtu (HHV)",null,{"$f":"G38+G65+G92+G146+G173+G200+G227+G254+G281+G308+G335+G119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D347*Fuel_Specs!$I$59/$D$340*10^6","v":255.62270880808481}]
[null,"     Coal, MMBtu (HHV)",null,792]
[null,null,"Convert to Btu/lb oil (LHV)",0]
[null,"     Biomass, dry tons",null,{"$f":"H38+H65+H92+H146+H173+H200+H227+H254+H281+H308+H335+H119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"(H38+H65+H92+H146+H173+H200+H227+H254+H281+H308+H335+H119)*Fuel_Specs!B79/$D$340","v":4894.1982420630993}]
[null,"     Electricity, kWh",null,{"$f":"O38+O65+O92+O146+O173+O200+O227+O254+O281+O308+O335+O119","v":0}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D353*Fuel_Specs!$F$140/$D$340","v":0}]
[null,"Biogas, MMBtu (HHV)",null,{"$f":"J38+J65+J92+J146+J173+J200+J227+J254+J281+J308+J335+J119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D355*10^6*Fuel_Specs!$I$60/$D$340","v":254.98551009056121}]
[null,"N-Hexane, MMBtu (HHV)"]
[null,null,"Convert to Btu/lb oil (LHV)"]

{"sheet":"BD-Rendering","index":9,"n_rows":28,"n_cols":105,"rows_kept":28,"cut":false,"hidden":true,"merged":[[0,0,0,2]]}
["Oil Producer Operational Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},"Rendering Plant Location:","Sac, CA","Feedstock Location:","Sac, CA","Feedstocks:","UCO","Biofuel Plant Location:","Sac,CA"]
["Monthly Data","Beginning Raw UCO Inventory","Purchased","Ending Raw UCO Inventory","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Raw Tallow Inventory","Purchased","Ending Raw Tallow Inventory","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)"]
[" Unit","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh"]
["Month 1",100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1]
["Month 2",100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05]
["Month 3",100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08]
["Month 4",100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06]
["Month 5",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 6",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 7",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1]
["Month 8",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09]
["Month 9",100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
["Month 10",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06]
["Month 11",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 12",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1]
["Month 13",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 14",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 15",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 16",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03]
["Month 17",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01]
["Month 18",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 19",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 20",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09]
["Month 21",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 22",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03]
["Month 23",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02]
["Month 24",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02]
["Total",2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004]

{"sheet":"BD-Production","index":10,"n_rows":321,"n_cols":53,"rows_kept":321,"cut":false,"hidden":true,"merged":[[202,16,202,17],[103,3,103,4],[8,21,8,23],[16,22,17,22],[7,17,7,20],[212,20,212,21],[144,1,144,2],[162,3,162,4],[163,3,163,4],[140,3,140,4],[150,3,150,4],[151,3,151,4],[153,3,153,4],[154,3,154,4],[146,3,146,4],[147,3,147,4],[148,3,148,4],[155,3,155,4],[158,3,158,4],[159,3,159,4],[160,3,160,4],[161,3,161,4],[212,3,212,4],[212,8,212,9],[104,3,104,4],[207,12,207,13],[63,1,63,2],[85,3,85,4],[86,3,86,4],[84,1,84,2],[63,3,63,4],[68,3,68,4],[70,3,70,4],[71,3,71,4],[64,3,64,4],[65,3,65,4],[67,3,67,4],[74,3,74,4],[75,3,75,4],[76,3,76,4],[77,3,77,4],[81,1,81,2],[82,1,82,2],[80,1,80,2],[114,1,114,2],[102,3,102,4],[102,1,102,2],[103,1,103,2],[37,1,37,2],[49,3,49,4],[50,3,50,4],[177,3,177,4],[179,3,179,4],[98,3,98,4],[99,3,99,4],[81,3,81,4],[136,3,136,4],[72,3,72,4],[145,3,145,4],[93,3,93,4],[117,3,117,4],[118,3,118,4],[119,3,119,4],[88,3,88,4],[89,3,89,4],[91,3,91,4],[92,3,92,4],[84,3,84,4],[83,3,83,4],[95,3,95,4],[97,3,97,4],[96,3,96,4],[43,3,43,4],[44,3,44,4],[46,3,46,4],[42,3,42,4],[47,3,47,4],[1,22,2,22],[1,24,2,24],[202,12,202,13],[16,23,17,23],[1,14,2,14],[1,16,2,16],[1,18,2,18],[1,20,2,20],[7,1,7,16],[16,21,17,21],[53,3,53,4],[54,3,54,4],[62,3,62,4],[57,3,57,4],[52,1,52,2],[42,1,42,2],[51,3,51,4],[1,10,2,10],[1,12,2,12],[0,0,0,2],[1,0,1,1],[6,1,6,6],[6,7,6,8],[2,0,2,1],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[0,4,0,5],[0,6,0,7],[4,1,4,6],[4,7,4,8],[5,1,5,6],[5,7,5,8],[4,0,6,0],[3,0,3,1],[0,8,0,9],[105,3,105,4],[106,3,106,4],[108,3,108,4],[109,3,109,4],[37,3,37,4],[171,1,171,2],[38,1,38,2],[39,1,39,2],[39,3,39,4],[41,1,41,2],[40,3,40,4],[41,3,41,4],[59,1,59,2],[60,1,60,2],[60,3,60,4],[61,1,61,2],[61,3,61,4],[55,3,55,4],[56,3,56,4],[78,3,78,4],[82,3,82,4],[100,3,100,4],[73,1,73,2],[94,1,94,2],[202,20,202,21],[207,20,207,21],[104,1,104,2],[113,3,113,4],[135,1,135,2],[126,3,126,4],[128,3,128,4],[129,3,129,4],[131,3,131,4],[132,3,132,4],[133,3,133,4],[121,1,121,2],[122,3,122,4],[122,1,122,2],[124,3,124,4],[125,3,125,4],[123,1,123,2],[123,3,123,4],[124,1,124,2],[114,3,114,4],[115,3,115,4],[116,3,116,4],[112,3,112,4],[111,3,111,4],[207,8,207,9],[137,3,137,4],[138,3,138,4],[139,3,139,4],[172,1,172,2],[191,1,191,2],[192,1,192,2],[194,1,194,2],[191,3,191,4],[192,3,192,4],[193,3,193,4],[194,3,194,4],[195,1,195,2],[195,3,195,4],[143,3,143,4],[144,3,144,4],[146,1,146,2],[181,3,181,4],[183,3,183,4],[185,3,185,4],[173,3,173,4],[175,3,175,4],[164,1,164,2],[212,12,212,13],[212,16,212,17],[101,1,101,2],[202,45,202,46],[202,49,202,50],[207,45,207,46],[207,49,207,50],[212,45,212,46],[212,49,212,50],[202,33,202,34],[202,37,202,38],[202,41,202,42],[207,24,207,25],[207,29,207,30],[207,33,207,34],[207,37,207,38],[212,24,212,25],[212,29,212,30],[212,33,212,34],[212,37,212,38],[212,41,212,42],[142,1,142,2],[207,16,207,17],[207,3,207,4]]}
["Fuel Production Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},null,"Biofuel Location:",null,{"$f":"'BD RD Feedstock'!I1:J1","v":"City, State"}]
["Biodiesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5,'BD RD Feedstock'!C3)","v":"Tallow"},{"$f":"IF(D3=0,\"N/A\",D238)","v":31.055649066083049},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5,'BD RD Feedstock'!D3)","v":"Tallow"},{"$f":"IF(F3=0,\"N/A\",D239)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5,'BD RD Feedstock'!E3)","v":"Corn Oil"},{"$f":"IF(H3=0,\"N/A\",H240)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},{"$f":"IF(J3=0,\"N/A\",D241)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5,'BD RD Feedstock'!G3)","v":"None"},{"$f":"IF(L3=0,\"N/A\",D242)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5,'BD RD Feedstock'!H3)","v":"None"},{"$f":"IF(N3=0,\"N/A\",D243)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5,'BD RD Feedstock'!I3)","v":"None"},{"$f":"IF(P3=0,\"N/A\",D244)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"},{"$f":"IF(R3=0,\"N/A\",D245)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5,'BD RD Feedstock'!K3)","v":"None"},{"$f":"IF(T3=0,\"N/A\",D246)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5,'BD RD Feedstock'!L3)","v":"None"},{"$f":"IF(V3=0,\"N/A\",D247)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5,'BD RD Feedstock'!M3)","v":"None"},{"$f":"IF(X3=0,\"N/A\",D248)","v":"N/A"},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5,'BD RD Feedstock'!N3)","v":"None"},{"$f":"IF(Z3=0,\"N/A\",D249)","v":"N/A"},"Total BD, gallons"]
["BD Allocation, gallons",null,null,{"$f":"C35*'BD RD Feedstock'!D38/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":2497389.7074828921},null,{"$f":"C35*'BD RD Feedstock'!D65/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D92/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D119/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D146/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D173/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D200/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D227/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D254/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D281/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D308/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},null,{"$f":"C35*'BD RD Feedstock'!D335/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$136","v":0},{"$f":"SUM(C3:Z3)","v":2497389.7074828921}]
["BD Allocation, %",null,null,{"$f":"D3/$AA$3","v":1},null,{"$f":"F3/$AA$3","v":0},null,{"$f":"H3/$AA$3","v":0},null,{"$f":"J3/$AA$3","v":0},null,{"$f":"L3/$AA$3","v":0},null,{"$f":"N3/$AA$3","v":0},null,{"$f":"P3/$AA$3","v":0},null,{"$f":"R3/$AA$3","v":0},null,{"$f":"T3/$AA$3","v":0},null,{"$f":"V3/$AA$3","v":0},null,{"$f":"X3/$AA$3","v":0},null,{"$f":"Z3/$AA$3","v":0},{"$f":"SUM(C4:Z4)","v":1}]
["Data Years","Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"1-U.S Ave Mix"]
[null,"Regional Crude Mix",null,null,null,null,null,"U.S Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"U.S Ave NG"]
["Process ","Inputs for Biodiesel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products",null,null,null,"Fuel Tranpsort"]
["Monthly Data","Beginning Biodiesel Inventory \n(60 °F)","Biodiesel Produced (Calculated) \n(60 °F)","Ending Biodiesel Inventory \n(60 °F)","Biodiesel Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Fuel Use\n\n ","Electricity from Utility Invoices","Other Electricity","Beginning Methanol Inventory","Methanol Used (Calculated)","Purchased","Ending Methanol Inventory","Distillate Bottoms Production","Free Fatty Acids Production","Glycerin Production","Other Co-products\n(Specify here)","Biodiesel Transportation \nto or in California"]
[" Unit","lbs.","lbs.","lbs.","lbs.","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","Mode","Select Values","Miles"]
["Month 1",10000,{"$f":"D11-B11+E11","v":935000},850000,95000,551,12,"By HDT Truck",null,"Pipeline",null,30000,null,1000,{"$f":"N11+P11-Q11","v":66295},65300,5,null,null,null,null,"From BD plant to port/railyard by HDD Truck","Standard Values",0]
["Month 2",{"$f":"E11","v":95000},{"$f":"D12-B12+E12","v":810000},780000,125000,551,null,100,10,80,null,30000,null,{"$f":"Q11","v":5},{"$f":"N12+P12-Q12","v":59990},60000,15,"These co-products are not functional yet",null,null,null,"From BD plant blending terminal by HDD Truck","Standard Values",200]
["Month 3",{"$f":"E12","v":125000},780000,780000,125000,551,13,"By Rail",null,"Source",null,50000,null,{"$f":"Q12","v":15},{"$f":"N13+P13-Q13","v":68866},68881,30]
["Month 4",125000,780000,780000,125000,551,20,5000,12,"ABC Landfill",null,30000,null,30,45608,45666,88]
["Month 5",125000,780000,780000,125000,551,11,null,15,null,null,30000,null,88,50076,50000,12]
["Month 6",125000,780000,780000,125000,551,12,null,null,null,null,30000,null,12,85812,85866,66]
["Month 7",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,66,21289,22222,999,null,null,null,null,"By Rail","Standard Values",0]
["Month 8",125000,780000,780000,125000,551,5,null,null,null,null,30000,null,999,90977,90000,22]
["Month 9",125000,780000,780000,125000,551,10,null,null,null,"This fuel is not functional yet",30000,"This fuel is not functional yet",22,65310,65300,12,null,null,null,null,"By Ocean Tanker","Standard Values",0]
["Month 10",125000,780000,780000,125000,551,7,null,80,null,null,30000,null,12,65090,65300,222]
["Month 11",125000,780000,780000,125000,551,7,null,9523,null,null,30000,null,222,77049,77777,950,null,null,null,null,"By Barge","Standard Values",5000]
["Month 12",125000,780000,780000,125000,551,8,null,6355,null,null,30000,null,950,66127,65300,123]
["Month 13",125000,780000,780000,125000,551,8,null,2633,null,null,30000,null,123,12445,12355,33]
["Month 14",125000,780000,780000,125000,551,8,null,44,null,null,30000,null,33,65308,65300,25]
["Month 15",125000,780000,780000,125000,551,null,null,11,null,null,30000,null,25,65266,65300,59]
["Month 16",125000,780000,780000,125000,551,null,null,223,null,null,30000,null,59,65344,65300,15]
["Month 17",125000,780000,780000,125000,551,5,null,99,null,null,30000,null,15,65227,65300,88]
["Month 18",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,88,65238,65300,150]
["Month 19",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,150,24984,25000,166]
["Month 20",125000,780000,780000,125000,551,9,null,null,null,null,30000,null,166,92166,98000,6000]
["Month 21",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,6000,32549,26555,6]
["Month 22",125000,780000,780000,125000,551,10,null,null,null,null,30000,null,6,36555,36555,6]
["Month 23",125000,780000,780000,125000,551,10,null,null,null,null,30000,null,6,66660,66666,12]
["Month 24",{"$f":"E33","v":125000},380000,380000,125000,551,null,null,null,null,null,30000,null,{"$f":"Q33","v":12},15866,15879,25]
["Total",{"$f":"SUM(B11:B34)","v":2855000},{"$f":"SUM(C11:C34)","v":18505000},{"$f":"SUM(D11:D34)","v":18390000},{"$f":"SUM(E11:E34)","v":2970000},{"$f":"SUM(F11:F34)","v":13224},{"$f":"SUM(G11:G34)","v":155},5100,19005,null,0,740000,0,10104,{"$f":"SUM(O11:O34)","v":1370097},{"$f":"SUM(P11:P34)","v":1369122},9129,0,0,0,0]
[]
["Carbon Intensity Breakdown to each Process",null,null,null,null,null,null,"Feedstock 1",null,null,"Feedstock 2",null,null,"Feedstock 3",null,null,"Feedstock 4",null,null,"Feedstock 5",null,null,"Feedstock 6",null,null,"Feedstock 7",null,null,"Feedstock 8",null,null,"Feedstock 9",null,null,"Feedstock 10",null,null,"Feedstock 11",null,null,"Feedstock 12"]
["Feedstock Production","Process",null,"Inputs",null,"Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Soy Oil\",\"Soy Oil 1\",\"\")","v":""},{"$f":"IF(F39=\"Soy Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H40+H41+H42+H43+H53","v":1.2984039487795922},{"$f":"IF('BD RD Feedstock'!D3=\"Soy Oil\",\"Soy Oil 2\",\"\")","v":""},{"$f":"IF(I39=\"Soy Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K40+K41+K42+K43+K53","v":5.3476782549863735},{"$f":"IF('BD RD Feedstock'!E3=\"Soy Oil\",\"Soy Oil 3\",\"\")","v":""},{"$f":"IF(L39=\"Soy Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N40+N41+N42+N43+N55+N56+N57+N58","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Soy Oil\",\"Soy Oil 4\",\"\")","v":""},{"$f":"IF(O39=\"Soy Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q40+Q41+Q42+Q43+Q53","v":2.9673087892286114E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Soy Oil\",\"Soy Oil 5\",\"\")","v":""},{"$f":"IF(R39=\"Soy Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T40+T41+T42+T43+T53","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Soy Oil\",\"Soy Oil 6\",\"\")","v":""},{"$f":"IF(U39=\"Soy Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W40+W41+W42+W43+W53","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Soy Oil\",\"Soy Oil 7\",\"\")","v":""},{"$f":"IF(X39=\"Soy Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z40+Z41+Z42+Z43+Z53","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Soy Oil\",\"Soy Oil 8\",\"\")","v":""},{"$f":"IF(AA39=\"Soy Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC40+AC41+AC42+AC43+AC53","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Soy Oil\",\"Soy Oil 9\",\"\")","v":""},{"$f":"IF(AD39=\"Soy Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF40+AF41+AF42+AF43+AF53","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Soy Oil\",\"Soy Oil 10\",\"\")","v":""},{"$f":"IF(AG39=\"Soy Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI40+AI41+AI42+AI43+AI53","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Soy Oil\",\"Soy Oil 11\",\"\")","v":""},{"$f":"IF(AJ39=\"Soy Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL40+AL41+AL42+AL43+AL53","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Soy Oil\",\"Soy Oil 12\",\"\")","v":""},{"$f":"IF(AM39=\"Soy Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO40+AO41+AO42+AO43+AO53","v":0}]
[null,"Soybean Farming and Fertilizers",null,"Oil Yield, lb oil/lb soybean",null,0.2,null,{"$f":"Ag_Inputs!P114","v":0},0.2,null,{"$f":"Ag_Inputs!Q114","v":4.7481715721326951},null,null,{"$f":"Ag_Inputs!R114","v":0},null,null,{"$f":"Ag_Inputs!S114","v":0},null,null,{"$f":"Ag_Inputs!T114","v":0},null,null,{"$f":"Ag_Inputs!U114","v":0},null,null,{"$f":"Ag_Inputs!V114","v":0},null,null,{"$f":"Ag_Inputs!W114","v":0},null,null,{"$f":"Ag_Inputs!X114","v":0},null,null,{"$f":"Ag_Inputs!Y114","v":0},null,null,{"$f":"Ag_Inputs!Z114","v":0},null,null,{"$f":"Ag_Inputs!AA114","v":0}]
["Soy Oil","Soybean Transport, miles",null,"Soybean transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F41/10","v":0},10,null,{"$f":"'T&D'!$B$58*F41/10","v":0},10,null,{"$f":"'T&D'!$B$58*I41/10","v":0},10,null,{"$f":"'T&D'!$B$58*L41/10","v":0},10,null,{"$f":"'T&D'!$B$58*O41/10","v":0},null,null,{"$f":"'T&D'!$B$58*U41/10","v":0},10,null,{"$f":"'T&D'!$B$58*X41/10","v":0},10,null,{"$f":"'T&D'!$B$58*AA41/10","v":0},10,null,{"$f":"'T&D'!$B$58*AD41/10","v":0},10,null,{"$f":"'T&D'!$B$58*AG41/10","v":0},10,null,{"$f":"'T&D'!$B$58*AJ41/10","v":0},null,null,{"$f":"'T&D'!$B$58*AM41/10","v":0}]
[{"$f":"IF('BD RD Feedstock'!C3=\"Others\",'BD RD Feedstock'!C5,\"\")","v":""},null,null,"Soybean transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F42/50","v":0},50,null,{"$f":"'T&D'!$K$96*I42/50","v":0.53592149451306503},50,null,{"$f":"'T&D'!$L$96*L42/50","v":0},50,null,{"$f":"'T&D'!$M$96*O42/50","v":0},50,null,{"$f":"'T&D'!$N$96*R42/50","v":0},null,null,{"$f":"'T&D'!$O$96*U42/50","v":0},null,null,{"$f":"'T&D'!$P$96*X42/50","v":0},null,null,{"$f":"'T&D'!$Q$96*AA42/50","v":0},null,null,{"$f":"'T&D'!$R$96*AD42/50","v":0},null,null,{"$f":"'T&D'!$S$96*AG42/50","v":0},null,null,{"$f":"'T&D'!$T$96*AJ42/50","v":0},null,null,{"$f":"'T&D'!$U$96*AM42/50","v":0}]
[null,"Soybean Extraction, Btu/lb oil",null,"Total, Btu/lb oil",null,3687,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",Ag_Inputs!AK114,SUM(H44:H52))","v":0.87450269317550489},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!AL114,K44+K45+K46+K47+K48+K49+K50+K51+K52)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!AM114,N44+N45+N46+N47+N48+N49+N50+N51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!AN114,Q44+Q45+Q46+Q47+Q48+Q49+Q50+Q51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",Ag_Inputs!AO114,T44+T45+T46+T47+T48+T49+T50+T51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",Ag_Inputs!AP114,W44+W45+W46+W47+W48+W49+W50+W51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",Ag_Inputs!AQ114,Z44+Z45+Z46+Z47+Z48+Z49+Z50+Z51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",Ag_Inputs!AR114,AC44+AC45+AC46+AC47+AC48+AC49+AC50+AC51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!Q6=\"Use Standard Values\",Ag_Inputs!AS114,AF44+AF45+AF46+AF47+AF48+AF49+AF50+AF51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!T6=\"Use Standard Values\",Ag_Inputs!AT114,AI44+AI45+AI46+AI47+AI48+AI49+AI50+AI51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!W6=\"Use Standard Values\",Ag_Inputs!AU114,AL44+AL45+AL46+AL47+AL48+AL49+AL50+AL51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!Z6=\"Use Standard Values\",Ag_Inputs!AV114,AO44+AO45+AO46+AO47+AO48+AO49+AO50+AO51)","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$43*G44","v":32.076899999999995},8.6999999999999994E-3,{"$f":"F44*(100%*EF!$M16+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$P$4*(1-LossFactor!M4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":6.8078118632795837E-3}]
[null,null,null,"Diesel",null,{"$f":"$F$43*G45","v":15.854100000000001},4.3E-3,{"$f":"F45*(33%*EF!$Q16+33%*EF!$R16+34%*EF!$S16+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":3.3950175020534697E-3}]
[null,null,null,null,"Gasoline",0,0,{"$f":"F46*((EF!$V16+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$M$4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,"Natural Gas ",null,2068.0382999999997,0.56089999999999995,{"$f":"F47*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!M4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0.31798237652739603}]
[null,null,null,"Coal",null,1017.9807000000001,0.27610000000000001,{"$f":"F48*(100%*EF!$AC16+Coal!AH$5)/1000000*LossFactor!$P$4*(1-LossFactor!M4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0.21785260106125975}]
[null,null,null,null,"LPG",0,0]
[null,null,null,"N-Hexane",null,58.992000000000004,1.6E-2,{"$f":"F50*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!M4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000+F50/Fuel_Specs!$B$56*Fuel_Specs!$E$56*LossFactor!$P$4*(1-LossFactor!M4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":5.7976767290547366E-3}]
[null,null,null,"Eletricity",null,446.12700000000001,0.121,{"$f":"F51*(Electricity!BP$6+Electricity!BP$7)/1000000*LossFactor!$P$4*(1-LossFactor!M4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0.32266720949246136}]
[null,null,null,"Renewable NG",null,0,0,{"$f":"F52*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!AO6)/10^6*LossFactor!$P$4*(1-LossFactor!M4)*$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0}]
[null,"Soybean Oil Transport, miles",null,null,null,null,null,{"$f":"SUM(H54:H58)","v":0.42390125560408731},null,null,{"$f":"SUM(K54:K58)","v":6.3585188340613094E-2},null,null,{"$f":"SUM(N54:N58)","v":0},null,null,{"$f":"SUM(Q54:Q58)","v":2.9673087892286114E-2},null,null,{"$f":"SUM(T54:T58)","v":0},null,null,{"$f":"SUM(W54:W58)","v":0},null,null,{"$f":"SUM(Z54:Z58)","v":0},null,null,{"$f":"SUM(AC54:AC58)","v":0},null,null,{"$f":"SUM(AF54:AF58)","v":0},null,null,{"$f":"SUM(AI54:AI58)","v":0},null,null,{"$f":"SUM(AL54:AL58)","v":0},null,null,{"$f":"SUM(AO54:AO58)","v":0}]
[null,null,null,"Soy Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F54=\"No Data\",0,F54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I54=\"No Data\",0,I54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L54=\"No Data\",0,L54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O54=\"No Data\",0,O54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R54=\"No Data\",0,R54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U54=\"No Data\",0,U54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X54=\"No Data\",0,X54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA54=\"No Data\",0,AA54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD54=\"No Data\",0,AD54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG54=\"No Data\",0,AG54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ54=\"No Data\",0,AJ54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM54=\"No Data\",0,AM54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0}]
[null,null,null,"Soy Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F55=\"No Data\",0,F55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I55=\"No Data\",0,I55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L55=\"No Data\",0,L55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O55=\"No Data\",0,O55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R55=\"No Data\",0,R55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U55=\"No Data\",0,U55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X55=\"No Data\",0,X55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA55=\"No Data\",0,AA55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD55=\"No Data\",0,AD55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG55=\"No Data\",0,AG55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ55=\"No Data\",0,AJ55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM55=\"No Data\",0,AM55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Soy Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F56=\"No Data\",0,F56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I56=\"No Data\",0,I56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L56=\"No Data\",0,L56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O56=\"No Data\",0,O56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R56=\"No Data\",0,R56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U56=\"No Data\",0,U56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X56=\"No Data\",0,X56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA56=\"No Data\",0,AA56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD56=\"No Data\",0,AD56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG56=\"No Data\",0,AG56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ56=\"No Data\",0,AJ56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM56=\"No Data\",0,AM56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Soy Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F57=\"No Data\",0,F57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0.42390125560408731},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I57=\"No Data\",0,I57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":6.3585188340613094E-2},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L57=\"No Data\",0,L57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O57=\"No Data\",0,O57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":2.9673087892286114E-2},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R57=\"No Data\",0,R57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U57=\"No Data\",0,U57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X57=\"No Data\",0,X57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA57=\"No Data\",0,AA57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD57=\"No Data\",0,AD57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG57=\"No Data\",0,AG57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ57=\"No Data\",0,AJ57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM57=\"No Data\",0,AM57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Soy Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F58=\"No Data\",0,F58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I58=\"No Data\",0,I58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L58=\"No Data\",0,L58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O58=\"No Data\",0,O58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R58=\"No Data\",0,R58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U58=\"No Data\",0,U58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X58=\"No Data\",0,X58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA58=\"No Data\",0,AA58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD58=\"No Data\",0,AD58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG58=\"No Data\",0,AG58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ58=\"No Data\",0,AJ58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM58=\"No Data\",0,AM58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC",null,null,null,null,null,29.1,null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"K59","v":29.1},null,null,{"$f":"N59","v":29.1},null,null,{"$f":"Q59","v":29.1},null,null,{"$f":"T59","v":29.1},null,null,{"$f":"W59","v":29.1},null,null,{"$f":"Z59","v":29.1},null,null,{"$f":"AC59","v":29.1},null,null,{"$f":"AF59","v":29.1}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Canola Oil\",\"Canola Oil 1\",\"\")","v":""},{"$f":"IF(F60=\"Canola Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H61+H62+H63+H64+H74","v":17.727415600231119},{"$f":"IF('BD RD Feedstock'!D3=\"Canola Oil\",\"Canola Oil 2\",\"\")","v":""},{"$f":"IF(I60=\"Canola Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K61+K62+K63+K64+K74","v":22.785019301850177},{"$f":"IF('BD RD Feedstock'!E3=\"Canola Oil\",\"Canola Oil 3\",\"\")","v":""},{"$f":"IF(L60=\"Canola Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N61+N62+N63+N64+N74","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Canola Oil\",\"Canola Oil 4\",\"\")","v":""},{"$f":"IF(O60=\"Canola Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q61+Q62+Q63+Q64+Q74","v":2.9673087892286114E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Canola Oil\",\"Canola Oil 5\",\"\")","v":""},{"$f":"IF(R60=\"Canola Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T61+T62+T63+T64+T74","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Canola Oil\",\"Canola Oil 6\",\"\")","v":""},{"$f":"IF(U60=\"Canola Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W61+W62+W63+W64+W74","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Canola Oil\",\"Canola Oil 7\",\"\")","v":""},{"$f":"IF(X60=\"Canola Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z61+Z62+Z63+Z64+Z74","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 8\",\"\")","v":""},{"$f":"IF(AA60=\"Canola Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC61+AC62+AC63+AC64+AC74","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AD60=\"Canola Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF61+AF62+AF63+AF64+AF74","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AG60=\"Canola Oil 9\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI61+AI62+AI63+AI64+AI74","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Canola Oil\",\"Canola Oil 11\",\"\")","v":""},{"$f":"IF(AJ60=\"Canola Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL61+AL62+AL63+AL64+AL74","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Canola Oil\",\"Canola Oil 12\",\"\")","v":""},{"$f":"IF(AM60=\"Canola Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO61+AO62+AO63+AO64+AO74","v":0}]
[null,"Canola Farming and Fertilizers",null,"Oil Yield, lb oil/lb canola",null,0.42799999999999999,null,{"$f":"Ag_Inputs!P115","v":0},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!Q115","v":22.185512618996498},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!R115","v":0},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!S115","v":0},null,null,{"$f":"Ag_Inputs!T115","v":0},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!U115","v":0},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!V115","v":0},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!W115","v":0},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!X115","v":0},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!Y115","v":0},{"$f":"F61","v":0.42799999999999999},null,{"$f":"Ag_Inputs!Z115","v":0},null,null,{"$f":"Ag_Inputs!AA115","v":0}]
["Canola Oil","Canola Transport",null,"Canola transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F62/10","v":0},10,null,{"$f":"'T&D'!$B$58*I62/10","v":0},10,null,{"$f":"'T&D'!$B$58*L62/10","v":0},10,null,{"$f":"'T&D'!$B$58*O62/10","v":0},10,null,{"$f":"'T&D'!$B$58*R62/10","v":0},10,null,{"$f":"'T&D'!$B$58*U62/10","v":0},10,null,{"$f":"'T&D'!$B$58*X62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AA62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AD62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AG62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AJ62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AM62/10","v":0}]
[{"$f":"IF('BD RD Feedstock'!D3=\"Others\",'BD RD Feedstock'!D5,\"\")","v":""},null,null,"Canola transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F63/50","v":0},50,null,{"$f":"'T&D'!$K$96*I63/50","v":0.53592149451306503},50,null,{"$f":"'T&D'!$L$96*L63/50","v":0},50,null,{"$f":"'T&D'!$M$96*O63/50","v":0},50,null,{"$f":"'T&D'!$N$96*R63/50","v":0},50,null,{"$f":"'T&D'!$O$96*U63/50","v":0},50,null,{"$f":"'T&D'!$P$96*X63/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA63/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD63/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG63/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ63/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM63/50","v":0}]
[null,"Canola Oil Extraction",null,"Total, Btu/lb oil",null,1238,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",Ag_Inputs!AK115,SUM(H65:H73))","v":17.303514344627033},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",Ag_Inputs!AL115,SUM(K65:K73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!AM115,SUM(N65:N73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!AN115,SUM(Q65:Q73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!AO115,SUM(T65:T73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!AP115,SUM(W65:W73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",Ag_Inputs!AQ115,SUM(Z65:Z73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",Ag_Inputs!AR115,SUM(AC65:AC73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",Ag_Inputs!AS115,SUM(AF65:AF73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!P6=\"Use Standard Values\",Ag_Inputs!AT115,SUM(AI65:AI73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!S6=\"Use Standard Values\",Ag_Inputs!AU115,SUM(AL65:AL73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!V6=\"Use Standard Values\",Ag_Inputs!AV115,SUM(AO65:AO73))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$64*G65","v":0}]
[null,null,null,"Diesel",null,0]
[null,null,null,null,"Gasoline",0]
[null,null,null,"Natural Gas ",null,1005.2560000000001,0.81200000000000006,{"$f":"F68*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!M4)*$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":9.0768772874535895}]
[null,null,null,"Coal",null,0]
[null,null,null,null,"LPG",0]
[null,null,null,"N-Hexane",null,54.471999999999994,4.3999999999999997E-2,{"$f":"F71*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!M4)*$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000+F71/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!B94*LossFactor!$P$4*(1-LossFactor!M4)*$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.65491298511856577}]
[null,null,null,"Eletricity",null,178.27199999999999,0.14399999999999999,{"$f":"F72*(Electricity!BP$6+Electricity!BP$7)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)*$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":7.5717240720548773}]
[null,null,null,"Renewable NG",null,0]
[null,"Canola Oil Transport",null,null,null,null,null,{"$f":"SUM(H75:H79)","v":0.42390125560408731},null,null,{"$f":"SUM(K75:K79)","v":6.3585188340613094E-2},null,null,{"$f":"SUM(N75:N79)","v":0},null,null,{"$f":"SUM(Q75:Q79)","v":2.9673087892286114E-2},null,null,{"$f":"SUM(T75:T79)","v":0},null,null,{"$f":"SUM(W75:W79)","v":0},null,null,{"$f":"SUM(Z75:Z79)","v":0},null,null,{"$f":"SUM(AC75:AC79)","v":0},null,null,{"$f":"SUM(AF75:AF79)","v":0},null,null,{"$f":"SUM(AI75:AI79)","v":0},null,null,{"$f":"SUM(AL75:AL79)","v":0},null,null,{"$f":"SUM(AO75:AO79)","v":0}]
[null,null,null,"Canola Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F75=\"No Data\",0,F75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I75=\"No Data\",0,I75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L75=\"No Data\",0,L75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O75=\"No Data\",0,O75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R75=\"No Data\",0,R75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U75=\"No Data\",0,U75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X75=\"No Data\",0,X75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA75=\"No Data\",0,AA75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD75=\"No Data\",0,AD75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG75=\"No Data\",0,AG75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ75=\"No Data\",0,AJ75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM75=\"No Data\",0,AM75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0}]
[null,null,null,"Canola Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F76=\"No Data\",0,F76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I76=\"No Data\",0,I76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L76=\"No Data\",0,L76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O76=\"No Data\",0,O76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R76=\"No Data\",0,R76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U76=\"No Data\",0,U76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X76=\"No Data\",0,X76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA76=\"No Data\",0,AA76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD76=\"No Data\",0,AD76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG76=\"No Data\",0,AG76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ76=\"No Data\",0,AJ76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM76=\"No Data\",0,AM76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Canola Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F77=\"No Data\",0,F77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I77=\"No Data\",0,I77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L77=\"No Data\",0,L77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O77=\"No Data\",0,O77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R77=\"No Data\",0,R77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U77=\"No Data\",0,U77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X77=\"No Data\",0,X77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA77=\"No Data\",0,AA77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD77=\"No Data\",0,AD77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG77=\"No Data\",0,AG77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ77=\"No Data\",0,AJ77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM77=\"No Data\",0,AM77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Canola Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F78=\"No Data\",0,F78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0.42390125560408731},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I78=\"No Data\",0,I78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":6.3585188340613094E-2},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L78=\"No Data\",0,L78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O78=\"No Data\",0,O78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":2.9673087892286114E-2},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R78=\"No Data\",0,R78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U78=\"No Data\",0,U78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X78=\"No Data\",0,X78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA78=\"No Data\",0,AA78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD78=\"No Data\",0,AD78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG78=\"No Data\",0,AG78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ78=\"No Data\",0,AJ78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM78=\"No Data\",0,AM78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Canola Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F79=\"No Data\",0,F79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I79=\"No Data\",0,I79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L79=\"No Data\",0,L79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O79=\"No Data\",0,O79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R79=\"No Data\",0,R79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U79=\"No Data\",0,U79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X79=\"No Data\",0,X79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA79=\"No Data\",0,AA79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD79=\"No Data\",0,AD79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG79=\"No Data\",0,AG79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ79=\"No Data\",0,AJ79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM79=\"No Data\",0,AM79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC",null,null,null,null,null,{"$f":"14.5","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"K80","v":14.5},null,null,{"$f":"N80","v":14.5},null,null,{"$f":"Q80","v":14.5},null,null,{"$f":"T80","v":14.5},null,null,{"$f":"W80","v":14.5},null,null,{"$f":"Z80","v":14.5}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Corn Oil\",\"Corn Oil 1\",\"\")","v":""},{"$f":"IF(F81=\"Corn Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H82+H83+H84+H85+H95","v":6.5421366813699908},{"$f":"IF('BD RD Feedstock'!D3=\"Corn Oil\",\"Corn Oil 2\",\"\")","v":""},{"$f":"IF(I81=\"Corn Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K82+K83+K84+K85+K95","v":0.59950668285367814},{"$f":"IF('BD RD Feedstock'!E3=\"Corn Oil\",\"Corn Oil 3\",\"\")","v":"Corn Oil 3"},{"$f":"IF(L81=\"Corn Oil 3\",'BD RD Feedstock'!E8,\"\")","v":"None"},{"$f":"N82+N83+N84+N85+N95","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Corn Oil\",\"Corn Oil 4\",\"\")","v":""},{"$f":"IF(O81=\"Corn Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q82+Q83+Q84+Q85+Q95","v":2.9673087892286114E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Corn Oil\",\"Corn Oil 5\",\"\")","v":""},{"$f":"IF(R81=\"Corn Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T82+T83+T84+T85+T95","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Corn Oil\",\"Corn Oil 6\",\"\")","v":""},{"$f":"IF(U81=\"Corn Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W82+W83+W84+W85+W95","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Corn Oil\",\"Corn Oil 7\",\"\")","v":""},{"$f":"IF(X81=\"Corn Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z82+Z83+Z84+Z85+Z95","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Corn Oil\",\"Corn Oil 8\",\"\")","v":""},{"$f":"IF(AA81=\"Corn Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC82+AC83+AC84+AC85+AC95","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Corn Oil\",\"Corn Oil 9\",\"\")","v":""},{"$f":"IF(AD81=\"Corn Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF82+AF83+AF84+AF85+AF95","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Corn Oil\",\"Corn Oil 10\",\"\")","v":""},{"$f":"IF(AG81=\"Corn Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI82+AI83+AI84+AI85+AI95","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Corn Oil\",\"Corn Oil 11\",\"\")","v":""},{"$f":"IF(AJ81=\"Corn Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL82+AL83+AL84+AL85+AL95","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Corn Oil\",\"Corn Oil 12\",\"\")","v":""},{"$f":"IF(AM81=\"Corn Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO82+AO83+AO84+AO85+AO95","v":0}]
[null,"Corn Oil Extraction Yield",null,"Oil Yield, lb oil/lb DGS",null,{"$f":"0.02/5.635","v":3.5492457852706301E-3}]
["Corn Oil","Corn Oil Transport",null,"Corn Oil transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F83/10","v":0},10,null,{"$f":"'T&D'!$B$58*I83/10","v":0},10,null,{"$f":"'T&D'!$B$58*L83/10","v":0},10,null,{"$f":"'T&D'!$B$58*O83/10","v":0},10,null,{"$f":"'T&D'!$B$58*R83/10","v":0},10,null,{"$f":"'T&D'!$B$58*U83/10","v":0},10,null,{"$f":"'T&D'!$B$58*X83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AA83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AD83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AG83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AJ83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AM83/10","v":0}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F84/50","v":0},50,null,{"$f":"'T&D'!$K$96*I84/50","v":0.53592149451306503},50,null,{"$f":"'T&D'!$L$96*L84/50","v":0},50,null,{"$f":"'T&D'!$M$96*O84/50","v":0},50,null,{"$f":"'T&D'!$N$96*R84/50","v":0},50,null,{"$f":"'T&D'!$O$96*U84/50","v":0},50,null,{"$f":"'T&D'!$P$96*X84/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA84/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD84/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG84/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ84/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM84/50","v":0}]
[null,"Corn Oil Extraction",null,"Total, Btu/lb oil",null,924.29,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",Ag_Inputs!B149,SUM(H86:H94))","v":6.1182354257659037},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",Ag_Inputs!C149,SUM(K86:K94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!D149,SUM(N86:N94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!E149,SUM(Q86:Q94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",Ag_Inputs!F149,SUM(T86:T94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",Ag_Inputs!G149,SUM(W86:W94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",Ag_Inputs!H149,SUM(Z86:Z94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",Ag_Inputs!I149,SUM(AC86:AC94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",Ag_Inputs!J149,SUM(AF86:AF94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",Ag_Inputs!K149,SUM(AI86:AI94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",Ag_Inputs!L149,SUM(AL86:AL94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",Ag_Inputs!M149,SUM(AO86:AO94))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,767.25,{"$f":"F89/F85","v":0.83009661469884999},{"$f":"F89*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!$AO$5)/Fuel_Specs!$B$149*LossFactor!$P$4*(1-LossFactor!$M$4)","v":3.1172312243772811}]
[null,null,null,"Coal",null,null,null,{"$f":"F90*(100%*EF!$AC6+Coal!$AH$5)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0}]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,157.03,{"$f":"F93/F85","v":0.16989256618593732},{"$f":"F93*(Electricity!BP$6+Electricity!BP$7)/Fuel_Specs!$B$149*LossFactor!$P$4*(1-LossFactor!$M$4)","v":3.0010042013886227}]
[null,null,null,"Renewable NG"]
[null,"Corn Oil Transport",null,null,null,null,null,{"$f":"SUM(H96:H100)","v":0.42390125560408731},null,null,{"$f":"SUM(K96:K100)","v":6.3585188340613094E-2},null,null,{"$f":"SUM(N96:N100)","v":0},null,null,{"$f":"SUM(Q96:Q100)","v":2.9673087892286114E-2},null,null,{"$f":"SUM(T96:T100)","v":0},null,null,{"$f":"SUM(W96:W100)","v":0},null,null,{"$f":"SUM(Z96:Z100)","v":0},null,null,{"$f":"SUM(AC96:AC100)","v":0},null,null,{"$f":"SUM(AF96:AF100)","v":0},null,null,{"$f":"SUM(AI96:AI100)","v":0},null,null,{"$f":"SUM(AL96:AL100)","v":0},null,null,{"$f":"SUM(AO96:AO100)","v":0}]
[null,null,null,"Corn Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F96=\"No Data\",0,F96/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I96=\"No Data\",0,I96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L96=\"No Data\",0,L96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O96=\"No Data\",0,O96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R96=\"No Data\",0,R96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U96=\"No Data\",0,U96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X96=\"No Data\",0,X96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA96=\"No Data\",0,AA96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD96=\"No Data\",0,AD96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG96=\"No Data\",0,AG96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ96=\"No Data\",0,AJ96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM96=\"No Data\",0,AM96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F97=\"No Data\",0,F97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I97=\"No Data\",0,I97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L97=\"No Data\",0,L97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O97=\"No Data\",0,O97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R97=\"No Data\",0,R97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U97=\"No Data\",0,U97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X97=\"No Data\",0,X97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA97=\"No Data\",0,AA97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD97=\"No Data\",0,AD97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG97=\"No Data\",0,AG97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ97=\"No Data\",0,AJ97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM97=\"No Data\",0,AM97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Corn Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F98=\"No Data\",0,F98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I98=\"No Data\",0,I98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L98=\"No Data\",0,L98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O98=\"No Data\",0,O98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R98=\"No Data\",0,R98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U98=\"No Data\",0,U98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X98=\"No Data\",0,X98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA98=\"No Data\",0,AA98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD98=\"No Data\",0,AD98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG98=\"No Data\",0,AG98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ98=\"No Data\",0,AJ98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM98=\"No Data\",0,AM98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Corn Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F99=\"No Data\",0,F99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0.42390125560408731},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I99=\"No Data\",0,I99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":6.3585188340613094E-2},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L99=\"No Data\",0,L99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O99=\"No Data\",0,O99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":2.9673087892286114E-2},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R99=\"No Data\",0,R99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U99=\"No Data\",0,U99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X99=\"No Data\",0,X99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA99=\"No Data\",0,AA99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD99=\"No Data\",0,AD99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG99=\"No Data\",0,AG99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ99=\"No Data\",0,AJ99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM99=\"No Data\",0,AM99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Corn Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F100=\"No Data\",0,F100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I100=\"No Data\",0,I100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L100=\"No Data\",0,L100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O100=\"No Data\",0,O100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R100=\"No Data\",0,R100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U100=\"No Data\",0,U100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X100=\"No Data\",0,X100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA100=\"No Data\",0,AA100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD100=\"No Data\",0,AD100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG100=\"No Data\",0,AG100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ100=\"No Data\",0,AJ100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM100=\"No Data\",0,AM100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,{"$f":"H101","v":0},null,null,{"$f":"K101","v":0}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Used Cooking Oil\",\"UCO 1\",\"\")","v":""},{"$f":"IF(F81=\"UCO 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H103+H104+H105+H106+H115","v":20.846119808774276},{"$f":"IF('BD RD Feedstock'!D3=\"Used Cooking Oil\",\"UCO 2\",\"\")","v":""},{"$f":"IF(I102=\"UCO 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K103+K104+K105+K106+K115","v":0.59950668285367814},{"$f":"IF('BD RD Feedstock'!E3=\"Used Cooking Oil\",\"UCO 3\",\"\")","v":""},{"$f":"IF(L102=\"UCO 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N103+N104+N105+N106+N115","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Used Cooking Oil\",\"UCO 4\",\"\")","v":""},{"$f":"IF(O102=\"UCO 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q103+Q104+Q105+Q106+Q115","v":2.9673087892286114E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(R102=\"UCO 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T103+T104+T105+T106+T115","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Used Cooking Oil\",\"UCO 6\",\"\")","v":""},{"$f":"IF(U102=\"UCO 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W103+W104+W105+W106+W115","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Used Cooking Oil\",\"UCO 7\",\"\")","v":""},{"$f":"IF(X102=\"UCO 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z103+Z104+Z105+Z106+Z115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 8\",\"\")","v":""},{"$f":"IF(AA102=\"UCO8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC103+AC104+AC105+AC106+AC115","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Used Cooking Oil\",\"UCO 9\",\"\")","v":""},{"$f":"IF(AD102=\"UCO 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF103+AF104+AF105+AF106+AF115","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Used Cooking Oil\",\"UCO 10\",\"\")","v":""},{"$f":"IF(AG102=\"UCO 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI103+AI104+AI105+AI106+AI115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 11\",\"\")","v":""},{"$f":"IF(AJ102=\"UCO 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL103+AL104+AL105+AL106+AL115","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Used Cooking Oil\",\"UCO 12\",\"\")","v":""},{"$f":"IF(AM102=\"UCO 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO103+AO104+AO105+AO106+AO115","v":0}]
[null,"Raw UCO Collection",null,"Oil Yield, lb oil/lb raw UCO",null,1.25,null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"L103","v":1.25},null,null,{"$f":"R103","v":1.25},null,null,{"$f":"U103","v":1.25},null,null,{"$f":"X103","v":1.25},null,null,{"$f":"AA103","v":1.25},null,null,{"$f":"AD103","v":1.25},null,null,{"$f":"AG103","v":1.25},null,null,{"$f":"AJ103","v":1.25}]
["Used Cooking Oil","Raw UCO Transport",null,"Raw UCO transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F104/50","v":0},50,null,{"$f":"'T&D'!$K$96*I104/50","v":0.53592149451306503},50,null,{"$f":"'T&D'!$L$96*L104/50","v":0},50,null,{"$f":"'T&D'!$M$96*O104/50","v":0},50,null,{"$f":"'T&D'!$N$96*R104/50","v":0},50,null,{"$f":"'T&D'!$O$96*U104/50","v":0},50,null,{"$f":"'T&D'!$P$96*X104/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA104/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD104/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG104/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ104/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM104/50","v":0}]
[null,"UCO Treatment",null,"Total, Btu/lb oil",null,1073,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",4.15,SUM(H106:H114))","v":20.42221855317019},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",4.15,SUM(K106:K114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",4.15,SUM(N106:N114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",4.15,SUM(Q106:Q114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",4.15,SUM(T106:T114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",4.15,SUM(W106:W114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",4.15,SUM(Z106:Z114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",4.15,SUM(AC106:AC114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",4.15,SUM(AF106:AF114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",4.15,SUM(AI106:AI114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",4.15,SUM(AL106:AL114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",4.15,SUM(AO106:AO114))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,963,{"$f":"F109/F105","v":0.89748369058713884},{"$f":"F109*(0*EF!$G35+0*EF!$D35+50%*EF!$B35+50%*EF!$C35+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!M23)*$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":9.5062931678349809}]
[null,null,null,"Coal"]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,110,{"$f":"F113/F105","v":0.10251630941286113},{"$f":"F113*(Electricity!BP$6+Electricity!BP$7)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)*$F$173*1/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":10.915925385335207}]
[null,null,null,"Renewable NG"]
[null,"Rendered Oill Transport",null,null,null,null,null,{"$f":"SUM(H116:H120)","v":0.42390125560408731},null,null,{"$f":"SUM(K116:K120)","v":6.3585188340613094E-2},null,null,{"$f":"SUM(N116:N120)","v":0},null,null,{"$f":"SUM(Q116:Q120)","v":2.9673087892286114E-2},null,null,{"$f":"SUM(T116:T120)","v":0},null,null,{"$f":"SUM(W116:W120)","v":0},null,null,{"$f":"SUM(Z116:Z120)","v":0},null,null,{"$f":"SUM(AC116:AC120)","v":0},null,null,{"$f":"SUM(AF116:AF120)","v":0},null,null,{"$f":"SUM(AI116:AI120)","v":0},null,null,{"$f":"SUM(AL116:AL120)","v":0},null,null,{"$f":"SUM(AO116:AO120)","v":0}]
[null,null,null,"Rendered Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F116=\"No Data\",0,F116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I116=\"No Data\",0,I116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L116=\"No Data\",0,L116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O116=\"No Data\",0,O116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R116=\"No Data\",0,R116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U116=\"No Data\",0,U116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X116=\"No Data\",0,X116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA116=\"No Data\",0,AA116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD116=\"No Data\",0,AD116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG116=\"No Data\",0,AG116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ116=\"No Data\",0,AJ116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM116=\"No Data\",0,AM116/10*'T&D'!$C$58/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F117=\"No Data\",0,F117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I117=\"No Data\",0,I117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L117=\"No Data\",0,L117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O117=\"No Data\",0,O117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R117=\"No Data\",0,R117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U117=\"No Data\",0,U117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X117=\"No Data\",0,X117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA117=\"No Data\",0,AA117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD117=\"No Data\",0,AD117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG117=\"No Data\",0,AG117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ117=\"No Data\",0,AJ117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM117=\"No Data\",0,AM117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F118=\"No Data\",0,F118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I118=\"No Data\",0,I118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L118=\"No Data\",0,L118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O118=\"No Data\",0,O118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R118=\"No Data\",0,R118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U118=\"No Data\",0,U118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X118=\"No Data\",0,X118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA118=\"No Data\",0,AA118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD118=\"No Data\",0,AD118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG118=\"No Data\",0,AG118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ118=\"No Data\",0,AJ118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM118=\"No Data\",0,AM118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered UCO transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F119=\"No Data\",0,F119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0.42390125560408731},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I119=\"No Data\",0,I119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":6.3585188340613094E-2},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L119=\"No Data\",0,L119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O119=\"No Data\",0,O119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":2.9673087892286114E-2},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R119=\"No Data\",0,R119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U119=\"No Data\",0,U119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X119=\"No Data\",0,X119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA119=\"No Data\",0,AA119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD119=\"No Data\",0,AD119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG119=\"No Data\",0,AG119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ119=\"No Data\",0,AJ119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM119=\"No Data\",0,AM119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered UCO transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F120=\"No Data\",0,F120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I120=\"No Data\",0,I120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L120=\"No Data\",0,L120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O120=\"No Data\",0,O120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R120=\"No Data\",0,R120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U120=\"No Data\",0,U120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X120=\"No Data\",0,X120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA120=\"No Data\",0,AA120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD120=\"No Data\",0,AD120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG120=\"No Data\",0,AG120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ120=\"No Data\",0,AJ120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM120=\"No Data\",0,AM120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Tallow\",\"Tallow 1\",\"\")","v":"Tallow 1"},{"$f":"IF(F122=\"Tallow 1\",'BD RD Feedstock'!C8,\"\")","v":"2-User Defined Mix"},{"$f":"H123+H124+H125+H126+H136","v":5.5092773952214209},{"$f":"IF('BD RD Feedstock'!D3=\"Tallow\",\"Tallow 2\",\"\")","v":"Tallow 2"},{"$f":"IF(I122=\"Tallow 2\",'BD RD Feedstock'!D8,\"\")","v":"3-CAMX Mix"},{"$f":"K123+K124+K125+K126+K136","v":0.59950668285367814},{"$f":"IF('BD RD Feedstock'!E3=\"Tallow\",\"Tallow 3\",\"\")","v":""},{"$f":"IF(L122=\"Tallow 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N123+N124+N125+N126+N136","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Tallow\",\"Tallow 4\",\"\")","v":""},{"$f":"IF(O122=\"Tallow 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q123+Q124+Q125+Q126+Q136","v":2.9673087892286114E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Tallow\",\"Tallow 5\",\"\")","v":""},{"$f":"IF(R122=\"Tallow 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T123+T124+T125+T126+T136","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Tallow\",\"Tallow 6\",\"\")","v":""},{"$f":"IF(U122=\"Tallow 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W123+W124+W125+W126+W136","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Tallow\",\"Tallow 7\",\"\")","v":""},{"$f":"IF(X122=\"Tallow 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z123+Z124+Z125+Z126+Z136","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Tallow\",\"Tallow 8\",\"\")","v":""},{"$f":"IF(AA122=\"Tallow 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC123+AC124+AC125+AC126+AC136","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Tallow\",\"Tallow 9\",\"\")","v":""},{"$f":"IF(AD122=\"Tallow 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF123+AF124+AF125+AF126+AF136","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Tallow\",\"Tallow 10\",\"\")","v":""},{"$f":"IF(AG122=\"Tallow 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI123+AI124+AI125+AI126+AI136","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Tallow\",\"Tallow 11\",\"\")","v":""},{"$f":"IF(AJ122=\"Tallow 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL123+AL124+AL125+AL126+AL136","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Tallow\",\"Tallow 12\",\"\")","v":""},{"$f":"IF(AM122=\"Tallow 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO123+AO124+AO125+AO126+AO136","v":0}]
[null,"Tallow Collection",null,"Oil Yield, lb oil/lb raw Tallow",null,{"$f":"1/3.37","v":0.29673590504451036}]
["Tallow","Raw Tallow Transport",null,"Raw tallow transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F124/50","v":0},50,null,{"$f":"'T&D'!$K$96*I124/50","v":0.53592149451306503},50,null,{"$f":"'T&D'!$L$96*L124/50","v":0},50,null,{"$f":"'T&D'!$M$96*O124/50","v":0},50,null,{"$f":"'T&D'!$N$96*R124/50","v":0},50,null,{"$f":"'T&D'!$O$96*U124/50","v":0},50,null,{"$f":"'T&D'!$P$96*X124/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA124/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD124/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG124/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ124/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM124/50","v":0}]
[null,"Tallow Rendering",null,"Total, Btu/lb oil",null,{"$f":"SUM(F126:F135)","v":3944},null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",17.82,SUM(H126:H135))","v":3.9647801144990646},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",17.82,SUM(K126:K135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",17.82,SUM(N126:N135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",17.82,SUM(Q126:Q135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",17.82,SUM(T126:T135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",17.82,SUM(W126:W135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",17.82,SUM(Z126:Z135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",17.82,SUM(AC126:AC135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",17.82,SUM(AF126:AF135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",17.82,SUM(AI126:AI135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",17.82,SUM(AL126:AL135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",17.82,SUM(AO126:AO135))","v":0}]
[null,null,null,"Residual Oil",null,1056,{"$f":"F126/$F$125","v":0.26774847870182555},{"$f":"(F126*(100%*EF!$M16+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":1.1205960251182692}]
[null,null,null,"Diesel",null,null,{"$f":"F127/$F$125","v":0}]
[null,null,null,null,"Gasoline",null,0]
[null,null,null,"Natural Gas ",null,1611,0.40846855983772817,{"$f":"F129*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!$AO$5)/1000000/F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":1.2385399452844641}]
[null,null,null,"Coal",null,null,0]
[null,null,null,null,"LPG",null,0]
[null,null,null,"N-Hexane",null,null,0]
[null,null,null,"Eletricity",null,444,0.11257606490872211,{"$f":"(F133*(Electricity!$BP$6+Electricity!$BP$7)/1000000)/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":1.6056441440963312}]
[null,null,null,"Renewable NG",null,null,0]
[null,null,null,null,"Fat",833,0.21120689655172414]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H137:H141)","v":0.42390125560408731},null,null,{"$f":"SUM(K137:K141)","v":6.3585188340613094E-2},null,null,{"$f":"SUM(N137:N141)","v":0},null,null,{"$f":"SUM(Q137:Q141)","v":2.9673087892286114E-2},null,null,{"$f":"SUM(T137:T141)","v":0},null,null,{"$f":"SUM(W137:W141)","v":0},null,null,{"$f":"SUM(Z137:Z141)","v":0},null,null,{"$f":"SUM(AC137:AC141)","v":0},null,null,{"$f":"SUM(AF137:AF141)","v":0},null,null,{"$f":"SUM(AI137:AI141)","v":0},null,null,{"$f":"SUM(AL137:AL141)","v":0},null,null,{"$f":"SUM(AO137:AO141)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F137=\"No Data\",0,F137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I137=\"No Data\",0,I137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L137=\"No Data\",0,L137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O137=\"No Data\",0,O137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R137=\"No Data\",0,R137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U137=\"No Data\",0,U137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X137=\"No Data\",0,X137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA137=\"No Data\",0,AA137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD137=\"No Data\",0,AD137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG137=\"No Data\",0,AG137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ137=\"No Data\",0,AJ137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM137=\"No Data\",0,AM137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0}]
[null,null,null,"Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F138=\"No Data\",0,F138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I138=\"No Data\",0,I138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L138=\"No Data\",0,L138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O138=\"No Data\",0,O138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R138=\"No Data\",0,R138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U138=\"No Data\",0,U138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X138=\"No Data\",0,X138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA138=\"No Data\",0,AA138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD138=\"No Data\",0,AD138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG138=\"No Data\",0,AG138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ138=\"No Data\",0,AJ138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM138=\"No Data\",0,AM138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Tallow transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F139=\"No Data\",0,F139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I139=\"No Data\",0,I139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L139=\"No Data\",0,L139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O139=\"No Data\",0,O139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R139=\"No Data\",0,R139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U139=\"No Data\",0,U139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X139=\"No Data\",0,X139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA139=\"No Data\",0,AA139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD139=\"No Data\",0,AD139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG139=\"No Data\",0,AG139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ139=\"No Data\",0,AJ139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM139=\"No Data\",0,AM139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Tallow transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F140=\"No Data\",0,F140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0.42390125560408731},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I140=\"No Data\",0,I140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":6.3585188340613094E-2},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L140=\"No Data\",0,L140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O140=\"No Data\",0,O140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":2.9673087892286114E-2},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R140=\"No Data\",0,R140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U140=\"No Data\",0,U140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X140=\"No Data\",0,X140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA140=\"No Data\",0,AA140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD140=\"No Data\",0,AD140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG140=\"No Data\",0,AG140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ140=\"No Data\",0,AJ140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM140=\"No Data\",0,AM140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Tallow transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F141=\"No Data\",0,F141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I141=\"No Data\",0,I141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L141=\"No Data\",0,L141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O141=\"No Data\",0,O141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R141=\"No Data\",0,R141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U141=\"No Data\",0,U141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X141=\"No Data\",0,X141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA141=\"No Data\",0,AA141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD141=\"No Data\",0,AD141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG141=\"No Data\",0,AG141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ141=\"No Data\",0,AJ141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM141=\"No Data\",0,AM141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",\"Other 1\",\"\")","v":""},{"$f":"IF(F143=\"Other 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H144+H145+H146+H158+H147","v":1.3406738284338244},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",\"Other 2\",\"\")","v":""},{"$f":"IF(I143=\"Other 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K144+K145+K146+K158","v":0.38513808504845209},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",\"Other 3\",\"\")","v":""},{"$f":"IF(L143=\"Other 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N144+N145+N146+N158","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",\"Other 4\",\"\")","v":"Other 4"},{"$f":"IF(O143=\"Otherl 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q144+Q145+Q147+Q148+Q160+Q161+Q162+Q163+Q159","v":2.9673087892286114E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",\"Other 5\",\"\")","v":""},{"$f":"IF(R143=\"Other 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T144+T145+T146+T158","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",\"Other 6\",\"\")","v":""},{"$f":"IF(U143=\"Other 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W144+W145+W146+W158","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",\"Other 7\",\"\")","v":""},{"$f":"IF(X143=\"Other 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z144+Z145+Z146+Z158","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",\"Other 8\",\"\")","v":""},{"$f":"IF(AA143=\"Other 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC144+AC145+AC146+AC158","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",\"Other 9\",\"\")","v":""},{"$f":"IF(AD143=\"Other 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF144+AF145+AF146+AF158","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",\"Other 10\",\"\")","v":""},{"$f":"IF(AG143=\"Other 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI144+AI145+AI146+AI158","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",\"Other 11\",\"\")","v":""},{"$f":"IF(AJ143=\"Other 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL144+AL145+AL146+AL158","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",\"Other 12\",\"\")","v":""},{"$f":"IF(AM143=\"Other 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO144+AO145+AO146+AO158","v":0}]
[null," Collection",null,"Oil Yield, lb oil/lb raw feedstock"]
["Other"," Transport",null,"Raw feedstock transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58/10*F$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*I$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*L$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*O$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*R$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*U$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*X$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*AA$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*AD$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*AG$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*AJ$145*(1-LossFactor!$M$4)","v":0},20,null,{"$f":"'T&D'!$B$58/10*AM$145*(1-LossFactor!$M$4)","v":0}]
[null,null,null,"Raw feedstock transported by HD Truck, miles",null,40,null,{"$f":"'T&D'!$J$96*F146/50","v":0},30,null,{"$f":"'T&D'!$K$96*I146/50","v":0.32155289670783899},30,null,{"$f":"'T&D'!$L$96*L146/50","v":0},30,null,{"$f":"'T&D'!$M$96*O146/50","v":0},30,null,{"$f":"'T&D'!$N$96*R146/50","v":0},30,null,{"$f":"'T&D'!$O$96*U146/50","v":0},30,null,{"$f":"'T&D'!$P$96*X146/50","v":0},30,null,{"$f":"'T&D'!$Q$96*AA146/50","v":0},30,null,{"$f":"'T&D'!$R$96*AD146/50","v":0},30,null,{"$f":"'T&D'!$S$96*AG146/50","v":0},30,null,{"$f":"'T&D'!$T$96*AJ146/50","v":0},30,null,{"$f":"'T&D'!$U$96*AM146/50","v":0}]
[null," Rendering/Treatment/Extraction",null,"Total, Btu/lb oil",null,{"$f":"SUM(F148:F156)","v":7548.7976222642528},null,{"$f":"SUM(H148:H156)","v":0.91677257282973712},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U148:U156)","v":700}]
[null,null,null,"Residual Oil",null,{"$f":"'BD RD Feedstock'!G38*Fuel_Specs!$I$59*10^6/$C$35","v":48.797622264252908},{"$f":"F148/$F$147","v":6.464290699797052E-3},{"$f":"F148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$P$4*(1-LossFactor!M108)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":1.5182747484091691E-3},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!G173*Fuel_Specs!$I$59*10^6/$C$35","v":0},{"$f":"U148/$F$147","v":0},{"$f":"(U148*(100%*EF!$M38+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0}]
[null,null,null,"Diesel",null,500,{"$f":"F149/$F$147","v":6.6235713953346861E-2},{"$f":"F149*(33%*EF!$Q120+33%*EF!$R120+34%*EF!$S120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":2.3380979355521914E-2},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!M173*Fuel_Specs!$B$20/'BD-Production'!$C$35","v":0},{"$f":"U149/$F$147","v":0},{"$f":"U149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Fuel_Specs!$B$145*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$M$4)*$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,null,"Gasoline",1000,0.13247142790669372,{"$f":"F150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$M$4)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":6.2115936629125587E-8},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247142790669372E-2]
[null,null,null,"Natural Gas ",null,1000,0.13247142790669372,{"$f":"F151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!M108)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":2.8001373104039929E-2},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247142790669372E-2]
[null,null,null,"Coal",null,1000,0.13247142790669372,{"$f":"F152*(100%*EF!$AC120+Coal!AH$5)/1000000*LossFactor!$P$4*(1-LossFactor!M108)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247142790669372E-2]
[null,null,null,null,"LPG",1000,0.13247142790669372,null,null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247142790669372E-2]
[null,null,null,"N-Hexane",null,1000,0.13247142790669372,{"$f":"F154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!M108)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000+F154/Fuel_Specs!$B$56*Fuel_Specs!$E$56*LossFactor!$P$4*(1-LossFactor!M108)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.10334283201127586},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247142790669372E-2]
[null,null,null,"Eletricity",null,1000,0.13247142790669372,{"$f":"F155*(Electricity!BP$6+Electricity!BP$7)/1000000*LossFactor!$P$4*(1-LossFactor!M108)/$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0.76052905149455363},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247142790669372E-2]
[null,null,null,"Renewable NG",null,1000,0.13247142790669372,{"$f":"F156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!AO110)/10^6*LossFactor!$P$4*(1-LossFactor!M108)*$F$173*$F$40/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247142790669372E-2]
[null,null,null,null,"Fat"]
[null," Transport",null,null,null,null,null,{"$f":"SUM(H159:H163)","v":0.42390125560408731},null,null,{"$f":"SUM(K159:K163)","v":6.3585188340613094E-2},null,null,{"$f":"SUM(N159:N163)","v":0},null,null,null,null,null,{"$f":"SUM(T159:T163)","v":0},null,null,{"$f":"SUM(W159:W163)","v":0}]
[null,null,null,"Rendered  Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F159=\"No Data\",0,F159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I159=\"No Data\",0,I159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L159=\"No Data\",\"N/A\",L159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":"N/A"},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O159=\"No Data\",0,O159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R159=\"No Data\",0,R159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U159=\"No Data\",0,U159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X159=\"No Data\",0,X159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA159=\"No Data\",0,AA159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD159=\"No Data\",0,AD159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG159=\"No Data\",0,AG159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ159=\"No Data\",0,AJ159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM159=\"No Data\",0,AM159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$P$4*(1-LossFactor!$M$4))","v":0}]
[null,null,null,"Rendered Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F160=\"No Data\",0,F160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I160=\"No Data\",0,I160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L160=\"No Data\",\"N/A\",(L160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137)","v":"N/A"},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O160=\"No Data\",0,O160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R160=\"No Data\",0,R160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U160=\"No Data\",0,U160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X160=\"No Data\",0,X160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA160=\"No Data\",0,AA160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD160=\"No Data\",0,AD160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG160=\"No Data\",0,AG160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ160=\"No Data\",0,AJ160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM160=\"No Data\",0,AM160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Renderes Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F161=\"No Data\",0,F161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I161=\"No Data\",0,I161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L161=\"No Data\",\"N/A\",(L161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137)","v":"N/A"},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O161=\"No Data\",0,O161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R161=\"No Data\",0,R161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U161=\"No Data\",0,U161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X161=\"No Data\",0,X161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA161=\"No Data\",0,AA161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD161=\"No Data\",0,AD161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG161=\"No Data\",0,AG161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ161=\"No Data\",0,AJ161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM161=\"No Data\",0,AM161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F162=\"No Data\",0,F162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0.42390125560408731},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I162=\"No Data\",0,I162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":6.3585188340613094E-2},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L162=\"No Data\",\"N/A\",(L162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137))","v":"N/A"},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O162=\"No Data\",0,O162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":2.9673087892286114E-2},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R162=\"No Data\",0,R162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U162=\"No Data\",0,U162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X162=\"No Data\",0,X162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA162=\"No Data\",0,AA162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD162=\"No Data\",0,AD162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG162=\"No Data\",0,AG162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ162=\"No Data\",0,AJ162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM162=\"No Data\",0,AM162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F163=\"No Data\",0,F163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I163=\"No Data\",0,I163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L163=\"No Data\",\"N/A\",(L163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137)","v":"N/A"},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O163=\"No Data\",0,O163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R163=\"No Data\",0,R163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U163=\"No Data\",0,U163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X163=\"No Data\",0,X163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA163=\"No Data\",0,AA163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD163=\"No Data\",0,AD163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG163=\"No Data\",0,AG163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ163=\"No Data\",0,AJ163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM163=\"No Data\",0,AM163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"'BD RD Feedstock'!I8","v":"None"},"Feedstock Production",null,null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"None\",\"None 2\",\"\")","v":""}]
[]
["No Oil Used"]
[]
[{"$f":"'BD RD Feedstock'!J8","v":"None"}]
[]
[{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"}]
[{"$f":"'BD-Production'!H5","v":"1-U.S Ave Mix"},"Transesterification ",null,null,null,null,null,{"$f":"H174+H188+H196+H197","v":24.786371670861627}]
[null,"Average Biodesel Yield, lb BD/lb Feedstock",null,null,null,{"$f":"C35/('BD RD Feedstock'!D38+'BD RD Feedstock'!D65+'BD RD Feedstock'!D92+'BD RD Feedstock'!D119+'BD RD Feedstock'!D146+'BD RD Feedstock'!D173+'BD RD Feedstock'!D200+'BD RD Feedstock'!D227+'BD RD Feedstock'!D254+'BD RD Feedstock'!D281+'BD RD Feedstock'!D308+'BD RD Feedstock'!D335)","v":5.238425499992923}]
[null,"(Pre-treatment/FFA Removal included)",null,"     Natural gas, MMBtu (HHV)",null,{"$f":"F35","v":13224},null,{"$f":"SUM(H175:H187)","v":11.566371670861628}]
[null,null,null,null,"   Convert to Btu/lb BD (LHV)",{"$f":"F174*Fuel_Specs!$I$59*10^6/$C$35","v":645.2997568224805},{"$f":"F175/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0.26739641927064567},{"$f":"F175*(0%*EF!$G16+0%*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!AO5)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":2.5988232940801215}]
[null,null,null,"     Biomass Use, MMBtu (HHV)",null,{"$f":"G35*Fuel_Specs!$D$79/10^6","v":2775.43}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F176*Fuel_Specs!$I$79*10^6/$C$35","v":144.81464469062416},{"$f":"F177/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":6.0007643019887653E-2},{"$f":"(F177*(100%*(100%*EF!$AX16+0%*EF!$AW16+0%*EF!$BA164))/1000000+F177*(100%*Biomass!C33/Fuel_Specs!$B$79))*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000-F177*(100%*Fuel_Specs!F$79/Fuel_Specs!$B$79)*Fuel_Specs!$F$121/Fuel_Specs!$B$102*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/1055.0559","v":1.7829772077360806E-2}]
[null,null,null,"Biogas Use, MMBtu (HHV)",null,{"$f":"I35","v":19005}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F178*Fuel_Specs!$I$60*10^6/$C$35","v":925.08705512327356},{"$f":"F179/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0.38333342518466024},{"$f":"F179*(0*EF!$G16+0*EF!$D16+0.5*EF!$B16+0.5*EF!$C16+LFG!$B406*LFG!$I$359+LFG!$I378)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":3.0803859391562987}]
[null,null,null,"Electricity, kWh",null,{"$f":"L35","v":740000}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F180*Fuel_Specs!$F$140/$C$35","v":136.44878761334363},{"$f":"F181/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":5.6541036682377137E-2},{"$f":"F181*(Electricity!BP$6+Electricity!BP$7)/10^6*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":2.584858551501648}]
[null,null,null,"Other Fuel, MMBtu (HHV)",null,{"$f":"K35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F182*10^6*'User Defined'!$B$49/$C$35","v":0},{"$f":"F183/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0},{"$f":"F183*('User Defined'!B50+'User Defined'!B51)/10^6*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,"Other Electricity Use, kWh",null,{"$f":"M35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F184*Fuel_Specs!$F$140/$C$35","v":0},{"$f":"F185/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0},{"$f":"F185*('User Defined'!$B$65+'User Defined'!$B$66)/10^6*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,"Methanol Use, lbs (HHV)",null,{"$f":"O35","v":1370097}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F186*Fuel_Specs!$I$30*Fuel_Specs!$E$121/Fuel_Specs!$E$30*Fuel_Specs!B$30/$C$35","v":561.61975608390014},{"$f":"F187/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0.23272147584242919},{"$f":"F187*(Ag_Inputs!$D$92*LossFactor!$L$11+Ag_Inputs!$E$92)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000+(F187/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$102+10.48/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$102)*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":3.2844741140461968}]
[null,null,null,"Chemical Use CI, g/MJ",null,null,null,2.62]
[null,null,null,"Total Thermal energy, Btu/lb fuel",null,{"$f":"F175+F177+F179+F183+F187","v":2276.8212127202783}]
[null,null,null,"Total Electricity energy, Btu/lb fuel",null,{"$f":"F185+F181","v":136.44878761334363}]
[null,null,null,"Total Energy, Btu/lb fuel",null,{"$f":"F189+F190","v":2413.2700003336217}]
[null,"Co-product Credit",null,"Distillate Bottoms, lbs",null,{"$f":"R35","v":0},{"$f":"F192*Fuel_Specs!B151/2000/(F192*Fuel_Specs!B151/2000+'BD-Production'!C35*Fuel_Specs!K39)","v":0}]
[null,"(Energy Allocation)",null,"Free Fatty Acids, lbs",null,{"$f":"S35","v":0}]
[null,null,null,"Glycerin, lbs",null,{"$f":"T35","v":0},4.9000000000000002E-2]
[null,null,null,"Other, lbs",null,{"$f":"U35","v":0}]
[null,"Corn Oil Co-product Deficit",null,"DGS reduction due to Corn Oil extraction",null,null,4.2999999999999997E-2,10.6]
[null,"Biodiesel Transport",null,null,null,null,null,{"$f":"H198+H199+H200+H201","v":0}]
[null,null,null,"by Diesel HDT, miles",null,{"$f":"X11","v":0},1,{"$f":"F198/100*'T&D'!$B$43*G198","v":0}]
[null,null,null,"by Rail, miles",null,{"$f":"X17","v":0},1,{"$f":"F199/1000*'T&D'!$Y$43*G199*LossFactor!$L$4","v":0}]
[null,null,null,"By Ocean Tanker, nautical miles",null,{"$f":"X19","v":0},1,{"$f":"F200/1000*'T&D'!AC43*G200*LossFactor!$L$4","v":0}]
[null,null,null,"by Barge, miles",null,{"$f":"X21","v":5000},1]
[null,"Tailpipe Emissions",null,"Feedstock 1",null,null,null,0.76,null,null,null,"Feedstock 2",null,null,null,"Feedstock 3",null,null,null,"Feedstock 4",null,null,null,"Feedstock 5",null,null,null,null,"Feedstock 6",null,null,null,"Feedstock 7",null,null,null,"Feedstock 8",null,null,null,"Feedstock 9",null,null,null,"Feedstock 10",null,null,null,"Feedstock 11",null,null,null,"Feedstock 12"]
[null,"CI Summary",null,"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H204:H207)","v":55.94477561964122},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(L204:L207)","v":59.994049925847996},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(P204:P207)","v":54.646371670861626},"BD from Soy Oil, gCO2e/MJ",null,"SO4",{"$f":"SUM(T204:T207)","v":54.67604475875391},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(X204:X207)","v":54.646371670861626},"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC204:AC207)","v":54.646371670861626},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG204:AG207)","v":54.646371670861626},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK204:AK207)","v":54.646371670861626},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO204:AO207)","v":54.646371670861626},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS204:AS207)","v":53.886371670861628},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW204:AW207)","v":54.646371670861626},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA204:BA207)","v":54.646371670861626}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H39","v":1.2984039487795922},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K39","v":5.3476782549863735},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q39","v":2.9673087892286114E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T39","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AP39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AT39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AX39","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AG202","v":"Feedstock 7"},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76}]
[null,null,null,"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H209:H212)","v":57.773787271092743},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(L209:L212)","v":69.146371670861626},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(P209:P212)","v":20.933273277953692},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(T209:T212)","v":20.96294636584598},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(X209:X212)","v":20.933273277953692},"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC209:AC212)","v":15.26},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG209:AG212)","v":40.046371670861625},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK209:AK212)","v":40.046371670861625},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO209:AO212)","v":40.046371670861625},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS209:AS212)","v":40.046371670861625},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW209:AW212)","v":40.046371670861625},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA209:BA212)","v":40.046371670861625}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H60","v":17.727415600231119},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K44+K48+K59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N60","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q60","v":2.9673087892286114E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T60","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W60","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z60","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC60","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF60","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI60","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL60","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO60","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H214:H217)","v":62.855228189163768},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(L214:L217)","v":36.745878353715305},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(P214:P217)","v":36.146371670861626},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(T214:T217)","v":36.17604475875391},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(X214:X217)","v":36.146371670861626},"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC214:AC217)","v":36.146371670861626},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG214:AG217)","v":36.146371670861626},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK214:AK217)","v":36.146371670861626},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO214:AO217)","v":36.146371670861626},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS214:AS217)","v":36.146371670861626},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW214:AW217)","v":36.146371670861626},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA214:BA217)","v":36.146371670861626}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H50+H51+H52+H54+H64+H65+H66+H67+H68","v":26.708856518302142},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K81","v":0.59950668285367814},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q81","v":2.9673087892286114E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T81","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO81","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":35.386371670861628}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"X249","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AC217","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H219:H222)","v":46.3924914796359},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(L219:L222)","v":26.145878353715307},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(P219:P222)","v":25.546371670861628},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(T219:T222)","v":25.576044758753913},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(X219:X222)","v":25.546371670861628},"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC219:AC222)","v":25.546371670861628},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG219:AG222)","v":25.546371670861628},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK219:AK222)","v":25.546371670861628},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO219:AO222)","v":25.546371670861628},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS219:AS222)","v":25.546371670861628},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW219:AW222)","v":25.546371670861628},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA219:BA222)","v":25.546371670861628}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H102","v":20.846119808774276},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K102","v":0.59950668285367814},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q102","v":2.9673087892286114E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T102","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO102","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(H224:H227)","v":31.055649066083049},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(L224:L227)","v":26.145878353715307},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(P224:P227)","v":0.76},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(T224:T227)","v":25.576044758753913},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(X224:X227)","v":25.546371670861628},"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC224:AC227)","v":25.546371670861628},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AG224:AG227)","v":25.546371670861628},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AK224:AK227)","v":25.546371670861628},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AO224:AO227)","v":25.546371670861628},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AS224:AS227)","v":25.546371670861628},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AW224:AW227)","v":25.546371670861628},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(BA224:BA227)","v":25.546371670861628}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H122","v":5.5092773952214209},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K122","v":0.59950668285367814},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q122","v":2.9673087892286114E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T122","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO122","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"L172+L197+L193+L194+L192+L195","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(H229:H232)","v":26.887045499295454},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(L229:L232)","v":26.887045499295454},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(P229:P232)","v":25.931509755910081},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(T229:T232)","v":25.546371670861628},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(X229:X232)","v":25.576044758753913},"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC229:AC232)","v":25.546371670861628},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AG229:AG232)","v":25.546371670861628},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AK229:AK232)","v":25.546371670861628},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AO229:AO232)","v":25.546371670861628},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AS229:AS232)","v":25.546371670861628},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AW229:AW232)","v":25.546371670861628},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(BA229:BA232)","v":25.546371670861628}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H143","v":1.3406738284338244},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"H143","v":1.3406738284338244},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K143","v":0.38513808504845209},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q143","v":2.9673087892286114E-2},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"W143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AA143","v":""},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO143","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":24.786371670861627}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"N164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"N164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"Q164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"T164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"W164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"Z164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AC164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AI164","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[]
[null,null,null,{"$f":"IF(Q2=\"None\",\"None\",CONCATENATE(Q2,\" ,gCO2e/MJ\"))","v":"None"},null,null,null,{"$f":"IF(D234=\"None\",0,$H$172+$H$197+$H$202)","v":0}]
[]
[]
[null,"Position","ID","CI"]
[null,1,{"$f":"C$2&\" \"&B238","v":"Tallow 1"},{"$f":"VLOOKUP(C238,$F$238:$G$321,2,FALSE)","v":31.055649066083049},null,"Soy Oil 1",{"$f":"H$203","v":55.94477561964122}]
[null,2,{"$f":"E$2&\" \"&B239","v":"Tallow 2"},{"$f":"VLOOKUP(C239,$F$238:$G$321,2,FALSE)","v":26.145878353715307},null,"Soy Oil 2",{"$f":"L$203","v":59.994049925847996}]
[null,3,{"$f":"G$2&\" \"&B240","v":"Corn Oil 3"},36.146371670861626,null,"Soy Oil 3",{"$f":"P$203","v":54.646371670861626}]
[null,4,{"$f":"I$2&\" \"&B241","v":"Palm Oil 4"},{"$f":"VLOOKUP(C241,$F$238:$G$321,2,FALSE)","v":25.546371670861628},null,"Soy Oil 4",{"$f":"T$203","v":54.67604475875391}]
[null,5,{"$f":"K2&\" \"&B242","v":"None 5"},0,null,"Soy Oil 5",{"$f":"X$203","v":54.646371670861626}]
[null,6,{"$f":"M2&\" \"&B243","v":"None 6"},0,null,"Soy Oil 6",{"$f":"AC$203","v":54.646371670861626}]
[null,7,{"$f":"O2&\" \"&B244","v":"None 7"},0,null,"Soy Oil 7",{"$f":"AG$203","v":54.646371670861626}]
[null,8,{"$f":"Q$2&\" \"&B245","v":"None 8"},0,null,"Soy Oil 8",{"$f":"AK$203","v":54.646371670861626}]
[null,9,{"$f":"S$2&\" \"&B246","v":"None 9"},0,null,"Soy Oil 9",{"$f":"AO$203","v":54.646371670861626}]
[null,10,{"$f":"U$2&\" \"&B247","v":"None 10"},0,null,"Soy Oil 10",{"$f":"AS$203","v":53.886371670861628}]
[null,11,{"$f":"W$2&\" \"&B248","v":"None 11"},0,null,"Soy Oil 11",{"$f":"AW$203","v":54.646371670861626}]
[null,12,{"$f":"Y$2&\" \"&B249","v":"None 12"},0,null,"Soy Oil 12",{"$f":"BA$203","v":54.646371670861626}]
[null,null,null,null,null,"Canola Oil 1",{"$f":"H$208","v":57.773787271092743}]
[null,null,null,null,null,"Canola Oil 2",{"$f":"L$208","v":69.146371670861626}]
[null,null,null,null,null,"Canola Oil 3",{"$f":"P$208","v":20.933273277953692}]
[null,null,null,null,null,"Canola Oil 4",{"$f":"T$208","v":20.96294636584598}]
[null,null,null,null,null,"Canola Oil 5",{"$f":"X$208","v":20.933273277953692}]
[null,null,null,null,null,"Canola Oil 6",{"$f":"AC$208","v":15.26}]
[null,null,null,null,null,"Canola Oil 7",{"$f":"AG$208","v":40.046371670861625}]
[null,null,null,null,null,"Canola Oil 8",{"$f":"AK$208","v":40.046371670861625}]
[null,null,null,null,null,"Canola Oil 9",{"$f":"AO$208","v":40.046371670861625}]
[null,null,null,null,null,"Canola Oil 10",{"$f":"AS$208","v":40.046371670861625}]
[null,null,null,null,null,"Canola Oil 11",{"$f":"AW$208","v":40.046371670861625}]
[null,null,null,null,null,"Canola Oil 12",{"$f":"BA$208","v":40.046371670861625}]
[null,null,null,null,null,"Corn Oil 1",{"$f":"H$213","v":62.855228189163768}]
[null,null,null,null,null,"Corn Oil 2",{"$f":"L$213","v":36.745878353715305}]
[null,null,null,null,null,"Corn Oil 3",{"$f":"P$213","v":36.146371670861626}]
[null,null,null,null,null,"Corn Oil 4",{"$f":"T$213","v":36.17604475875391}]
[null,null,null,null,null,"Corn Oil 5",{"$f":"X$213","v":36.146371670861626}]
[null,null,null,null,null,"Corn Oil 6",{"$f":"AC$213","v":36.146371670861626}]
[null,null,null,null,null,"Corn Oil 7",{"$f":"AG$213","v":36.146371670861626}]
[null,null,null,null,null,"Corn Oil 8",{"$f":"AK$213","v":36.146371670861626}]
[null,null,null,null,null,"Corn Oil 9",{"$f":"AO$213","v":36.146371670861626}]
[null,null,null,null,null,"Corn Oil 10",{"$f":"AS$213","v":36.146371670861626}]
[null,null,null,null,null,"Corn Oil 11",{"$f":"AW$213","v":36.146371670861626}]
[null,null,null,null,null,"Corn Oil 12",{"$f":"BA$213","v":36.146371670861626}]
[null,null,null,null,null,"Used Cooking Oil 1",{"$f":"H$218","v":46.3924914796359}]
[null,null,null,null,null,"Used Cooking Oil 2",{"$f":"L$218","v":26.145878353715307}]
[null,null,null,null,null,"Used Cooking Oil 3",{"$f":"P$218","v":25.546371670861628}]
[null,null,null,null,null,"Used Cooking Oil 4",{"$f":"T$218","v":25.576044758753913}]
[null,null,null,null,null,"Used Cooking Oil 5",{"$f":"X$218","v":25.546371670861628}]
[null,null,null,null,null,"Used Cooking Oil 6",{"$f":"AC$218","v":25.546371670861628}]
[null,null,null,null,null,"Used Cooking Oil 7",{"$f":"AG$218","v":25.546371670861628}]
[null,null,null,null,null,"Used Cooking Oil 8",{"$f":"AK$218","v":25.546371670861628}]
[null,null,null,null,null,"Used Cooking Oil 9",{"$f":"AO$218","v":25.546371670861628}]
[null,null,null,null,null,"Used Cooking Oil 10",{"$f":"AS$218","v":25.546371670861628}]
[null,null,null,null,null,"Used Cooking Oil 11",{"$f":"AW$218","v":25.546371670861628}]
[null,null,null,null,null,"Used Cooking Oil 12",{"$f":"BA$218","v":25.546371670861628}]
[null,null,null,null,null,"Tallow 1",{"$f":"H$223","v":31.055649066083049}]
[null,null,null,null,null,"Tallow 2",{"$f":"L$223","v":26.145878353715307}]
[null,null,null,null,null,"Tallow 3",{"$f":"P$223","v":0.76}]
[null,null,null,null,null,"Tallow 4",{"$f":"T$223","v":25.576044758753913}]
[null,null,null,null,null,"Tallow 5",{"$f":"X$223","v":25.546371670861628}]
[null,null,null,null,null,"Tallow 6",{"$f":"AC$223","v":25.546371670861628}]
[null,null,null,null,null,"Tallow 7",{"$f":"AG$223","v":25.546371670861628}]
[null,null,null,null,null,"Tallow 8",{"$f":"AK$223","v":25.546371670861628}]
[null,null,null,null,null,"Tallow 9",{"$f":"AO$223","v":25.546371670861628}]
[null,null,null,null,null,"Tallow 10",{"$f":"AS$223","v":25.546371670861628}]
[null,null,null,null,null,"Tallow 11",{"$f":"AW$223","v":25.546371670861628}]
[null,null,null,null,null,"Tallow 12",{"$f":"BA$223","v":25.546371670861628}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5&\" \"&1,\"Other 1\")","v":"Other 1"},{"$f":"H$228","v":26.887045499295454}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5&\" \"&2,\"Other 2\")","v":"Other 2"},{"$f":"L$228","v":26.887045499295454}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5&\" \"&3,\"Other 3\")","v":"Other 3"},{"$f":"P$228","v":25.931509755910081}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5&\" \"&4,\"Other 4\")","v":"Palm Oil 4"},{"$f":"T$228","v":25.546371670861628}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5&\" \"&5,\"Other 5\")","v":"Other 5"},{"$f":"X$228","v":25.576044758753913}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5&\" \"&6,\"Other 6\")","v":"Other 6"},{"$f":"AC$228","v":25.546371670861628}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5&\" \"&7,\"Other 7\")","v":"Other 7"},{"$f":"AG$228","v":25.546371670861628}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5&\" \"&8,\"Other 8\")","v":"Other 8"},{"$f":"AK$228","v":25.546371670861628}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5&\" \"&9,\"Other 9\")","v":"Other 9"},{"$f":"AK$228","v":25.546371670861628}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5&\" \"&10,\"Other 10\")","v":"Other 10"},{"$f":"AK$228","v":25.546371670861628}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5&\" \"&11,\"Other 11\")","v":"Other 11"},{"$f":"AK$228","v":25.546371670861628}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5&\" \"&12,\"Other 12\")","v":"Other 12"},{"$f":"AK$228","v":25.546371670861628}]
[null,null,null,null,null,"None 1",0]
[null,null,null,null,null,"None 2",0]
[null,null,null,null,null,"None 3",0]
[null,null,null,null,null,"None 4",0]
[null,null,null,null,null,"None 5",0]
[null,null,null,null,null,"None 6",0]
[null,null,null,null,null,"None 7",0]
[null,null,null,null,null,"None 8",0]
[null,null,null,null,null,"None 9",0]
[null,null,null,null,null,"None 10",0]
[null,null,null,null,null,"None 11",0]
[null,null,null,null,null,"None 12",0]

{"sheet":"RD-Production 1","index":11,"n_rows":35,"n_cols":19,"rows_kept":35,"cut":false,"hidden":true,"merged":[[0,0,0,2],[1,0,1,1],[3,1,3,8],[4,1,4,6],[4,7,4,8],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[2,0,2,1],[3,0,6,0],[6,1,6,6],[6,7,6,8],[5,1,5,6],[5,7,5,8],[8,17,8,18],[10,17,14,17],[10,18,14,18],[1,10,2,10],[1,12,2,12],[1,14,2,14],[1,16,2,16],[1,18,2,18],[7,14,7,16],[7,17,7,18],[7,1,7,13]]}
["Producer Operational Data Summary",null,null,"Applicant:","ABC Energy","Feedstocks:","UCO","Biofuel Location:","Sac, CA"]
["Renewable Diesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!$C$5,'BD RD Feedstock'!$C$3)","v":"Tallow"},null,{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!$D$5,'BD RD Feedstock'!$D$3)","v":"Tallow"},null,{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!$E$5,'BD RD Feedstock'!$E$3)","v":"Corn Oil"},null,{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},null,{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!$G$5,'BD RD Feedstock'!$G$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!$H$5,'BD RD Feedstock'!$H$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!$I$5,'BD RD Feedstock'!$I$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!$J$5,'BD RD Feedstock'!$J$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!$K$5,'BD RD Feedstock'!$K$3)","v":"None"}]
["Volume, gallons"]
["Data Years","Select Fuel Production Region "]
[null,"Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"2-User Defined Mix for Fuel  Production"]
[null,"Regional Crude Mix",null,null,null,null,null,"Brazilian Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"Brazilian Ave NG"]
["Process ","Inputs for Renewable Diesel Production",null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products"]
["Monthly Data","Beginning Renewable Diesel Inventory \n(60 °F)","Renewable Diesel Produced \n(60 °F)","Ending Renewable Diesel Inventory \n(60 °F)","Renewable Diesel Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Hydrogen from Utility Invoices","Naptha","Purge Gas","Other Co-products (Specify here)","Transportation and Distribution"]
[" Unit","Gallons","Gallons","Gallons","Gallons","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","MMBTU, HHV","LBS","SCF","LBS","Mode","Miles"]
["Month 1",100,{"$f":"D11-B11+E11","v":500},100,500,12652,null,"By HDT Truck",null,"Pipeline",null,4592,null,null,null,null,null,"From BD plant to port/railyard or to Blending terminal by HDD Truck"]
["Month 2",100,{"$f":"D12-B12+E12","v":250},50,300,12999,null,80,null,80,null,4413]
["Month 3",null,{"$f":"D13-B13+E13","v":0},null,null,1187,null,"By Rail",null,"Source",null,997]
["Month 4",null,0,null,null,12372,null,2000,null,"ABC Landfill",null,2378]
["Month 5",null,0,null,null,16648,null,null,null,null,null,4783]
["Month 6",null,0,null,null,16864,null,null,null,null,null,4620,null,null,null,null,null,"By Rail"]
["Month 7",null,0,null,null,19557,null,null,null,null,null,4907]
["Month 8",null,0,null,null,20744,null,null,null,null,null,4844,null,null,null,null,null,"By Ocean Tanker"]
["Month 9",null,0,null,null,19018,null,null,null,null,null,4385]
["Month 10",null,0,null,null,18090,null,null,null,null,null,4220,null,null,null,null,null,"By Barge"]
["Month 11",null,0,null,null,20089,null,null,null,null,null,4598]
["Month 12",null,0,null,null,19901,null,null,null,null,null,4747]
["Month 13",null,0,null,null,18131,null,null,null,null,null,4438]
["Month 14",null,0,null,null,15004,null,null,null,null,null,4479]
["Month 15",null,0,null,null,17223,null,null,null,null,null,4419]
["Month 16",null,0,null,null,18030,null,null,null,null,null,4355]
["Month 17",null,0,null,null,19422,null,null,null,null,null,4412]
["Month 18",null,0,null,null,18973,null,null,null,null,null,4309]
["Month 19",null,0,null,null,20166,null,null,null,null,null,4487]
["Month 20",null,0,null,null,20322,null,null,null,null,null,4019]
["Month 21",null,0,null,null,6318,null,null,null,null,null,2035]
["Month 22",null,0,null,null,14070,null,null,null,null,null,4405]
["Month 23",null,0,null,null,11188,null,null,null,null,null,4445]
["Month 24",null,0,null,null,11446,null,null,null,null,null,4592]
["Total",200,700,300,null,380414,0,null,0,null,0,99879,0,0,0,0,0]

{"sheet":"RD-Production","index":12,"n_rows":321,"n_cols":53,"rows_kept":321,"cut":false,"hidden":true,"merged":[[10,18,15,18],[10,19,15,19],[0,0,0,2],[0,4,0,5],[0,6,0,7],[0,8,0,9],[1,0,1,1],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[6,7,6,8],[7,14,7,16],[8,18,8,19],[1,22,2,22],[1,24,2,24],[2,0,2,1],[3,0,3,1],[4,0,6,0],[4,1,4,6],[4,7,4,8],[5,1,5,6],[5,7,5,8],[6,1,6,6],[1,10,2,10],[1,12,2,12],[1,14,2,14],[1,16,2,16],[1,18,2,18],[1,20,2,20],[38,1,38,2],[39,1,39,2],[39,3,39,4],[40,3,40,4],[41,1,41,2],[41,3,41,4],[16,18,17,18],[16,19,17,19],[37,1,37,2],[37,3,37,4],[49,3,49,4],[50,3,50,4],[51,3,51,4],[52,1,52,2],[53,3,53,4],[54,3,54,4],[42,1,42,2],[42,3,42,4],[43,3,43,4],[44,3,44,4],[46,3,46,4],[47,3,47,4],[61,1,61,2],[61,3,61,4],[62,3,62,4],[63,1,63,2],[63,3,63,4],[64,3,64,4],[55,3,55,4],[56,3,56,4],[57,3,57,4],[59,1,59,2],[60,1,60,2],[60,3,60,4],[73,1,73,2],[74,3,74,4],[75,3,75,4],[76,3,76,4],[77,3,77,4],[78,3,78,4],[65,3,65,4],[67,3,67,4],[68,3,68,4],[70,3,70,4],[71,3,71,4],[72,3,72,4],[84,1,84,2],[84,3,84,4],[85,3,85,4],[86,3,86,4],[88,3,88,4],[89,3,89,4],[80,1,80,2],[81,1,81,2],[81,3,81,4],[82,1,82,2],[82,3,82,4],[83,3,83,4],[97,3,97,4],[98,3,98,4],[99,3,99,4],[100,3,100,4],[101,1,101,2],[102,1,102,2],[102,3,102,4],[91,3,91,4],[92,3,92,4],[93,3,93,4],[94,1,94,2],[95,3,95,4],[96,3,96,4],[108,3,108,4],[109,3,109,4],[111,3,111,4],[112,3,112,4],[113,3,113,4],[114,1,114,2],[114,3,114,4],[103,1,103,2],[103,3,103,4],[104,1,104,2],[104,3,104,4],[105,3,105,4],[106,3,106,4],[122,1,122,2],[122,3,122,4],[123,1,123,2],[123,3,123,4],[124,1,124,2],[124,3,124,4],[115,3,115,4],[116,3,116,4],[117,3,117,4],[118,3,118,4],[119,3,119,4],[121,1,121,2],[133,3,133,4],[135,1,135,2],[136,3,136,4],[137,3,137,4],[138,3,138,4],[139,3,139,4],[125,3,125,4],[126,3,126,4],[128,3,128,4],[129,3,129,4],[131,3,131,4],[132,3,132,4],[146,1,146,2],[146,3,146,4],[147,3,147,4],[148,3,148,4],[150,3,150,4],[151,3,151,4],[140,3,140,4],[142,1,142,2],[143,3,143,4],[144,1,144,2],[144,3,144,4],[145,3,145,4],[161,3,161,4],[162,3,162,4],[163,3,163,4],[164,1,164,2],[171,1,171,2],[172,1,172,2],[153,3,153,4],[154,3,154,4],[155,3,155,4],[158,3,158,4],[159,3,159,4],[160,3,160,4],[185,3,185,4],[191,1,191,2],[191,3,191,4],[192,1,192,2],[192,3,192,4],[193,3,193,4],[173,3,173,4],[175,3,175,4],[177,3,177,4],[179,3,179,4],[181,3,181,4],[183,3,183,4],[187,3,187,4],[202,20,202,21],[202,33,202,34],[202,37,202,38],[202,41,202,42],[202,45,202,46],[202,49,202,50],[194,1,194,2],[194,3,194,4],[195,1,195,2],[195,3,195,4],[202,12,202,13],[202,16,202,17],[207,29,207,30],[207,33,207,34],[207,37,207,38],[207,41,207,42],[207,45,207,46],[207,49,207,50],[207,3,207,4],[207,8,207,9],[207,12,207,13],[207,16,207,17],[207,20,207,21],[207,24,207,25],[212,29,212,30],[212,33,212,34],[212,37,212,38],[212,41,212,42],[212,45,212,46],[212,49,212,50],[212,3,212,4],[212,8,212,9],[212,12,212,13],[212,16,212,17],[212,20,212,21],[212,24,212,25]]}
["Fuel Production Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},null,"Biofuel Location:",null,{"$f":"'BD RD Feedstock'!I1:J1","v":"City, State"}]
["Renewable Diesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5,'BD RD Feedstock'!C3)","v":"Tallow"},{"$f":"D238","v":14.21449060363669},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5,'BD RD Feedstock'!D3)","v":"Tallow"},{"$f":"D239","v":9.1995415656339095},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5,'BD RD Feedstock'!E3)","v":"Corn Oil"},{"$f":"D240","v":19.289754201235283},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},{"$f":"D241","v":8.6897542012352833},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5,'BD RD Feedstock'!G3)","v":"None"},{"$f":"D242","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5,'BD RD Feedstock'!H3)","v":"None"},{"$f":"D243","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5,'BD RD Feedstock'!I3)","v":"None"},{"$f":"D244","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"},{"$f":"D245","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5,'BD RD Feedstock'!K3)","v":"None"},{"$f":"D246","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5,'BD RD Feedstock'!L3)","v":"None"},{"$f":"D247","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5,'BD RD Feedstock'!M3)","v":"None"},{"$f":"D248","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5,'BD RD Feedstock'!N3)","v":"None"},{"$f":"D249","v":0},"Total RD, gal"]
["RD Allocation, gallons",null,null,{"$f":"C35*'BD RD Feedstock'!D38/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":2778022.4695895524},null,{"$f":"C35*'BD RD Feedstock'!D65/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D92/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D119/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)","v":0},null,{"$f":"C35*'BD RD Feedstock'!D146/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D173/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D200/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D227/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D254/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D281/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D308/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},null,{"$f":"C35*'BD RD Feedstock'!D335/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/References!$C$137","v":0},{"$f":"SUM(C3:Z3)","v":2778022.4695895524}]
["RD Allocation, %",null,null,{"$f":"D3/$AA$3","v":1},null,{"$f":"F3/$AA$3","v":0},null,{"$f":"H3/$AA$3","v":0},null,{"$f":"J3/$AA$3","v":0},null,{"$f":"L3/$AA$3","v":0},null,{"$f":"N3/$AA$3","v":0},null,{"$f":"P3/$AA$3","v":0},null,{"$f":"R3/$AA$3","v":0},null,{"$f":"T3/$AA$3","v":0},null,{"$f":"V3/$AA$3","v":0},null,{"$f":"X3/$AA$3","v":0},null,{"$f":"Z3/$AA$3","v":0},{"$f":"SUM(C4:Z4)","v":1}]
["Data Years","Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"3-CAMX Mix"]
[null,"Regional Crude Mix",null,null,null,null,null,"U.S Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"U.S Ave NG"]
["Process ","Inputs for Biodiesel Production",null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products"]
["Monthly Data","Beginning RD Inventory \n(60 °F)","RD Produced (Calculated) \n(60 °F)","Ending Biodiesel Inventory \n(60 °F)","RD Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Fuel Use\n\n ","Electricity from Utility Invoices","Other Electricity","Hydrogen Purchased","Purge Gas","Naptha","Propane","Other Co-products\n(Specify here)","Renewable Diesel Transportation \nto California"]
[" Unit","lbs.","lbs","lbs.","lbs.","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","lbs.","lbs.","lbs.","lbs.","lbs.","Mode","Miles"]
["Month 1",10000,{"$f":"D11-B11+E11","v":785000},700000,95000,1134,null,"By HDT Truck",null,"Pipeline",null,1000,null,2300,null,null,null,null,"From BD plant to port/railyard or to Blending terminal by HDD Truck",100]
["Month 2",{"$f":"E11","v":95000},{"$f":"D12-B12+E12","v":760000},760000,95000,1135,null,100,null,80,null,1500,null,2300,"These co-products are not functional yet"]
["Month 3",{"$f":"E12","v":95000},{"$f":"D13-B31+E13","v":750000},750000,95000,1135,null,"By Rail",null,"Source","This is not functional yet",1500,"This is not functional yet",2300]
["Month 4",95000,750000,750000,95000,1135,null,2000,null,"ABC Landfill",null,1500,null,2300]
["Month 5",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 6",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 7",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Rail",2000]
["Month 8",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 9",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Ocean Tanker",0]
["Month 10",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 11",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Barge",0]
["Month 12",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 13",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 14",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 15",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 16",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 17",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 18",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 19",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 20",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 21",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 22",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 23",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 24",95000,760000,760000,95000,1123,null,null,null,null,null,1200,null,2300]
["Total",{"$f":"SUM(B11:B34)","v":2195000},{"$f":"SUM(C11:C34)","v":18055000},{"$f":"SUM(D11:D34)","v":17970000},{"$f":"SUM(E11:E34)","v":2280000},{"$f":"SUM(F11:F34)","v":27227},{"$f":"SUM(G11:G34)","v":0},2100,0,null,0,35200,0,55200,0,0,0,0]
[]
["Carbon Intensity Breakdown to each Process",null,null,null,null,null,null,"Feedstock 1",null,null,"Feedstock 2",null,null,"Feedstock 3",null,null,"Feedstock 4",null,null,"Feedstock 5",null,null,"Feedstock 6",null,null,"Feedstock 7",null,null,"Feedstock 8",null,null,"Feedstock 9",null,null,"Feedstock 10",null,null,"Feedstock 11",null,null,"Feedstock 12"]
["Feedstock Production","Process",null,"Inputs",null,"Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Soy Oil\",\"Soy Oil 1\",\"\")","v":""},{"$f":"IF(F39=\"Soy Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H40+H41+H42+H43+H53","v":1.1456595093180428},{"$f":"IF('BD RD Feedstock'!D3=\"Soy Oil\",\"Soy Oil 2\",\"\")","v":""},{"$f":"IF(I39=\"Soy Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K40+K41+K42+K43+K53","v":4.3163113635628827},{"$f":"IF('BD RD Feedstock'!E3=\"Soy Oil\",\"Soy Oil 3\",\"\")","v":""},{"$f":"IF(L39=\"Soy Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N40+N41+N42+N43+N55+N56+N57+N58","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Soy Oil\",\"Soy Oil 4\",\"\")","v":""},{"$f":"IF(O39=\"Soy Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q40+Q41+Q42+Q43+Q53","v":2.5793058394027003E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Soy Oil\",\"Soy Oil 5\",\"\")","v":""},{"$f":"IF(R39=\"Soy Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T40+T41+T42+T43+T53","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Soy Oil\",\"Soy Oil 6\",\"\")","v":""},{"$f":"IF(U39=\"Soy Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W40+W41+W42+W43+W53","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Soy Oil\",\"Soy Oil 7\",\"\")","v":""},{"$f":"IF(X39=\"Soy Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z40+Z41+Z42+Z43+Z53","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Soy Oil\",\"Soy Oil 8\",\"\")","v":""},{"$f":"IF(AA39=\"Soy Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC40+AC41+AC42+AC43+AC53","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Soy Oil\",\"Soy Oil 9\",\"\")","v":""},{"$f":"IF(AD39=\"Soy Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF40+AF41+AF42+AF43+AF53","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Soy Oil\",\"Soy Oil 10\",\"\")","v":""},{"$f":"IF(AG39=\"Soy Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI40+AI41+AI42+AI43+AI53","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Soy Oil\",\"Soy Oil 11\",\"\")","v":""},{"$f":"IF(AJ39=\"Soy Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL40+AL41+AL42+AL43+AL53","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Soy Oil\",\"Soy Oil 12\",\"\")","v":""},{"$f":"IF(AM39=\"Soy Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO40+AO41+AO42+AO43+AO53","v":0}]
[null,"Soybean Farming and Fertilizers",null,"Oil Yield, lb oil/lb soybean",null,0.2,null,{"$f":"Ag_Inputs!P116","v":0},0.2,null,{"$f":"Ag_Inputs!Q116","v":3.8065239991642557},null,null,{"$f":"Ag_Inputs!R116","v":0},null,null,{"$f":"Ag_Inputs!S116","v":0},null,null,{"$f":"Ag_Inputs!T116","v":0},null,null,{"$f":"Ag_Inputs!U116","v":0},null,null,{"$f":"Ag_Inputs!V116","v":0},null,null,{"$f":"Ag_Inputs!W116","v":0},null,null,{"$f":"Ag_Inputs!X116","v":0},null,null,{"$f":"Ag_Inputs!Y116","v":0},null,null,{"$f":"Ag_Inputs!Z116","v":0},null,null,{"$f":"Ag_Inputs!AA116","v":0}]
["Soy Oil","Soybean Transport, miles",null,"Soybean transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F41/10","v":0},10,null,{"$f":"'T&D'!$B$58*F41/10","v":0},10,null,{"$f":"'T&D'!$B$58*I41/10","v":0},10,null,{"$f":"'T&D'!$B$58*L41/10","v":0},10,null,{"$f":"'T&D'!$B$58*O41/10","v":0},10,null,{"$f":"'T&D'!$B$58*R41/10","v":0},10,null,{"$f":"'T&D'!$B$58*U41/10","v":0},10,null,{"$f":"'T&D'!$B$58*X41/10","v":0},10,null,{"$f":"'T&D'!$B$58*AA41/10","v":0},10,null,{"$f":"'T&D'!$B$58*AD41/10","v":0},10,null,{"$f":"'T&D'!$B$58*AG41/10","v":0},10,null,{"$f":"'T&D'!$B$58*AJ41/10","v":0}]
[{"$f":"IF('BD RD Feedstock'!C3=\"Others\",'BD RD Feedstock'!C5,\"\")","v":""},null,null,"Soybean transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F42/50","v":0},50,null,{"$f":"'T&D'!$K$97*I42/50","v":0.45451652498285577},50,null,{"$f":"'T&D'!$L$97*L42/50","v":0},50,null,{"$f":"'T&D'!$M$97*O42/50","v":0},50,null,{"$f":"'T&D'!$N$97*R42/50","v":0},50,null,{"$f":"'T&D'!$O$97*U42/50","v":0},50,null,{"$f":"'T&D'!$P$97*X42/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA42/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD42/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG42/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ42/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM42/50","v":0}]
[null,"Soybean Extraction, Btu/lb oil",null,"Total, Btu/lb oil",null,3687,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",Ag_Inputs!AK116,SUM(H44:H52))","v":0.77718724654622839},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",Ag_Inputs!AL116,SUM(K44:K52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!AM116,SUM(N44:N52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!AN116,SUM(Q44:Q52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",Ag_Inputs!AO116,SUM(T44:T52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",Ag_Inputs!AP116,SUM(W44:W52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",Ag_Inputs!AQ116,SUM(Z44:Z52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",Ag_Inputs!AR116,SUM(AC44:AC52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",Ag_Inputs!AS116,SUM(AF44:AF52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",Ag_Inputs!AT116,SUM(AI44:AI52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",Ag_Inputs!AU116,SUM(AL44:AL52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",Ag_Inputs!AV116,SUM(AO44:AO52))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$43*G44","v":0},0,{"$f":"F44*(100%*EF!$M16+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$R$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,"Diesel",null,{"$f":"$F$43*G45","v":0},0,{"$f":"F45*(0*EF!$Q16+20%*EF!$R16+0*EF!$S16+80%*EF!$T16+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$124)/Fuel_Specs!$B$42*(1-LossFactor!Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,null,"Gasoline",0,0,{"$f":"F46*((EF!$V16+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,"Natural Gas ",null,2122.6059,0.57569999999999999,{"$f":"F47*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!$AO$5)/1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0.28369647438338508}]
[null,null,null,"Coal",null,1044.8958,0.28339999999999999,{"$f":"F48*(100%*EF!$AC16+Coal!AH$5)/1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0.19437315642963163}]
[null,null,null,null,"LPG",0,0]
[null,null,null,"N-Hexane",null,60.466800000000006,1.6400000000000001E-2,{"$f":"F50*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000+F50/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!B94*LossFactor!$R$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":1.0760985525741786E-2}]
[null,null,null,"Eletricity",null,458.6628,0.1244,{"$f":"F51*(Electricity!BP$6+Electricity!BP$7)/1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0.28835663020746988}]
[null,null,null,"Renewable NG",null,0,0,{"$f":"F52*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!AO6)/10^6*LossFactor!$R$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,"Soybean Oil Transport, miles",null,null,null,null,null,{"$f":"SUM(H54:H58)","v":0.36847226277181439},null,null,{"$f":"SUM(K54:K58)","v":5.5270839415772141E-2},null,null,{"$f":"SUM(N54:N58)","v":0},null,null,{"$f":"SUM(Q54:Q58)","v":2.5793058394027003E-2},null,null,{"$f":"SUM(T54:T58)","v":0},null,null,{"$f":"SUM(W54:W58)","v":0},null,null,{"$f":"SUM(Z54:Z58)","v":0},null,null,{"$f":"SUM(AC54:AC58)","v":0},null,null,{"$f":"SUM(AF54:AF58)","v":0},null,null,{"$f":"SUM(AI54:AI58)","v":0},null,null,{"$f":"SUM(AL54:AL58)","v":0},null,null,{"$f":"SUM(AO54:AO58)","v":0}]
[null,null,null,"Soy Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F54=\"No Data\",0,F54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I54=\"No Data\",0,I54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L54=\"No Data\",0,L54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O54=\"No Data\",0,O54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R54=\"No Data\",0,R54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U54=\"No Data\",0,U54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X54=\"No Data\",0,X54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA54=\"No Data\",0,AA54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD54=\"No Data\",0,AD54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG54=\"No Data\",0,AG54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ54=\"No Data\",0,AJ54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM54=\"No Data\",0,AM54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0}]
[null,null,null,"Soy Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F55=\"No Data\",0,F55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I55=\"No Data\",0,I55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L55=\"No Data\",0,L55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O55=\"No Data\",0,O55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R55=\"No Data\",0,R55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U55=\"No Data\",0,U55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X55=\"No Data\",0,X55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA55=\"No Data\",0,AA55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD55=\"No Data\",0,AD55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG55=\"No Data\",0,AG55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ55=\"No Data\",0,AJ55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM55=\"No Data\",0,AM55/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Soy Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F56=\"No Data\",0,F56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I56=\"No Data\",0,I56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L56=\"No Data\",0,L56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O56=\"No Data\",0,O56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R56=\"No Data\",0,R56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U56=\"No Data\",0,U56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X56=\"No Data\",0,X56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA56=\"No Data\",0,AA56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD56=\"No Data\",0,AD56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG56=\"No Data\",0,AG56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ56=\"No Data\",0,AJ56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM56=\"No Data\",0,AM56/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Soy Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F57=\"No Data\",0,F57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0.36847226277181439},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I57=\"No Data\",0,I57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":5.5270839415772141E-2},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L57=\"No Data\",0,L57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O57=\"No Data\",0,O57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":2.5793058394027003E-2},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R57=\"No Data\",0,R57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U57=\"No Data\",0,U57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X57=\"No Data\",0,X57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA57=\"No Data\",0,AA57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD57=\"No Data\",0,AD57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG57=\"No Data\",0,AG57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ57=\"No Data\",0,AJ57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM57=\"No Data\",0,AM57/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Soy Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F58=\"No Data\",0,F58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I58=\"No Data\",0,I58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L58=\"No Data\",0,L58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O58=\"No Data\",0,O58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R58=\"No Data\",0,R58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U58=\"No Data\",0,U58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X58=\"No Data\",0,X58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA58=\"No Data\",0,AA58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD58=\"No Data\",0,AD58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG58=\"No Data\",0,AG58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ58=\"No Data\",0,AJ58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM58=\"No Data\",0,AM58/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC",null,null,null,null,null,29.1,null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"K59","v":29.1},null,null,{"$f":"N59","v":29.1},null,null,{"$f":"Q59","v":29.1},null,null,{"$f":"T59","v":29.1},null,null,{"$f":"W59","v":29.1},null,null,{"$f":"Z59","v":29.1},null,null,{"$f":"AC59","v":29.1},null,null,{"$f":"AF59","v":29.1}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Canola Oil\",\"Canola Oil 1\",\"\")","v":""},{"$f":"IF(F60=\"Canola Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H61+H62+H63+H64+H74","v":1.1629403663809983},{"$f":"IF('BD RD Feedstock'!D3=\"Canola Oil\",\"Canola Oil 2\",\"\")","v":""},{"$f":"IF(I60=\"Canola Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K61+K62+K63+K64+K74","v":0.50978736439862793},{"$f":"IF('BD RD Feedstock'!E3=\"Canola Oil\",\"Canola Oil 3\",\"\")","v":""},{"$f":"IF(L60=\"Canola Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N61+N62+N63+N64+N74","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Canola Oil\",\"Canola Oil 4\",\"\")","v":""},{"$f":"IF(O60=\"Canola Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q61+Q62+Q63+Q64+Q74","v":2.5793058394027003E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Canola Oil\",\"Canola Oil 5\",\"\")","v":""},{"$f":"IF(R60=\"Canola Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T61+T62+T63+T64+T74","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 6\",\"\")","v":""},{"$f":"IF(U60=\"Canola Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W61+W62+W63+W64+W74","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 7\",\"\")","v":""},{"$f":"IF(X60=\"Canola Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z61+Z62+Z63+Z64+Z74","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 8\",\"\")","v":""},{"$f":"IF(AA60=\"Canola Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC61+AC62+AC63+AC64+AC74","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AD60=\"Canola Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF61+AF62+AF63+AF64+AF74","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AG60=\"Canola Oil 9\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI61+AI62+AI63+AI64+AI74","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Canola Oil\",\"Canola Oil 11\",\"\")","v":""},{"$f":"IF(AJ60=\"Canola Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL61+AL62+AL63+AL64+AL74","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Canola Oil\",\"Canola Oil 12\",\"\")","v":""},{"$f":"IF(AM60=\"Canola Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO61+AO62+AO63+AO64+AO74","v":0}]
[null,"Canola Farming and Fertilizers",null,"Oil Yield, lb oil/lb canola",null,0.42799999999999999,null,{"$f":"Ag_Inputs!P115","v":0},{"$f":"F61","v":0.42799999999999999}]
["Canola Oil","Canola Transport",null,"Canola transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F62/10","v":0},10,null,{"$f":"'T&D'!$B$58*I62/10","v":0},10,null,{"$f":"'T&D'!$B$58*I62/10","v":0},10,null,{"$f":"'T&D'!$B$58*L62/10","v":0},10,null,{"$f":"'T&D'!$B$58*O62/10","v":0},10,null,{"$f":"'T&D'!$B$58*R62/10","v":0},10,null,{"$f":"'T&D'!$B$58*U62/10","v":0},10,null,{"$f":"'T&D'!$B$58*X62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AA62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AD62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AG62/10","v":0},10,null,{"$f":"'T&D'!$B$58*AJ62/10","v":0}]
[{"$f":"IF('BD RD Feedstock'!D3=\"Others\",'BD RD Feedstock'!D5,\"\")","v":""},null,null,"Canola transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F63/50","v":0},50,null,{"$f":"'T&D'!$K$97*I63/50","v":0.45451652498285577},50,null,{"$f":"'T&D'!$L$97*L63/50","v":0},50,null,{"$f":"'T&D'!$M$97*O63/50","v":0},50,null,{"$f":"'T&D'!$N$97*R63/50","v":0},50,null,{"$f":"'T&D'!$O$97*U63/50","v":0},50,null,{"$f":"'T&D'!$P$97*X63/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA63/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD63/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG63/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ63/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM63/50","v":0}]
[null,"Canola Oil Extraction",null,"Total, Btu/lb oil",null,1238,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",Ag_Inputs!P117,SUM(H65:H73))","v":0.79446810360918385},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",Ag_Inputs!Q117,SUM(K65:K73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!R117,SUM(N65:N73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!S117,SUM(Q65:Q73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",Ag_Inputs!T117,SUM(T65:T73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",Ag_Inputs!U117,SUM(W65:W73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",Ag_Inputs!V117,SUM(Z65:Z73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",Ag_Inputs!W117,SUM(AC65:AC73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",Ag_Inputs!X117,SUM(AF65:AF73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",Ag_Inputs!Y117,SUM(AI65:AI73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",Ag_Inputs!Z117,SUM(AL65:AL73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",Ag_Inputs!AA117,SUM(AO65:AO73))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$64*G65","v":0}]
[null,null,null,"Diesel",null,0]
[null,null,null,null,"Gasoline",0]
[null,null,null,"Natural Gas ",null,1005.2560000000001,0.81200000000000006,{"$f":"F68*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!$AO$5)/1000000*LossFactor!$Q$4*(1-LossFactor!$Q$4)/$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":1.8464326892125432E-2}]
[null,null,null,"Coal",null,0]
[null,null,null,null,"LPG",0]
[null,null,null,"N-Hexane",null,54.471999999999994,4.3999999999999997E-2,{"$f":"F71*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!Q4)/$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000+F71/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!B94*LossFactor!$P$4*(1-LossFactor!M4)*$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.49492501726262139}]
[null,null,null,"Eletricity",null,178.27199999999999,0.14399999999999999,{"$f":"F72*(Electricity!BP$6+Electricity!BP$7)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":0.28107875945443711}]
[null,null,null,"Renewable NG",null,0]
[null,"Canola Oil Transport",null,null,null,null,null,{"$f":"SUM(H75:H79)","v":0.36847226277181439},null,null,{"$f":"SUM(K75:K79)","v":5.5270839415772141E-2},null,null,{"$f":"SUM(N75:N79)","v":0},null,null,{"$f":"SUM(Q75:Q79)","v":2.5793058394027003E-2},null,null,{"$f":"SUM(T75:T79)","v":0},null,null,{"$f":"SUM(W75:W79)","v":0},null,null,{"$f":"SUM(Z75:Z79)","v":0},null,null,{"$f":"SUM(AC75:AC79)","v":0},null,null,{"$f":"SUM(AF75:AF79)","v":0},null,null,{"$f":"SUM(AI75:AI79)","v":0},null,null,{"$f":"SUM(AL75:AL79)","v":0},null,null,{"$f":"SUM(AO75:AO79)","v":0}]
[null,null,null,"Canola Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F75=\"No Data\",0,F75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I75=\"No Data\",0,I75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L75=\"No Data\",0,L75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O75=\"No Data\",0,O75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R75=\"No Data\",0,R75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U75=\"No Data\",0,U75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X75=\"No Data\",0,X75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA75=\"No Data\",0,AA75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD75=\"No Data\",0,AD75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG75=\"No Data\",0,AG75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ75=\"No Data\",0,AJ75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM75=\"No Data\",0,AM75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0}]
[null,null,null,"Canola Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F76=\"No Data\",0,F76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I76=\"No Data\",0,I76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L76=\"No Data\",0,L76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O76=\"No Data\",0,O76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R76=\"No Data\",0,R76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U76=\"No Data\",0,U76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X76=\"No Data\",0,X76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA76=\"No Data\",0,AA76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD76=\"No Data\",0,AD76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG76=\"No Data\",0,AG76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ76=\"No Data\",0,AJ76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM76=\"No Data\",0,AM76/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Canola Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F77=\"No Data\",0,F77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I77=\"No Data\",0,I77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L77=\"No Data\",0,L77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O77=\"No Data\",0,O77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R77=\"No Data\",0,R77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U77=\"No Data\",0,U77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X77=\"No Data\",0,X77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA77=\"No Data\",0,AA77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD77=\"No Data\",0,AD77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG77=\"No Data\",0,AG77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ77=\"No Data\",0,AJ77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM77=\"No Data\",0,AM77/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Canola Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F78=\"No Data\",0,F78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0.36847226277181439},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I78=\"No Data\",0,I78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":5.5270839415772141E-2},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L78=\"No Data\",0,L78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O78=\"No Data\",0,O78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":2.5793058394027003E-2},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R78=\"No Data\",0,R78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U78=\"No Data\",0,U78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X78=\"No Data\",0,X78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA78=\"No Data\",0,AA78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD78=\"No Data\",0,AD78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG78=\"No Data\",0,AG78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ78=\"No Data\",0,AJ78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM78=\"No Data\",0,AM78/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Canola Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F79=\"No Data\",0,F79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I79=\"No Data\",0,I79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L79=\"No Data\",0,L79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O79=\"No Data\",0,O79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R79=\"No Data\",0,R79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U79=\"No Data\",0,U79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X79=\"No Data\",0,X79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA79=\"No Data\",0,AA79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD79=\"No Data\",0,AD79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG79=\"No Data\",0,AG79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ79=\"No Data\",0,AJ79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM79=\"No Data\",0,AM79/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC",null,null,null,null,null,{"$f":"14.5","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"K80","v":14.5},null,null,{"$f":"N80","v":14.5},null,null,{"$f":"Q80","v":14.5},null,null,{"$f":"T80","v":14.5},null,null,{"$f":"W80","v":14.5},null,null,{"$f":"Z80","v":14.5}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Corn Oil\",\"Corn Oil 1\",\"\")","v":""},{"$f":"IF(F81=\"Corn Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H82+H83+H84+H85+H95","v":6.8019479996444794},{"$f":"IF('BD RD Feedstock'!D3=\"Corn Oil\",\"Corn Oil 2\",\"\")","v":""},{"$f":"IF(I81=\"Corn Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K82+K83+K84+K85+K95","v":6.9432631012712926},{"$f":"IF('BD RD Feedstock'!E3=\"Corn Oil\",\"Corn Oil 3\",\"\")","v":"Corn Oil 3"},{"$f":"IF(L81=\"Corn Oil 3\",'BD RD Feedstock'!E8,\"\")","v":"None"},{"$f":"N82+N83+N84+N85+N95","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Corn Oil\",\"Corn Oil 4\",\"\")","v":""},{"$f":"IF(O81=\"Corn Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q82+Q83+Q84+Q85+Q95","v":2.5793058394027003E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Corn Oil\",\"Corn Oil 5\",\"\")","v":""},{"$f":"IF(R81=\"Corn Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T82+T83+T84+T85+T95","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Corn Oil\",\"Corn Oil 6\",\"\")","v":""},{"$f":"IF(U81=\"Corn Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W82+W83+W84+W85+W95","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Corn Oil\",\"Corn Oil 7\",\"\")","v":""},{"$f":"IF(X81=\"Corn Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z82+Z83+Z84+Z85+Z95","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Corn Oil\",\"Corn Oil 8\",\"\")","v":""},{"$f":"IF(AA81=\"Corn Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC82+AC83+AC84+AC85+AC95","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Corn Oil\",\"Corn Oil 9\",\"\")","v":""},{"$f":"IF(AD81=\"Corn Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF82+AF83+AF84+AF85+AF95","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Corn Oil\",\"Corn Oil 10\",\"\")","v":""},{"$f":"IF(AG81=\"Corn Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI82+AI83+AI84+AI85+AI95","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Corn Oil\",\"Corn Oil 11\",\"\")","v":""},{"$f":"IF(AJ81=\"Corn Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL82+AL83+AL84+AL85+AL95","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Corn Oil\",\"Corn Oil 12\",\"\")","v":""},{"$f":"IF(AM81=\"Corn Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO82+AO83+AO84+AO85+AO95","v":0}]
[null,"Corn Oil Extraction Yield",null,"Oil Yield, lb oil/lb DGS",null,{"$f":"0.02/5.635","v":3.5492457852706301E-3}]
["Corn Oil","Corn Oil Transport",null,"Corn Oil transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F83/10","v":0},10,null,{"$f":"'T&D'!$B$58*F83/10","v":0},10,null,{"$f":"'T&D'!$B$58*I83/10","v":0},10,null,{"$f":"'T&D'!$B$58*L83/10","v":0},10,null,{"$f":"'T&D'!$B$58*O83/10","v":0},10,null,{"$f":"'T&D'!$B$58*R83/10","v":0},10,null,{"$f":"'T&D'!$B$58*U83/10","v":0},10,null,{"$f":"'T&D'!$B$58*X83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AA83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AD83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AG83/10","v":0},10,null,{"$f":"'T&D'!$B$58*AJ83/10","v":0}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F84/50","v":0},50,null,{"$f":"'T&D'!$K$97*I84/50","v":0.45451652498285577},50,null,{"$f":"'T&D'!$L$97*L84/50","v":0},50,null,{"$f":"'T&D'!$M$97*O84/50","v":0},50,null,{"$f":"'T&D'!$N$97*R84/50","v":0},50,null,{"$f":"'T&D'!$O$97*U84/50","v":0},50,null,{"$f":"'T&D'!$P$97*X84/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA84/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD84/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG84/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ84/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM84/50","v":0}]
[null,"Corn Oil Extraction",null,"Total, Btu/lb oil",null,924.29,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",Ag_Inputs!B152,SUM(H86:H94))","v":6.4334757368726647},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",Ag_Inputs!C152,SUM(H86:H94))","v":6.4334757368726647},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!D152,SUM(K86:K94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!E152,SUM(N86:N94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",5.28,SUM(T86:T94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",5.28,SUM(W86:W94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",5.28,SUM(Z86:Z94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",5.28,SUM(AC86:AC94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",5.28,SUM(AF86:AF94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",5.28,SUM(AI86:AI94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",5.28,SUM(AL86:AL94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",5.28,SUM(AO86:AO94))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,767.25,{"$f":"F89/F85","v":0.83009661469884999},{"$f":"F89*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!$AO$5)/Fuel_Specs!$B$149*LossFactor!$P$4","v":3.2778456618057636}]
[null,null,null,"Coal",null,null,null,{"$f":"F90*(100%*EF!$AC6+Coal!$AH$5)/1000000*LossFactor!$P$4","v":0}]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,157.03,{"$f":"F93/F85","v":0.16989256618593732},{"$f":"F93*(Electricity!BP$6+Electricity!BP$7)/Fuel_Specs!$B$149*LossFactor!$P$4","v":3.1556300750669011}]
[null,null,null,"Renewable NG"]
[null,"Corn Oil Transport",null,null,null,null,null,{"$f":"SUM(H96:H100)","v":0.36847226277181439},null,null,{"$f":"SUM(K96:K100)","v":5.5270839415772141E-2},null,null,{"$f":"SUM(N96:N100)","v":0},null,null,{"$f":"SUM(Q96:Q100)","v":2.5793058394027003E-2},null,null,{"$f":"SUM(T96:T100)","v":0},null,null,{"$f":"SUM(W96:W100)","v":0},null,null,{"$f":"SUM(Z96:Z100)","v":0},null,null,{"$f":"SUM(AC96:AC100)","v":0},null,null,{"$f":"SUM(AF96:AF100)","v":0},null,null,{"$f":"SUM(AI96:AI100)","v":0},null,null,{"$f":"SUM(AL96:AL100)","v":0},null,null,{"$f":"SUM(AO96:AO100)","v":0}]
[null,null,null,"Corn Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F96=\"No Data\",0,F96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I96=\"No Data\",0,I96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L96=\"No Data\",0,L96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O96=\"No Data\",0,O96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R96=\"No Data\",0,R96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U96=\"No Data\",0,U96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X96=\"No Data\",0,X96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA96=\"No Data\",0,AA96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD96=\"No Data\",0,AD96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG96=\"No Data\",0,AG96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ96=\"No Data\",0,AJ96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM96=\"No Data\",0,AM96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F97=\"No Data\",0,F97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I97=\"No Data\",0,I97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L97=\"No Data\",0,L97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O97=\"No Data\",0,O97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R97=\"No Data\",0,R97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U97=\"No Data\",0,U97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X97=\"No Data\",0,X97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA97=\"No Data\",0,AA97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD97=\"No Data\",0,AD97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG97=\"No Data\",0,AG97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ97=\"No Data\",0,AJ97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM97=\"No Data\",0,AM97/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Corn Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F98=\"No Data\",0,F98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I98=\"No Data\",0,I98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L98=\"No Data\",0,L98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O98=\"No Data\",0,O98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R98=\"No Data\",0,R98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U98=\"No Data\",0,U98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X98=\"No Data\",0,X98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA98=\"No Data\",0,AA98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD98=\"No Data\",0,AD98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG98=\"No Data\",0,AG98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ98=\"No Data\",0,AJ98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM98=\"No Data\",0,AM98/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Corn Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F99=\"No Data\",0,F99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0.36847226277181439},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I99=\"No Data\",0,I99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":5.5270839415772141E-2},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L99=\"No Data\",0,L99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O99=\"No Data\",0,O99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":2.5793058394027003E-2},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R99=\"No Data\",0,R99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U99=\"No Data\",0,U99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X99=\"No Data\",0,X99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA99=\"No Data\",0,AA99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD99=\"No Data\",0,AD99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG99=\"No Data\",0,AG99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ99=\"No Data\",0,AJ99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM99=\"No Data\",0,AM99/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Corn Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F100=\"No Data\",0,F100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I100=\"No Data\",0,I100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L100=\"No Data\",0,L100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O100=\"No Data\",0,O100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R100=\"No Data\",0,R100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U100=\"No Data\",0,U100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X100=\"No Data\",0,X100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA100=\"No Data\",0,AA100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD100=\"No Data\",0,AD100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG100=\"No Data\",0,AG100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ100=\"No Data\",0,AJ100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM100=\"No Data\",0,AM100/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,{"$f":"H101","v":0},null,null,{"$f":"K101","v":0}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Used Cooking Oil\",\"UCO 1\",\"\")","v":""},{"$f":"IF(F81=\"UCO 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H103+H104+H105+H106+H115","v":20.29406837071495},{"$f":"IF('BD RD Feedstock'!D3=\"Used Cooking Oil\",\"UCO 2\",\"\")","v":""},{"$f":"IF(I102=\"UCO 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K103+K104+K105+K106+K115","v":0.50978736439862793},{"$f":"IF('BD RD Feedstock'!E3=\"Used Cooking Oil\",\"UCO 3\",\"\")","v":""},{"$f":"IF(L102=\"UCO 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N103+N104+N105+N106+N115","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Used Cooking Oil\",\"UCO 4\",\"\")","v":""},{"$f":"IF(O102=\"UCO 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q103+Q104+Q105+Q106+Q115","v":2.5793058394027003E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(R102=\"UCO 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T103+T104+T105+T106+T115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(U102=\"UCO 5\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"W103+W104+W105+W106+W115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(X102=\"UCO 5\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"Z103+Z104+Z105+Z106+Z115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 8\",\"\")","v":""},{"$f":"IF(AA102=\"UCO8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC103+AC104+AC105+AC106+AC115","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Used Cooking Oil\",\"UCO 9\",\"\")","v":""},{"$f":"IF(AD102=\"UCO 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF103+AF104+AF105+AF106+AF115","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Used Cooking Oil\",\"UCO 10\",\"\")","v":""},{"$f":"IF(AG102=\"UCO 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI103+AI104+AI105+AI106+AI115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 11\",\"\")","v":""},{"$f":"IF(AJ102=\"UCO 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL103+AL104+AL105+AL106+AL115","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Used Cooking Oil\",\"UCO 12\",\"\")","v":""},{"$f":"IF(AM102=\"UCO 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO103+AO104+AO105+AO106+AO115","v":0}]
[null,"Raw UCO Collection",null,"Oil Yield, lb oil/lb raw UCO",null,1.25,null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"L103","v":1.25},null,null,{"$f":"R103","v":1.25},null,null,{"$f":"U103","v":1.25},null,null,{"$f":"X103","v":1.25},null,null,{"$f":"AA103","v":1.25},null,null,{"$f":"AD103","v":1.25},null,null,{"$f":"AG103","v":1.25},null,null,{"$f":"AJ103","v":1.25}]
["Used Cooking Oil","Raw UCO Transport",null,"Raw UCO transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F104/50","v":0},50,null,{"$f":"'T&D'!$K$97*I104/50","v":0.45451652498285577},50,null,{"$f":"'T&D'!$L$97*L104/50","v":0},50,null,{"$f":"'T&D'!$M$97*O104/50","v":0},50,null,{"$f":"'T&D'!$N$97*R104/50","v":0},50,null,{"$f":"'T&D'!$O$97*U104/50","v":0},50,null,{"$f":"'T&D'!$P$97*X104/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA104/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD104/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG104/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ104/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM104/50","v":0}]
[null,"UCO Treatment",null,"Total, Btu/lb oil",null,1073,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",Ag_Inputs!B153,SUM(H106:H114))","v":19.925596107943136},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",Ag_Inputs!C153,SUM(K106:K114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!D153,SUM(N106:N114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!E153,SUM(Q106:Q114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",Ag_Inputs!F153,SUM(T106:T114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",Ag_Inputs!G153,SUM(W106:W114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",Ag_Inputs!H153,SUM(Z106:Z114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",Ag_Inputs!I153,SUM(AC106:AC114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",Ag_Inputs!J153,SUM(AF106:AF114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",Ag_Inputs!K153,SUM(AI106:AI114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",Ag_Inputs!L153,SUM(AL106:AL114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",Ag_Inputs!M153,SUM(AO106:AO114))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,963,{"$f":"F109/F105","v":0.89748369058713884},{"$f":"F109*(0*EF!$G35+0*EF!$D35+50%*EF!$B35+50%*EF!$C35+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!M23)*$F$173*$F$61/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":9.275121488530699}]
[null,null,null,"Coal"]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,110,{"$f":"F113/F105","v":0.10251630941286113},{"$f":"F113*(Electricity!BP$6+Electricity!BP$7)/1000000*LossFactor!$P$4*(1-LossFactor!$M$4)*$F$173*1/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000","v":10.650474619412437}]
[null,null,null,"Renewable NG"]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H116:H120)","v":0.36847226277181439},null,null,{"$f":"SUM(K116:K120)","v":5.5270839415772141E-2},null,null,{"$f":"SUM(N116:N120)","v":0},null,null,{"$f":"SUM(Q116:Q120)","v":2.5793058394027003E-2},null,null,{"$f":"SUM(T116:T120)","v":0},null,null,{"$f":"SUM(W116:W120)","v":0},null,null,{"$f":"SUM(Z116:Z120)","v":0},null,null,{"$f":"SUM(AC116:AC120)","v":0},null,null,{"$f":"SUM(AF116:AF120)","v":0},null,null,{"$f":"SUM(AI116:AI120)","v":0},null,null,{"$f":"SUM(AL116:AL120)","v":0},null,null,{"$f":"SUM(AO116:AO120)","v":0}]
[null,null,null,"Rendered UCO transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F116=\"No Data\",0,F116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I116=\"No Data\",0,I116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L116=\"No Data\",0,L116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O116=\"No Data\",0,O116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R116=\"No Data\",0,R116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U116=\"No Data\",0,U116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X116=\"No Data\",0,X116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA116=\"No Data\",0,AA116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD116=\"No Data\",0,AD116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG116=\"No Data\",0,AG116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ116=\"No Data\",0,AJ116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM116=\"No Data\",0,AM116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0}]
[null,null,null,"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F117=\"No Data\",0,F117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I117=\"No Data\",0,I117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L117=\"No Data\",0,L117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O117=\"No Data\",0,O117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R117=\"No Data\",0,R117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U117=\"No Data\",0,U117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X117=\"No Data\",0,X117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA117=\"No Data\",0,AA117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD117=\"No Data\",0,AD117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG117=\"No Data\",0,AG117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ117=\"No Data\",0,AJ117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM117=\"No Data\",0,AM117/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F118=\"No Data\",0,F118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I118=\"No Data\",0,I118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L118=\"No Data\",0,L118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O118=\"No Data\",0,O118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R118=\"No Data\",0,R118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U118=\"No Data\",0,U118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X118=\"No Data\",0,X118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA118=\"No Data\",0,AA118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD118=\"No Data\",0,AD118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG118=\"No Data\",0,AG118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ118=\"No Data\",0,AJ118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM118=\"No Data\",0,AM118/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered UCO transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F119=\"No Data\",0,F119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0.36847226277181439},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I119=\"No Data\",0,I119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":5.5270839415772141E-2},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L119=\"No Data\",0,L119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O119=\"No Data\",0,O119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":2.5793058394027003E-2},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R119=\"No Data\",0,R119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U119=\"No Data\",0,U119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X119=\"No Data\",0,X119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA119=\"No Data\",0,AA119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD119=\"No Data\",0,AD119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG119=\"No Data\",0,AG119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ119=\"No Data\",0,AJ119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM119=\"No Data\",0,AM119/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered UCO by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F120=\"No Data\",0,F120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I120=\"No Data\",0,I120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L120=\"No Data\",0,L120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O120=\"No Data\",0,O120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R120=\"No Data\",0,R120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U120=\"No Data\",0,U120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X120=\"No Data\",0,X120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA120=\"No Data\",0,AA120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD120=\"No Data\",0,AD120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG120=\"No Data\",0,AG120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ120=\"No Data\",0,AJ120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM120=\"No Data\",0,AM120/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Tallow\",\"Tallow 1\",\"\")","v":"Tallow 1"},{"$f":"IF(F122=\"Tallow 1\",'BD RD Feedstock'!C8,\"\")","v":"2-User Defined Mix"},{"$f":"H123+H124+H125+H126+H136","v":5.5247364024014081},{"$f":"IF('BD RD Feedstock'!D3=\"Tallow\",\"Tallow 2\",\"\")","v":"Tallow 2"},{"$f":"IF(I122=\"Tallow 2\",'BD RD Feedstock'!D8,\"\")","v":"3-CAMX Mix"},{"$f":"K123+K124+K125+K126+K136","v":0.50978736439862793},{"$f":"IF('BD RD Feedstock'!E3=\"Tallow\",\"Tallow 3\",\"\")","v":""},{"$f":"IF(L122=\"Tallow 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N123+N124+N125+N126+N136","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Tallow\",\"Tallow 4\",\"\")","v":""},{"$f":"IF(O122=\"Tallow 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q123+Q124+Q125+Q126+Q136","v":2.5793058394027003E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Tallow\",\"Tallow 5\",\"\")","v":""},{"$f":"IF(R122=\"Tallow 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T123+T124+T125+T126+T136","v":0},null,null,{"$f":"W123+W124+W125+W126+W136","v":0},null,null,{"$f":"Z123+Z124+Z125+Z126+Z136","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Tallow\",\"Tallow 8\",\"\")","v":""},{"$f":"IF(AA122=\"Tallow 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC123+AC124+AC125+AC126+AC136","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Tallow\",\"Tallow 9\",\"\")","v":""},{"$f":"IF(AD122=\"Tallow 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF123+AF124+AF125+AF126+AF136","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Tallow\",\"Tallow 10\",\"\")","v":""},{"$f":"IF(AG122=\"Tallow 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI123+AI124+AI125+AI126+AI136","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Tallow\",\"Tallow 11\",\"\")","v":""},{"$f":"IF(AJ122=\"Tallow 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL123+AL124+AL125+AL126+AL136","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Tallow\",\"Tallow 12\",\"\")","v":""},{"$f":"IF(AM122=\"Tallow 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO123+AO124+AO125+AO126+AO136","v":0}]
[null,"Tallow Collection",null,"Oil Yield, lb oil/lb raw Tallow",null,{"$f":"1/3.37","v":0.29673590504451036}]
["Tallow","Raw Tallow Transport",null,"Raw tallow transported by HeavyTruck, miles",null,50,null,{"$f":"'T&D'!$J$97*F124/50","v":0},50,null,{"$f":"'T&D'!$K$97*I124/50","v":0.45451652498285577},50,null,{"$f":"'T&D'!$L$97*L124/50","v":0},50,null,{"$f":"'T&D'!$M$97*O124/50","v":0},50,null,{"$f":"'T&D'!$N$97*R124/50","v":0},50,null,{"$f":"'T&D'!$O$97*U124/50","v":0},50,null,{"$f":"'T&D'!$P$97*X124/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA124/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD124/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG124/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ124/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM124/50","v":0}]
[null,"Tallow Rendering",null,"Total, Btu/lb oil",null,{"$f":"SUM(F126:F135)","v":3944},null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",Ag_Inputs!B154,SUM(H126:H135))","v":4.0356681145113242},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",Ag_Inputs!C154,SUM(K126:K135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",Ag_Inputs!D154,SUM(N126:N135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",Ag_Inputs!E154,SUM(Q126:Q135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",Ag_Inputs!F154,SUM(T126:T135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",Ag_Inputs!G154,SUM(W126:W135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",Ag_Inputs!H154,SUM(Z126:Z135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",Ag_Inputs!I154,SUM(AC126:AC135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",Ag_Inputs!J154,SUM(AF126:AF135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",Ag_Inputs!K154,SUM(AI126:AI135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",Ag_Inputs!L154,SUM(AL126:AL135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",Ag_Inputs!M154,SUM(AO126:AO135))","v":0}]
[null,null,null,"Residual Oil",null,1056,{"$f":"F126/$F$125","v":0.26774847870182555},{"$f":"(F126*(100%*EF!$M16+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":1.1205960251182692}]
[null,null,null,"Diesel",null,null,{"$f":"F127/$F$125","v":0}]
[null,null,null,null,"Gasoline",null,0]
[null,null,null,"Natural Gas ",null,1611,0.40846855983772817,{"$f":"F129*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!$AO$5)/1000000/F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":1.2694091214338963}]
[null,null,null,"Coal",null,null,0]
[null,null,null,null,"LPG",null,0]
[null,null,null,"N-Hexane",null,null,0]
[null,null,null,"Eletricity",null,444,0.11257606490872211,{"$f":"(F133*(Electricity!$BP$6+Electricity!$BP$7)/1000000)/$F$173/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":1.6456629679591588}]
[null,null,null,"Renewable NG",null,null,0]
[null,null,null,null,"Fat",833,0.21120689655172414]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H137:H141)","v":0.36847226277181439},null,null,{"$f":"SUM(K137:K141)","v":5.5270839415772141E-2},null,null,{"$f":"SUM(N137:N141)","v":0},null,null,{"$f":"SUM(Q137:Q141)","v":2.5793058394027003E-2},null,null,{"$f":"SUM(T137:T141)","v":0},null,null,{"$f":"SUM(W137:W141)","v":0},null,null,{"$f":"SUM(Z137:Z141)","v":0},null,null,{"$f":"SUM(AC137:AC141)","v":0},null,null,{"$f":"SUM(AF137:AF141)","v":0},null,null,{"$f":"SUM(AI137:AI141)","v":0},null,null,{"$f":"SUM(AL137:AL141)","v":0},null,null,{"$f":"SUM(AO137:AO141)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F137=\"No Data\",0,F137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I137=\"No Data\",0,I137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L137=\"No Data\",0,L137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O137=\"No Data\",0,O137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R137=\"No Data\",0,R137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U137=\"No Data\",0,U137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X137=\"No Data\",0,X137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA137=\"No Data\",0,AA137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD137=\"No Data\",0,AD137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG137=\"No Data\",0,AG137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ137=\"No Data\",0,AJ137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM137=\"No Data\",0,AM137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F138=\"No Data\",0,F138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I138=\"No Data\",0,I138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L138=\"No Data\",0,L138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O138=\"No Data\",0,O138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R138=\"No Data\",0,R138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U138=\"No Data\",0,U138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X138=\"No Data\",0,X138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA138=\"No Data\",0,AA138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD138=\"No Data\",0,AD138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG138=\"No Data\",0,AG138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ138=\"No Data\",0,AJ138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM138=\"No Data\",0,AM138/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered Tallow transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F139=\"No Data\",0,F139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I139=\"No Data\",0,I139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L139=\"No Data\",0,L139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O139=\"No Data\",0,O139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R139=\"No Data\",0,R139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U139=\"No Data\",0,U139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X139=\"No Data\",0,X139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA139=\"No Data\",0,AA139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD139=\"No Data\",0,AD139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG139=\"No Data\",0,AG139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ139=\"No Data\",0,AJ139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM139=\"No Data\",0,AM139/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered Tallow transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F140=\"No Data\",0,F140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0.36847226277181439},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I140=\"No Data\",0,I140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":5.5270839415772141E-2},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L140=\"No Data\",0,L140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O140=\"No Data\",0,O140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":2.5793058394027003E-2},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R140=\"No Data\",0,R140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U140=\"No Data\",0,U140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X140=\"No Data\",0,X140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA140=\"No Data\",0,AA140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD140=\"No Data\",0,AD140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG140=\"No Data\",0,AG140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ140=\"No Data\",0,AJ140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM140=\"No Data\",0,AM140/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered Tallow transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F141=\"No Data\",0,F141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I141=\"No Data\",0,I141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L141=\"No Data\",0,L141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O141=\"No Data\",0,O141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R141=\"No Data\",0,R141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U141=\"No Data\",0,U141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X141=\"No Data\",0,X141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA141=\"No Data\",0,AA141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD141=\"No Data\",0,AD141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG141=\"No Data\",0,AG141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ141=\"No Data\",0,AJ141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM141=\"No Data\",0,AM141/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",\"Other 1\",\"\")","v":""},{"$f":"IF(F143=\"Other 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H144+H145+H146+H158+H147","v":0.43911288320206143},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",\"Other 2\",\"\")","v":""},{"$f":"IF(I143=\"Other 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K144+K145+K146+K158","v":0.32798075440548563},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",\"Other 3\",\"\")","v":""},{"$f":"IF(L143=\"Other 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N144+N145+N146+N158","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",\"Other 4\",\"\")","v":"Other 4"},{"$f":"IF(O143=\"Otherl 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q144+Q145+Q147+Q148+Q160+Q161+Q162+Q163+Q159","v":2.5793058394027003E-2},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",\"Other 5\",\"\")","v":""},{"$f":"IF(R143=\"Other 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T144+T145+T146+T158","v":0},null,null,{"$f":"W144+W145+W146+W158","v":0},null,null,{"$f":"Z144+Z145+Z146+Z158","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",\"Other 8\",\"\")","v":""},{"$f":"IF(AA143=\"Other 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC144+AC145+AC146+AC158","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",\"Other 9\",\"\")","v":""},{"$f":"IF(AD143=\"Other 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF144+AF145+AF146+AF158","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",\"Other 10\",\"\")","v":""},{"$f":"IF(AG143=\"Other 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI144+AI145+AI146+AI158","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",\"Other 11\",\"\")","v":""},{"$f":"IF(AJ143=\"Other 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL144+AL145+AL146+AL158","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",\"Other 12\",\"\")","v":""},{"$f":"IF(AM143=\"Other 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO144+AO145+AO146+AO158","v":0}]
[null," Collection",null,"Oil Yield, lb oil/lb raw feedstock"]
["Other"," Transport",null,"Raw feedstock transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F145/10","v":0},20,null,{"$f":"'T&D'!$B$58*I145/10","v":0},20,null,{"$f":"'T&D'!$B$58*L145/10","v":0},20,null,{"$f":"'T&D'!$B$58*O145/10","v":0},20,null,{"$f":"'T&D'!$B$58*R145/10","v":0},20,null,{"$f":"'T&D'!$B$58*U145/10","v":0},20,null,{"$f":"'T&D'!$B$58*X145/10","v":0},20,null,{"$f":"'T&D'!$B$58*AA145/10","v":0},20,null,{"$f":"'T&D'!$B$58*AD145/10","v":0},20,null,{"$f":"'T&D'!$B$58*AG145/10","v":0},20,null,{"$f":"'T&D'!$B$58*AJ145/10","v":0},20,null,{"$f":"'T&D'!$B$58*AM145/10","v":0}]
[null,null,null,"Raw feedstock transported by HD Truck, miles",null,40,null,{"$f":"'T&D'!$J$97*F146/50","v":0},30,null,{"$f":"'T&D'!$K$97*I146/50","v":0.27270991498971348},30,null,{"$f":"'T&D'!$L$97*L146/50","v":0},30,null,{"$f":"'T&D'!$M$97*O146/50","v":0},30,null,{"$f":"'T&D'!$N$97*R146/50","v":0},30,null,{"$f":"'T&D'!$O$97*U146/50","v":0},30,null,{"$f":"'T&D'!$P$97*X146/50","v":0},30,null,{"$f":"'T&D'!$Q$97*AA146/50","v":0},30,null,{"$f":"'T&D'!$R$97*AD146/50","v":0},30,null,{"$f":"'T&D'!$S$97*AG146/50","v":0},30,null,{"$f":"'T&D'!$T$97*AJ146/50","v":0},30,null,{"$f":"'T&D'!$U$97*AM146/50","v":0}]
[null," Rendering/Treatment/Extraction",null,"Total, Btu/lb oil",null,{"$f":"SUM(F148:F156)","v":750.01384657989479},null,{"$f":"SUM(H148:H156)","v":7.0640620430247048E-2},null,null,{"$f":"SUM(K148:K156)","v":0},null,null,{"$f":"SUM(N148:N156)","v":0},null,null,{"$f":"SUM(Q148:Q156)","v":0},null,null,{"$f":"SUM(T148:T156)","v":0},{"$f":"SUM(U148:U156)","v":700},null,{"$f":"SUM(W148:W156)","v":6.4856778552439482E-3},null,null,{"$f":"SUM(Z148:Z156)","v":0},null,null,{"$f":"SUM(AC148:AC156)","v":0},null,null,{"$f":"SUM(AF148:AF156)","v":0},null,null,{"$f":"SUM(AI148:AI156)","v":0},null,null,{"$f":"SUM(AL148:AL156)","v":0},null,null,{"$f":"SUM(AO148:AO156)","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"'BD RD Feedstock'!G38*Fuel_Specs!$I$59*10^6/$C$35","v":50.013846579894775},{"$f":"F148/$F$147","v":6.6683897647971058E-2},{"$f":"F148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":1.2863521608946066E-3},null,null,{"$f":"I148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"L148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"O148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"R148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},{"$f":"'BD RD Feedstock'!G173*Fuel_Specs!$I$59*10^6/$C$35","v":0},{"$f":"U148/$F$147","v":0},{"$f":"U148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,"Diesel",null,{"$f":"'BD RD Feedstock'!M173","v":0},{"$f":"F149/$F$147","v":0},{"$f":"F149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$124)/Fuel_Specs!$B$39*(1-LossFactor!Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"I149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$124)/Fuel_Specs!$B$39*(1-LossFactor!T$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"L149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$124)/Fuel_Specs!$B$39*(1-LossFactor!W$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"O149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$124)/Fuel_Specs!$B$39*(1-LossFactor!Z$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"R149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$124)/Fuel_Specs!$B$39*(1-LossFactor!AC$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},{"$f":"'BD RD Feedstock'!M173*Fuel_Specs!$B$20/'BD-Production'!$C$35","v":0},{"$f":"U149/$F$147","v":0},{"$f":"U149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$124)/Fuel_Specs!$B$39*(1-LossFactor!AF$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,null,"Gasoline",100,0.13333087176457556,{"$f":"F150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":4.7358659681451949E-9},null,null,{"$f":"I150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"L150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"O150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"R150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},100,0.13333087176457556,{"$f":"U150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Fuel_Specs!$B$145*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":4.7358659681451949E-9}]
[null,null,null,"Natural Gas ",null,100,0.13333087176457556,{"$f":"F151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":2.3147134922079002E-3},null,null,{"$f":"I151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"L151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"O151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"R151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},100,0.13333087176457556,{"$f":"U151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!$AO$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":2.3147134922079002E-3}]
[null,null,null,"Coal",null,100,0.13333087176457556,{"$f":"F152*(100%*EF!$AC120+Coal!AH$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"I152*(100%*EF!$AC120+Coal!AK$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"L152*(100%*EF!$AC120+Coal!AN$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"O152*(100%*EF!$AC120+Coal!AQ$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"R152*(100%*EF!$AC120+Coal!AT$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},100,0.13333087176457556,{"$f":"U152*(100%*EF!$AC120+Coal!AW$5)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,null,"LPG",100,0.13333087176457556,null,null,null,null,null,null,null,null,null,null,null,null,null,100,0.13333087176457556]
[null,null,null,"N-Hexane",null,100,0.13333087176457556,{"$f":"F154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000+F154/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!B199*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":4.1709596271700799E-3},null,null,{"$f":"I154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000+I154/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!E199*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},null,null,{"$f":"L154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000+L154/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!H199*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},null,null,{"$f":"O154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000+O154/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!K199*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},null,null,{"$f":"R154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000+R154/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!N199*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},100,0.13333087176457556,{"$f":"U154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000+U154/Fuel_Specs!$B$56*Fuel_Specs!$E$56*Fuel_Specs!Q199*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":4.1709596271700799E-3}]
[null,null,null,"Eletricity",null,100,0.13333087176457556,{"$f":"F155*(Electricity!BP$6+Electricity!BP$7)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":6.2868590414108499E-2},null,null,{"$f":"I155*(Electricity!BS$6+Electricity!BS$7)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"L155*(Electricity!BV$6+Electricity!BV$7)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"O155*(Electricity!BY$6+Electricity!BY$7)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"R155*(Electricity!CB$6+Electricity!CB$7)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},100,0.13333087176457556,{"$f":"U155*(Electricity!CE$6+Electricity!CE$7)/1000000*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,"Renewable NG",null,100,0.13333087176457556,{"$f":"F156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!AO110)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"I156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!AR110)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"L156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!AU110)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"O156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!AX110)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},null,null,{"$f":"R156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!BA110)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0},100,0.13333087176457556,{"$f":"U156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+NG!BD110)/10^6*LossFactor!$P$4*(1-LossFactor!$Q$4)/$F$173*$F$40/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,null,"Fat"]
[null," Transport",null,null,null,null,null,{"$f":"SUM(H159:H163)","v":0.36847226277181439},null,null,{"$f":"SUM(K159:K163)","v":5.5270839415772141E-2},null,null,{"$f":"SUM(N159:N163)","v":0},null,null,null,null,null,{"$f":"SUM(T159:T163)","v":0},null,null,{"$f":"SUM(W159:W163)","v":0}]
[null,null,null,"Rendered  Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F159=\"No Data\",0,F159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I159=\"No Data\",0,I159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L159=\"No Data\",0,L159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O159=\"No Data\",0,O159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R159=\"No Data\",0,R159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U159=\"No Data\",0,U159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X159=\"No Data\",0,X159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA159=\"No Data\",0,AA159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD159=\"No Data\",0,AD159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG159=\"No Data\",0,AG159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ159=\"No Data\",0,AJ159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM159=\"No Data\",0,AM159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*LossFactor!$R$4)","v":0}]
[null,null,null,"Rendered Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F160=\"No Data\",0,F160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I160=\"No Data\",0,I160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L160=\"No Data\",0,L160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O160=\"No Data\",0,O160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R160=\"No Data\",0,R160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U160=\"No Data\",0,U160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X160=\"No Data\",0,X160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA160=\"No Data\",0,AA160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD160=\"No Data\",0,AD160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG160=\"No Data\",0,AG160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ160=\"No Data\",0,AJ160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM160=\"No Data\",0,AM160/50*'T&D'!$J$92/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Renderes Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F161=\"No Data\",0,F161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I161=\"No Data\",0,I161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L161=\"No Data\",0,L161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O161=\"No Data\",0,O161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R161=\"No Data\",0,R161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U161=\"No Data\",0,U161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X161=\"No Data\",0,X161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA161=\"No Data\",0,AA161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD161=\"No Data\",0,AD161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG161=\"No Data\",0,AG161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ161=\"No Data\",0,AJ161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM161=\"No Data\",0,AM161/1000*'T&D'!$J$93/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F162=\"No Data\",0,F162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0.36847226277181439},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I162=\"No Data\",0,I162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":5.5270839415772141E-2},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L162=\"No Data\",0,L162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O162=\"No Data\",0,O162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":2.5793058394027003E-2},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R162=\"No Data\",0,R162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U162=\"No Data\",0,U162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X162=\"No Data\",0,X162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA162=\"No Data\",0,AA162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD162=\"No Data\",0,AD162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG162=\"No Data\",0,AG162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ162=\"No Data\",0,AJ162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM162=\"No Data\",0,AM162/10000*'T&D'!$J$94/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Rendered Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F163=\"No Data\",0,F163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I163=\"No Data\",0,I163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L163=\"No Data\",0,L163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O163=\"No Data\",0,O163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R163=\"No Data\",0,R163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U163=\"No Data\",0,U163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X163=\"No Data\",0,X163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA163=\"No Data\",0,AA163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD163=\"No Data\",0,AD163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG163=\"No Data\",0,AG163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ163=\"No Data\",0,AJ163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM163=\"No Data\",0,AM163/1000*'T&D'!$J$95/Fuel_Specs!$C$124/$F$173/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4))/Fuel_Specs!$H$137","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"'BD RD Feedstock'!I8","v":"None"},"Feedstock Production",null,null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"None\",\"None 2\",\"\")","v":""}]
[]
["No Oil Used"]
[]
[{"$f":"'BD RD Feedstock'!J8","v":"None"}]
[]
[{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"}]
[{"$f":"'BD-Production'!H5","v":"1-U.S Ave Mix"},"RD Production via Hydrotreater",null,null,null,null,null,{"$f":"H175+H177+H179+H181+H183+H185+H187+H188","v":5.5776016019636074}]
[null,"Average RD Yield, lb RD/lb Feedstock",null,null,null,{"$f":"$C$35/('BD RD Feedstock'!D38+'BD RD Feedstock'!D65+'BD RD Feedstock'!D92+'BD RD Feedstock'!D119+'BD RD Feedstock'!D146+'BD RD Feedstock'!D173+'BD RD Feedstock'!D200+'BD RD Feedstock'!D227+'BD RD Feedstock'!D254+'BD RD Feedstock'!D281+'BD RD Feedstock'!D308+'BD RD Feedstock'!D335)","v":5.1110387680287612}]
[null,null,null,"     Natural gas, MMBtu (HHV)",null,{"$f":"F35","v":27227}]
[null,null,null,null,"   Convert to Btu/lb BD (LHV)",{"$f":"F174*10^6/$C$35","v":1508.0033231791747},{"$f":"F175/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0.99502558886788617},{"$f":"F175*(0%*EF!$G16+0%*EF!$D16+50%*EF!$B16+50%*EF!$C16+NG!AO5)/1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":5.1506975609010031}]
[null,null,null,"     Biomass Use, MMBtu (HHV)",null,{"$f":"G35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F176*10^6/$C$35","v":0},{"$f":"F177/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0},{"$f":"(F177*(100%*(100%*EF!$AX16+0%*EF!$AW16+0%*EF!$BA164))/1000000+F177*(100%*Biomass!C33/Fuel_Specs!$B$79))*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000-F177*(100%*Fuel_Specs!F$79/Fuel_Specs!$B$79)*Fuel_Specs!$F$121/Fuel_Specs!$B$102*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0}]
[null,null,null,"Biogas Use, MMBtu (HHV)",null,{"$f":"I35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F178*10^6/$C$35","v":0},{"$f":"F179/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0},{"$f":"F179*(0*EF!$G16+0*EF!$D16+0.5*EF!$B16+0.5*EF!$C16+LFG!$B406*LFG!$I$359+LFG!$I378)/1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0}]
[null,null,null,"Electricity, kWh",null,{"$f":"L35","v":35200}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F180*Fuel_Specs!$F$140/$C$35","v":6.6523060528587052},{"$f":"F181/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":4.3893900270859472E-3},{"$f":"F181*(Electricity!BP$6+Electricity!BP$7)/10^6*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/Fuel_Specs!$E$121*1000000","v":0.10687787854801153}]
[null,null,null,"Other Fuel, MMBtu (HHV)",null,{"$f":"K35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F182*10^6/$C$35","v":0},{"$f":"F183/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0}]
[null,null,null,"Other Electricity Use, kWh",null,{"$f":"M35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F184*Fuel_Specs!$F$140/$C$35","v":0},{"$f":"F185/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":0}]
[null,null,null,"Hydrogen Use, scf (HHV)",null,{"$f":"N35","v":55200}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F186*Fuel_Specs!$B$61/$C$35","v":0.88662420382165608},{"$f":"F187/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":5.8502110502799143E-4},{"$f":"F187*(Ag_Inputs!$D$92*LossFactor!$L$11+Ag_Inputs!$E$92)/1000000","v":2.6162514593145308E-5}]
[null,null,null,"Chemical Use, gCO2e/MJ",null,null,null,{"$f":"References!$C$130","v":0.32}]
[null,null,null,"Total Thermal energy, Btu/lb fuel",null,{"$f":"F175+F177+F179+F183+F187","v":1508.8899473829963}]
[null,null,null,"Total Electricity energy, Btu/lb fuel",null,{"$f":"F185+F181","v":6.6523060528587052}]
[null,null,null,"Total Energy, Btu/lb fuel",null,{"$f":"F189+F190","v":1515.5422534358549}]
[null,"Co-product Credit",null,"Purge Gas, lbs",null,{"$f":"O35","v":0},{"$f":"F192*Fuel_Specs!B151/2000/(F192*Fuel_Specs!B151/2000+'BD-Production'!C35*Fuel_Specs!K39)","v":0}]
[null,"(Energy Allocation)",null,"Off Gases, lbs",null,{"$f":"P35","v":0}]
[null,null,null,"Propane, lbs",null,{"$f":"Q35","v":0},5.4800000000000001E-2]
[null,null,null,"Other, lbs",null,{"$f":"R35","v":0}]
[null,"Corn Oil Co-product Deficit",null,"DGS reduction due to Corn Oil extraction",null,null,4.2999999999999997E-2,10.6]
[null,"RD Transport",null,null,null,null,null,{"$f":"H198+H199+H200+H201","v":2.3521525992716752}]
[null,null,null,"by Diesel HDT, miles",null,{"$f":"T11","v":100},1,{"$f":"F198/100*'T&D'!$E$43*G198*LossFactor!$D$4*LossFactor!$E$4","v":0.7278248214772628}]
[null,null,null,"by Rail, miles",null,{"$f":"T17","v":2000},1,{"$f":"F199/1000*'T&D'!$Y$43*G199*LossFactor!$L$4","v":1.6243277777944123}]
[null,null,null,"By Ocean Tanker, nautical miles",null,{"$f":"T19","v":0},1,{"$f":"F200/1000*'T&D'!AC43*G200*LossFactor!$L$4","v":0}]
[null,null,null,"by Barge, miles",null,{"$f":"T21","v":0},1]
[null,"Tailpipe Emissions",null,"Feedstock 1",null,null,null,0.76,null,null,null,"Feedstock 2",null,null,null,"Feedstock 3",null,null,null,"Feedstock 4",null,null,null,"Feedstock 5",null,null,null,null,"Feedstock 6",null,null,null,"Feedstock 7",null,null,null,"Feedstock 8",null,null,null,"Feedstock 9",null,null,null,"Feedstock 10",null,null,null,"Feedstock 11",null,null,null,"Feedstock 12"]
[null,"CI Summary",null,"RD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H204:H207)","v":38.935413710553327},"RD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(L204:L207)","v":42.106065564798165},"RD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(P204:P207)","v":37.789754201235283},"RD from Soy Oil, gCO2e/MJ",null,"SO4",{"$f":"SUM(T204:T207)","v":37.815547259629305},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(X204:X207)","v":37.029754201235285},"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC204:AC207)","v":37.789754201235283},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG204:AG207)","v":37.789754201235283},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK204:AK207)","v":37.789754201235283},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO204:AO207)","v":37.789754201235283},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS204:AS207)","v":37.029754201235285},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW204:AW207)","v":37.789754201235283},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA204:BA207)","v":37.789754201235283}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H39","v":1.1456595093180428},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K39","v":4.3163113635628827},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q39","v":2.5793058394027003E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T39","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AP39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AT39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AX39","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"L202","v":"Feedstock 2"},"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AG202","v":"Feedstock 7"},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76}]
[null,null,null,"RDfrom Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H209:H212)","v":24.352694567616282},"RD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(L209:L212)","v":52.289754201235283},"RD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(P209:P212)","v":20.933273277953692},"RDfrom Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(T209:T212)","v":20.933273277953692},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(X209:X212)","v":20.933273277953692},"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC209:AC212)","v":44.36},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG209:AG212)","v":52.289754201235283},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK209:AK212)","v":23.189754201235285},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO209:AO212)","v":23.189754201235285},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS209:AS212)","v":23.189754201235285},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW209:AW212)","v":23.189754201235285},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA209:BA212)","v":23.189754201235285}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H60","v":1.1629403663809983},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K44+K48+K59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N60","v":0},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"AC45+AC46+AC47+AC48+AC59+AC60+AC61+AC62+AC63","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF44+AF48+AF59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H214:H217)","v":20.401804247469805},"RD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(L214:L217)","v":26.233017302506575},"RD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(P214:P217)","v":19.289754201235283},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(T214:T217)","v":19.315547259629309},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(X214:X217)","v":19.289754201235283},"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC214:AC217)","v":19.289754201235283},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG214:AG217)","v":19.289754201235283},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK214:AK217)","v":19.289754201235283},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO214:AO217)","v":19.289754201235283},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS214:AS217)","v":19.289754201235283},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW214:AW217)","v":19.289754201235283},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA214:BA217)","v":19.289754201235283}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H50+H51+H52+H54+H64+H65+H66+H67+H68","v":1.1120500462345209},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K81","v":6.9432631012712926},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q81","v":2.5793058394027003E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T81","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL81","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO81","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":18.529754201235281}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"C249","v":"None 12"},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"X249","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H219:H222)","v":28.983822571950235},"RD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(L219:L222)","v":9.1995415656339095},"RD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(P219:P222)","v":8.6897542012352833},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(T219:T222)","v":8.7155472596293091},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(X219:X222)","v":8.6897542012352833},"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC219:AC222)","v":8.6897542012352833},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG219:AG222)","v":8.6897542012352833},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK219:AK222)","v":8.6897542012352833},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO219:AO222)","v":8.6897542012352833},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS219:AS222)","v":8.6897542012352833},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW219:AW222)","v":8.6897542012352833},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA219:BA222)","v":8.6897542012352833}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H102","v":20.29406837071495},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K102","v":0.50978736439862793},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q102","v":2.5793058394027003E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T102","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO102","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(H224:H227)","v":14.21449060363669},"RD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(L224:L227)","v":9.1995415656339095},"RD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(P224:P227)","v":0.76},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(T224:T227)","v":8.7155472596293091},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(X224:X227)","v":8.6897542012352833},"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC224:AC227)","v":8.6897542012352833},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AG224:AG227)","v":8.6897542012352833},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AK224:AK227)","v":8.6897542012352833},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AO224:AO227)","v":8.6897542012352833},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AS224:AS227)","v":8.6897542012352833},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AW224:AW227)","v":8.6897542012352833},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(BA224:BA227)","v":8.6897542012352833}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H122","v":5.5247364024014081},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K122","v":0.50978736439862793},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q122","v":2.5793058394027003E-2},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T122","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO122","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"L172+L197+L193+L194+L192+L195","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(H229:H232)","v":8.6897542012352833},"RD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(L229:L232)","v":9.1288670844373438},"RD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(P229:P232)","v":9.0177349556407673},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(T229:T232)","v":8.6897542012352833},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(X229:X232)","v":8.7155472596293091},"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC229:AC232)","v":8.6897542012352833},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AG229:AG232)","v":8.6897542012352833},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AK229:AK232)","v":8.6897542012352833},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AO229:AO232)","v":8.6897542012352833},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AS229:AS232)","v":8.6897542012352833},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AW229:AW232)","v":8.6897542012352833},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(BA229:BA232)","v":8.6897542012352833}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,0,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"H143","v":0.43911288320206143},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K143","v":0.32798075440548563},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q143","v":2.5793058394027003E-2},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"S143","v":""},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"W143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL143","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO143","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":7.9297542012352826}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[]
[null,null,null,{"$f":"IF(Q2=\"None\",\"None\",CONCATENATE(Q2,\" ,gCO2e/MJ\"))","v":"None"},null,null,null,{"$f":"IF(D234=\"None\",0,$H$172+$H$197+$H$202)","v":0}]
[]
[]
[null,"Position","ID","CI","Region",null,"Total CI","Farming/Fert.","Transport"]
[null,1,{"$f":"C$2&\" \"&B238","v":"Tallow 1"},{"$f":"VLOOKUP(C238,$F$238:$G$321,2,FALSE)","v":14.21449060363669},{"$f":"VLOOKUP(F238,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 1",{"$f":"H$203","v":38.935413710553327}]
[null,2,{"$f":"E$2&\" \"&B239","v":"Tallow 2"},{"$f":"(VLOOKUP(C239,$F$238:$G$321,2,FALSE))","v":9.1995415656339095},{"$f":"VLOOKUP(F239,$F$39:$Z$164,1,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 2",{"$f":"L$203","v":42.106065564798165}]
[null,3,{"$f":"G$2&\" \"&B240","v":"Corn Oil 3"},{"$f":"VLOOKUP(C240,$F$238:$G$321,2,FALSE)","v":19.289754201235283},{"$f":"VLOOKUP(F240,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 3",{"$f":"P$203","v":37.789754201235283}]
[null,4,{"$f":"I$2&\" \"&B241","v":"Palm Oil 4"},8.6897542012352833,{"$error":"#N/A"},"Soy Oil 4",{"$f":"T$203","v":37.815547259629305}]
[null,5,{"$f":"K2&\" \"&B242","v":"None 5"},0,{"$error":"#N/A"},"Soy Oil 5",{"$f":"X$203","v":37.029754201235285}]
[null,6,{"$f":"M2&\" \"&B243","v":"None 6"},0,{"$error":"#N/A"},"Soy Oil 6",{"$f":"AC$203","v":37.789754201235283}]
[null,7,{"$f":"O2&\" \"&B244","v":"None 7"},0,{"$error":"#N/A"},"Soy Oil 7",{"$f":"AG$203","v":37.789754201235283}]
[null,8,{"$f":"Q$2&\" \"&B245","v":"None 8"},0,{"$error":"#N/A"},"Soy Oil 8",{"$f":"AK$203","v":37.789754201235283}]
[null,9,{"$f":"S$2&\" \"&B246","v":"None 9"},0,{"$error":"#N/A"},"Soy Oil 9",{"$f":"AO$203","v":37.789754201235283}]
[null,10,{"$f":"U$2&\" \"&B247","v":"None 10"},0,{"$error":"#N/A"},"Soy Oil 10",{"$f":"AS$203","v":37.029754201235285}]
[null,11,{"$f":"W$2&\" \"&B248","v":"None 11"},0,{"$error":"#N/A"},"Soy Oil 11",{"$f":"AW$203","v":37.789754201235283}]
[null,12,{"$f":"Y$2&\" \"&B249","v":"None 12"},0,{"$error":"#N/A"},"Soy Oil 12",{"$f":"BA$203","v":37.789754201235283}]
[null,null,null,null,{"$f":"VLOOKUP(F250,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Canola Oil 1",{"$f":"H$208","v":24.352694567616282}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 2",{"$f":"L$208","v":52.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 3",{"$f":"P$208","v":20.933273277953692}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 4",{"$f":"T$208","v":20.933273277953692}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 5",{"$f":"X$208","v":20.933273277953692}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 6",{"$f":"AC$208","v":44.36}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 7",{"$f":"AG$208","v":52.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 8",{"$f":"AK$208","v":23.189754201235285}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 9",{"$f":"AO$208","v":23.189754201235285}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 10",{"$f":"AS$208","v":23.189754201235285}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 11",{"$f":"AW$208","v":23.189754201235285}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 12",{"$f":"BA$208","v":23.189754201235285}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 1",{"$f":"H$213","v":20.401804247469805}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 2",{"$f":"L$213","v":26.233017302506575}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 3",{"$f":"P$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 4",{"$f":"T$213","v":19.315547259629309}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 5",{"$f":"X$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 6",{"$f":"AC$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 7",{"$f":"AG$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 8",{"$f":"AK$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 9",{"$f":"AO$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 10",{"$f":"AS$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 11",{"$f":"AW$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 12",{"$f":"BA$213","v":19.289754201235283}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 1",{"$f":"H$218","v":28.983822571950235}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 2",{"$f":"L$218","v":9.1995415656339095}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 3",{"$f":"P$218","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 4",{"$f":"T$218","v":8.7155472596293091}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 5",{"$f":"X$218","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 6",{"$f":"AC$218","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 7",{"$f":"AG$218","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 8",{"$f":"AK$218","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 9",{"$f":"AO$218","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 10",{"$f":"AS$218","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 11",{"$f":"AW$218","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 12",{"$f":"BA$218","v":8.6897542012352833}]
[null,null,null,null,"2-User Defined Mix","Tallow 1",{"$f":"H$223","v":14.21449060363669}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 2",{"$f":"L$223","v":9.1995415656339095}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 3",{"$f":"P$223","v":0.76}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 4",{"$f":"T$223","v":8.7155472596293091}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 5",{"$f":"X$223","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 6",{"$f":"AC$223","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 7",{"$f":"AG$223","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 8",{"$f":"AK$223","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 9",{"$f":"AO$223","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 10",{"$f":"AS$223","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 11",{"$f":"AW$223","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 12",{"$f":"BA$223","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5&\" \"&1,\"Other 1\")","v":"Other 1"},{"$f":"H$228","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5&\" \"&2,\"Other 2\")","v":"Other 2"},{"$f":"L$228","v":9.1288670844373438}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5&\" \"&3,\"Other 3\")","v":"Other 3"},{"$f":"P$228","v":9.0177349556407673}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5&\" \"&4,\"Other 4\")","v":"Palm Oil 4"},{"$f":"T$228","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5&\" \"&5,\"Other 5\")","v":"Other 5"},{"$f":"X$228","v":8.7155472596293091}]
[null,null,null,null,{"$f":"VLOOKUP(F303,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5&\" \"&6,\"Other 6\")","v":"Other 6"},{"$f":"AC$228","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5&\" \"&7,\"Other 7\")","v":"Other 7"},{"$f":"AG$228","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5&\" \"&8,\"Other 8\")","v":"Other 8"},{"$f":"AK$228","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J4=\"Other\",'BD RD Feedstock'!J6&\" \"&9,\"Other 9\")","v":"Other 9"},{"$f":"AK$228","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J5=\"Other\",'BD RD Feedstock'!J7&\" \"&10,\"Other 10\")","v":"Other 10"},{"$f":"AK$228","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J6=\"Other\",'BD RD Feedstock'!J8&\" \"&11,\"Other 11\")","v":"Other 11"},{"$f":"AK$228","v":8.6897542012352833}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J7=\"Other\",'BD RD Feedstock'!J9&\" \"&12,\"Other 12\")","v":"Other 12"},{"$f":"AK$228","v":8.6897542012352833}]
[null,null,null,null,null,"None 1",0]
[null,null,null,null,null,"None 2",0]
[null,null,null,null,null,"None 3",0]
[null,null,null,null,null,"None 4",0]
[null,null,null,null,null,"None 5",0]
[null,null,null,null,null,"None 6",0]
[null,null,null,null,null,"None 7",0]
[null,null,null,null,null,"None 8",0]
[null,null,null,null,null,"None 9",0]
[null,null,null,null,null,"None 10",0]
[null,null,null,null,null,"None 11",0]
[null,null,null,null,null,"None 12",0]

{"sheet":"Petroleum","index":13,"n_rows":95,"n_cols":50,"rows_kept":95,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Feedstocks",null,"Fuels"]
["US Average","Crude for Use in U.S. Refineries","Crude for Use in CA Refineries","Gasoline Blendstock","CA Gasoline Blendstock (CARBOB)","Gasoline","CA Gasoline","LPG","Resi. Oil","Conv. Diesel","CA Ultra LS Diesel","Crude Naphtha","Pet Coke"]
["Loss factor",null,null,1.0008132889003192,1.0007814005923623,0.93408551640960291,0.93613543497009177,1.0000577907384296,1,1.0000440875118408,1.0000440958052197,1.0008411850928962,1]
["Total energy",71551.067984858397,125171.10429315062,162541.09131566767,167932.21576632751,249166.66438227508,251567.71911998169,166911.48264715684,63262.956108727034,159795.54124442759,185874.3755706966,65782.20720952905,246473.93694431239]
["Fossil fuels",67949.985546073411,121497.17281722986,159817.38909533288,165752.47784446276,223419.48623918364,227046.66566327913,163630.33873074909,62148.532086913088,157263.59283621749,183435.9935834544,64509.293830116047,233648.08939057728]
["Coal",13983.463718310268,13701.664775623729,10224.978413703146,8165.0325267159506,42336.02262691634,39409.422852481002,12303.960291810388,4182.3105995042706,9509.7161180586536,9133.9584402549372,4773.5020848986251,47854.302969216064]
["Natural gas",37913.308571692061,98586.178839106971,83193.474892004408,109979.14475640203,110746.79753906112,134949.15869588501,84251.095745665589,31060.446494442778,82846.751673183433,121348.64084781871,31530.924002157913,145770.66523497921]
["Petroleum",16053.213256071085,9209.3292024991715,66398.93578962535,47608.300561344768,70336.666073206201,52688.084114913079,67075.282693273111,26905.774992966039,64907.125044975393,52953.394295380756,28204.867743059509,40023.121186382006]
["VOC",4.4824210277160121,4.1030323783242473,23.693371371338031,23.870347327869379,25.857442477366543,25.956775759901827,5.4205850748396101,1.6414704033712701,4.979238084110551,5.6886854364058168,21.347395953518117,5.0858743783184606]
["CO",9.9688810516955257,7.0492371185411766,10.682476381023418,11.243797328991347,14.823917463953725,15.224127083160582,11.003811632107668,4.5865578632756119,10.255203172387809,12.829251287097987,4.2658354321700145,16.635976060354544]
["NOx",31.85700608142314,25.173630431686838,19.24158201074636,17.354852570364503,26.502521746576711,24.522900661940291,21.51714357834539,12.294439396856504,16.723944932711664,21.573349007945701,8.9215115084274021,25.034326651472529]
["PM10",2.3115156913303734,2.2864374200407744,2.2494786982040997,2.1736778483691768,3.3264108265737553,3.2222228855583435,2.4496534882944254,1.207243383811256,2.1054964483049496,2.5059646951359245,0.98886050549101712,2.8586524213209721]
["PM2.5",1.9504182449228962,1.9449711921399073,1.7567604883939145,1.7199387702466107,2.1622516104775942,2.1154105335567306,1.9131197951281087,0.99259470490029655,1.629692972274978,1.9992765011600444,0.77972098320651417,1.9977512345043125]
["SOx",11.054176405311329,11.030436865431206,19.969852636322514,19.204377749030161,24.110328868609965,23.266934859616832,20.988087839024075,8.7751231502231377,19.365678832327525,21.5157987263647,8.175887502062464,21.324336096920831]
["CH4",96.143029389166372,108.96374505818675,22.96656793801537,26.200880301431805,28.380384450969025,31.24312038474957,23.612422397077403,8.8396629303378305,22.746046016049384,29.028482315498884,9.0810527868683906,37.738600395490096]
["N2O",0.10539008646871728,0.20711702566590198,0.21266616329968993,0.25099939688803785,3.0359609896905422,2.9838893919507168,0.22082403673873216,8.5615151777143864E-2,0.20797485262950205,0.28055371742865209,8.5352304646274427E-2,0.40798100955357242]
["CO2",6107.5531595329885,10632.204085278365,12852.179229775094,14270.64833614805,14801.09667228593,16071.762577271382,13232.462688165242,5040.6455446171312,12687.606023622098,15867.462668896505,5148.2691732723115,16701.250070536793]
["CO2 (w/ C in VOC & CO)",6137.1887562458442,10656.069242138992,12942.810319147849,14362.713076360706,14904.980428783745,16176.584823329948,13266.648548975138,5052.9689087785,12719.239968255139,15905.352657195886,5221.5053463399008,16743.243293777396]
["GHGs",8572.1707367426807,13441.8837422421,13580.349034261541,15092.532904169137,16519.206414985754,17846.861871749999,13922.764671850215,5299.4737972665343,13349.867624739965,16714.669722877097,5473.9666527961999,17808.286644511612]
["GHG, gCO2e/MJ",{"$f":"B20/Fuel_Specs!$H$137","v":8.1248502027098191},{"$f":"C20/Fuel_Specs!$H$137","v":12.740447571796413},{"$f":"D20/Fuel_Specs!$H$137","v":12.871687346467526},{"$f":"E20/Fuel_Specs!$H$137","v":14.304961110986813},{"$f":"F20/Fuel_Specs!$H$137","v":15.657186692994266},{"$f":"G20/Fuel_Specs!$H$137","v":16.915561267917713},{"$f":"H20/Fuel_Specs!$H$137","v":13.196234750843015},{"$f":"I20/Fuel_Specs!$H$137","v":5.0229320061743978},{"$f":"J20/Fuel_Specs!$H$137","v":12.653233120066551},{"$f":"K20/Fuel_Specs!$H$137","v":15.842450163066816},{"$f":"L20/Fuel_Specs!$H$137","v":5.1883193224284767},{"$f":"M20/Fuel_Specs!$H$137","v":16.878999007030398}]
["Electricity Mix","U.S Average","U.S Average","U.S Average","CA average","U.S. Ave","CA average","U.S. Ave","U.S. Ave","U.S. Ave","CA average","U.S. Ave","U.S. Ave"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Crude used for Feedstock","Feedstock Production Region Selection","Fuel Production Region Selection",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["eGRID region",{"$f":"References!$F$49","v":"2-User Defined Mix"},{"$f":"References!F39","v":"3-CAMX Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None",null,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D26:$AF26,1,References!$E$49),0),$D26)","v":4.4824210277160121},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D26:$AF26,1,References!$E$39),\"OPGEE\"),$D26)","v":4.0765166567361018},4.4824210277160121,4.4824210277160121,4.0765166567361018,4.4124310067975232,4.4843490745195043,4.5266487396020763,4.4865883076008011,4.5063194675052056,4.5372401690672195,4.5017481668759611,4.5170412518270835,4.5123871289706603,4.491616703557737,4.5236353059636958,4.4876328295661709,4.4773854143940772,4.5060907248017301,4.4755889025615625,4.4040313270702809,4.4624906555715116,4.5795484226438985,4.4629413203002919,4.4523468668657902,4.508036499311963,4.3476811076831829,4.5693124399158984,4.563801220139756,4.4906145671444975,4.3479846587963555,null,null,null,null,null,"Crude",{"$f":"HLOOKUP(AM$25,$D$25:$AG$37,13,FALSE)","v":8.1248502027098191},{"$f":"HLOOKUP(AN$25,$D$25:$AH$37,13,FALSE)","v":11.979108187001856},{"$f":"HLOOKUP(AO$25,$D$25:$AH$37,13,FALSE)","v":0},8.1248502027098191,0,0,0,0,0,0,0,0]
["CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D27:$AF27,1,References!$E$49),0),$D27)","v":9.9688810516955257},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D27:$AF27,1,References!$E$39),\"OPGEE\"),$D27)","v":7.3889544041196444},9.9688810516955257,9.9688810516955257,7.3889544041196444,9.7325063249344872,9.8954802991132915,9.8055796964771194,9.8182098792601824,9.6961327147000667,10.081631824084507,9.959963570644133,10.206733080203676,9.6852132790270193,10.266382004731282,10.042677553130707,9.7053580062952118,9.7882489189341424,10.197569017702007,10.620408022968071,9.8350770826590548,9.9467445138684241,11.015897530334524,10.111117006799626,9.9101599433929621,10.28107971913926,11.384037900230474,11.23942272706258,12.73086172788344,12.704820389182068,10.328656047129895,null,null,null,null,null,"Diesel",{"$f":"HLOOKUP(AM$25,$D$40:$AG$52,13,FALSE)","v":12.653233120066551},{"$f":"HLOOKUP(AN$25,$D$40:$AH$52,13,FALSE)","v":15.337135728290576},{"$f":"HLOOKUP(AO$25,$D$40:$AH$52,13,FALSE)","v":0},12.653233120066551,0,0,0,0,0,0,0,0]
["NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D28:$AF28,1,References!$E$49),0),$D28)","v":31.85700608142314},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D28:$AF28,1,References!$E$39),\"OPGEE\"),$D28)","v":24.19987727720892},31.85700608142314,31.85700608142314,24.19987727720892,30.98487064542411,31.647546583813085,32.552114766064022,32.205197158556217,32.483792684278988,32.339624781806776,31.643929866167319,32.874206130706064,32.645406753372981,31.506890413197226,32.586231638285447,32.324376710443161,32.085076465499455,32.065360249774166,31.273343204658321,30.704569991137667,31.486734292243579,32.700867548999675,30.717766097099393,31.625057881711534,31.907514614223725,37.133354497384062,34.136495506211624,48.026596988203615,46.496835176842445,30.545365089707136,null,null,null,null,null,"LPG",{"$f":"HLOOKUP(AM$25,$D$55:$AG$67,13,FALSE)","v":13.196234750843015},{"$f":"HLOOKUP(AN$25,$D$55:$AH$67,13,FALSE)","v":12.516881648618389},{"$f":"HLOOKUP(AO$25,$D$55:$AH$67,13,FALSE)","v":0},13.196234750843015,0,0,0,0,0,0,0,0]
["PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D29:$AF29,1,References!$E$49),0),$D29)","v":2.3115156913303734},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D29:$AF29,1,References!$E$39),\"OPGEE\"),$D29)","v":1.8850053522559218},2.3115156913303734,2.3115156913303734,1.8850053522559218,2.1354319527001637,2.2086549800724509,2.5723639385624537,2.5247003349697663,2.6028754615869234,2.3923921556589236,2.1672957969782196,2.6178569123634925,2.6668509910069114,2.0934246551529898,2.5652462671292806,2.5435741894483295,2.4473325892827429,2.4111504100598,2.0198292721200501,1.9927046813500677,2.1986009584038668,1.9432978184708207,1.8115223338960658,2.3233426348414792,2.1735250231429046,2.0755589297179067,2.0938676514132446,2.7696882888756686,2.4717729191717499,1.9382961130340097,null,null,null,null,null,"Gasoline",{"$f":"HLOOKUP(AM$25,$D$69:$AG$81,13,FALSE)","v":15.867057471265754},{"$f":"HLOOKUP(AN$25,$D$69:$AH$81,13,FALSE)","v":16.517353718799214},{"$f":"HLOOKUP(AO$25,$D$69:$AH$81,13,FALSE)","v":0},15.867057471265754,0,0,0,0,0,0,0,0]
["PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D30:$AF30,1,References!$E$49),0),$D30)","v":1.9504182449228962},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D30:$AF30,1,References!$E$39),\"OPGEE\"),$D30)","v":1.7213109551755896},1.9504182449228962,1.9504182449228962,1.7213109551755896,1.8454230410178536,1.8863467008701422,2.091919927133469,2.0710087227668925,2.109829453147412,2.0016195539160337,1.8639803071222079,2.1392520490619655,2.1462526969333449,1.8342348800103914,2.0990659200574058,2.0774288959818188,2.0256762384872955,2.0176164644472543,1.8076956953844434,1.7675866724057059,1.8851147457547852,1.7672532319331469,1.6625560400623554,1.9608483791875897,1.8612111117171182,1.8403486598936833,1.8423485156494339,2.379834352044004,2.2107638521824255,1.7662885450153951,null,null,null,null,null,"Residual",{"$f":"HLOOKUP(AM$25,$D$83:$AG$95,13,FALSE)","v":5.0229320061743978},{"$f":"HLOOKUP(AN$25,$D$83:$AH$95,13,FALSE)","v":4.7922383872103902},{"$f":"HLOOKUP(AO$25,$D$83:$AH$95,13,FALSE)","v":0},5.0229320061743978,0,0,0,0,0,0,0,0]
["SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D31:$AF31,1,References!$E$49),0),$D31)","v":11.054176405311329},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D31:$AF31,1,References!$E$39),\"OPGEE\"),$D31)","v":7.2771710938809369},11.054176405311329,11.054176405311329,7.2771710938809369,9.3902790946800323,10.730810528281934,13.500740640887312,12.909787072060237,13.685893304641237,11.862255643929274,10.0563612686143,13.761346628410863,14.213250861326667,9.1401907298360108,13.199404173839261,13.185006416907079,12.297617816931421,11.586589663423467,8.1154793394643647,8.2376840725082836,10.092921140344647,8.9168099348825276,6.8788432798526689,10.97737114352212,9.7986858513603785,8.4227349757611041,8.8719364042214472,25.154500829653969,22.004002398965191,7.2568395749861132]
["CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D32:$AF32,1,References!$E$49),0),$D32)","v":96.143029389166372},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D32:$AF32,1,References!$E$39),\"OPGEE\"),$D32)","v":108.4413032604252},96.143029389166372,96.143029389166372,108.4413032604252,95.029984264886011,96.225117070125663,96.957603854546321,96.10648594732217,96.646835647645233,97.17471258233644,96.618572375636901,96.425613469017549,96.730158504365349,96.334334243773526,96.66530949760336,96.236123167886007,96.104639792779921,96.486404835940903,95.73275987867892,94.812483933630148,95.616642929134798,97.405268409641678,95.77312382887078,95.608479795051622,96.770367033311288,94.035681771812307,98.170553727258095,96.886375995267812,95.617372604575181,93.603646870672009]
["N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D33:$AF33,1,References!$E$49),0),$D33)","v":0.10539008646871728},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D33:$AF33,1,References!$E$39),\"OPGEE\"),$D33)","v":0.20070473828693497},0.10539008646871728,0.10539008646871728,0.20070473828693497,9.4297313533103777E-2,0.1027181087827081,0.11179359307853026,0.10749123085866631,0.10981483086356317,0.1146138621902051,0.10453061386194441,0.11673894192077314,0.11130341307308589,0.10642661565558605,0.11358229017197891,0.10664469620558302,0.10585331968772614,0.11368815816916367,0.10857599473212888,9.1636864663856177E-2,9.9142612265995231E-2,0.11600596957038038,9.4097109978964172E-2,0.10368753618342272,0.10915187958916969,7.8916421858598595E-2,0.11165509242368887,0.10983250260854975,0.10051078457692132,9.5525042254295714E-2]
["CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D34:$AF34,1,References!$E$49),0),$D34)","v":6107.5531595329885},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D34:$AF34,1,References!$E$39),\"OPGEE\"),$D34)","v":9843.4692193152896},6107.5531595329885,6107.5531595329885,9843.4692193152896,5519.0777211695731,6024.9641124670634,6789.3122719798512,6405.925590966649,6714.2237447751686,6570.9392548843043,6092.2970881069505,6613.3123589839324,6843.770236690023,5834.4006385427019,6624.642119557504,6502.7000425550323,6311.8786032262924,6316.1170624884735,5455.3811936433394,5223.4183836939155,5769.6633525252637,5964.912522843696,5274.827121086968,5939.1601376208901,6055.1380614172558,5160.0337671603984,6460.4130855693684,7556.2480858055051,6686.0690685951959,4647.7420985051922]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D35:$AF35,1,References!$E$49),0),$D35)","v":6137.1887562458442},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D35:$AF35,1,References!$E$39),\"OPGEE\"),$D35)","v":9867.785576959066},6137.1887562458442,6137.1887562458442,9867.785576959066,5548.1237363180362,6054.490374219351,6818.8290953127416,6435.3374067165569,6743.505220429136,6600.922884372887,6121.9789078856784,6643.4296228686371,6873.0534641090235,5864.5323966095584,6654.5221333683912,6531.9377750742151,6341.2146551166215,6346.1857965609706,5486.0193249971771,5252.599402459844,5799.2020469235886,5996.4961448800332,5304.6255196887796,5968.6097271717636,6085.3440909225683,5191.4732423606592,6492.3160593401089,7590.4775727997103,6720.0295350838924,4677.5240625753586]
["GHGs",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D36:$AF36,1,References!$E$49),0),$D36)","v":8572.1707367426807},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D36:$AF36,1,References!$E$39),\"OPGEE\"),$D36)","v":12638.628170479202},8572.1707367426807,8572.1707367426807,12638.628170479202,7951.9739423730516,8490.72829738974,9276.0836824138023,8870.0319421954937,9192.4009312176095,9064.445629863978,8568.5933402074606,9088.8581642864665,9324.4758438139361,8304.6058841692611,9105.0023932797249,8969.620973740628,8775.3749392030622,8792.2249885939036,7911.6939683943247,7650.2192864704266,8219.1626186072244,8466.1976340530491,7726.9945541842808,8389.7206078307136,8537.1305268729229,7565.8823803698288,8979.8531200638208,10045.367058458753,9140.4160640021946,7046.0816969339394]
["GHG, gCO2e/MJ",{"$f":"B36/Fuel_Specs!$H$137","v":8.1248502027098191},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D37:$AF37,1,References!$E$39),\"OPGEE\"),$D37)","v":11.979108187001856},{"$f":"D36/Fuel_Specs!$H$137","v":8.1248502027098191},{"$f":"E36/Fuel_Specs!$H$137","v":8.1248502027098191},{"$f":"F36/Fuel_Specs!$H$137","v":11.979108187001856},{"$f":"G36/Fuel_Specs!$H$137","v":7.537017061583092},{"$f":"H36/Fuel_Specs!$H$137","v":8.0476576641793329},{"$f":"I36/Fuel_Specs!$H$137","v":8.7920309454838836},{"$f":"J36/Fuel_Specs!$H$137","v":8.407168153416233},{"$f":"K36/Fuel_Specs!$H$137","v":8.7127150010282488},{"$f":"L36/Fuel_Specs!$H$137","v":8.5914367754692584},{"$f":"M36/Fuel_Specs!$H$137","v":8.1214594850191677},{"$f":"N36/Fuel_Specs!$H$137","v":8.6145753936025908},{"$f":"O36/Fuel_Specs!$H$137","v":8.8378978646617963},{"$f":"P36/Fuel_Specs!$H$137","v":7.871247654016857},{"$f":"Q36/Fuel_Specs!$H$137","v":8.6298771702746588},{"$f":"R36/Fuel_Specs!$H$137","v":8.5015603427445363},{"$f":"S36/Fuel_Specs!$H$137","v":8.3174506251996636},{"$f":"T36/Fuel_Specs!$H$137","v":8.3334213905300878},{"$f":"U36/Fuel_Specs!$H$137","v":7.4988390125454734},{"$f":"V36/Fuel_Specs!$H$137","v":7.251008831874092},{"$f":"W36/Fuel_Specs!$H$137","v":7.7902630639005741},{"$f":"X36/Fuel_Specs!$H$137","v":8.0244070814384365},{"$f":"Y36/Fuel_Specs!$H$137","v":7.3237777452106263},{"$f":"Z36/Fuel_Specs!$H$137","v":7.9519208464942528},{"$f":"AA36/Fuel_Specs!$H$137","v":8.0916384918134181},{"$f":"AB36/Fuel_Specs!$H$137","v":7.1710728681991851},{"$f":"AC36/Fuel_Specs!$H$137","v":8.5112585462312929},{"$f":"AD36/Fuel_Specs!$H$137","v":9.5211709014823747},{"$f":"AE36/Fuel_Specs!$H$137","v":8.6634428537619073},{"$f":"AF36/Fuel_Specs!$H$137","v":6.6783968800646329},{"$f":"AG36/Fuel_Specs!$H$137","v":0}]
[]
["Diesel used as Process  Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"References!$F$49","v":"2-User Defined Mix"},{"$f":"C25","v":"3-CAMX Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D41:$AG41,1,References!$E$37),0),$D41)","v":4.979238084110551},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D41:$AG41,1,References!$E$39),\"OPGEE\"),$D41)","v":5.6710893070674846},4.979238084110551,4.979238084110551,5.6710893070674846,4.9295003211876889,4.980190029015084,5.0105832588858323,4.9811738546713551,4.996235417490837,5.0181965601556922,4.9929303662914126,5.0028369678913922,5.0006422583268719,4.9858290935127947,5.0084091968876017,4.9827327361152589,4.9756795454073952,4.9961517546016871,4.9741055798332976,4.9230717365218162,4.9648016905622452,5.0482480283748243,4.9650855043631701,4.9578224180800534,4.9977242220837335,4.881669962379104,5.0397319071164155,5.0352016577679866,4.9830064085892491,4.8833599235355774]
["CO",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D42:$AG42,1,References!$E$37),0),$D42)","v":10.255203172387809},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D42:$AG42,1,References!$E$39),\"OPGEE\"),$D42)","v":13.054726779220751},10.255203172387809,10.255203172387809,13.054726779220751,10.08833903757098,10.199224971879389,10.137320582337216,10.144520216161435,10.060816188517665,10.334546790033546,10.247945885342324,10.419462371874635,10.052673958243423,10.467105403659044,10.307125990704959,10.066583227196386,10.126148677868581,10.418034859397821,10.719498885750024,10.159483720938669,10.238716085046038,11.001520273525523,10.356326269318679,10.213083435098239,10.4788885477207,11.262217137318023,11.159098091541637,12.219776435983945,12.201207818170925,10.511758817714767]
["NOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D43:$AG43,1,References!$E$37),0),$D43)","v":16.723944932711664},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D43:$AG43,1,References!$E$39),\"OPGEE\"),$D43)","v":20.92711457275751},16.723944932711664,16.723944932711664,20.92711457275751,16.12613812912166,16.48913615844144,17.206157463115929,16.97599467871111,17.16655451470027,17.078686782873227,16.552639618317514,17.453488512152063,17.285748797035399,16.473872741735676,17.243769483320374,17.057040583164941,16.88617724260914,16.872117608255529,16.306921154356747,15.901332110857812,16.45971729136059,17.324880895830802,15.91074218128254,16.55813796904663,16.762568882358465,20.482895420243981,18.345960320513395,28.247533509892079,27.156746175728689,15.788613391227766]
["PM10",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D44:$AG44,1,References!$E$37),0),$D44)","v":2.1054964483049496},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D44:$AG44,1,References!$E$39),\"OPGEE\"),$D44)","v":2.2413338693791611},2.1054964483049496,2.1054964483049496,2.2413338693791611,1.9849645831905689,2.040652288160695,2.2989385408560157,2.2584185201689495,2.3077295187139031,2.1659083571031825,2.0077362375087109,2.3317489988819466,2.3590079284543113,1.9500975816022073,2.2864787030459519,2.2710243319451546,2.2024693459426148,2.1766678322505615,1.8973265358534022,1.8779841396853418,2.0250237218103839,1.8427523780954491,1.7487840063881155,2.1140521036454811,2.0039988894332419,1.935823564784845,1.9488787502764582,2.4295151496418317,2.217088411366487,1.8393534673485474]
["PM2.5",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D45:$AG45,1,References!$E$37),0),$D45)","v":1.629692972274978},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D45:$AG45,1,References!$E$39),\"OPGEE\"),$D45)","v":1.8513438573205698},1.629692972274978,1.629692972274978,1.8513438573205698,1.5583467033853116,1.5881753485590158,1.7351584121975461,1.7160209384662903,1.7404080137096718,1.6670762960937902,1.5700651284305993,1.7685576943864574,1.7693596657141901,1.5468597459084421,1.7356356312467618,1.7202062568921785,1.6833765875705091,1.6776291623265065,1.527876373274657,1.4992748500683744,1.5830669253847358,1.4990370755053071,1.4243780850703494,1.6371478380791793,1.5654094789153195,1.5509288607231451,1.5523548744166318,1.9351084450928073,1.8145537558202416,1.4983900340966478]
["SOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D46:$AG46,1,References!$E$37),0),$D46)","v":19.365678832327525},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D46:$AG46,1,References!$E$39),\"OPGEE\"),$D46)","v":19.02488785679866},19.365678832327525,19.365678832327525,19.02488785679866,18.253939898124347,18.844185972479224,21.100382741755372,20.632411997430534,21.19071059329892,19.961310435708857,18.662109636795542,21.228536250905858,21.6184274056852,18.000394825922079,20.895611878369813,20.885343600238137,20.252225825997584,19.745130905408757,17.269424150040756,17.356578824514667,18.680111786966201,17.840921713597098,16.387472931511287,19.310645132311791,18.475099125205304,17.487464691929617,17.807823959935405,29.419708719679548,27.1728365934508,16.657470679273541]
["CH4",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D47:$AG47,1,References!$E$37),0),$D47)","v":22.746046016049384},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D47:$AG47,1,References!$E$39),\"OPGEE\"),$D47)","v":28.681726580054207},22.746046016049384,22.746046016049384,28.681726580054207,21.95337703364995,22.805317580679485,23.327949727332818,22.716334990688651,23.102160460244928,23.478588074702088,23.085419591880417,22.943952197123338,23.164482254647691,22.882219955951481,23.118682953061381,22.812629933665324,22.718424832230934,22.99066150232127,22.449285912341903,21.79304220846387,22.370878217922513,23.641942526949443,22.478069222738718,22.364613114701292,23.194629455198275,21.211974929497298,24.160379589346491,23.234858435083787,22.330003303194808,20.9352116639351]
["N2O",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D48:$AG48,1,References!$E$37),0),$D48)","v":0.20797485262950205},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D48:$AG48,1,References!$E$39),\"OPGEE\"),$D48)","v":0.27629860117583022},0.20797485262950205,0.20797485262950205,0.27629860117583022,0.20004937202388401,0.20565293780045982,0.2125259949727745,0.20942994031299156,0.21114201781562114,0.21456418939122901,0.20734139047592487,0.21602444427930129,0.21218682729291444,0.20870918282695589,0.21381531726218544,0.20886811500120561,0.20830036544552641,0.21388738913219393,0.21024599964849328,0.198166799364837,0.20351837461458699,0.21554427375182905,0.19992118673823456,0.20675594512755746,0.21066500122101911,0.18904325456273888,0.21238783448963361,0.21111991225353804,0.20447311803627669,0.20094008696560639]
["CO2",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D49:$AG49,1,References!$E$37),0),$D49)","v":12687.606023622098},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D49:$AG49,1,References!$E$39),\"OPGEE\"),$D49)","v":15343.965159065141},12687.606023622098,12687.606023622098,15343.965159065141,12268.290131442667,12629.049574010343,13174.102405737016,12898.971714469037,13118.880638852617,13016.707113082573,12676.808435569334,13046.861706502365,13212.676032892196,12492.894525358623,13056.561184005084,12969.604218524355,12833.384084252444,12836.406529750062,12219.637167099572,12054.225765897401,12446.875331843712,12582.981149429374,12090.885053168809,12567.598529039098,12650.701981108867,11992.837104432137,12920.08333678981,13692.752248977282,13072.276405366583,11646.614366141168]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D50:$AG50,1,References!$E$37),0),$D50)","v":12719.239968255139},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D50:$AG50,1,References!$E$39),\"OPGEE\"),$D50)","v":15382.15462472523},12719.239968255139,12719.239968255139,15382.15462472523,12299.506844978932,12660.598519794679,13205.648798761358,12930.437761893874,13150.262093247658,13048.587161127016,12708.473650173622,13078.827322589048,13244.058427007887,12524.882001191536,13088.367638273157,13000.952652051794,12864.804138186568,12868.349067021434,12251.984722977184,12085.534242466274,12478.438374770083,12616.002959071444,12122.633796652051,12599.099540021078,12682.74504646173,12025.749412268766,12953.326226806079,13727.647799971966,13106.980101911431,11678.35264937831]
["GHGs",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D51:$AG51,1,References!$E$37),0),$D51)","v":13349.867624739965},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D51:$AG51,1,References!$E$39),\"OPGEE\"),$D51)","v":16181.534772376983},13349.867624739965,13349.867624739965,16181.534772376983,12907.955983683298,13292.016034776203,13852.180288446565,13560.756258874362,13790.736426062836,13699.491991433155,13347.396874332459,13716.801411912364,13886.402157907367,13159.132836572755,13730.051676643823,13633.511098663786,13494.838267895107,13506.854046540859,12875.870178680983,12689.414003888593,13098.358805853293,13271.283715823225,12744.162040868514,13219.828139536621,13325.388953205551,12612.383675365894,13620.627291217652,14371.432994700615,13726.163173666111,12261.613086892439]
["GHG, gCO2e/MJ",{"$f":"B51/Fuel_Specs!$H$137","v":12.653233120066551},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D52:$AF52,1,References!$E$39),\"OPGEE\"),$D52)","v":15.337135728290576},{"$f":"D51/Fuel_Specs!$H$137","v":12.653233120066551},{"$f":"E51/Fuel_Specs!$H$137","v":12.653233120066551},{"$f":"F51/Fuel_Specs!$H$137","v":15.337135728290576},{"$f":"G51/Fuel_Specs!$H$137","v":12.234381699967161},{"$f":"H51/Fuel_Specs!$H$137","v":12.598400392525384},{"$f":"I51/Fuel_Specs!$H$137","v":13.129333663660143},{"$f":"J51/Fuel_Specs!$H$137","v":12.85311697847499},{"$f":"K51/Fuel_Specs!$H$137","v":13.071096118810049},{"$f":"L51/Fuel_Specs!$H$137","v":12.984613081319965},{"$f":"M51/Fuel_Specs!$H$137","v":12.650891300524478},{"$f":"N51/Fuel_Specs!$H$137","v":13.001019246433602},{"$f":"O51/Fuel_Specs!$H$137","v":13.161769737504766},{"$f":"P51/Fuel_Specs!$H$137","v":12.472451421953402},{"$f":"Q51/Fuel_Specs!$H$137","v":13.013578074225951},{"$f":"R51/Fuel_Specs!$H$137","v":12.922075261384302},{"$f":"S51/Fuel_Specs!$H$137","v":12.790638777933044},{"$f":"T51/Fuel_Specs!$H$137","v":12.802027538675663},{"$f":"U51/Fuel_Specs!$H$137","v":12.203970224591412},{"$f":"V51/Fuel_Specs!$H$137","v":12.027243869496191},{"$f":"W51/Fuel_Specs!$H$137","v":12.414848755024005},{"$f":"X51/Fuel_Specs!$H$137","v":12.578749945629159},{"$f":"Y51/Fuel_Specs!$H$137","v":12.079134996378167},{"$f":"Z51/Fuel_Specs!$H$137","v":12.529979469368017},{"$f":"AA51/Fuel_Specs!$H$137","v":12.63003181604609},{"$f":"AB51/Fuel_Specs!$H$137","v":11.954233205157713},{"$f":"AC51/Fuel_Specs!$H$137","v":12.909863768081712},{"$f":"AD51/Fuel_Specs!$H$137","v":13.621490269638915},{"$f":"AE51/Fuel_Specs!$H$137","v":13.009892484522133},{"$f":"AF51/Fuel_Specs!$H$137","v":11.621766835274586},{"$f":"AG51/Fuel_Specs!$H$137","v":0}]
[]
["LPG used as Process  Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"References!$F$37","v":"1-U.S Ave Mix"},{"$f":"References!F39","v":"3-CAMX Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D56:$AG56,1,References!$E$37),0),$D56)","v":5.4205850748396101},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D56:$AG56,1,References!$E$39),\"OPGEE\"),$D56)","v":5.3970013186828609},5.4205850748396101,5.4205850748396101,5.3970013186828609,5.3561160896816951,5.4218081107266496,5.4612117932300936,5.4230675576937957,5.4426170080436993,5.4710822330694544,5.4383316076288679,5.4511473758033917,5.4483315207544685,5.4291296533151607,5.4583929763696064,5.4251093391747975,5.4159730942857536,5.4425106135851387,5.4139252391810455,5.3477715768627618,5.4018658548020237,5.5100339032753958,5.402232782018956,5.3928254282677122,5.4445537350377471,5.2940722958749866,5.4989632607612924,5.4930753228293021,5.4254161755155437,5.4254161755155437]
["CO",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D57:$AG57,1,References!$E$37),0),$D57)","v":11.003811632107668},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D57:$AG57,1,References!$E$39),\"OPGEE\"),$D57)","v":11.306920111139306},11.003811632107668,11.003811632107668,11.306920111139306,10.787555425121139,10.931155038206953,10.850967579049646,10.86025347295905,10.751837545405355,11.106634550422458,10.994381037276607,11.216596532897098,10.74127386534315,11.278486597101752,11.071099190487853,10.759292163206288,10.83651652919421,11.21487819715272,11.605653668251849,10.879726055734583,10.98242186339229,11.971227898327632,11.134886005261039,10.94920696070642,11.293794347678871,12.309112786368551,12.175443393907521,13.550288829674422,13.526219029133694,13.526219029133694]
["NOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D58:$AG58,1,References!$E$37),0),$D58)","v":21.51714357834539},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D58:$AG58,1,References!$E$39),\"OPGEE\"),$D58)","v":20.650068647638541},21.51714357834539,21.51714357834539,20.650068647638541,20.742851558445427,21.210559409482542,22.141870141249974,21.843963804104177,22.090770065659655,21.977256620986743,21.29458585044863,22.462933018428494,22.245379464291918,21.1929734310587,22.190968824467763,21.948918793879557,21.727429080312035,21.709204076726564,20.976549450650481,20.450798891539243,21.174629859858399,22.296094225863627,20.46299682899928,21.302203445954362,21.567277839481687,26.38964383423642,23.619614162617356,36.454581600068437,35.040635024720473,35.040635024720473]
["PM10",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D59:$AG59,1,References!$E$37),0),$D59)","v":2.4496534882944254},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D59:$AG59,1,References!$E$39),\"OPGEE\"),$D59)","v":2.1437624858277324},2.4496534882944254,2.4496534882944254,2.1437624858277324,2.2935425075553502,2.365818306930739,2.7005977889121402,2.6479042071624308,2.7116578460916836,2.5280341345888693,2.3230618739820672,2.7431383724465723,2.7782745485679974,2.2482186203638181,2.6842555582001628,2.6642226067151182,2.5753591557642679,2.54191357192322,2.1798058869389232,2.1547330311433615,2.3453407670091364,2.1090633597080464,1.987255523042377,2.4607470316254485,2.3180057295354923,2.2296760457230644,2.2465989982192913,2.8695974562674689,2.5942366689815302,2.5942366689815302]
["PM2.5",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D60:$AG60,1,References!$E$37),0),$D60)","v":1.9131197951281087},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D60:$AG60,1,References!$E$39),\"OPGEE\"),$D60)","v":1.7284449191922524},1.9131197951281087,1.9131197951281087,1.7284449191922524,1.8207273583030572,1.8594098770809155,2.049948846495441,2.0250323266682972,2.0565591764552944,1.9616010121210079,1.8358783576127398,2.0932340105533291,2.0941652018736323,1.8057464753094759,2.05044799286651,2.0304474437743503,1.9827083980872868,1.9752582153126361,1.7811374977125445,1.7440623669658835,1.8526786069280354,1.7437541483108709,1.6469763714132493,1.9227837155499485,1.8297740648241416,1.8110136073336693,1.8128620959675039,2.3089982802003726,2.1527277729251679,2.1527277729251679]
["SOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D61:$AG61,1,References!$E$37),0),$D61)","v":20.988087839024075},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D61:$AG61,1,References!$E$39),\"OPGEE\"),$D61)","v":17.643996572009936},20.988087839024075,20.988087839024075,17.643996572009936,19.54891127816478,20.304569738436452,23.236470718886501,22.628651245660667,23.352481102894018,21.760687141615609,20.076280289658182,23.401099952430965,23.908252533881633,19.218303906449584,22.971294483710906,22.957984018262405,22.137285832451063,21.479953684560609,18.270764063197408,18.383740091073992,20.099407197485959,19.011579459060858,17.12751677265538,20.91674262710012,19.833780300023889,18.553375387943937,18.968647512053661,34.02077470314962,31.108221270113876,31.108221270113876]
["CH4",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D62:$AG62,1,References!$E$37),0),$D62)","v":23.612422397077403},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D62:$AG62,1,References!$E$39),\"OPGEE\"),$D62)","v":23.146186878846443},23.612422397077403,23.612422397077403,23.146186878846443,22.584940799236946,23.689273022511355,24.366750122332405,23.573814599385582,24.073959408488612,24.561909089290552,24.052347108287471,23.868867907282635,24.154820048482335,23.788933477295675,24.095463541304788,23.698737899774397,23.576611688406302,23.92950239407519,23.227634288275066,22.376969065046438,23.126110865507414,24.773632366892492,23.26494506324978,23.117978152257312,24.193936928067899,21.623050549809342,25.444958099903801,24.24498517524815,23.07205551714781,23.07205551714781]
["N2O",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D63:$AG63,1,References!$E$37),0),$D63)","v":0.22082403673873216},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D63:$AG63,1,References!$E$39),\"OPGEE\"),$D63)","v":0.21512637160875955},0.22082403673873216,0.22082403673873216,0.21512637160875955,0.21055012457506672,0.21780344807863813,0.22672312747249168,0.22270909678679718,0.22492982749923571,0.22936586624408214,0.2200023702143713,0.23125731654446535,0.22628374494299064,0.22177579820219931,0.22839478704962185,0.22198190475020571,0.22124586278176356,0.22848812272684241,0.22376802504840843,0.2081101900931957,0.21504722659839243,0.23063598811793035,0.21038433964739559,0.21924388569441311,0.22431137752963562,0.19628230334192581,0.22654301602203195,0.2249002751728448,0.21628428594544186,0.21628428594544186]
["CO2",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D64:$AG64,1,References!$E$37),0),$D64)","v":13232.462688165242},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D64:$AG64,1,References!$E$39),\"OPGEE\"),$D64)","v":12528.658204994503},13232.462688165242,13232.462688165242,12528.658204994503,12688.92685285382,13156.566783736538,13863.099269077617,13506.412204477774,13791.473906450748,13659.030070232762,13218.46826746272,13698.116801368686,13913.094155278801,12980.067006376885,13710.731794492729,13598.012573542208,13421.431502464273,13425.349390984382,12625.776180783598,12411.359302272323,12920.417713265791,13096.765979254567,12458.8794241506,13076.903147394723,13184.637529416115,12331.36464904372,13533.319531459927,14534.675884454418,13730.376396660708,13730.376396660708]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D65:$AG65,1,References!$E$37),0),$D65)","v":13266.648548975138},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D65:$AG65,1,References!$E$39),\"OPGEE\"),$D65)","v":12563.246876421903},13266.648548975138,13266.648548975138,12563.246876421903,12722.571954144232,13190.642281694058,13897.171566314548,13540.380210966283,13825.332474173361,13693.534892724112,13252.694618793646,13732.732290955921,13946.953933164026,13014.711129877543,13745.141227520799,13631.828290096246,13455.34009696353,13459.935262420819,12660.887036876775,12445.123236060177,12954.511620012874,13132.750847807623,12493.214060996159,13110.916683298696,13219.353779674764,12367.207399220635,13569.590806574965,14573.089280228631,13768.541097453512,13768.541097453512]
["GHGs",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D66:$AG66,1,References!$E$37),0),$D66)","v":13922.764671850215},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D66:$AG66,1,References!$E$39),\"OPGEE\"),$D66)","v":13206.009207132474},13922.764671850215,13922.764671850215,13206.009207132474,13349.939411248526,13847.779534784277,14573.90381135966,14196.092886793387,14494.210547980349,14375.933648097112,13919.564002824716,14398.368668968236,14618.256990369096,13675.523654674191,14415.589462594206,14290.447345206167,14110.686656282653,14126.262282845297,13308.260765548077,13066.56429933411,13596.748465176881,13820.82118143908,13137.532220792327,13754.200815042064,13891.046993380292,12966.275789361762,14273.224577847124,15246.234191611342,14409.795202593948,14409.795202593948]
["GHG, g/MJ",{"$f":"B66/Fuel_Specs!$H$137","v":13.196234750843015},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D67:$AF67,1,References!$E$39),\"OPGEE\"),$D67)","v":12.516881648618389},{"$f":"D66/Fuel_Specs!$H$137","v":13.196234750843015},{"$f":"E66/Fuel_Specs!$H$137","v":13.196234750843015},{"$f":"F66/Fuel_Specs!$H$137","v":12.516881648618389},{"$f":"G66/Fuel_Specs!$H$137","v":12.653301160548541},{"$f":"H66/Fuel_Specs!$H$137","v":13.125162553986385},{"$f":"I66/Fuel_Specs!$H$137","v":13.813395576508732},{"$f":"J66/Fuel_Specs!$H$137","v":13.455299913074164},{"$f":"K66/Fuel_Specs!$H$137","v":13.73786093691661},{"$f":"L66/Fuel_Specs!$H$137","v":13.625756065991306},{"$f":"M66/Fuel_Specs!$H$137","v":13.193201101936657},{"$f":"N66/Fuel_Specs!$H$137","v":13.647020362920349},{"$f":"O66/Fuel_Specs!$H$137","v":13.855434279018592},{"$f":"P66/Fuel_Specs!$H$137","v":12.961895481337971},{"$f":"Q66/Fuel_Specs!$H$137","v":13.663342525984957},{"$f":"R66/Fuel_Specs!$H$137","v":13.544730684357768},{"$f":"S66/Fuel_Specs!$H$137","v":13.374350425413644},{"$f":"T66/Fuel_Specs!$H$137","v":13.389113270965984},{"$f":"U66/Fuel_Specs!$H$137","v":12.613797426504082},{"$f":"V66/Fuel_Specs!$H$137","v":12.384713377338375},{"$f":"W66/Fuel_Specs!$H$137","v":12.887231007891081},{"$f":"X66/Fuel_Specs!$H$137","v":13.099610965086901},{"$f":"Y66/Fuel_Specs!$H$137","v":12.451977988456562},{"$f":"Z66/Fuel_Specs!$H$137","v":13.03646704109746},{"$f":"AA66/Fuel_Specs!$H$137","v":13.166172192097976},{"$f":"AB66/Fuel_Specs!$H$137","v":12.289658210379823},{"$f":"AC66/Fuel_Specs!$H$137","v":13.528406650555157},{"$f":"AD66/Fuel_Specs!$H$137","v":14.450641823000501},{"$f":"AE66/Fuel_Specs!$H$137","v":13.657850627143528},{"$f":"AF66/Fuel_Specs!$H$137","v":13.657850627143528},{"$f":"AG66/Fuel_Specs!$H$137","v":0}]
["Gasoline used as Process Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"References!$F$37","v":"1-U.S Ave Mix"},{"$f":"References!$F$39","v":"3-CAMX Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D70:$AF70,1,References!$E$37),0),$D70)","v":26.165552573314649},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D70:$AF70,1,References!$E$39),\"OPGEE\"),$D70)","v":26.234337825840697},26.165552573314649,26.165552573314649,26.234337825840697,26.098083506476538,26.158310686273641,26.199532350534078,26.168147070812051,26.180080524415448,26.209858199412295,26.175597325884873,25.889187137965862,25.886229550074532,25.866022198568349,25.896816566599604,25.861790069296411,25.852176711208362,25.835065270367359,25.805764068906601,25.737955402894837,25.793403079363273,25.904277137964744,25.793779094911567,25.784137082629311,25.837159940027874,25.682910979512044,25.892927773392177,25.886891119605146,25.81753931888284,25.685197819837772]
["CO",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D71:$AF71,1,References!$E$37),0),$D71)","v":15.730771975205972},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D71:$AF71,1,References!$E$39),\"OPGEE\"),$D71)","v":16.371129604511051},15.730771975205972,15.730771975205972,16.371129604511051,15.504472100585733,15.632066726747817,15.548194672838367,15.580531490277643,15.444505566785899,15.815634705143754,15.698212380771622,15.042375462821612,14.542234957775275,15.107526287089399,14.889297011050164,14.561192707087589,14.64245568761452,14.849194533033847,15.249708505629371,14.505689809699671,14.610944005689886,15.624393332651323,14.767208685172458,14.576902411613117,14.93008043404742,15.97070167219486,15.833701098074595,17.242802567071251,17.218132922698722,14.973720374157855]
["NOx",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D72:$AF72,1,References!$E$37),0),$D72)","v":27.311087820558271},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D72:$AF72,1,References!$E$39),\"OPGEE\"),$D72)","v":24.53705657536241},27.311087820558271,27.311087820558271,24.53705657536241,26.500897551053825,26.969101050898306,27.943536845266784,27.653108386249485,27.890114553258648,27.771426217605374,27.05722037538785,27.497626812089649,27.268678788743042,26.161266454048157,27.211425364598433,26.956724059426922,26.723656595914004,26.394272778102057,25.643358444268173,25.104505480654044,25.846376760504445,26.995788033591161,25.117007406969506,25.977129143529719,26.248816624038248,31.191348945944679,28.352287225419342,41.507108848085473,40.057925290599329,24.954774263767572]
["PM10",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D73:$AF73,1,References!$E$37),0),$D73)","v":3.3770475874689576},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D73:$AF73,1,References!$E$39),\"OPGEE\"),$D73)","v":2.9586250698975443},3.3770475874689576,3.3770475874689576,2.9586250698975443,3.2136993190998617,3.2878772591733476,3.638067367452464,3.5845142039404458,3.6495926539691554,3.4575424243735342,3.2431400913919144,3.6348154090447138,3.6717490034748992,3.1139885436948553,3.5728155251143949,3.5517355075771979,3.4582277941751509,3.3950221216529037,3.0238895424496888,2.9981918376777772,3.193550281835273,2.95138401717483,2.8265405669088377,3.3118328018692074,3.1655266154267934,3.0749997162155491,3.0923444064629373,3.7308656684783452,3.4486426112082929,2.9468731720451937]
["PM2.5",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D74:$AF74,1,References!$E$37),0),$D74)","v":2.2064432834521268},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D74:$AF74,1,References!$E$39),\"OPGEE\"),$D74)","v":1.9827964677434995},2.2064432834521268,2.2064432834521268,1.9827964677434995,2.1097694273267251,2.1490409276181963,2.348354212303621,2.3235575948183445,2.3552433628103744,2.2559260569478763,2.1244182725707108,2.3515714514508264,2.352530004374306,2.0490364426993732,2.3065274386440948,2.2854815170817617,2.2352476671384895,2.2056112898302849,2.0066526853470363,1.9686535929390478,2.0799766562439475,1.9683376930644469,1.8691480850088202,2.1518290548695127,2.0564998599157449,2.0372729226144717,2.0391674775266146,2.5476667172295073,2.3875017904835913,1.9674792331396396]
["SOx",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D75:$AF75,1,References!$E$37),0),$D75)","v":24.576825460233469},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D75:$AF75,1,References!$E$39),\"OPGEE\"),$D75)","v":20.753637617861891},24.576825460233469,24.576825460233469,20.753637617861891,23.07091910688127,23.84021334838501,26.90828296979814,26.293554550507849,27.029501677909376,25.36453969338104,23.602413183649595,26.649327616882676,27.183380855723343,22.247848373791712,26.197361297269399,26.183353844315651,25.319679486329925,24.458015187004737,21.168539053581807,21.284341466829318,23.042931353241634,21.927887848404179,19.996690497106812,23.880713959541396,22.770670558800532,21.458217347585204,21.88387847979623,37.312569462537255,34.327151624735336,20.355448503870782]
["CH4",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D76:$AF76,1,References!$E$37),0),$D76)","v":28.631182094211589},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D76:$AF76,1,References!$E$39),\"OPGEE\"),$D76)","v":31.0733133110141},28.631182094211589,28.631182094211589,31.0733133110141,27.555956242401113,28.70121070524403,29.409882069939187,28.590767728198184,29.103596141613213,29.614012618175053,29.081000243452308,28.650069074021228,28.950984177652412,28.565973745142351,28.888527530305041,28.471066154872691,28.34255449390696,28.000000954563212,27.28063204150482,26.408767107390258,27.176588869215937,28.865158452305057,27.318872650709025,27.168252435812274,28.271029004951806,25.63600824580806,29.553161746376084,28.323261040550658,27.121100786236561,25.269200955000155]
["N2O",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D77:$AF77,1,References!$E$37),0),$D77)","v":3.4174982895832682},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D77:$AF77,1,References!$E$39),\"OPGEE\"),$D77)","v":3.3484707794547206},3.4174982895832682,3.4174982895832682,3.3484707794547206,3.4067468911858598,3.4054401404836474,3.4147718758470931,3.4194708016531372,3.4128960979751102,3.4175363875198168,3.4077416585456515,3.0469356869250968,3.0417023560630869,3.0369587916333365,3.0439237537598038,3.0371756881322014,3.0364011579799262,3.0369130820071288,3.0320753627093042,3.0160273136427267,3.0231372286416009,3.0391144845701739,3.0183581380341526,3.0274384661392388,3.0326322758272832,3.0039045296761171,3.034919371100429,3.0332357656658044,3.0244050572518337,3.0197118358736024]
["CO2",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D78:$AF78,1,References!$E$37),0),$D78)","v":14900.168674641405},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D78:$AF78,1,References!$E$39),\"OPGEE\"),$D78)","v":15544.563795454549},14900.168674641405,14900.168674641405,15544.563795454549,14331.375439452491,14816.3667736774,15555.430301927878,15186.844047082217,15480.50138744284,15341.959414590472,14881.117537608478,15291.093213489334,15517.31431442254,14535.520462362583,15304.375782383566,15185.765044660269,14999.953838482585,14752.646578188551,13933.139914277539,13713.379481440332,14235.131664661376,14415.867406126781,13762.083868077032,14395.516584978724,14505.936787266353,13631.353068223374,14863.261928777871,15889.552576737409,15065.209130296851,13171.923384243295]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D79:$AF79,1,References!$E$37),0),$D79)","v":15006.437764694036},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D79:$AF79,1,References!$E$39),\"OPGEE\"),$D79)","v":15652.053542485508},15006.437764694036,15006.437764694036,15652.053542485508,14437.078636824788,14922.45818493451,15661.518388430073,15292.885131128112,15586.36590906317,15448.49994622958,14987.366768729651,15395.419198653761,15620.845146692014,14639.876629999262,15408.484994081118,15289.249497963572,15103.536029122579,14856.500313499773,14037.531706610667,13816.390764527931,14338.481159124809,14521.155021300938,13865.680093237634,14498.783706485454,14609.924157380563,13736.494957689634,14968.843083968584,15997.329219998908,15172.730860528753,13275.505716131658]
["GHGs",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D80:$AF80,1,References!$E$37),0),$D80)","v":16740.63180734514},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D80:$AF80,1,References!$E$39),\"OPGEE\"),$D80)","v":17426.730667538366},16740.63180734514,16740.63180734514,17426.730667538366,16141.188116458203,16654.809614429738,17414.367459180987,17026.656623225703,17330.998849800082,17207.276105164863,16729.898789062565,17019.657760207971,17251.047053240123,16259.039693534556,17037.787460959167,16906.104506898784,16716.947436548271,16461.50043580198,15623.10596573566,15375.38608167822,15918.790774990404,16148.440099010477,15448.122634639538,16080.166680290255,16220.424300700888,15272.558713678318,16612.078100215913,17609.315004181084,16752.031087245712,14807.109867096995]
["GHG, g/MJ",{"$f":"B80/Fuel_Specs!$H$137","v":15.867057471265754},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D81:$AF81,1,References!$E$39),\"OPGEE\"),$D81)","v":16.517353718799214},{"$f":"D80/Fuel_Specs!$H$137","v":15.867057471265754},{"$f":"E80/Fuel_Specs!$H$137","v":15.867057471265754},{"$f":"F80/Fuel_Specs!$H$137","v":16.517353718799214},{"$f":"G80/Fuel_Specs!$H$137","v":15.298894476968403},{"$f":"H80/Fuel_Specs!$H$137","v":15.785713727315704},{"$f":"I80/Fuel_Specs!$H$137","v":16.505635658226989},{"$f":"J80/Fuel_Specs!$H$137","v":16.138156689265031},{"$f":"K80/Fuel_Specs!$H$137","v":16.426617462762831},{"$f":"L80/Fuel_Specs!$H$137","v":16.309350926934211},{"$f":"M80/Fuel_Specs!$H$137","v":15.856884532759631},{"$f":"N80/Fuel_Specs!$H$137","v":16.131523047057623},{"$f":"O80/Fuel_Specs!$H$137","v":16.350837780995313},{"$f":"P80/Fuel_Specs!$H$137","v":15.410596219654682},{"$f":"Q80/Fuel_Specs!$H$137","v":16.148706687858436},{"$f":"R80/Fuel_Specs!$H$137","v":16.02389532923663},{"$f":"S80/Fuel_Specs!$H$137","v":15.844609019084887},{"$f":"T80/Fuel_Specs!$H$137","v":15.602491977843618},{"$f":"U80/Fuel_Specs!$H$137","v":14.807847343565424},{"$f":"V80/Fuel_Specs!$H$137","v":14.573054195830695},{"$f":"W80/Fuel_Specs!$H$137","v":15.0881024686896},{"$f":"X80/Fuel_Specs!$H$137","v":15.30576803020473},{"$f":"Y80/Fuel_Specs!$H$137","v":14.641995146171208},{"$f":"Z80/Fuel_Specs!$H$137","v":15.24105731491869},{"$f":"AA80/Fuel_Specs!$H$137","v":15.373995889128418},{"$f":"AB80/Fuel_Specs!$H$137","v":14.475592655761606},{"$f":"AC80/Fuel_Specs!$H$137","v":15.745212066466351},{"$f":"AD80/Fuel_Specs!$H$137","v":16.69041027939998},{"$f":"AE80/Fuel_Specs!$H$137","v":15.877861903941589},{"$f":"AF80/Fuel_Specs!$H$137","v":14.034432269246215},{"$f":"AG80/Fuel_Specs!$H$137","v":0}]
["Residual Oil used as Process Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"References!$F$37","v":"1-U.S Ave Mix"},{"$f":"References!$F$39","v":"3-CAMX Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D84:$AF84,1,References!$E$37),0),$D84)","v":1.6414704033712701},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D84:$AF84,1,References!$E$39),\"OPGEE\"),$D84)","v":1.6334672531853349},1.6414704033712701,1.6414704033712701,1.6334672531853349,1.619577217030878,1.6418883762807961,1.6552674691929754,1.6423199084400673,1.6489521943507297,1.6586188504355086,1.6474972608747995,1.6518554662716576,1.6508922012865188,1.6443717239028732,1.6543104256961438,1.6430081290859824,1.6399040831450666,1.6489155657499033,1.639210522866589,1.6167463819394183,1.6351152190323988,1.6718466385233464,1.6352400547735251,1.6320437105416268,1.6496081973304173,1.5985190701053607,1.6680949685780986,1.6660993418287371,1.643123972885552,1.5992666346841029]
["CO",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D85:$AF85,1,References!$E$37),0),$D85)","v":4.5865578632756119},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D85:$AF85,1,References!$E$39),\"OPGEE\"),$D85)","v":4.6894851371306254},4.5865578632756119,4.5865578632756119,4.6894851371306254,4.5131117874641511,4.5619082919866498,4.5346646972452591,4.5378293265207557,4.5009928182375933,4.6214807182747109,4.583361107816633,4.6588481716159347,4.4974078819126264,4.6798324361321662,4.6094115146542309,4.5035293305821273,4.529750005374285,4.6582325496824621,4.7909309166281595,4.5444232893381278,4.5792988223508724,4.9150711676676089,4.6310694957265301,4.5680169721048118,4.6850223924027663,5.0298202387236817,4.9844292822217584,5.4513118327374306,5.4431382967932569,4.6994886020768636]
["NOx",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D86:$AF86,1,References!$E$37),0),$D86)","v":12.294439396856504},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D86:$AF86,1,References!$E$39),\"OPGEE\"),$D86)","v":12.000127462058938},12.294439396856504,12.294439396856504,12.000127462058938,12.03135677669766,12.19086805482255,12.506666247623889,12.405396093827214,12.489256554953446,12.45061617669168,12.218985876440282,12.615580524833199,12.541733375760376,12.184361537527788,12.523255454217189,12.441061072272568,12.36584985267994,12.359661078739595,12.110871718771341,11.932339423487097,12.17813113078992,12.558957514148103,11.936481550841474,12.22145342980202,12.311447399982999,13.949046301046927,13.008409899410314,17.36687863829691,16.886735766435766,11.882724886075515]
["PM10",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D87:$AF87,1,References!$E$37),0),$D87)","v":1.207243383811256},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D87:$AF87,1,References!$E$39),\"OPGEE\"),$D87)","v":1.1070517941839233},1.207243383811256,1.207243383811256,1.1070517941839233,1.1542001888699782,1.1787214812318223,1.2924113183258779,1.2745589112760787,1.2962485864304993,1.2338423478858882,1.1642239458896679,1.3068547568353379,1.3188344448977403,1.1388401694502233,1.2869083225290059,1.2801056129328188,1.2499292461037244,1.2385719282999519,1.1156106713064105,1.1070965301097191,1.1718209923347387,1.0915882037277038,1.0502251803572822,1.2110097186648743,1.1625584344889968,1.1325532019246407,1.1382998353647853,1.3498632841141962,1.2563572623800447,1.0900924888158623]
["PM2.5",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D88:$AF88,1,References!$E$37),0),$D88)","v":0.99259470490029655},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D88:$AF88,1,References!$E$39),\"OPGEE\"),$D88)","v":0.93093196553042223},0.99259470490029655,0.99259470490029655,0.93093196553042223,0.9611982790385476,0.97432987222135203,1.0390298898081201,1.030595409597022,1.0413218972645681,1.0090522817270697,0.96635272004314932,1.0537307143229755,1.0540732734026739,0.95613319396748353,1.039228430649803,1.0324367241286829,1.0162252170490969,1.0136953137330109,0.94777694209546048,0.93518711584524383,0.97207069303135285,0.93508245217351726,0.90221903749404131,0.99587623264800951,0.96429670699466796,0.95792361312217267,0.95855131603626453,1.1270305779694068,1.0739648034497085,0.93479773926987075]
["SOx",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D89:$AF89,1,References!$E$37),0),$D89)","v":8.7751231502231377},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D89:$AF89,1,References!$E$39),\"OPGEE\"),$D89)","v":7.639892896679231},8.7751231502231377,8.7751231502231377,7.639892896679231,8.2859434161550745,8.5448462310055451,9.5386819651633843,9.3325740029310111,9.5783385262603549,9.0373572072255541,8.4654452828375124,9.594948795290712,9.7667401882223377,8.1741500897703023,9.4485709584147113,9.4440510549066392,9.1653638710299479,8.9421501957241389,7.8523901022771403,7.8907539558065309,8.4733493577860344,8.1039526140187537,7.4641717127074374,8.750897705621405,8.3831186802345599,7.9483647421476116,8.0893808731500148,13.200713301302372,12.211682366868338,7.5830206968305944]
["CH4",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D90:$AF90,1,References!$E$37),0),$D90)","v":8.8396629303378305},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D90:$AF90,1,References!$E$39),\"OPGEE\"),$D90)","v":8.6813356417157745},8.8396629303378305,8.8396629303378305,8.6813356417157745,8.4907482702871757,8.8657549380294949,9.0958080462722339,8.826575612495537,8.9964096324150375,9.1621056456433578,8.9890491478888048,8.9267683387822174,9.0238497030071354,8.8996034022444164,9.0036908620342579,8.8689723543442049,8.82750401702984,8.9473372336759294,8.709024511926561,8.4201589801842385,8.6745219547636694,9.2340084243491862,8.7216943573116605,8.6717630722681189,9.0371235848109333,8.1643169384443013,9.4621461285581354,9.0547255753963434,8.6564263579080087,8.0425693369759088]
["N2O",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D91:$AF91,1,References!$E$37),0),$D91)","v":8.5615151777143864E-2},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D91:$AF91,1,References!$E$39),\"OPGEE\"),$D91)","v":8.3682044601455924E-2},8.5615151777143864E-2,8.5615151777143864E-2,8.3682044601455924E-2,8.212647344107453E-2,8.4592051558658649E-2,8.7618437023556192E-2,8.6255544833866465E-2,8.7009305105586909E-2,8.8515677540777549E-2,8.5336262902468679E-2,8.9158315410542935E-2,8.7469167988872887E-2,8.5938377436046209E-2,8.8186005715408286E-2,8.6008344775629797E-2,8.5758424082145471E-2,8.8217721794055806E-2,8.6614864125864083E-2,8.1297838465517511E-2,8.365349448584454E-2,8.8947059859144778E-2,8.2070085175853486E-2,8.5078600697241533E-2,8.6799321160158413E-2,7.7281702652466602E-2,8.7557523225080619E-2,8.6999488091696719E-2,8.4073701584839594E-2,8.2518586575060851E-2]
["CO2",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D92:$AF92,1,References!$E$37),0),$D92)","v":5040.6455446171312},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D92:$AF92,1,References!$E$39),\"OPGEE\"),$D92)","v":4801.6483408178883},5040.6455446171312,5040.6455446171312,4801.6483408178883,4856.0717663689766,5014.8709922788839,5254.7924966580586,5133.6810542158273,5230.4807819420848,5185.5060162541704,5035.8928625201779,5198.7793201186687,5271.771197610221,4954.9375642077239,5203.0528807767059,5164.7761382504086,5104.8143573051238,5106.1447782436289,4834.6476303648196,4761.8367948746745,4934.6811838563517,4994.5844831541581,4777.9734898987508,4987.8207942825056,5024.4022928122986,4734.7743305470494,5142.929711375411,5483.021457527183,5209.9003420347663,4582.4215331538835]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D93:$AF93,1,References!$E$37),0),$D93)","v":5052.9689087785},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D93:$AF93,1,References!$E$39),\"OPGEE\"),$D93)","v":4814.1085046867593},5052.9689087785,5052.9689087785,4814.1085046867593,4868.2114815042614,5027.1569240818899,5267.0773152708089,5145.9304925864271,5242.6930049955181,5197.9377051810316,5048.2299869145681,5211.2486501153735,5283.9838335472359,4967.4165451468571,5215.4521758883911,5176.973821581737,5117.0435702774657,5118.6039781444788,4847.2851088872176,4774.0168910292505,4946.9733339622207,5007.5187551077006,4790.3473829913182,5000.0856428984298,5036.9057497391823,4747.6603848811583,5155.9612819471613,5496.7804809749459,5223.574914788077,4594.7908248257227]
["GHGs",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D94:$AF94,1,References!$E$37),0),$D94)","v":5299.4737972665343},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D94:$AF94,1,References!$E$39),\"OPGEE\"),$D94)","v":5056.0791450208872},5299.4737972665343,5299.4737972665343,5056.0791450208872,5104.9538773468812,5274.0092288971073,5520.5828106606341,5392.2990352593079,5493.5320187273592,5453.3680182292674,5298.386421956724,5460.9870365772704,5535.6458881830986,5215.5162666789092,5466.8238771424394,5424.3286171834798,5363.2871810796914,5368.5762900810059,5090.8219511948892,5008.7476213965811,5188.765124188094,5264.8751895544556,5032.8466273065142,5242.2331427129111,5288.7000370651831,4974.7982557327005,5418.6070770821889,5749.0744678111805,5465.039536808059,4820.4455970494882]
["GHG, g/MJ",{"$f":"B94/Fuel_Specs!$H$137","v":5.0229320061743978},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D95:$AF95,1,References!$E$39),\"OPGEE\"),$D95)","v":4.7922383872103902},{"$f":"D94/Fuel_Specs!$H$137","v":5.0229320061743978},{"$f":"E94/Fuel_Specs!$H$137","v":5.0229320061743978},{"$f":"F94/Fuel_Specs!$H$137","v":4.7922383872103902},{"$f":"G94/Fuel_Specs!$H$137","v":4.8385626953747343},{"$f":"H94/Fuel_Specs!$H$137","v":4.9987962522525304},{"$f":"I94/Fuel_Specs!$H$137","v":5.2325029150453357},{"$f":"J94/Fuel_Specs!$H$137","v":5.110913356159589},{"$f":"K94/Fuel_Specs!$H$137","v":5.2068637112692748},{"$f":"L94/Fuel_Specs!$H$137","v":5.1687955838823774},{"$f":"M94/Fuel_Specs!$H$137","v":5.0219013732369939},{"$f":"N94/Fuel_Specs!$H$137","v":5.1760170199305282},{"$f":"O94/Fuel_Specs!$H$137","v":5.2467799578411878},{"$f":"P94/Fuel_Specs!$H$137","v":4.9433556211066074},{"$f":"Q94/Fuel_Specs!$H$137","v":5.1815492773604728},{"$f":"R94/Fuel_Specs!$H$137","v":5.1412715423391848},{"$f":"S94/Fuel_Specs!$H$137","v":5.0834154240078302},{"$f":"T94/Fuel_Specs!$H$137","v":5.0884285320829283},{"$f":"U94/Fuel_Specs!$H$137","v":4.8251682137916108},{"$f":"V94/Fuel_Specs!$H$137","v":4.7473767586773548},{"$f":"W94/Fuel_Specs!$H$137","v":4.9180004302029072},{"$f":"X94/Fuel_Specs!$H$137","v":4.9901388533644502},{"$f":"Y94/Fuel_Specs!$H$137","v":4.7702182091180427},{"$f":"Z94/Fuel_Specs!$H$137","v":4.9686783336758058},{"$f":"AA94/Fuel_Specs!$H$137","v":5.0127204517800488},{"$f":"AB94/Fuel_Specs!$H$137","v":4.7151989685974449},{"$f":"AC94/Fuel_Specs!$H$137","v":5.1358485686631559},{"$f":"AD94/Fuel_Specs!$H$137","v":5.4490712200791842},{"$f":"AE94/Fuel_Specs!$H$137","v":5.1798580490388817},{"$f":"AF94/Fuel_Specs!$H$137","v":4.5689008757683194},{"$f":"AG94/Fuel_Specs!$H$137","v":0}]

{"sheet":"NG","index":14,"n_rows":51,"n_cols":63,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
["Upstream Natural Gas Production GHG EF"]
["Emissions from  NG Production","Feedstock Production Region Selection","Fuel Production Region Selection","(Cell B80:B96 - NG tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["eGRID region",{"$f":"EtOH!E70","v":"1-U.S Ave Mix"},{"$f":"References!$F$39","v":"3-CAMX Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix",null,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["VOC",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D4:$AF4,1,References!$E$45*1),0),$D4)","v":10.464396068174828},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D4:$AF4,1,References!$E$39*1),0),$D4)","v":10.458124676145673},10.464396068174828,{"$f":"D4","v":10.464396068174828},10.458124676145673,10.447303068042681,10.464711795624185,10.475165910075074,10.465033310982687,10.470237798745242,10.477784680486424,10.469100433987212,10.472478709991504,10.47175485621978,10.466662684787917,10.474417876611241,10.465591339584432,10.463173677573227,10.470211201297214,10.462624646373605,10.44508125902327,10.459427365549757,10.488111844857318,10.459523906401193,10.457035114020282,10.470756780147667,10.430815967967728,10.485151257250614,10.48357762054246,10.465635000135201,10.431437002575606,null,null,null,null,null,null,null,"gCO2e/MJ",{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["CO",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D5:$AF5,1,References!$E$45*1),0),$D5)","v":32.682782810405783},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D5:$AF5,1,References!$E$39*1),0),$D5)","v":32.76316696139763},32.682782810405783,{"$f":"D5","v":32.682782810405783},32.76316696139763,32.625468838760298,32.663441170229831,32.642221305790905,32.644647030053648,32.615964641149496,32.710028619488007,32.680263650384092,32.739101769420031,32.613156046400711,32.755618206242815,32.700612358981054,32.617924995315036,32.638413220699093,32.738750046750063,32.842377587655427,32.649870668663532,32.67709622960318,32.939323298882321,32.717535894350618,32.668297326785364,32.759704137838291,33.028889056623044,32.993441713005382,33.357975332699809,33.35159234960512,32.770974651665867,null,null,null,null,null,null,null,"NG as intermidiate fuel",{"$f":"HLOOKUP(AO$4,$D$3:$AG$15,13,FALSE)","v":11.832598316730207},{"$f":"HLOOKUP(AP$4,$D$3:$AG$15,13,FALSE)","v":11.652447488232777},{"$error":"#N/A"},11.832598316730207,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["NOx",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D6:$AF6,1,References!$E$45*1),0),$D6)","v":41.232755098055634},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D6:$AF6,1,References!$E$39*1),0),$D6)","v":41.00241001466101},41.232755098055634,{"$f":"D6","v":41.232755098055634},41.00241001466101,41.027913259375509,41.149713613579394,41.398150675191545,41.319500197133451,41.384785151997647,41.354986858247784,41.173341468010918,41.48365178336158,41.425865994079537,41.146780954463168,41.411441413340874,41.347252741651488,41.288511970187976,41.283678925063711,41.089379670282,40.949957200950934,41.141920901544594,41.439306432631327,40.953191941327248,41.175747400940864,41.246103133333875,42.524808232883188,41.790233235621528,45.193837158540958,44.818877795168603,40.911231824899957,null,null,null,null,null,null,null,"LFG",{"$f":"HLOOKUP(AO$4,$D$39:$AG$51,13,FALSE)","v":-25.151183962739616},{"$f":"HLOOKUP(AP$4,$D$39:$AG$51,13,FALSE)","v":-33.308964190877695},{"$error":"#N/A"},-25.151183962739616,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["PM10",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D7:$AF7,1,References!$E$45*1),0),$D7)","v":0.60608518285032409},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D7:$AF7,1,References!$E$39*1),0),$D7)","v":0.51304938119783083},0.60608518285032409,0.60608518285032409,0.51304938119783083,0.56478893912284245,0.5840262640468693,0.67278376089617542,0.65867713798343885,0.67545281722422434,0.62692650820031792,0.57261811780197192,0.68407251584717998,0.69323389651975131,0.55266963230009525,0.66829970086866863,0.66298721012979933,0.63942324867937539,0.63055389427003694,0.53452151671180814,0.52787250910236572,0.57842369379041614,0.51576148372216557,0.48345956967282422,0.60902953352028488,0.57111080236522882,0.54772114798419258,0.55220888972607396,0.71739407673108058,0.64437214839334633,0.51459766364536763,null,null,null,null,null,null,null,null,"Set up for BD RD Production"]
["PM2.5",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D8:$AF8,1,References!$E$45*1),0),$D8)","v":0.51652999905898156},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D8:$AF8,1,References!$E$39*1),0),$D8)","v":0.46416284552992326},0.51652999905898156,0.51652999905898156,0.46416284552992326,0.49210043621067651,0.502371709565411,0.55290819686987502,0.54621463227902922,0.55450807365818711,0.52940435952327525,0.49608746111618579,0.56437969564345192,0.56454134639645948,0.48805627391738304,0.5529465547906347,0.54764265676523782,0.53498438309716911,0.53300868694078674,0.48152909174706765,0.47169723101027583,0.50050056189665859,0.47161549527984054,0.44595123986897023,0.51909309981693996,0.49441410893388121,0.48944713657339795,0.48993733115400095,0.62149576039979793,0.58005495143050256,0.47139418508752445,null,null,null,null,null,null,null,"gCO2e/MJ",{"$f":"'BD-Production'!H5","v":"1-U.S Ave Mix"}]
["SOx",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D9:$AF9,1,References!$E$45*1),0),$D9)","v":12.886031896915764},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D9:$AF9,1,References!$E$39*1),0),$D9)","v":11.998106521201626},12.886031896915764,12.886031896915764,11.998106521201626,12.505899510912801,12.69884881148827,13.482077279046546,13.319942131836846,13.511993141195571,13.091311871729005,12.644392312334746,13.524561083217407,13.660429425019915,12.416695059442533,13.411961132953849,13.40843131091434,13.190784164093369,13.016465286238668,12.165412290891446,12.195372570472118,12.650361091458423,12.36187021913427,11.862232854525478,12.867106518609621,12.580017439418917,12.240336225363132,12.350462755379425,16.3421462033015,15.569762235432783,11.955058569543022,null,null,null,null,null,null,null,"NG as intermidiate fuel",{"$f":"HLOOKUP(AO$8,$D$3:$AG$15,13,FALSE)","v":11.832598316730207}]
["CH4",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D10:$AF10,1,References!$E$45*1),0),$D10)","v":203.4957096308259},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D10:$AF10,1,References!$E$39*1),0),$D10)","v":203.37208558733653},203.4957096308259,203.4957096308259,203.37208558733653,203.22325548362761,203.51610442171261,203.69576897455954,203.48539698841387,203.61803941397176,203.74743759355923,203.61237758367764,203.56364243356182,203.63954176881981,203.5425131838534,203.62381020679604,203.51860347786868,203.48620807632608,203.57979031878935,203.39358316615602,203.16799739369941,203.36674987713286,203.80356251085959,203.40347751679337,203.3645841454823,203.64994509337231,202.96751533279757,203.98103434196543,203.66261744636753,203.35157248501628,202.87322940620862]
["N2O",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D11:$AF11,1,References!$E$45*1),0),$D11)","v":1.4229631691380276},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D11:$AF11,1,References!$E$39*1),0),$D11)","v":1.4214467705381155},1.4229631691380276,1.4229631691380276,1.4214467705381155,1.4202383450641745,1.4221536682061149,1.4245272255450772,1.4234621836031436,1.4240522157802793,1.4252285979242241,1.4227448546182837,1.425729064763231,1.4244109180173605,1.4232154663998164,1.4249708098917662,1.4232701928932907,1.4230749340927638,1.4249954916911221,1.4237438636156152,1.4195916017187857,1.4214312020942537,1.4255651614798457,1.4201946777231382,1.422544034575761,1.4238881236786647,1.4164539221326802,1.4244786603374275,1.4240436724167393,1.4217588294871297,1.4205449454581645]
["CO2",{"$f":"IFERROR(IF(References!$E$45<=30,INDEX($D12:$AF12,1,References!$E$45*1),0),$D12)","v":6888.6436164780325},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D12:$AF12,1,References!$E$39*1),0),$D12)","v":6702.0101467464137},6888.6436164780325,6888.6436164780325,6702.0101467464137,6744.5112829189193,6868.523838910216,7055.8874204515923,6961.2630618598241,7036.8591447511299,7001.7367344550057,6884.9341287626085,7012.1007959778553,7069.1401454642992,6821.7129067449878,7015.479114861655,6985.5873728565257,6938.7573021456665,6939.7962776345157,6727.698742146471,6670.8380690568611,6805.8976040967282,6852.5993430009457,6683.4398107390443,6847.3926514431751,6875.9706080919414,6649.2949558747277,6968.0373915625951,7233.4061567928211,7020.1168931375678,6530.7993332519909]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$45<=31,INDEX($D13:$AF13,1,References!$E$45*1),0),$D13)","v":6972.6163095925767},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D13:$AF13,1,References!$E$39*1),0),$D13)","v":6786.0896119740255},6972.6163095925767,{"$f":"D13","v":6972.6163095925767},6786.0896119740255,6828.3406380371325,6952.4671220359869,7139.8299400661408,7045.1778133929474,7120.7450446123594,7085.793970254098,6968.9175251372344,7096.1871812140371,7153.0263599819564,6905.8071197700065,7099.5110604745396,7069.4618718099164,7022.6564618352013,7023.8750430948803,6811.9167061225553,6754.6988452696687,6889.8458753658779,6937.0490853394713,6767.4519309384505,6931.3196400144388,6960.0840017971477,6733.706872254349,7052.5629499586066,7318.4996492329929,7105.1444340087974,6614.8078911245402]
["GHGs, gCO2e/MMBtu",{"$f":"B4*Fuel_Specs!$B$94+B5*Fuel_Specs!$B$95+B10*Fuel_Specs!$B$92+B11*Fuel_Specs!$B$93+B12","v":12484.052074766358},{"$f":"C4*Fuel_Specs!$B$94+C5*Fuel_Specs!$B$95+C10*Fuel_Specs!$B$92+C11*Fuel_Specs!$B$93+C12","v":12293.982889277797},{"$f":"D4*Fuel_Specs!$B$94+D5*Fuel_Specs!$B$95+D10*Fuel_Specs!$B$92+D11*Fuel_Specs!$B$93+D12","v":12484.052074766358},{"$f":"E4*Fuel_Specs!$B$94+E5*Fuel_Specs!$B$95+E10*Fuel_Specs!$B$92+E11*Fuel_Specs!$B$93+E12","v":12484.052074766358},{"$f":"F4*Fuel_Specs!$B$94+F5*Fuel_Specs!$B$95+F10*Fuel_Specs!$B$92+F11*Fuel_Specs!$B$93+F12","v":12293.982889277797},{"$f":"G4*Fuel_Specs!$B$94+G5*Fuel_Specs!$B$95+G10*Fuel_Specs!$B$92+G11*Fuel_Specs!$B$93+G12","v":12332.153051956946},{"$f":"H4*Fuel_Specs!$B$94+H5*Fuel_Specs!$B$95+H10*Fuel_Specs!$B$92+H11*Fuel_Specs!$B$93+H12","v":12464.171525704225},{"$f":"I4*Fuel_Specs!$B$94+I5*Fuel_Specs!$B$95+I10*Fuel_Specs!$B$92+I11*Fuel_Specs!$B$93+I12","v":12656.733277642563},{"$f":"J4*Fuel_Specs!$B$94+J5*Fuel_Specs!$B$95+J10*Fuel_Specs!$B$92+J11*Fuel_Specs!$B$93+J12","v":12556.504468817031},{"$f":"K4*Fuel_Specs!$B$94+K5*Fuel_Specs!$B$95+K10*Fuel_Specs!$B$92+K11*Fuel_Specs!$B$93+K12","v":12635.563590264175},{"$f":"L4*Fuel_Specs!$B$94+L5*Fuel_Specs!$B$95+L10*Fuel_Specs!$B$92+L11*Fuel_Specs!$B$93+L12","v":12604.198032274497},{"$f":"M4*Fuel_Specs!$B$94+M5*Fuel_Specs!$B$95+M10*Fuel_Specs!$B$92+M11*Fuel_Specs!$B$93+M12","v":12483.204931405424},{"$f":"N4*Fuel_Specs!$B$94+N5*Fuel_Specs!$B$95+N10*Fuel_Specs!$B$92+N11*Fuel_Specs!$B$93+N12","v":12610.145503352525},{"$f":"O4*Fuel_Specs!$B$94+O5*Fuel_Specs!$B$95+O10*Fuel_Specs!$B$92+O11*Fuel_Specs!$B$93+O12","v":12668.489357771625},{"$f":"P4*Fuel_Specs!$B$94+P5*Fuel_Specs!$B$95+P10*Fuel_Specs!$B$92+P11*Fuel_Specs!$B$93+P12","v":12418.488158353486},{"$f":"Q4*Fuel_Specs!$B$94+Q5*Fuel_Specs!$B$95+Q10*Fuel_Specs!$B$92+Q11*Fuel_Specs!$B$93+Q12","v":12614.747616992187},{"$f":"R4*Fuel_Specs!$B$94+R5*Fuel_Specs!$B$95+R10*Fuel_Specs!$B$92+R11*Fuel_Specs!$B$93+R12","v":12581.561476238834},{"$f":"S4*Fuel_Specs!$B$94+S5*Fuel_Specs!$B$95+S10*Fuel_Specs!$B$92+S11*Fuel_Specs!$B$93+S12","v":12533.887994102995},{"$f":"T4*Fuel_Specs!$B$94+T5*Fuel_Specs!$B$95+T10*Fuel_Specs!$B$92+T11*Fuel_Specs!$B$93+T12","v":12538.018457588569},{"$f":"U4*Fuel_Specs!$B$94+U5*Fuel_Specs!$B$95+U10*Fuel_Specs!$B$92+U11*Fuel_Specs!$B$93+U12","v":12321.031956633909},{"$f":"V4*Fuel_Specs!$B$94+V5*Fuel_Specs!$B$95+V10*Fuel_Specs!$B$92+V11*Fuel_Specs!$B$93+V12","v":12256.937077424351},{"$f":"W4*Fuel_Specs!$B$94+W5*Fuel_Specs!$B$95+W10*Fuel_Specs!$B$92+W11*Fuel_Specs!$B$93+W12","v":12397.601120518288},{"$f":"X4*Fuel_Specs!$B$94+X5*Fuel_Specs!$B$95+X10*Fuel_Specs!$B$92+X11*Fuel_Specs!$B$93+X12","v":12456.956566231955},{"$f":"Y4*Fuel_Specs!$B$94+Y5*Fuel_Specs!$B$95+Y10*Fuel_Specs!$B$92+Y11*Fuel_Specs!$B$93+Y12","v":12275.75688281978},{"$f":"Z4*Fuel_Specs!$B$94+Z5*Fuel_Specs!$B$95+Z10*Fuel_Specs!$B$92+Z11*Fuel_Specs!$B$93+Z12","v":12439.352365955074},{"$f":"AA4*Fuel_Specs!$B$94+AA5*Fuel_Specs!$B$95+AA10*Fuel_Specs!$B$92+AA11*Fuel_Specs!$B$93+AA12","v":12475.651289987698},{"$f":"AB4*Fuel_Specs!$B$94+AB5*Fuel_Specs!$B$95+AB10*Fuel_Specs!$B$92+AB11*Fuel_Specs!$B$93+AB12","v":12229.998024369826},{"$f":"AC4*Fuel_Specs!$B$94+AC5*Fuel_Specs!$B$95+AC10*Fuel_Specs!$B$92+AC11*Fuel_Specs!$B$93+AC12","v":12576.583449288295},{"$f":"AD4*Fuel_Specs!$B$94+AD5*Fuel_Specs!$B$95+AD10*Fuel_Specs!$B$92+AD11*Fuel_Specs!$B$93+AD12","v":12834.430099772369},{"$f":"AE4*Fuel_Specs!$B$94+AE5*Fuel_Specs!$B$95+AE10*Fuel_Specs!$B$92+AE11*Fuel_Specs!$B$93+AE12","v":12612.617877321369},{"$f":"AF4*Fuel_Specs!$B$94+AF5*Fuel_Specs!$B$95+AF10*Fuel_Specs!$B$92+AF11*Fuel_Specs!$B$93+AF12","v":12109.96102002629}]
["CI, gCO2e/MJ",{"$f":"B14/Fuel_Specs!$H$137","v":11.832598316730207},{"$f":"C14/Fuel_Specs!$H$137","v":11.652447488232777},{"$f":"D14/Fuel_Specs!$H$137","v":11.832598316730207},{"$f":"E14/Fuel_Specs!$H$137","v":11.832598316730207},{"$f":"F14/Fuel_Specs!$H$137","v":11.652447488232777},{"$f":"G14/Fuel_Specs!$H$137","v":11.688625821995061},{"$f":"H14/Fuel_Specs!$H$137","v":11.813755191921096},{"$f":"I14/Fuel_Specs!$H$137","v":11.996268517579011},{"$f":"J14/Fuel_Specs!$H$137","v":11.901269936389653},{"$f":"K14/Fuel_Specs!$H$137","v":11.976203525400267},{"$f":"L14/Fuel_Specs!$H$137","v":11.946474712475645},{"$f":"M14/Fuel_Specs!$H$137","v":11.83179537974736},{"$f":"N14/Fuel_Specs!$H$137","v":11.952111827399968},{"$f":"O14/Fuel_Specs!$H$137","v":12.007411131620781},{"$f":"P14/Fuel_Specs!$H$137","v":11.77045571412498},{"$f":"Q14/Fuel_Specs!$H$137","v":11.956473789508097},{"$f":"R14/Fuel_Specs!$H$137","v":11.925019397066832},{"$f":"S14/Fuel_Specs!$H$137","v":11.879833654401324},{"$f":"T14/Fuel_Specs!$H$137","v":11.883748578417501},{"$f":"U14/Fuel_Specs!$H$137","v":11.678085057425074},{"$f":"V14/Fuel_Specs!$H$137","v":11.617334833434979},{"$f":"W14/Fuel_Specs!$H$137","v":11.750658622022984},{"$f":"X14/Fuel_Specs!$H$137","v":11.806916729793929},{"$f":"Y14/Fuel_Specs!$H$137","v":11.635172567234029},{"$f":"Z14/Fuel_Specs!$H$137","v":11.790231167340643},{"$f":"AA14/Fuel_Specs!$H$137","v":11.824635909073153},{"$f":"AB14/Fuel_Specs!$H$137","v":11.591801537681466},{"$f":"AC14/Fuel_Specs!$H$137","v":11.920301137886014},{"$f":"AD14/Fuel_Specs!$H$137","v":12.164692608237155},{"$f":"AE14/Fuel_Specs!$H$137","v":11.954455185781272},{"$f":"AF14/Fuel_Specs!$H$137","v":11.478028409611008}]
[]
[null,null,null,null,null,{"$f":"HLOOKUP(B3,NG!$D$3:$AG$15,13,FALSE)","v":11.832598316730207}]
["Emissions from LPG Production","Feedstock Production Region Selection","Fuel Production Region Selection","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct"]
["eGRID region",{"$f":"References!$F$37","v":"1-U.S Ave Mix"},{"$f":"References!$F$39","v":"3-CAMX Mix"},"1-U.S Ave Mix","1-U.S Ave Mix","2- User Defined Mix","2- User Defined Mix","3-CAMX Mix","3-CAMX Mix","4-NWPP Mix","4-NWPP Mix","5-AZNM Mix","5-AZNM Mix","6-RMPA Mix","6-RMPA Mix","7-MROW Mix","7-MROW Mix","8-SPNO Mix","8-SPNO Mix","9-SPSO Mix","9-SPSO Mix","10-ERCT Mix","10-ERCT Mix","11-MROE Mix","11-MROE Mix","12-SRMW Mix","12-SRMW Mix","13-SRMV Mix","13-SRMV Mix","14-RFCM Mix","14-RFCM Mix","15-RFCW Mix","15-RFCW Mix","16-SRTV Mix","16-SRTV Mix","17-SRSO Mix","17-SRSO Mix","18-NEWE Mix","18-NEWE Mix","19-NYUP Mix","19-NYUP Mix","20-RFCE Mix","20-RFCE Mix","21-NYLI Mix","21-NYLI Mix","22-NYCW Mix","22-NYCW Mix","23-SRVC Mix","23-SRVC Mix","24-FRCC Mix","24-FRCC Mix","25-AKMS Mix","25-AKMS Mix","26-AKGD Mix","26-AKGD Mix","27-HIOA Mix",null,"28-HIMS Mix",null,"29-Brazilian Mix","29-Brazilian Mix","30-Canadian Mix","30-Canadian Mix"]
["VOC",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D20:$BK20,1,References!$E$37*1.5),0),$D20)","v":6.0222598631788156},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D20:$BH20,1,References!$E$37*2),0),$D20)","v":6.0438164727188735},6.0222598631788156,6.0438164727188735,6.8148348382713904,6.3032523151399076,6.0106836265607022,6.0291667761164298,5.9893931447195756,6.0038228727340046,6.0230896634651483,6.0445662258140098,6.0430134847219072,6.0690176063285453,6.024031383570251,6.0453345107484404,6.0334849208925245,6.0574843758165091,6.0480027835587,6.0751426301198146,6.0313280643791867,6.0548246992682779,6.0383358055016236,6.0627544130186006,6.0363513995115348,6.0610314312906022,6.0265882306674072,6.0491183412138989,6.0415925104098722,6.0672682432180505,6.024669490269277,6.0466186383258655,6.0198987923813725,6.0409558396597047,6.0333917655228211,6.0574200642370828,6.0190014276846746,6.0396790732816505,5.9853656805174218,5.9986364741698601,6.0128513721989565,6.0321980758793332,6.0678677581760461,6.0993061480853985,6.013056412411359,6.0324249196170125,6.008129386494371,6.0265947244603648,6.0343397784158963,6.0586915888087667,5.9586588050046343,5.9652948232605558,6.0628365224678387,6.0924118127057678,6.0601375593797435,6.0887460532981645,6.0257361393998856,6.046769440724411,5.9590678331257898,5.9667090325816527]
["CO",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D21:$BK21,1,References!$E$37*1.5),0),$D21)","v":12.726829933035351},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D21:$BH21,1,References!$E$37*2),0),$D21)","v":6.4823980089200557},12.726829933035351,6.4823980089200557,14.084643040024803,3.7828376187219455,12.880873399025695,6.6704529790171367,12.616031897043264,6.3482668805080529,12.691671764618331,6.4372435483338499,12.649813687433786,6.3875415794891568,12.655423694427887,6.3932640454544316,12.598648563069791,6.3260733392980804,12.779635312473216,6.5461676689429389,12.722476044229406,6.476528000526848,12.837661070153427,6.6142973829190863,12.593451773833351,6.3195119427281501,12.866621340854442,6.6528036090353915,12.761390066222672,6.524128842543039,12.602838084195517,6.3306809221979892,12.641882117546464,6.3786013578925029,12.834276837372364,6.6133403790021967,13.033014619505272,6.8557797020994347,12.66388248134877,6.4054077000762,12.716298183289657,6.4691126209461354,13.218908081712677,7.0825852334614439,12.793630594130974,6.5637112214230262,12.699184550202586,6.4485155268524137,12.873765161831756,6.662328485080959,13.391617182510206,7.2921731397669207,13.323644100191041,7.2092435615727926,14.024154229810543,8.0621489565299473,14.011914156805652,8.0472158645104948,12.89593674094016,6.6887237129817025]
["NOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D22:$BK22,1,References!$E$37*1.5),0),$D22)","v":23.683682137474268},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D22:$BH22,1,References!$E$37*2),0),$D22)","v":13.82135755704131},23.683682137474268,13.82135755704131,18.841220016767224,8.7582280964401775,23.252621499186329,13.282988798409413,23.278106672983355,13.341494672624123,23.569784391840777,13.629325325109861,24.00797274764043,14.208655961498943,23.848022769822322,14.024199978857244,23.977507046669281,14.177147712958771,23.912443330515394,14.10704194615578,23.580029307207013,13.682867274483772,24.16255686720509,14.408223154619733,24.054184794670078,14.273153084004328,23.519042413573487,13.62023080626928,24.026409915966255,14.239400893284875,23.903328943628711,14.089230849187501,23.790810020086795,13.951811953506507,23.781542711171564,13.940504995472264,23.409193140595896,13.485950664365747,23.141850468027297,13.159770301766397,23.509607717327128,13.608854940605681,24.080177927327764,14.304608078582664,23.148053084731892,13.167338011576167,23.574585244394115,13.687998101277657,23.707894019075969,13.852516966109793,26.163096661459932,16.844223873108277,24.754491060515232,15.125674936637578,31.282697911106673,23.08853164387223,30.563672039745974,22.211308158595038,23.067165080866712,13.069150609570755]
["PM10",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D23:$BK23,1,References!$E$37*1.5),0),$D23)","v":1.1542167669931529},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D23:$BH23,1,References!$E$37*2),0),$D23)","v":1.2633282803858727},1.1542167669931529,1.2633282803858727,0.43213921671526562,0.41855682658032323,1.2864604563838549,1.061047804737979,1.0723611035105212,1.1665830962310237,1.107406134130686,1.2114978113703407,1.2781677816930472,1.4191750994179768,1.2545836817236933,1.3863440513591305,1.2901654200025168,1.425759956005386,1.1927266012117883,1.3120148351355145,1.087347177149993,1.1848982377621635,1.2996178404391829,1.4455755532931753,1.3212587760685828,1.4672103782791563,1.0517284022621007,1.1383588580091828,1.2734874755017243,1.4088785419698304,1.263300841186586,1.3964499163646233,1.218077472429977,1.3413198224735412,1.2010705864860827,1.3205698779729513,1.0170835547137773,1.0959087791494524,1.0043340784438066,1.0803533545225672,1.1011513599557039,1.1986127179386197,0.98111117966556005,1.052019480729363,0.91917223917437285,0.97644880630494579,1.1597978701877183,1.2702134179246551,1.0887966430510918,1.1815866899093357,1.0430536126159227,1.1268221184064693,1.0516592120125432,1.1373212557667332,1.369085061129268,1.5238075910407578,1.2290574720613314,1.3529716105708465,0.97879053578139796,1.0492923044598146]
["PM2.5",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D24:$BK24,1,References!$E$37*1.5),0),$D24)","v":0.97885360846371428},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D24:$BH24,1,References!$E$37*2),0),$D24)","v":1.0013617122337979},0.97885360846371428,1.0013617122337979,0.39687962585907205,0.38792213956319233,0.96690016178456728,0.88322730944156824,0.93013951814538753,0.94411589702001808,0.94949183115412805,0.96812867841921779,1.0461886920059391,1.0863490910188016,1.0355958721063536,1.0708004165076321,1.0532471951068001,1.0902895756764361,1.0030775694442866,1.0314585146499504,0.93858827605359074,0.95348336735510841,1.0683725862162397,1.1131960568830555,1.0709057274136056,1.1136842956657651,0.9242464730835952,0.93474669369177632,1.048712714428371,1.0865601368244757,1.0385425565334694,1.0741516139590064,1.0142305873211481,1.0445354805704397,1.0104422124698726,1.0399133193957999,0.91176159653833055,0.91947781556561881,0.89290899739626206,0.89647607190450429,0.94814818129960576,0.96386220807264,0.89275226908178196,0.89628485028636318,0.84354104320159495,0.83624304944950179,0.98375923283739652,1.0073576623336662,0.93680205899090585,0.94963895765757733,0.92706763080460441,0.93800826414042948,0.92800761764647111,0.9391550815223163,1.1805493351143865,1.2469512171361743,1.1010820202804572,1.1499997753857996,0.89230622138297866,0.89576601921959242]
["SOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D25:$BK25,1,References!$E$37*1.5),0),$D25)","v":11.838247084511494},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D25:$BH25,1,References!$E$37*2),0),$D25)","v":15.912972023515305},11.838247084511494,15.912972023515305,11.390472929785071,11.368624256630671,10.164532651426292,13.837098999968905,11.069673699626025,15.021687930546321,11.633670566680337,15.482697620380591,12.986423467012569,17.307681485247436,12.700237547825624,16.929589197966447,13.065913422576742,17.378765020277257,12.221578404445491,16.392715305017116,11.370679180279787,15.347446734171189,13.098490654489842,17.408587441003938,13.323128142603185,17.724674956149336,10.938528807948204,14.814969395984262,12.846612339199931,17.143379143739008,12.839844651115024,17.135121156463342,12.422682028284067,16.625944017418089,12.088462204779269,16.218126542743668,10.456832538323054,14.227099818661323,10.514275058909956,14.297191627019142,11.38640514784529,15.361622618503201,10.833499203170476,14.686711399377433,9.8755498781234579,13.517814216216467,11.80209814845783,15.868703025425408,11.248972785856338,15.196927379234243,10.601061526175096,14.402412318659545,10.812208474698931,14.660052484718786,18.465742703900631,23.998576480684413,16.98484946415882,22.19159055323933,10.053302838905008,13.73496822381319]
["CH4",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D26:$BK26,1,References!$E$37*1.5),0),$D26)","v":105.28787743170479},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D26:$BH26,1,References!$E$37*2),0),$D26)","v":46.691177187418177},105.28787743170479,46.691177187418177,109.63352950695675,57.913554377674657,105.05041688035642,46.401937047255167,104.76489603909585,46.05374054093641,105.32659433108515,46.738871706900795,105.67094212787342,47.15919097973778,105.27004063316602,46.667146572904237,105.52411458820259,46.977451684435238,105.77223489259514,47.280180074723525,105.51144691081001,46.964116115127126,105.42005025657039,46.850201340773324,105.56380420272912,47.027680381137841,105.37775299745945,46.800681023562959,105.5334032598908,46.990864556883409,105.33167067761377,46.744732354634145,105.26978859581509,46.668954654047077,105.44923147863315,46.887891258419245,105.09427783574867,46.452361519959567,104.66171697528368,45.924601185415327,105.0404933041052,46.389469325836941,105.88041348688748,47.411512594784469,105.11325025931436,46.475509459413388,105.03657609528287,46.384414235604119,105.58297013941846,47.051980336730097,104.29168899551243,45.456283931224235,106.23519178052386,47.8274264582518,105.62981675288111,47.082743617480801,105.03335378591728,46.355048907791684,104.09427899601194,45.234878409962526]
["N2O",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D27:$BK27,1,References!$E$37*1.5),0),$D27)","v":0.12521631839615566},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D27:$BH27,1,References!$E$37*2),0),$D27)","v":0.10508549216854408},0.12521631839615566,0.10508549216854408,0.12975135955537787,2.9977689009522857E-2,0.12245066069575605,0.10154489274253273,0.11999957650462068,9.8711138491292413E-2,0.12388510535678865,0.10320259661373371,0.12822344255694199,0.10874501716761489,0.12619611385968527,0.10625407722247131,0.12729824990834368,0.10763301580054752,0.12955395874566686,0.11038517421464251,0.12480861772633256,0.10457528346574074,0.13054285344595271,0.11155746969362756,0.12799491706827443,0.10847264190559466,0.12570265222320098,0.10567587073462067,0.12906668743195243,0.10978242472375792,0.12580577568168216,0.10580381412265882,0.12543318312689777,0.10534709397846659,0.12911583042189961,0.1098402579379726,0.12671367545109408,0.10691195383250848,0.11875171065425034,9.7197692583132406E-2,0.1222795339055546,0.10150147662107606,0.13020601525043216,0.1111728997231274,0.11990810927162561,9.8608595364573171E-2,0.12441518935681825,0.1041050491796256,0.12698586857935976,0.10724923271290909,0.11276315177223552,8.9858440845629398E-2,0.12815122136820545,0.10863243309779377,0.12730028265129234,0.10761394010050013,0.12291884471730022,0.10226851317210774,0.12057940321830535,9.9428033426358892E-2]
["CO2",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D28:$BK28,1,References!$E$37*1.5),0),$D28)","v":5520.8749114479569},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D28:$BH28,1,References!$E$37*2),0),$D28)","v":7902.2019529076433},5520.8749114479569,7902.2019529076433,4884.6671806510249,4365.06994366864,5162.8311970609557,7465.5623388305612,5244.3298561946558,7564.9943366685111,5482.1162398338247,7855.1226570424933,5841.3858276939791,8293.4617561500454,5660.8666291006375,8072.1327493536046,5805.7886280002858,8248.9889359764711,5738.440400402169,8166.8196316262856,5513.7187607071337,7893.5214277687046,5758.3460897863633,8191.0680782989093,5866.9359099569419,8324.4734786708359,5392.4970010909719,7745.6149468757467,5763.9643397068266,8198.9291344142239,5706.6472995808381,8128.997102843613,5616.9282946308467,8019.4414957519584,5618.9205182834239,8021.8721894345126,5213.8062462625549,7525.7460884367647,5104.7758698766092,7392.7199337932825,5362.0944232557476,7708.6110785138908,5453.3032269003515,7817.9523839575122,5128.9397174723208,7422.2018436389408,5441.7376187271957,7805.6929697717133,5496.3235158255056,7872.5408936940903,5072.0565946317129,7342.7448080364647,5683.270401040043,8088.4473923899377,6196.7656281125328,8709.5106792542683,5787.7599767472966,8210.5170028380089,4834.7127495208952,7065.0216352485604]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D29:$BK29,1,References!$E$37*1.5),0),$D29)","v":5559.6435922020146},{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($D29:$BH29,1,References!$E$37*2),0),$D29)","v":7931.2251396902057},5559.6435922020146,7931.2251396902057,4928.0397597217716,4390.6595391659603,5201.8058668479198,7494.8353823450561,5282.8219911434326,7593.682099243616,5520.8322582484052,7884.0772235460436,5880.0981650397107,8322.4144263622984,5699.5286212897227,8101.0205996978175,5844.3908656504627,8277.809068004759,5777.3722931400516,8196.0406610651644,5552.5088621963332,7922.5696992251087,5797.3390371094656,8220.3575587735941,5905.5389150823958,8353.2943549226457,5431.4988441359892,7774.9224380438709,5802.847582658811,8228.0909895724417,5745.2286460054374,8157.7906104774684,5655.5561272899131,8048.292657871777,5657.8927386018413,8051.1435406588644,5253.0459189237754,7555.3431229851249,5143.3306463372937,7421.4813248093269,5400.8172309871279,7737.5771775880585,5492.9873179226915,7848.0916649144847,5167.7846866055897,7451.317304653031,5480.4188167511365,7834.6092382051447,5535.3607438653999,7901.8931891462435,5111.671717765541,7372.7957727885941,5723.1033965496536,8118.7642205172469,6237.6910134861118,8741.1563623377842,5828.5589099615017,8242.0083925248782,4873.550221050853,7094.1287299490778]
["GHGs, gCO2e/MmBtu",{"$f":"B20*Fuel_Specs!$B$94+B21*Fuel_Specs!$B$95+B26*Fuel_Specs!$B$92+B27*Fuel_Specs!$B$93+B28","v":8229.1549908766901},{"$f":"C20*Fuel_Specs!$B$94+C21*Fuel_Specs!$B$95+C26*Fuel_Specs!$B$92+C27*Fuel_Specs!$B$93+C28","v":9129.8200460418866},{"$f":"D20*Fuel_Specs!$B$94+D21*Fuel_Specs!$B$95+D26*Fuel_Specs!$B$92+D27*Fuel_Specs!$B$93+D28","v":8229.1549908766901},{"$f":"E20*Fuel_Specs!$B$94+E21*Fuel_Specs!$B$95+E26*Fuel_Specs!$B$92+E27*Fuel_Specs!$B$93+E28","v":9129.8200460418866},{"$f":"F20*Fuel_Specs!$B$94+F21*Fuel_Specs!$B$95+F26*Fuel_Specs!$B$92+F27*Fuel_Specs!$B$93+F28","v":7707.5439025431933},{"$f":"G20*Fuel_Specs!$B$94+G21*Fuel_Specs!$B$95+G26*Fuel_Specs!$B$92+G27*Fuel_Specs!$B$93+G28","v":5847.4317499326644},{"$f":"H20*Fuel_Specs!$B$94+H21*Fuel_Specs!$B$95+H26*Fuel_Specs!$B$92+H27*Fuel_Specs!$B$93+H28","v":7864.5565857441652},{"$f":"I20*Fuel_Specs!$B$94+I21*Fuel_Specs!$B$95+I26*Fuel_Specs!$B$92+I27*Fuel_Specs!$B$93+I28","v":8685.1441865637098},{"$f":"J20*Fuel_Specs!$B$94+J21*Fuel_Specs!$B$95+J26*Fuel_Specs!$B$92+J27*Fuel_Specs!$B$93+J28","v":7937.7042659192066},{"$f":"K20*Fuel_Specs!$B$94+K21*Fuel_Specs!$B$95+K26*Fuel_Specs!$B$92+K27*Fuel_Specs!$B$93+K28","v":8774.4415320374319},{"$f":"L20*Fuel_Specs!$B$94+L21*Fuel_Specs!$B$95+L26*Fuel_Specs!$B$92+L27*Fuel_Specs!$B$93+L28","v":8190.9148779218576},{"$f":"M20*Fuel_Specs!$B$94+M21*Fuel_Specs!$B$95+M26*Fuel_Specs!$B$92+M27*Fuel_Specs!$B$93+M28","v":9083.3033900094561},{"$f":"N20*Fuel_Specs!$B$94+N21*Fuel_Specs!$B$95+N26*Fuel_Specs!$B$92+N27*Fuel_Specs!$B$93+N28","v":8560.082304118514},{"$f":"O20*Fuel_Specs!$B$94+O21*Fuel_Specs!$B$95+O26*Fuel_Specs!$B$92+O27*Fuel_Specs!$B$93+O28","v":9533.8002159716943},{"$f":"P20*Fuel_Specs!$B$94+P21*Fuel_Specs!$B$95+P26*Fuel_Specs!$B$92+P27*Fuel_Specs!$B$93+P28","v":8368.8860790490598},{"$f":"Q20*Fuel_Specs!$B$94+Q21*Fuel_Specs!$B$95+Q26*Fuel_Specs!$B$92+Q27*Fuel_Specs!$B$93+Q28","v":9299.3629790327213},{"$f":"R20*Fuel_Specs!$B$94+R21*Fuel_Specs!$B$95+R26*Fuel_Specs!$B$92+R27*Fuel_Specs!$B$93+R28","v":8520.4286088282133},{"$f":"S20*Fuel_Specs!$B$94+S21*Fuel_Specs!$B$95+S26*Fuel_Specs!$B$92+S27*Fuel_Specs!$B$93+S28","v":9484.3199988242013},{"$f":"T20*Fuel_Specs!$B$94+T21*Fuel_Specs!$B$95+T26*Fuel_Specs!$B$92+T27*Fuel_Specs!$B$93+T28","v":8460.2852451611398},{"$f":"U20*Fuel_Specs!$B$94+U21*Fuel_Specs!$B$95+U26*Fuel_Specs!$B$92+U27*Fuel_Specs!$B$93+U28","v":9410.9399448492168},{"$f":"V20*Fuel_Specs!$B$94+V21*Fuel_Specs!$B$95+V26*Fuel_Specs!$B$92+V27*Fuel_Specs!$B$93+V28","v":8227.4880030490312},{"$f":"W20*Fuel_Specs!$B$94+W21*Fuel_Specs!$B$95+W26*Fuel_Specs!$B$92+W27*Fuel_Specs!$B$93+W28","v":9127.8360365760782},{"$f":"X20*Fuel_Specs!$B$94+X21*Fuel_Specs!$B$95+X26*Fuel_Specs!$B$92+X27*Fuel_Specs!$B$93+X28","v":8471.7420638506192},{"$f":"Y20*Fuel_Specs!$B$94+Y21*Fuel_Specs!$B$95+Y26*Fuel_Specs!$B$92+Y27*Fuel_Specs!$B$93+Y28","v":9424.8567182616298},{"$f":"Z20*Fuel_Specs!$B$94+Z21*Fuel_Specs!$B$95+Z26*Fuel_Specs!$B$92+Z27*Fuel_Specs!$B$93+Z28","v":8582.7765054369702},{"$f":"AA20*Fuel_Specs!$B$94+AA21*Fuel_Specs!$B$95+AA26*Fuel_Specs!$B$92+AA27*Fuel_Specs!$B$93+AA28","v":9561.3112117389592},{"$f":"AB20*Fuel_Specs!$B$94+AB21*Fuel_Specs!$B$95+AB26*Fuel_Specs!$B$92+AB27*Fuel_Specs!$B$93+AB28","v":8103.4020594349904},{"$f":"AC20*Fuel_Specs!$B$94+AC21*Fuel_Specs!$B$95+AC26*Fuel_Specs!$B$92+AC27*Fuel_Specs!$B$93+AC28","v":8976.4308731118617},{"$f":"AD20*Fuel_Specs!$B$94+AD21*Fuel_Specs!$B$95+AD26*Fuel_Specs!$B$92+AD27*Fuel_Specs!$B$93+AD28","v":8479.6445370108031},{"$f":"AE20*Fuel_Specs!$B$94+AE21*Fuel_Specs!$B$95+AE26*Fuel_Specs!$B$92+AE27*Fuel_Specs!$B$93+AE28","v":9435.5777660622043},{"$f":"AF20*Fuel_Specs!$B$94+AF21*Fuel_Specs!$B$95+AF26*Fuel_Specs!$B$92+AF27*Fuel_Specs!$B$93+AF28","v":8416.010534098923},{"$f":"AG20*Fuel_Specs!$B$94+AG21*Fuel_Specs!$B$95+AG26*Fuel_Specs!$B$92+AG27*Fuel_Specs!$B$93+AG28","v":9357.9384559518749},{"$f":"AH20*Fuel_Specs!$B$94+AH21*Fuel_Specs!$B$95+AH26*Fuel_Specs!$B$92+AH27*Fuel_Specs!$B$93+AH28","v":8324.6799307571055},{"$f":"AI20*Fuel_Specs!$B$94+AI21*Fuel_Specs!$B$95+AI26*Fuel_Specs!$B$92+AI27*Fuel_Specs!$B$93+AI28","v":9246.4099582285362},{"$f":"AJ20*Fuel_Specs!$B$94+AJ21*Fuel_Specs!$B$95+AJ26*Fuel_Specs!$B$92+AJ27*Fuel_Specs!$B$93+AJ28","v":8332.6000430333952},{"$f":"AK20*Fuel_Specs!$B$94+AK21*Fuel_Specs!$B$95+AK26*Fuel_Specs!$B$92+AK27*Fuel_Specs!$B$93+AK28","v":9256.0732189848604},{"$f":"AL20*Fuel_Specs!$B$94+AL21*Fuel_Specs!$B$95+AL26*Fuel_Specs!$B$92+AL27*Fuel_Specs!$B$93+AL28","v":7918.1635401019175},{"$f":"AM20*Fuel_Specs!$B$94+AM21*Fuel_Specs!$B$95+AM26*Fuel_Specs!$B$92+AM27*Fuel_Specs!$B$93+AM28","v":8748.5119232262023},{"$f":"AN20*Fuel_Specs!$B$94+AN21*Fuel_Specs!$B$95+AN26*Fuel_Specs!$B$92+AN27*Fuel_Specs!$B$93+AN28","v":7795.2615804943525},{"$f":"AO20*Fuel_Specs!$B$94+AO21*Fuel_Specs!$B$95+AO26*Fuel_Specs!$B$92+AO27*Fuel_Specs!$B$93+AO28","v":8598.5612668344838},{"$f":"AP20*Fuel_Specs!$B$94+AP21*Fuel_Specs!$B$95+AP26*Fuel_Specs!$B$92+AP27*Fuel_Specs!$B$93+AP28","v":8063.2688646936131},{"$f":"AQ20*Fuel_Specs!$B$94+AQ21*Fuel_Specs!$B$95+AQ26*Fuel_Specs!$B$92+AQ27*Fuel_Specs!$B$93+AQ28","v":8927.5613507670623},{"$f":"AR20*Fuel_Specs!$B$94+AR21*Fuel_Specs!$B$95+AR26*Fuel_Specs!$B$92+AR27*Fuel_Specs!$B$93+AR28","v":8178.799047639508},{"$f":"AS20*Fuel_Specs!$B$94+AS21*Fuel_Specs!$B$95+AS26*Fuel_Specs!$B$92+AS27*Fuel_Specs!$B$93+AS28","v":9066.5090039015886},{"$f":"AT20*Fuel_Specs!$B$94+AT21*Fuel_Specs!$B$95+AT26*Fuel_Specs!$B$92+AT27*Fuel_Specs!$B$93+AT28","v":7831.3485596513929},{"$f":"AU20*Fuel_Specs!$B$94+AU21*Fuel_Specs!$B$95+AU26*Fuel_Specs!$B$92+AU27*Fuel_Specs!$B$93+AU28","v":8642.5904025570089},{"$f":"AV20*Fuel_Specs!$B$94+AV21*Fuel_Specs!$B$95+AV26*Fuel_Specs!$B$92+AV27*Fuel_Specs!$B$93+AV28","v":8143.4089455615394},{"$f":"AW20*Fuel_Specs!$B$94+AW21*Fuel_Specs!$B$95+AW26*Fuel_Specs!$B$92+AW27*Fuel_Specs!$B$93+AW28","v":9025.2428987507756},{"$f":"AX20*Fuel_Specs!$B$94+AX21*Fuel_Specs!$B$95+AX26*Fuel_Specs!$B$92+AX27*Fuel_Specs!$B$93+AX28","v":8212.7767861875109},{"$f":"AY20*Fuel_Specs!$B$94+AY21*Fuel_Specs!$B$95+AY26*Fuel_Specs!$B$92+AY27*Fuel_Specs!$B$93+AY28","v":9110.152968912942},{"$f":"AZ20*Fuel_Specs!$B$94+AZ21*Fuel_Specs!$B$95+AZ26*Fuel_Specs!$B$92+AZ27*Fuel_Specs!$B$93+AZ28","v":7752.5673618814781},{"$f":"BA20*Fuel_Specs!$B$94+BA21*Fuel_Specs!$B$95+BA26*Fuel_Specs!$B$92+BA27*Fuel_Specs!$B$93+BA28","v":8535.9806864411967},{"$f":"BB20*Fuel_Specs!$B$94+BB21*Fuel_Specs!$B$95+BB26*Fuel_Specs!$B$92+BB27*Fuel_Specs!$B$93+BB28","v":8417.1722550304748},{"$f":"BC20*Fuel_Specs!$B$94+BC21*Fuel_Specs!$B$95+BC26*Fuel_Specs!$B$92+BC27*Fuel_Specs!$B$93+BC28","v":9346.8223470366847},{"$f":"BD20*Fuel_Specs!$B$94+BD21*Fuel_Specs!$B$95+BD26*Fuel_Specs!$B$92+BD27*Fuel_Specs!$B$93+BD28","v":8916.3719165382245},{"$f":"BE20*Fuel_Specs!$B$94+BE21*Fuel_Specs!$B$95+BE26*Fuel_Specs!$B$92+BE27*Fuel_Specs!$B$93+BE28","v":9950.293906924755},{"$f":"BF20*Fuel_Specs!$B$94+BF21*Fuel_Specs!$B$95+BF26*Fuel_Specs!$B$92+BF27*Fuel_Specs!$B$93+BF28","v":8491.0225703351898},{"$f":"BG20*Fuel_Specs!$B$94+BG21*Fuel_Specs!$B$95+BG26*Fuel_Specs!$B$92+BG27*Fuel_Specs!$B$93+BG28","v":9431.3606321449588},{"$f":"BH20*Fuel_Specs!$B$94+BH21*Fuel_Specs!$B$95+BH26*Fuel_Specs!$B$92+BH27*Fuel_Specs!$B$93+BH28","v":7511.8398581102065},{"$f":"BI20*Fuel_Specs!$B$94+BI21*Fuel_Specs!$B$95+BI26*Fuel_Specs!$B$92+BI27*Fuel_Specs!$B$93+BI28","v":8254.6302441591961},{"$f":"BJ20*Fuel_Specs!$B$94+BJ21*Fuel_Specs!$B$95+BJ26*Fuel_Specs!$B$92+BJ27*Fuel_Specs!$B$93+BJ28","v":0},{"$f":"BK20*Fuel_Specs!$B$94+BK21*Fuel_Specs!$B$95+BK26*Fuel_Specs!$B$92+BK27*Fuel_Specs!$B$93+BK28","v":0}]
["CI, gCO2e/MJ",{"$f":"B30/Fuel_Specs!$H$137","v":7.7997340054336366},{"$f":"C30/Fuel_Specs!$H$137","v":8.6533997665070395},{"$f":"D30/Fuel_Specs!$H$137","v":7.7997340054336366},{"$f":"E30/Fuel_Specs!$H$137","v":8.6533997665070395},{"$f":"F30/Fuel_Specs!$H$137","v":7.3053420845381725},{"$f":"G30/Fuel_Specs!$H$137","v":5.5422959362129163},{"$f":"H30/Fuel_Specs!$H$137","v":7.4541613941519449},{"$f":"I30/Fuel_Specs!$H$137","v":8.2319283728569541},{"$f":"J30/Fuel_Specs!$H$137","v":7.5234920179052196},{"$f":"K30/Fuel_Specs!$H$137","v":8.3165659259056586},{"$f":"L30/Fuel_Specs!$H$137","v":7.7634893716023257},{"$f":"M30/Fuel_Specs!$H$137","v":8.6093104834302903},{"$f":"N30/Fuel_Specs!$H$137","v":8.1133925792824275},{"$f":"O30/Fuel_Specs!$H$137","v":9.0362990887844425},{"$f":"P30/Fuel_Specs!$H$137","v":7.9321735233723034},{"$f":"Q30/Fuel_Specs!$H$137","v":8.814095461422939},{"$f":"R30/Fuel_Specs!$H$137","v":8.0758081279092604},{"$f":"S30/Fuel_Specs!$H$137","v":8.9894008917387662},{"$f":"T30/Fuel_Specs!$H$137","v":8.0188032180108184},{"$f":"U30/Fuel_Specs!$H$137","v":8.9198500201190463},{"$f":"V30/Fuel_Specs!$H$137","v":7.7981540058273042},{"$f":"W30/Fuel_Specs!$H$137","v":8.6515192883638132},{"$f":"X30/Fuel_Specs!$H$137","v":8.0296621869359992},{"$f":"Y30/Fuel_Specs!$H$137","v":8.9330405762516083},{"$f":"Z30/Fuel_Specs!$H$137","v":8.1349025318773123},{"$f":"AA30/Fuel_Specs!$H$137","v":9.0623744816342757},{"$f":"AB30/Fuel_Specs!$H$137","v":7.6805432237876232},{"$f":"AC30/Fuel_Specs!$H$137","v":8.5080148819722314},{"$f":"AD30/Fuel_Specs!$H$137","v":8.037152286308638},{"$f":"AE30/Fuel_Specs!$H$137","v":8.9432021689299237},{"$f":"AF30/Fuel_Specs!$H$137","v":7.9768388887649158},{"$f":"AG30/Fuel_Specs!$H$137","v":8.8696143014153002},{"$f":"AH30/Fuel_Specs!$H$137","v":7.8902741790940318},{"$f":"AI30/Fuel_Specs!$H$137","v":8.76390568160779},{"$f":"AJ30/Fuel_Specs!$H$137","v":7.8977809971229442},{"$f":"AK30/Fuel_Specs!$H$137","v":8.7730646856134307},{"$f":"AL30/Fuel_Specs!$H$137","v":7.5049709833862517},{"$f":"AM30/Fuel_Specs!$H$137","v":8.291989398690319},{"$f":"AN30/Fuel_Specs!$H$137","v":7.3884824016608723},{"$f":"AO30/Fuel_Specs!$H$137","v":8.1498635990070891},{"$f":"AP30/Fuel_Specs!$H$137","v":7.6425042946244153},{"$f":"AQ30/Fuel_Specs!$H$137","v":8.4616955119172719},{"$f":"AR30/Fuel_Specs!$H$137","v":7.7520057802053879},{"$f":"AS30/Fuel_Specs!$H$137","v":8.5933924767125731},{"$f":"AT30/Fuel_Specs!$H$137","v":7.4226862584112423},{"$f":"AU30/Fuel_Specs!$H$137","v":8.1915951677411289},{"$f":"AV30/Fuel_Specs!$H$137","v":7.7184624354829552},{"$f":"AW30/Fuel_Specs!$H$137","v":8.5542797556648544},{"$f":"AX30/Fuel_Specs!$H$137","v":7.7842104625906874},{"$f":"AY30/Fuel_Specs!$H$137","v":8.6347589740514135},{"$f":"AZ30/Fuel_Specs!$H$137","v":7.3480160902207006},{"$f":"BA30/Fuel_Specs!$H$137","v":8.0905486533638928},{"$f":"BB30/Fuel_Specs!$H$137","v":7.977939987755601},{"$f":"BC30/Fuel_Specs!$H$137","v":8.8590782630480511},{"$f":"BD30/Fuel_Specs!$H$137","v":8.4510899745622226},{"$f":"BE30/Fuel_Specs!$H$137","v":9.4310589405525356},{"$f":"BF30/Fuel_Specs!$H$137","v":8.047936581115767},{"$f":"BG30/Fuel_Specs!$H$137","v":8.9392050971945789},{"$f":"BH30/Fuel_Specs!$H$137","v":7.1198504402494018},{"$f":"BI30/Fuel_Specs!$H$137","v":7.8238798866990749},{"$f":"BJ30/Fuel_Specs!$H$137","v":0},{"$f":"BK30/Fuel_Specs!$H$137","v":0}]
[]
["LPG from GHG Emission Factor form North America NG",null,null,13.83]
["L-CNG Production in California",null,null,{"$f":"D35+D36","v":3.8400000000000003}]
["Re-gasification",null,null,0.68]
["Compression",null,null,{"$f":"LFG!H71","v":3.16}]
[]
["Emissions from LFG to NG Production as Intermediate fuel","Feedstock Production Region Selection","Fuel Production Region Selection",null,"(Cell B393-B411 - RNG tab)"]
["eGRID region",{"$f":"References!$F$37","v":"1-U.S Ave Mix"},{"$f":"References!$F$39","v":"3-CAMX Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix"]
["VOC",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D40:$AG40,1,References!$E$37*1),0),$D40)","v":-7.4068944476633654},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D40:$AF40,1,References!$E$39*1),0),$D40)","v":-7.6911269430846332},-7.4068944476633654,-7.4068944476633654,-7.6911269430846332,-8.1808756437899817,-7.3927181964284898,-6.9192539706799501,-7.3783342060431103,-7.1423733621922594,-6.8006496268025423,-7.1938901357579397,-7.0411957983879567,-7.0736528473074429,-7.3042445689384081,-6.9531347283083527]
["CO",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D41:$AG41,1,References!$E$37*1),0),$D41)","v":50.063908652469749},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D41:$AF41,1,References!$E$39*1),0),$D41)","v":53.704031049646275},50.063908652469749,50.063908652469749,53.704031049646275,47.469018348026111,49.187012096329838,48.226733548345081,48.336061858796086,47.038182029912463,51.297390302471044,49.949575423212721,52.612694845179234,46.910897420754296,53.362077269630447,50.87109168634278]
["NOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D42:$AG42,1,References!$E$37*1),0),$D42)","v":27.179258891050981},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D42:$AF42,1,References!$E$39*1),0),$D42)","v":16.746318241898219},27.179258891050981,27.179258891050981,16.746318241898219,17.913415380770854,23.395719749842694,34.662500685310704,31.10709225766713,34.060080193130148,32.715448937484922,24.484198151123262,38.537994269871476,35.920848262386613,23.28728296718997,35.267941723728242]
["PM10",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D43:$AG43,1,References!$E$37*1),0),$D43)","v":2.0707602452679881},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D43:$AF43,1,References!$E$39*1),0),$D43)","v":-2.3081950971222005},2.0707602452679881,2.0707602452679881,-2.3081950971222005,0.20280961626167926,1.0746339435858543,5.0921831057953488,4.4517396620503193,5.2092973302362706,3.0149843940941929,0.55723346632652593,5.603305829522168,6.0158254902892088,-0.34720927729043094,4.8870879329059127]
["PM2.5",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D44:$AG44,1,References!$E$37*1),0),$D44)","v":-0.34849348713932571},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D44:$AF44,1,References!$E$39*1),0),$D44)","v":-2.7667177725509831},-0.34849348713932571,-0.34849348713932571,-2.7667177725509831,-1.4533577435242817,-0.98821508291089533,1.2995716138149112,0.99536027133948224,1.3698435578323531,0.23454973482700314,-1.2733070767010375,1.8187600873005314,1.8248794030331448,-1.6374314345542391,1.2999872266693844]
["SOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D45:$AG45,1,References!$E$37*1),0),$D45)","v":52.254452819778322},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D45:$AF45,1,References!$E$39*1),0),$D45)","v":12.044460229393037},52.254452819778322,52.254452819778322,12.044460229393037,35.068078508666851,43.697896327670911,79.233279286548665,71.880461059557675,80.575578729457234,61.552572768104213,41.318237901139433,81.139932155445933,87.309736807118767,31.008481558428535,76.062166637973277]
["CH4",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D46:$AG46,1,References!$E$37*1),0),$D46)","v":561.6068210436996},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D46:$AF46,1,References!$E$39*1),0),$D46)","v":556.00891891720346},561.6068210436996,561.6068210436996,556.00891891720346,549.26945244153171,562.53057799020587,570.66649561186625,561.13878425525581,567.14543615588047,573.00503333156132,566.89002536693897,564.68202246948294,568.1199680032837,563.72617773087745,567.4077155654137]
["N2O",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D47:$AG47,1,References!$E$37*1),0),$D47)","v":-0.78301002980239243},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D47:$AF47,1,References!$E$39*1),0),$D47)","v":-0.85175437768896767},-0.78301002980239243,-0.78301002980239243,-0.85175437768896767,-0.90640385289231706,-0.81978618352221544,-0.71218848798568379,-0.76042529554899274,-0.73369082896652982,-0.68042017758045914,-0.79290195186482226,-0.65777307914615546,-0.71745232639403322,-0.77158651468625705,-0.6920975047448874]
["CO2",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D48:$AG48,1,References!$E$37*1),0),$D48)","v":-40398.324346951318},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D48:$AF48,1,References!$E$39*1),0),$D48)","v":-48849.639065224488},-40398.324346951318,-40398.324346951318,-48849.639065224488,-46925.042199746313,-41309.320906924535,-32824.850328776665,-37110.265960667966,-33686.995997408798,-35277.459582818046,-40566.279475974705,-34808.15663385213,-32224.795528681418,-43429.157573017881,-34654.711188397327]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D49:$AG49,1,References!$E$37*1),0),$D49)","v":-40342.737311525983},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D49:$AF49,1,References!$E$39*1),0),$D49)","v":-48789.217695404797},-40342.737311525983,-40342.737311525983,-48789.217695404797,-46875.945090479698,-41255.067669152035,-32770.630469980744,-37057.305100308222,-33635.339251197765,-35218.044756060553,-40510.208243613721,-34747.424602190869,-32173.124622203864,-43368.067775738797,-34596.44150469821]
["GHGs, gCO2e/MmBtu",{"$f":"B40*Fuel_Specs!$B$94+B41*Fuel_Specs!$B$95+B46*Fuel_Specs!$B$92+B47*Fuel_Specs!$B$93+B48","v":-26535.903774314611},{"$f":"C40*Fuel_Specs!$B$94+C41*Fuel_Specs!$B$95+C46*Fuel_Specs!$B$92+C47*Fuel_Specs!$B$93+C48","v":-35142.817527026025},{"$f":"D40*Fuel_Specs!$B$94+D41*Fuel_Specs!$B$95+D46*Fuel_Specs!$B$92+D47*Fuel_Specs!$B$93+D48","v":-26535.903774314611},{"$f":"E40*Fuel_Specs!$B$94+E41*Fuel_Specs!$B$95+E46*Fuel_Specs!$B$92+E47*Fuel_Specs!$B$93+E48","v":-26535.903774314611},{"$f":"F40*Fuel_Specs!$B$94+F41*Fuel_Specs!$B$95+F46*Fuel_Specs!$B$92+F47*Fuel_Specs!$B$93+F48","v":-35142.817527026025},{"$f":"G40*Fuel_Specs!$B$94+G41*Fuel_Specs!$B$95+G46*Fuel_Specs!$B$92+G47*Fuel_Specs!$B$93+G48","v":-33414.317127603324},{"$f":"H40*Fuel_Specs!$B$94+H41*Fuel_Specs!$B$95+H46*Fuel_Specs!$B$92+H47*Fuel_Specs!$B$93+H48","v":-27436.099502086501},{"$f":"I40*Fuel_Specs!$B$94+I41*Fuel_Specs!$B$95+I46*Fuel_Specs!$B$92+I47*Fuel_Specs!$B$93+I48","v":-18716.200249103822},{"$f":"J40*Fuel_Specs!$B$94+J41*Fuel_Specs!$B$95+J46*Fuel_Specs!$B$92+J47*Fuel_Specs!$B$93+J48","v":-23255.442232000423},{"$f":"K40*Fuel_Specs!$B$94+K41*Fuel_Specs!$B$95+K46*Fuel_Specs!$B$92+K47*Fuel_Specs!$B$93+K48","v":-19675.343214332781},{"$f":"L40*Fuel_Specs!$B$94+L41*Fuel_Specs!$B$95+L46*Fuel_Specs!$B$92+L47*Fuel_Specs!$B$93+L48","v":-21095.684135690499},{"$f":"M40*Fuel_Specs!$B$94+M41*Fuel_Specs!$B$95+M46*Fuel_Specs!$B$92+M47*Fuel_Specs!$B$93+M48","v":-26574.242391095962},{"$f":"N40*Fuel_Specs!$B$94+N41*Fuel_Specs!$B$95+N46*Fuel_Specs!$B$92+N47*Fuel_Specs!$B$93+N48","v":-20826.390418039351},{"$f":"O40*Fuel_Specs!$B$94+O41*Fuel_Specs!$B$95+O46*Fuel_Specs!$B$92+O47*Fuel_Specs!$B$93+O48","v":-18183.926215387193},{"$f":"P40*Fuel_Specs!$B$94+P41*Fuel_Specs!$B$95+P46*Fuel_Specs!$B$92+P47*Fuel_Specs!$B$93+P48","v":-29504.846113843363},{"$f":"Q40*Fuel_Specs!$B$94+Q41*Fuel_Specs!$B$95+Q46*Fuel_Specs!$B$92+Q47*Fuel_Specs!$B$93+Q48","v":-20617.493671976841},{"$f":"R40*Fuel_Specs!$B$94+R41*Fuel_Specs!$B$95+R46*Fuel_Specs!$B$92+R47*Fuel_Specs!$B$93+R48","v":0},{"$f":"S40*Fuel_Specs!$B$94+S41*Fuel_Specs!$B$95+S46*Fuel_Specs!$B$92+S47*Fuel_Specs!$B$93+S48","v":0},{"$f":"T40*Fuel_Specs!$B$94+T41*Fuel_Specs!$B$95+T46*Fuel_Specs!$B$92+T47*Fuel_Specs!$B$93+T48","v":0},{"$f":"U40*Fuel_Specs!$B$94+U41*Fuel_Specs!$B$95+U46*Fuel_Specs!$B$92+U47*Fuel_Specs!$B$93+U48","v":0},{"$f":"V40*Fuel_Specs!$B$94+V41*Fuel_Specs!$B$95+V46*Fuel_Specs!$B$92+V47*Fuel_Specs!$B$93+V48","v":0},{"$f":"W40*Fuel_Specs!$B$94+W41*Fuel_Specs!$B$95+W46*Fuel_Specs!$B$92+W47*Fuel_Specs!$B$93+W48","v":0},{"$f":"X40*Fuel_Specs!$B$94+X41*Fuel_Specs!$B$95+X46*Fuel_Specs!$B$92+X47*Fuel_Specs!$B$93+X48","v":0},{"$f":"Y40*Fuel_Specs!$B$94+Y41*Fuel_Specs!$B$95+Y46*Fuel_Specs!$B$92+Y47*Fuel_Specs!$B$93+Y48","v":0},{"$f":"Z40*Fuel_Specs!$B$94+Z41*Fuel_Specs!$B$95+Z46*Fuel_Specs!$B$92+Z47*Fuel_Specs!$B$93+Z48","v":0},{"$f":"AA40*Fuel_Specs!$B$94+AA41*Fuel_Specs!$B$95+AA46*Fuel_Specs!$B$92+AA47*Fuel_Specs!$B$93+AA48","v":0},{"$f":"AB40*Fuel_Specs!$B$94+AB41*Fuel_Specs!$B$95+AB46*Fuel_Specs!$B$92+AB47*Fuel_Specs!$B$93+AB48","v":0},{"$f":"AC40*Fuel_Specs!$B$94+AC41*Fuel_Specs!$B$95+AC46*Fuel_Specs!$B$92+AC47*Fuel_Specs!$B$93+AC48","v":0},{"$f":"AD40*Fuel_Specs!$B$94+AD41*Fuel_Specs!$B$95+AD46*Fuel_Specs!$B$92+AD47*Fuel_Specs!$B$93+AD48","v":0},{"$f":"AE40*Fuel_Specs!$B$94+AE41*Fuel_Specs!$B$95+AE46*Fuel_Specs!$B$92+AE47*Fuel_Specs!$B$93+AE48","v":0},{"$f":"AF40*Fuel_Specs!$B$94+AF41*Fuel_Specs!$B$95+AF46*Fuel_Specs!$B$92+AF47*Fuel_Specs!$B$93+AF48","v":0},{"$f":"AG40*Fuel_Specs!$B$94+AG41*Fuel_Specs!$B$95+AG46*Fuel_Specs!$B$92+AG47*Fuel_Specs!$B$93+AG48","v":0}]
["CI, gCO2e/MJ",{"$f":"B50/Fuel_Specs!$H$137","v":-25.151183962739616},{"$f":"C50/Fuel_Specs!$H$137","v":-33.308964190877695},{"$f":"D50/Fuel_Specs!$H$137","v":-25.151183962739616},{"$f":"E50/Fuel_Specs!$H$137","v":-25.151183962739616},{"$f":"F50/Fuel_Specs!$H$137","v":-33.308964190877695},{"$f":"G50/Fuel_Specs!$H$137","v":-31.670661915768086},{"$f":"H50/Fuel_Specs!$H$137","v":-26.004404887273505},{"$f":"I50/Fuel_Specs!$H$137","v":-17.739535067365225},{"$f":"J50/Fuel_Specs!$H$137","v":-22.041906342683589},{"$f":"K50/Fuel_Specs!$H$137","v":-18.648627192894843},{"$f":"L50/Fuel_Specs!$H$137","v":-19.994850638182328},{"$f":"M50/Fuel_Specs!$H$137","v":-25.187521960184348},{"$f":"N50/Fuel_Specs!$H$137","v":-19.739609441565914},{"$f":"O50/Fuel_Specs!$H$137","v":-17.235036624257564},{"$f":"P50/Fuel_Specs!$H$137","v":-27.965198348356026},{"$f":"Q50/Fuel_Specs!$H$137","v":-19.541613528778445},{"$f":"R50/Fuel_Specs!$H$137","v":0},{"$f":"S50/Fuel_Specs!$H$137","v":0},{"$f":"T50/Fuel_Specs!$H$137","v":0},{"$f":"U50/Fuel_Specs!$H$137","v":0},{"$f":"V50/Fuel_Specs!$H$137","v":0},{"$f":"W50/Fuel_Specs!$H$137","v":0},{"$f":"X50/Fuel_Specs!$H$137","v":0},{"$f":"Y50/Fuel_Specs!$H$137","v":0},{"$f":"Z50/Fuel_Specs!$H$137","v":0},{"$f":"AA50/Fuel_Specs!$H$137","v":0},{"$f":"AB50/Fuel_Specs!$H$137","v":0},{"$f":"AC50/Fuel_Specs!$H$137","v":0},{"$f":"AD50/Fuel_Specs!$H$137","v":0},{"$f":"AE50/Fuel_Specs!$H$137","v":0},{"$f":"AF50/Fuel_Specs!$H$137","v":0},{"$f":"AG50/Fuel_Specs!$H$137","v":0}]

{"sheet":"Biomass","index":15,"n_rows":40,"n_cols":29,"rows_kept":40,"cut":false,"hidden":true,"merged":[[19,15,19,16],[3,24,3,25],[3,26,3,28],[3,1,3,5],[3,6,3,10],[3,11,3,15],[3,16,3,18],[3,19,3,23],[19,1,19,2],[18,1,18,2],[19,7,19,8],[19,3,19,4],[19,5,19,6],[19,9,19,10],[19,11,19,12],[19,13,19,14]]}
[]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned) - for Biomass"]
[null,"Willow",null,null,null,null,"Poplar",null,null,null,null,"Switchgrass",null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse (grams/mmBtu fuel burned)"]
[null,"Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler (grams/mmBtu fuel burned)","Small Industrial Boiler","Large Industrial Boiler"]
["VOC",7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.254,2.4170000553131104,7,7.9859999999999998,7.9859999999999998,0]
["CO",281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.481,28.822000503540039,92,281.86599999999999,281.86599999999999,0]
["NOx",103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,30,103.351,103.351,103.351,9.1679999999999993,30,2.5,103.351,76.411000000000001,0]
["PM10",89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,2.9600000381469727,89.046000000000006,36.619,36.619,5.5570000000000004,2.9600000381469727,7.8,158.315,86.599000000000004,0]
["PM2.5",60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.778,2.9600000381469727,3.9,32.837000000000003,43.3,0]
["SOx",11.744,11.744,11.744,0,58.923404780462455,11.744,11.744,11.744,0,22.7807078912675,11.744,11.744,11.744,0,138.14677289402644,11.744,11.744,123.29229953791791,11.744,11.744,11.744,0,41.977430273584361,0.4,11.744,41.976999999999997,0,0]
["CH4",9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340000000000001,1.1000000238418579,2.7,9.8650000000000002,31.65,0]
["N2O",6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,0]
["CO2",104722.60906726484,104722.60906726484,104722.60906726484,105186.63716458497,105161.71010433085,104125.45025493171,104125.45025493171,104125.45025493171,104589.47835225184,104564.55129199772,106799.04287864626,106799.04287864626,106799.04287864626,107263.07097596639,105161.71010433085,105063.80638533311,105063.80638533311,105502.90742239912,96280.516640845002,96280.516640845002,96280.516640845002,96744.545433702137,96719.61767791101,1659.5202380952383,123123.74848107772,123829.38690433203,0]
["GHG, g/MMBtu",{"$f":"B6*Fuel_Specs!$B$94+B7*Fuel_Specs!$B$95+B12*Fuel_Specs!$B$92+B13*Fuel_Specs!$B$93+B14","v":107256.94205297912},{"$f":"C6*Fuel_Specs!$B$94+C7*Fuel_Specs!$B$95+C12*Fuel_Specs!$B$92+C13*Fuel_Specs!$B$93+C14","v":107256.94205297912},{"$f":"D6*Fuel_Specs!$B$94+D7*Fuel_Specs!$B$95+D12*Fuel_Specs!$B$92+D13*Fuel_Specs!$B$93+D14","v":107256.94205297912},{"$f":"E6*Fuel_Specs!$B$94+E7*Fuel_Specs!$B$95+E12*Fuel_Specs!$B$92+E13*Fuel_Specs!$B$93+E14","v":108580.86630544056},{"$f":"F6*Fuel_Specs!$B$94+F7*Fuel_Specs!$B$95+F12*Fuel_Specs!$B$92+F13*Fuel_Specs!$B$93+F14","v":105569.83481061448},{"$f":"G6*Fuel_Specs!$B$94+G7*Fuel_Specs!$B$95+G12*Fuel_Specs!$B$92+G13*Fuel_Specs!$B$93+G14","v":106659.78324064599},{"$f":"H6*Fuel_Specs!$B$94+H7*Fuel_Specs!$B$95+H12*Fuel_Specs!$B$92+H13*Fuel_Specs!$B$93+H14","v":106659.78324064599},{"$f":"I6*Fuel_Specs!$B$94+I7*Fuel_Specs!$B$95+I12*Fuel_Specs!$B$92+I13*Fuel_Specs!$B$93+I14","v":106659.78324064599},{"$f":"J6*Fuel_Specs!$B$94+J7*Fuel_Specs!$B$95+J12*Fuel_Specs!$B$92+J13*Fuel_Specs!$B$93+J14","v":107983.70749310743},{"$f":"K6*Fuel_Specs!$B$94+K7*Fuel_Specs!$B$95+K12*Fuel_Specs!$B$92+K13*Fuel_Specs!$B$93+K14","v":104972.67599828135},{"$f":"L6*Fuel_Specs!$B$94+L7*Fuel_Specs!$B$95+L12*Fuel_Specs!$B$92+L13*Fuel_Specs!$B$93+L14","v":109333.37586436054},{"$f":"M6*Fuel_Specs!$B$94+M7*Fuel_Specs!$B$95+M12*Fuel_Specs!$B$92+M13*Fuel_Specs!$B$93+M14","v":109333.37586436054},{"$f":"N6*Fuel_Specs!$B$94+N7*Fuel_Specs!$B$95+N12*Fuel_Specs!$B$92+N13*Fuel_Specs!$B$93+N14","v":109333.37586436054},{"$f":"O6*Fuel_Specs!$B$94+O7*Fuel_Specs!$B$95+O12*Fuel_Specs!$B$92+O13*Fuel_Specs!$B$93+O14","v":110657.30011682198},{"$f":"P6*Fuel_Specs!$B$94+P7*Fuel_Specs!$B$95+P12*Fuel_Specs!$B$92+P13*Fuel_Specs!$B$93+P14","v":105569.83481061448},{"$f":"Q6*Fuel_Specs!$B$94+Q7*Fuel_Specs!$B$95+Q12*Fuel_Specs!$B$92+Q13*Fuel_Specs!$B$93+Q14","v":107598.13937104739},{"$f":"R6*Fuel_Specs!$B$94+R7*Fuel_Specs!$B$95+R12*Fuel_Specs!$B$92+R13*Fuel_Specs!$B$93+R14","v":107598.13937104739},{"$f":"S6*Fuel_Specs!$B$94+S7*Fuel_Specs!$B$95+S12*Fuel_Specs!$B$92+S13*Fuel_Specs!$B$93+S14","v":105911.03212868275},{"$f":"T6*Fuel_Specs!$B$94+T7*Fuel_Specs!$B$95+T12*Fuel_Specs!$B$92+T13*Fuel_Specs!$B$93+T14","v":98814.849626559284},{"$f":"U6*Fuel_Specs!$B$94+U7*Fuel_Specs!$B$95+U12*Fuel_Specs!$B$92+U13*Fuel_Specs!$B$93+U14","v":98814.849626559284},{"$f":"V6*Fuel_Specs!$B$94+V7*Fuel_Specs!$B$95+V12*Fuel_Specs!$B$92+V13*Fuel_Specs!$B$93+V14","v":98814.849626559284},{"$f":"W6*Fuel_Specs!$B$94+W7*Fuel_Specs!$B$95+W12*Fuel_Specs!$B$92+W13*Fuel_Specs!$B$93+W14","v":100138.77387655928},{"$f":"X6*Fuel_Specs!$B$94+X7*Fuel_Specs!$B$95+X12*Fuel_Specs!$B$92+X13*Fuel_Specs!$B$93+X14","v":97127.742384194644},{"$f":"Y6*Fuel_Specs!$B$94+Y7*Fuel_Specs!$B$95+Y12*Fuel_Specs!$B$92+Y13*Fuel_Specs!$B$93+Y14","v":1914.2683333333334},{"$f":"Z6*Fuel_Specs!$B$94+Z7*Fuel_Specs!$B$95+Z12*Fuel_Specs!$B$92+Z13*Fuel_Specs!$B$93+Z14","v":125658.08146679201},{"$f":"AA6*Fuel_Specs!$B$94+AA7*Fuel_Specs!$B$95+AA12*Fuel_Specs!$B$92+AA13*Fuel_Specs!$B$93+AA14","v":126346.01889004631},{"$f":"AB6*Fuel_Specs!$B$94+AB7*Fuel_Specs!$B$95+AB12*Fuel_Specs!$B$92+AB13*Fuel_Specs!$B$93+AB14","v":0},{"$f":"AC6*Fuel_Specs!$B$94+AC7*Fuel_Specs!$B$95+AC12*Fuel_Specs!$B$92+AC13*Fuel_Specs!$B$93+AC14","v":0}]
["GHG, g/MJ",{"$f":"B15/Fuel_Specs!$H$137","v":101.65996620271726},{"$f":"C15/Fuel_Specs!$H$137","v":101.65996620271726},{"$f":"D15/Fuel_Specs!$H$137","v":101.65996620271726},{"$f":"E15/Fuel_Specs!$H$137","v":102.91480427831434},{"$f":"F15/Fuel_Specs!$H$137","v":100.06089707062853},{"$f":"G15/Fuel_Specs!$H$137","v":101.09396885543642},{"$f":"H15/Fuel_Specs!$H$137","v":101.09396885543642},{"$f":"I15/Fuel_Specs!$H$137","v":101.09396885543642},{"$f":"J15/Fuel_Specs!$H$137","v":102.34880693103349},{"$f":"K15/Fuel_Specs!$H$137","v":99.494899723347686},{"$f":"L15/Fuel_Specs!$H$137","v":103.62804572322929},{"$f":"M15/Fuel_Specs!$H$137","v":103.62804572322929},{"$f":"N15/Fuel_Specs!$H$137","v":103.62804572322929},{"$f":"O15/Fuel_Specs!$H$137","v":104.88288379882637},{"$f":"P15/Fuel_Specs!$H$137","v":100.06089707062853},{"$f":"Q15/Fuel_Specs!$H$137","v":101.98335886299043},{"$f":"R15/Fuel_Specs!$H$137","v":101.98335886299043},{"$f":"S15/Fuel_Specs!$H$137","v":100.3842897309017},{"$f":"T15/Fuel_Specs!$H$137","v":93.658406449819026},{"$f":"U15/Fuel_Specs!$H$137","v":93.658406449819026},{"$f":"V15/Fuel_Specs!$H$137","v":93.658406449819026},{"$f":"W15/Fuel_Specs!$H$137","v":94.913244523083094},{"$f":"X15/Fuel_Specs!$H$137","v":92.059337317730282},{"$f":"Y15/Fuel_Specs!$H$137","v":1.8143763037125793},{"$f":"Z15/Fuel_Specs!$H$137","v":119.10088121571195},{"$f":"AA15/Fuel_Specs!$H$137","v":119.7529200847958},{"$f":"AB15/Fuel_Specs!$H$137","v":0},{"$f":"AC15/Fuel_Specs!$H$137","v":0}]
[]
["2) Emissions Upstream of Biomass, grams/dry ton (Collection, Fertilizers, Transport of biomass)"]
[null,"Active Selection"]
[null,{"$f":"'BD-Production'!H5","v":"1-U.S Ave Mix"},null,"1-US Average",null,"2-User Defined",null,"3-CAMX",null,"4-NWPP",null,"5-AZNM",null,"6-RMPA Mix",null,"7-MROW"]
[null,"Corn Stover","Forest Residue","Corn Stover","Forest Residue","Corn Stover","Forest Residue","Corn Stover","Forest Residue","Corn Stover","Forest Residue","Corn Stover","Forest Residue","Corn Stover","Forest Residue","Corn Stover","Forest Residue"]
["VOC, g/dry ton",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D22:$BI22,1,References!$E$61*2-1),0),$D22)","v":81.013917768665962},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D22:$BI22,1,References!$E$61*2),0),$D22)","v":21.28174502148525},81.013917768665962,21.28174502148525,null,null,80.870549256603852,21.261001758543163,80.621510072004668,21.223280665577395,81.021445334423163,21.283151357466338,81.261220025881926,21.31864807045875,81.029232192769584,21.284725219124741]
["CO",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D23:$BI23,1,References!$E$61*2-1),0),$D23)","v":195.80995646102738},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D23:$BI23,1,References!$E$61*2),0),$D23)","v":93.195264485485922},195.80995646102738,93.195264485485922,null,null,197.65470069635177,93.469445900795122,194.4934419200207,92.998358627544178,195.36847505317414,93.132087408560736,194.880001118769,93.057959384188521,194.93687528242921,93.067642517829782]
["NOx",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D24:$BI24,1,References!$E$61*2-1),0),$D24)","v":332.89527607182271},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D24:$BI24,1,References!$E$61*2),0),$D24)","v":188.23020700204694},332.89527607182271,188.23020700204694,null,null,327.62205593818408,187.45970889571902,328.17799811140799,187.51241822652389,331.04628896837596,188.01326714050373,336.70015795231791,188.80510567673338,334.88362456710826,188.5233109503589]
["PM10",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D25:$BI25,1,References!$E$61*2-1),0),$D25)","v":36.717025161348033},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D25:$BI25,1,References!$E$61*2),0),$D25)","v":12.29531071170492},36.717025161348033,12.29531071170492,null,null,34.9714264540725,12.433122533610604,35.765904319919358,12.150470085741791,36.205100613583539,12.213418527539936,38.242848491183921,12.517145436236151,37.923440101723976,12.474084514097026]
["PM2.5",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D26:$BI26,1,References!$E$61*2-1),0),$D26)","v":32.12354868224196},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D26:$BI26,1,References!$E$61*2),0),$D26)","v":11.582992131286815},32.12354868224196,11.582992131286815,null,null,31.032646353883447,11.533941249490898,31.560530618296774,11.496882665134331,31.795832036346873,11.531431762133058,32.955413133895064,11.70358875361422,32.804604272385703,11.684032610083072]
["SOx",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D27:$BI27,1,References!$E$61*2-1),0),$D27)","v":391.70315503357278},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D27:$BI27,1,References!$E$61*2),0),$D27)","v":17.774225579123222},391.70315503357278,17.774225579123222,null,null,371.36100863034244,14.786447050702657,382.92915288461705,16.418851858839595,387.60079305785831,17.361675703132278,405.38931897125502,19.815983532420418,401.69921939360262,19.298900082018356]
["CH4",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D28:$BI28,1,References!$E$61*2-1),0),$D28)","v":167.01277785100029},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D28:$BI28,1,References!$E$61*2),0),$D28)","v":61.708039051901977},167.01277785100029,61.708039051901977,null,null,164.17502109434403,61.285558147580964,160.75911278350858,60.777458516082589,167.48036036338596,61.777066269883228,171.6035625680997,62.389954226035151,166.7785273421355,61.675686334854781]
["N2O",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D29:$BI29,1,References!$E$61*2-1),0),$D29)","v":55.626194539428845},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D29:$BI29,1,References!$E$61*2),0),$D29)","v":0.66694944329551409},55.626194539428845,0.66694944329551409,null,null,55.591570498101959,0.66198278361518903,55.563668478356263,0.65766262745323778,55.607893240831523,0.66451087755495664,55.662100597413065,0.67229871540147434,55.637675966356078,0.66868598988749928]
["CO2",{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D30:$BI30,1,References!$E$61*2-1),0),$D30)","v":92524.330204111262},{"$f":"IFERROR(IF(References!$E$61<=30,INDEX($D30:$BI30,1,References!$E$61*2),0),$D30)","v":47169.316569696457},92524.330204111262,47169.316569696457,null,null,88240.769778444082,46532.158469599286,89216.197963591345,46677.201310815864,92062.345585356583,47100.393714108999,96362.44409636833,47739.788182922857,94191.920032299036,47418.227148795675]
["GHG, g/dry ton",{"$f":"(B22*Fuel_Specs!$B$94+B23*Fuel_Specs!$B$95+B28*Fuel_Specs!$B$92+B29*Fuel_Specs!$B$93+B30)","v":113836.45036033478},{"$f":"(C22*Fuel_Specs!$B$94+C23*Fuel_Specs!$B$95+C28*Fuel_Specs!$B$92+C29*Fuel_Specs!$B$93+C30)","v":49123.546286747369},{"$f":"(D22*Fuel_Specs!$B$94+D23*Fuel_Specs!$B$95+D28*Fuel_Specs!$B$92+D29*Fuel_Specs!$B$93+D30)","v":113836.45036033478},{"$f":"(E22*Fuel_Specs!$B$94+E23*Fuel_Specs!$B$95+E28*Fuel_Specs!$B$92+E29*Fuel_Specs!$B$93+E30)","v":49123.546286747369},null,null,{"$f":"(H22*Fuel_Specs!$B$94+H23*Fuel_Specs!$B$95+H28*Fuel_Specs!$B$92+H29*Fuel_Specs!$B$93+H30)","v":109474.08010337155},{"$f":"(I22*Fuel_Specs!$B$94+I23*Fuel_Specs!$B$95+I28*Fuel_Specs!$B$92+I29*Fuel_Specs!$B$93+I30)","v":48474.712306131034},{"$f":"(J22*Fuel_Specs!$B$94+J23*Fuel_Specs!$B$95+J28*Fuel_Specs!$B$92+J29*Fuel_Specs!$B$93+J30)","v":110350.05191437558},{"$f":"(K22*Fuel_Specs!$B$94+K23*Fuel_Specs!$B$95+K28*Fuel_Specs!$B$92+K29*Fuel_Specs!$B$93+K30)","v":48604.907405949991},{"$f":"(L22*Fuel_Specs!$B$94+L23*Fuel_Specs!$B$95+L28*Fuel_Specs!$B$92+L29*Fuel_Specs!$B$93+L30)","v":113380.03122182297},{"$f":"(M22*Fuel_Specs!$B$94+M23*Fuel_Specs!$B$95+M28*Fuel_Specs!$B$92+M29*Fuel_Specs!$B$93+M30)","v":49055.527523835488},{"$f":"(N22*Fuel_Specs!$B$94+N23*Fuel_Specs!$B$95+N28*Fuel_Specs!$B$92+N29*Fuel_Specs!$B$93+N30)","v":117799.34327610531},{"$f":"(O22*Fuel_Specs!$B$94+O23*Fuel_Specs!$B$95+O28*Fuel_Specs!$B$92+O29*Fuel_Specs!$B$93+O30)","v":49712.559111758128},{"$f":"(P22*Fuel_Specs!$B$94+P23*Fuel_Specs!$B$95+P28*Fuel_Specs!$B$92+P29*Fuel_Specs!$B$93+P30)","v":115500.28113627115},{"$f":"(Q22*Fuel_Specs!$B$94+Q23*Fuel_Specs!$B$95+Q28*Fuel_Specs!$B$92+Q29*Fuel_Specs!$B$93+Q30)","v":49371.974278281145}]
["GHG, g/MMBtu biomass",{"$f":"B31/Fuel_Specs!$B$78*10^6","v":7735.5565615883925},{"$f":"C31/Fuel_Specs!$B$79*10^6","v":2841.3179644136371},{"$f":"D31/Fuel_Specs!$B$78*10^6","v":7735.5565615883925},{"$f":"E31/Fuel_Specs!$B$79*10^6","v":2841.3179644136371},null,null,{"$f":"H31/Fuel_Specs!$B$78*10^6","v":7439.1193329282114},{"$f":"I31/Fuel_Specs!$B$79*10^6","v":2803.7892478530298},{"$f":"J31/Fuel_Specs!$B$78*10^6","v":7498.6444627871415},{"$f":"K31/Fuel_Specs!$B$79*10^6","v":2811.3197643559483},{"$f":"L31/Fuel_Specs!$B$78*10^6","v":7704.5413986017229},{"$f":"M31/Fuel_Specs!$B$79*10^6","v":2837.3837424857129},{"$f":"N31/Fuel_Specs!$B$78*10^6","v":8004.8480073461069},{"$f":"O31/Fuel_Specs!$B$79*10^6","v":2875.3866106633191},{"$f":"P31/Fuel_Specs!$B$78*10^6","v":7848.6192672105972},{"$f":"Q31/Fuel_Specs!$B$79*10^6","v":2855.6871003690871}]
["GHG, g/MJ",{"$f":"B32/Fuel_Specs!$H$137","v":7.3318929624326454},{"$f":"C32/Fuel_Specs!$H$137","v":2.693049817612629},{"$f":"D32/Fuel_Specs!$H$137","v":7.3318929624326454},{"$f":"E32/Fuel_Specs!$H$137","v":2.693049817612629},null,null,{"$f":"H32/Fuel_Specs!$H$137","v":7.0509246813125692},{"$f":"I32/Fuel_Specs!$H$137","v":2.6574794574647682},{"$f":"J32/Fuel_Specs!$H$137","v":7.1073436186218402},{"$f":"K32/Fuel_Specs!$H$137","v":2.6646170099487612},{"$f":"L32/Fuel_Specs!$H$137","v":7.3024962598915719},{"$f":"M32/Fuel_Specs!$H$137","v":2.6893208947049705},{"$f":"N32/Fuel_Specs!$H$137","v":7.5871320057095621},{"$f":"O32/Fuel_Specs!$H$137","v":2.7253406638741628},{"$f":"P32/Fuel_Specs!$H$137","v":7.4390557307564311},{"$f":"Q32/Fuel_Specs!$H$137","v":2.7066691307091348}]
[]
[]
["Biomass Uptake of residue",null,1,"ton",{"$f":"-C36*Fuel_Specs!$B$79*(0*Fuel_Specs!$F$74/Fuel_Specs!$B$74+0*Fuel_Specs!$F$75/Fuel_Specs!$B$75+0*Fuel_Specs!F$76/Fuel_Specs!$B$76+0*Fuel_Specs!F$77/Fuel_Specs!$B$77+0*Fuel_Specs!F$78/Fuel_Specs!$B$78+C33*Fuel_Specs!F$79/Fuel_Specs!$B$79)*Fuel_Specs!$F$121/Fuel_Specs!$B$102/Fuel_Specs!$H$137","v":-4270.7494060914778},"gCO2e/MJ"]
[null,null,1000,"Btu/ton",{"$f":"-C37*(0*Fuel_Specs!$F$74/Fuel_Specs!$B$74+0*Fuel_Specs!$F$75/Fuel_Specs!$B$75+0*Fuel_Specs!F$76/Fuel_Specs!$B$76+0*Fuel_Specs!F$77/Fuel_Specs!$B$77+0*Fuel_Specs!F$78/Fuel_Specs!$B$78+C33*Fuel_Specs!F$79/Fuel_Specs!$B$79)*Fuel_Specs!$F$121/Fuel_Specs!$B$102/Fuel_Specs!$H$137","v":-0.24702119301818945},"gCO2e/MJ"]
[]
["Biomass Transport","by truck",{"$f":"'BD-Production'!H12","v":100}]
[null,"by rail",{"$f":"'BD-Production'!H14","v":5000}]

{"sheet":"Electricity","index":16,"n_rows":89,"n_cols":79,"rows_kept":89,"cut":false,"hidden":true,"merged":[[2,61,2,62],[2,63,2,64],[2,59,2,60],[1,1,1,2],[2,1,2,2],[2,49,2,50],[2,51,2,52],[2,53,2,54],[2,55,2,56],[2,57,2,58],[2,39,2,40],[2,41,2,42],[2,43,2,44],[2,45,2,46],[2,47,2,48],[2,29,2,30],[2,25,2,26],[2,23,2,24],[2,21,2,22],[2,19,2,20],[18,25,18,26],[18,21,18,22],[18,23,18,24],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[2,31,2,32],[2,33,2,34],[2,35,2,36],[2,37,2,38],[2,27,2,28],[2,11,2,12],[18,11,18,12],[18,13,18,14],[18,15,18,16],[18,17,18,18],[2,13,2,14],[2,15,2,16],[2,17,2,18],[16,11,16,12],[16,13,16,14],[16,15,16,16],[16,17,16,18],[37,3,37,4],[2,3,2,4],[2,7,2,8],[2,5,2,6],[2,9,2,10],[37,5,37,6],[37,9,37,10],[37,7,37,8],[18,9,18,10],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10],[18,57,18,58],[17,1,17,2],[18,1,18,2],[18,3,18,4],[18,7,18,8],[18,5,18,6],[18,19,18,20],[18,27,18,28],[18,61,18,62],[18,47,18,48],[18,29,18,30],[18,31,18,32],[18,33,18,34],[18,35,18,36],[18,37,18,38],[18,39,18,40],[18,41,18,42],[18,43,18,44],[18,45,18,46],[18,59,18,60],[18,49,18,50],[18,51,18,52],[18,53,18,54],[18,55,18,56],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,57,16,58],[16,59,16,60],[16,61,16,62],[16,47,16,48],[16,49,16,50],[16,51,16,52],[16,53,16,54],[16,55,16,56]]}
["Electricity GHG EF"]
[null,"Active Selection for Feedstock Production",null,"(Cells B:171:C186 - Electric tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix will be determined later",null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Feedstock Production",{"$f":"References!$F$49","v":"2-User Defined Mix"},null,"1-U.S Ave Mix",null,"2- User Defined Mix",null,"3-CAMX Mix",null,"4-NWPP Mix",null,"5-AZNM Mix",null,"6-RMPA Mix",null,"7-MROW Mix",null,"8-SPNO Mix",null,"9-SPSO Mix",null,"10-ERCT Mix",null,"11-MROE Mix",null,"12-SRMW Mix",null,"13-SRMV Mix",null,"14-RFCM Mix",null,"15-RFCW Mix",null,"16-SRTV Mix",null,"17-SRSO Mix",null,"18-NEWE Mix",null,"19-NYUP Mix",null,"20-RFCE Mix",null,"21-NYLI Mix",null,"22-NYCW Mix",null,"23-SRVC Mix",null,"24-FRCC Mix",null,"25-AKMS Mix",null,"26-AKGD Mix",null,"27-HIOA Mix",null,"28-HIMS Mix",null,"29- Brazilian Mix",null,"Canadian Mix",null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["Emissions from Electricity Production, g/MMBtu","Feedstock Used for Electricity Generation","Fuels Used for Electricity Generation","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct",null,null,null,"Region ",{"$f":"VLOOKUP(BP5,References!$E$4:$F$33,2,FALSE)","v":2},{"$f":"VLOOKUP(BQ5,References!$E$4:$F$33,2,FALSE)","v":3},{"$f":"VLOOKUP(BR5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BS5,References!$E$4:$F$33,2,FALSE)","v":2},{"$f":"VLOOKUP(BT5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BU5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BV5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BW5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BX5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BY5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(BZ5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CA5,References!$E$4:$F$33,2,FALSE)","v":{"$error":"#N/A"}}]
["VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D5:$BK5,1,References!$E$49*2-1),0),$D5)","v":22.075562232939806},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D5:$BK5,1,References!$E$49*2),0),$E5)","v":7.8669849556612057},17.070896875099873,4.0046260473363775,{"$f":"F52","v":22.075562232939806},{"$f":"G52","v":7.8669849556612057},14.079573788602906,4.2992989281422309,10.968096875613865,2.7642974160286946,17.3509512455703,3.8590680681014211,21.317282533618101,4.3847179999675703,16.824483250780592,4.5220031648416983,19.830995224468534,3.7541653713437877,22.538185660770221,4.2890709279618591,19.461002433319909,3.635393906629615,18.629211055876901,5.9158682003108227,20.302465729490642,3.9346792611300181,18.118368347685752,3.9310429784460812,19.814462953126309,5.5660946428742255,17.681903111986152,3.9065369724909149,16.996846111025317,3.553593972416409,18.996640080765019,4.5773092799275599,14.553911767168493,5.7598551245564185,9.8630432106513393,2.9136130542570453,14.171391897000415,4.7688392912275708,23.396767289700737,7.8669849556612057,14.812390310713047,4.1692153666261937,14.4466416998931,3.4665065491957399,20.501266548416975,3.3075797332340695,5.7371078971017795,0.9075014738639795,27.750709339648903,2.2377939736827521,22.249150848183604,7.061647791745191,15.34053624357659,6.2616316847886013,3.4750409582570163,3.440381559199964,null,null,null,null,null,"gCO2e/MJ",{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D6:$BK6,1,References!$E$49*2-1),0),$D6)","v":59.755540414303837},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D6:$BK6,1,References!$E$49*2),0),$E6)","v":321.24931975054517},25.583435593932187,52.591695698330689,{"$f":"F53","v":59.755540414303837},321.24931975054517,39.962452044583067,72.748257069330492,14.802802879116888,38.753368124392146,29.803171915473818,40.052419430021672,21.060390226261397,39.684582884704945,11.696154037712665,50.086066913328693,15.973075313042644,33.495544269708454,37.443254332574455,52.434504612455591,39.07275927797,38.017637136698958,14.828288180330713,87.52838766238041,13.251267601735645,35.009741782945575,42.799139317303506,66.667290700383461,19.967713477138698,65.865547533940145,12.713158420948892,37.595476619084913,16.729265961251112,42.382877357150143,27.443768336352267,74.775665017781364,38.638652588065348,108.10167717602188,21.040666361984101,42.993734499635245,22.837862635999251,52.892262135185888,72.389931630017628,116.0007717524215,46.708411757236902,46.396712245927638,17.34118178902882,54.609944774316922,48.675739435402974,62.549647757833647,16.318698393082119,210.54681375388333,76.728750708350333,134.90768417151176,48.836424364631092,319.40527804802724,44.250092357502339,321.24931975054517,9.9373409602784477,106.12728167042528,null,null,null,null,null,"Electricity Upstream",{"$f":"IFERROR(IF(BP4<=30,INDEX($D16:$BK16,1,BP4*2-1),0),$D5)","v":37.480046759676192},{"$f":"IFERROR(IF(BQ4<=30,INDEX($D16:$BK16,1,BQ4*2-1),0),$D5)","v":15.514027539458842},17.070896875099873,37.480046759676192,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873]
["NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D7:$BK7,1,References!$E$49*2-1),0),$D7)","v":127.25096569399932},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D7:$BK7,1,References!$E$49*2),0),$E7)","v":1779.4674306178833},49.406704625730008,206.13922740401509,127.25096569399932,1779.4674306178833,53.971987800791908,102.55738920294165,29.784377833768207,137.82168094826721,51.359737738267668,168.27744926824934,51.804047594210417,274.76352302692442,38.321086476384757,254.50297291265437,46.470342836634657,274.37980836505881,66.631495522619346,241.45709771933531,62.036624455672211,167.93111412608215,46.214757772732241,317.13420942378866,45.324265023489502,293.18599313521224,63.895927515845386,154.71219479828693,50.322383463683771,281.9912956632084,41.354637323146711,263.38193144195355,43.019833433523353,236.47959113093489,53.581339286407591,223.84168435799967,55.166011687124922,138.7799268773388,33.338592183065082,100.70786382623855,42.706521287622323,173.81418841095942,101.17302359478589,243.11046169002157,60.163231597925261,75.272952162370643,39.166586193646125,191.88626911397517,74.117339362056811,187.17032931288801,44.214377004421664,766.42111639218149,110.04231664561601,385.00113937748017,177.84272253949234,1779.4674306178833,153.51720814616021,1642.7009584675936,17.068394904548267,100.34284009110746,null,null,null,null,null,"Electricity Direct",{"$f":"IFERROR(IF(BP4<=30,INDEX($D16:$BK16,1,BP4*2),0),$D6)","v":283.89829212044572},{"$f":"IFERROR(IF(BQ4<=30,INDEX($D16:$BK16,1,BQ4*2),0),$D6)","v":89.702416561784062},25.583435593932187,283.89829212044572,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187]
["PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D8:$BK8,1,References!$E$49*2-1),0),$D8)","v":7.6424031171374081},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D8:$BK8,1,References!$E$49*2),0),$E8)","v":86.727478247124509},13.106930187777047,44.070011703181024,7.6424031171374081,86.727478247124509,2.8576795548187008,12.759078276662397,8.8877617357786853,30.560913990249368,11.468595814868829,36.254358722427476,20.493688794869133,65.35885948238338,18.583536675613274,61.190710241554349,20.837606371079236,66.126432276939155,15.33030940043937,50.808039915872776,10.372286300355803,32.440141164267445,20.220060664287828,70.483431061222049,22.665727380352301,71.952881955250362,7.3538115659987104,26.874762078243933,19.397210721828639,64.508821309031063,19.459490706617714,62.164158163070788,16.792525431702192,54.707640808168762,15.132648817815946,52.557013861190725,4.1369667708730482,22.293920206735951,5.0472841968382722,18.527017918791461,10.480217683651343,34.812761594411157,2.2779524042549855,16.093141383714677,0.92376958961872191,3.5695902406903963,13.313678826375055,45.12856295851325,8.1064611962195432,34.0361773838356,2.5477622703121052,29.550650044267652,6.3482537316019609,27.678206181665651,18.263295235363906,86.727478247124509,9.6600831395779814,63.958630737906454,1.1956381658550552,16.675904076293008]
["PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D9:$BK9,1,References!$E$49*2-1),0),$D9)","v":6.4008769764255664},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D9:$BK9,1,References!$E$49*2),0),$E9)","v":69.209103809929019},2.7640542212900385,31.456218730092566,6.4008769764255664,69.209103809929019,1.1174264416438775,10.151897943861998,1.7417739902399383,21.99250093124186,2.3800126453454977,25.768820250984742,3.7929136914006376,46.068753995918023,3.4713696892993009,43.503097051253292,3.8990061989592446,46.62958831971126,3.2046806760010433,36.54911639864649,2.3282567086860593,23.114834400337244,4.053719718867475,50.735440808172164,4.1825115048987795,50.66472189985636,2.022718084687301,19.964554201857947,3.8140685520949846,46.051539120912835,3.7232595349412505,43.863656628420451,3.3064403183608193,38.842358825869361,3.1256757829460935,38.174313302329324,1.4444416100695321,17.738426529655968,1.2741667140217223,13.684680910834425,2.3192704073068806,25.014184846816402,2.0608819503688491,12.862849900230605,0.84390328705859174,3.0538036577266405,2.7653537261970067,32.556139987295147,2.3670156339447406,22.349881391784599,2.224199892185132,20.359833843096549,2.5722866136897236,20.222347137898893,10.104994042247252,69.209103809929019,8.0202849564217153,53.489797599810942,0.71498242546733171,14.113779836374677,null,null,null,null,null,null,"Setup for Feedstock Production for Ethanol"]
["SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D10:$BK10,1,References!$E$49*2-1),0),$D10)","v":51.903147791832239},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D10:$BK10,1,References!$E$49*2),0),$E10)","v":1882.8687384934692},19.796951392007003,478.52774302833234,51.903147791832239,1882.8687384934692,16.233181181635935,100.46807197996198,11.337751621262791,323.87526216097081,19.44961627406672,397.66657107080852,21.153753780501773,733.22049738845965,17.670477736154524,666.91989516696628,21.088839571651601,746.02481282670965,24.606574032446293,561.96436392036321,22.160414147804804,372.37129719688443,21.086400910968209,751.38337883851125,21.117750912636176,809.90822972894136,21.762619996867926,274.92166031859648,21.942103838790231,702.33588817027578,20.134810098696313,702.62667550157914,19.505685477807038,609.74807255810799,21.275234884352315,533.08644959485957,16.832756078243492,171.89325709999861,11.69763145440746,189.90012291613937,17.646730828641036,379.42741607560487,31.063122371206063,242.0664959439265,17.33747134452635,41.13450901591461,17.694622586490283,472.49852232159878,25.261748393210812,341.60399195165041,13.988042722088496,206.92434759400368,34.437135115840064,233.78855878012212,100.2897769957668,1882.8687384934692,81.842615025432281,1569.4790427089611,4.6248272220220112,93.728704476225474,null,null,null,null,null,null,"Corn","Shorgum"]
["CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D11:$BK11,1,References!$E$49*2-1),0),$D11)","v":400.89293683542076},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D11:$BK11,1,References!$E$49*2),0),$E11)","v":17.726558097272676},325.251839543274,5.6561878873877216,400.89293683542076,17.726558097272676,268.13253548232109,9.6655249654006425,209.91088500270661,3.9466423550996295,332.91210516084004,6.7600458920888427,411.69678970333428,5.1646932299835271,320.87882824058909,5.5887068804304443,380.58590123344129,2.8696063763918569,434.92495593461683,4.1233452832962989,374.88758591328667,6.1447214704004152,352.42474177563184,7.6591845671619554,389.62881721570614,3.0725421164327629,344.79844866125768,6.2169263865206856,377.98950557387883,7.9543756049238361,336.6907390837444,4.0536154796322066,323.41219647971383,3.4130512120253873,361.66886344662839,5.3617308444688501,276.05809632928913,10.962371462972817,184.87614255201888,5.2268692032956201,266.24358590646966,9.2605417428614611,445.43159197724867,17.726558097272676,280.93799583342678,10.333339743922457,270.90827714524835,3.6641908990131502,392.03816565290532,5.1367336932885213,100.94965852982531,2.9474281792800348,535.47506642560836,3.855475291401369,392.44110754458882,10.062781401333829,259.20764764926264,9.6634916626684415,58.577654047386545,4.8968019553462829,null,null,null,null,null,"Region "]
["N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D12:$BK12,1,References!$E$49*2-1),0),$D12)","v":1.7113123553412093},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D12:$BK12,1,References!$E$49*2),0),$E12)","v":4.5336969311665918},0.87482133477556923,2.7468922210675282,1.7113123553412093,4.5336969311665918,1.633593013948639,1.3359098249811046,0.49576031362085232,1.9552571632049958,1.1119677605595883,2.1608324219527839,0.62986253005948822,3.6637687602307829,0.21568063647402469,3.6203050191123025,0.38941926169569374,3.7002090923285538,1.3933572839886583,3.2016751514175912,1.5308182596154352,1.9970458901747032,0.27619926958323515,4.5336969311665918,0.24778294469797818,3.9959078110576742,1.6763734509364752,2.0537204368556994,0.54803003358416624,3.9362140139460782,0.24282709862558505,3.5107879856344582,0.44653839645831434,3.2231791852662006,0.92742075311468997,3.5674179399823349,1.538341054528525,2.4187770310817682,0.77361398013177907,1.3995854857117203,0.76369652822801004,2.1998406359783496,2.9173863483458562,1.8222081929580782,1.9282030680752691,0.50409337672322463,0.49148891097672082,2.9501405364107609,1.9090183585454676,2.1101002113117659,0.27401226117096561,0.55101627454728619,3.1040779352849976,1.1685815283384686,0.51712087944952745,3.5687427940891774,0.44628557777617545,2.6579520252448199,0.29788827340291879,2.2848939724296442,null,null,null,null,null,"gCO2e/MJ"]
["CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D13:$BK13,1,References!$E$49*2-1),0),$D13)","v":28848.54435682519},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D13:$BK13,1,References!$E$49*2),0),$E13)","v":297205.0091393792},7815.4988221201065,175311.13471681354,28848.54435682519,297205.0091393792,9071.3642572215522,93873.615384690507,4205.2272191550037,116999.32096942156,7997.5617887604867,166486.01318574673,7110.0264070132007,247869.76828562366,5327.8212114470271,208994.18919178881,6644.2336096673289,240155.97200555276,10222.01579781259,221488.70308661365,9899.3805214593212,171633.78267874254,7047.6830482228079,229115.53671660248,6323.369903765516,254349.43063424298,10833.846319804739,143537.82668607263,7595.9834650191442,230023.04822692927,6169.0865655322013,218607.68111804643,6559.1162525008931,198097.84978258522,8362.5947919725804,196740.7419277427,9214.6884539379171,104757.98616296497,5491.300490631118,84052.564966982871,7099.865774268389,140477.53863298023,18186.549486119533,149446.63909174164,10515.604112547564,84442.294030602076,6346.6953351294405,159057.65875422079,12659.19132227001,165024.0753968237,8399.4707309492169,71844.9635837479,19009.60184231056,198174.6616948841,33964.711104254602,297205.0091393792,28783.504651093815,210751.77584518192,3266.1119233753489,26121.381168086515,null,null,null,null,null,"Electricity Upstream"]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D14:$BK14,1,References!$E$49*2-1),0),$D14)","v":29011.248089292712},{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($D14:$BK14,1,References!$E$49*2),0),$E14)","v":297734.34826876567},7908.9056590284426,175406.25989456798,{"$f":"F13+F5*Fuel_Specs!$B$94+F6*Fuel_Specs!$B$95","v":29011.248089292712},{"$f":"G13+G5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+G6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":297734.34826876567},9178.0437344565671,94001.333556030266,4262.6726684654695,117068.83451294461,8098.4724760096879,166560.98013080616,7209.5601698366254,247945.79547744713,5398.6371882093181,209086.98944489734,6731.1407583707514,240220.30834290775,10351.099209454131,221584.46776968249,10021.434029337121,171704.85499096636,7129.0456850589053,229271.51911501051,6407.4693424727748,254416.70902645623,10957.571024844123,143654.84132207511,7689.1163766871296,230143.89889183384,6244.1729839403351,218678.93509772641,6638.3786027241258,198175.5268148843,8464.9269085623764,196872.51249145498,9320.7660282506477,104945.81177557026,5555.1042129207663,84129.207310453785,7179.92134887061,140575.51792736462,18373.225017686273,149653.44478855966,10635.168328443991,84528.197204404991,6418.9711302863907,159154.27832713496,12799.577384030114,165132.67632394505,8442.9950527985984,72178.651242097549,19216.665304198923,198393.63394218113,34110.79724363776,297728.94052145322,28900.851848471895,211276.11162354087,3292.5582892042589,26298.875133237641,null,null,null,null,null,"Electricity Direct"]
["GHGs, g/MMBtu",{"$f":"B11*Fuel_Specs!$B$92+B12*Fuel_Specs!$B$93+B14","v":39543.542592069913},{"$f":"C11*Fuel_Specs!$B$92+C12*Fuel_Specs!$B$93+C14","v":299528.55390668515},{"$f":"D11*Fuel_Specs!$B$92+D12*Fuel_Specs!$B$93+D14","v":16300.898405373413},{"$f":"E11*Fuel_Specs!$B$92+E12*Fuel_Specs!$B$93+E14","v":176366.2384736308},{"$f":"F61","v":39543.542592069913},{"$f":"G61","v":299528.55390668515},{"$f":"H11*Fuel_Specs!$B$92+H12*Fuel_Specs!$B$93+H14","v":16368.167839671289},{"$f":"I11*Fuel_Specs!$B$92+I12*Fuel_Specs!$B$93+I14","v":94641.072808009645},{"$f":"J11*Fuel_Specs!$B$92+J12*Fuel_Specs!$B$93+J14","v":9658.1813669921485},{"$f":"K11*Fuel_Specs!$B$92+K12*Fuel_Specs!$B$93+K14","v":117750.16720645719},{"$f":"L11*Fuel_Specs!$B$92+L12*Fuel_Specs!$B$93+L14","v":16752.641497677447},{"$f":"M11*Fuel_Specs!$B$92+M12*Fuel_Specs!$B$93+M14","v":167373.9093398503},{"$f":"N11*Fuel_Specs!$B$92+N12*Fuel_Specs!$B$93+N14","v":17689.67894637771},{"$f":"O11*Fuel_Specs!$B$92+O12*Fuel_Specs!$B$93+O14","v":249166.71589874549},{"$f":"P11*Fuel_Specs!$B$92+P12*Fuel_Specs!$B$93+P14","v":13484.880723893304},{"$f":"Q11*Fuel_Specs!$B$92+Q12*Fuel_Specs!$B$93+Q14","v":210305.55801260355},{"$f":"R11*Fuel_Specs!$B$92+R12*Fuel_Specs!$B$93+R14","v":16361.8352291921},{"$f":"S11*Fuel_Specs!$B$92+S12*Fuel_Specs!$B$93+S14","v":241394.71081183146},{"$f":"T11*Fuel_Specs!$B$92+T12*Fuel_Specs!$B$93+T14","v":21639.443578448168},{"$f":"U11*Fuel_Specs!$B$92+U12*Fuel_Specs!$B$93+U14","v":222641.65059688734},{"$f":"V11*Fuel_Specs!$B$92+V12*Fuel_Specs!$B$93+V14","v":19849.80751853469},{"$f":"W11*Fuel_Specs!$B$92+W12*Fuel_Specs!$B$93+W14","v":172453.59270299843},{"$f":"X11*Fuel_Specs!$B$92+X12*Fuel_Specs!$B$93+X14","v":16021.971611785506},{"$f":"Y11*Fuel_Specs!$B$92+Y12*Fuel_Specs!$B$93+Y14","v":230814.04041467721},{"$f":"Z11*Fuel_Specs!$B$92+Z12*Fuel_Specs!$B$93+Z14","v":16222.029090385426},{"$f":"AA11*Fuel_Specs!$B$92+AA12*Fuel_Specs!$B$93+AA14","v":255684.30310706224},{"$f":"AB11*Fuel_Specs!$B$92+AB12*Fuel_Specs!$B$93+AB14","v":20077.091529754638},{"$f":"AC11*Fuel_Specs!$B$92+AC12*Fuel_Specs!$B$93+AC14","v":144422.27317192112},{"$f":"AD11*Fuel_Specs!$B$92+AD12*Fuel_Specs!$B$93+AD14","v":17302.166966042183},{"$f":"AE11*Fuel_Specs!$B$92+AE12*Fuel_Specs!$B$93+AE14","v":231515.75005811287},{"$f":"AF11*Fuel_Specs!$B$92+AF12*Fuel_Specs!$B$93+AF14","v":14733.80393642437},{"$f":"AG11*Fuel_Specs!$B$92+AG12*Fuel_Specs!$B$93+AG14","v":219826.49030443627},{"$f":"AH11*Fuel_Specs!$B$92+AH12*Fuel_Specs!$B$93+AH14","v":14856.75195686155},{"$f":"AI11*Fuel_Specs!$B$92+AI12*Fuel_Specs!$B$93+AI14","v":199221.36049239428},{"$f":"AJ11*Fuel_Specs!$B$92+AJ12*Fuel_Specs!$B$93+AJ14","v":17783.019879156265},{"$f":"AK11*Fuel_Specs!$B$92+AK12*Fuel_Specs!$B$93+AK14","v":198069.64630868143},{"$f":"AL11*Fuel_Specs!$B$92+AL12*Fuel_Specs!$B$93+AL14","v":16680.644070732375},{"$f":"AM11*Fuel_Specs!$B$92+AM12*Fuel_Specs!$B$93+AM14","v":105940.66661740694},{"$f":"AN11*Fuel_Specs!$B$92+AN12*Fuel_Specs!$B$93+AN14","v":10407.544742800508},{"$f":"AO11*Fuel_Specs!$B$92+AO12*Fuel_Specs!$B$93+AO14","v":84676.95551527827},{"$f":"AP11*Fuel_Specs!$B$92+AP12*Fuel_Specs!$B$93+AP14","v":14063.592561944299},{"$f":"AQ11*Fuel_Specs!$B$92+AQ12*Fuel_Specs!$B$93+AQ14","v":141462.58398045771},{"$f":"AR11*Fuel_Specs!$B$92+AR12*Fuel_Specs!$B$93+AR14","v":30378.395948924554},{"$f":"AS11*Fuel_Specs!$B$92+AS12*Fuel_Specs!$B$93+AS14","v":150639.626782493},{"$f":"AT11*Fuel_Specs!$B$92+AT12*Fuel_Specs!$B$93+AT14","v":18233.222738566092},{"$f":"AU11*Fuel_Specs!$B$92+AU12*Fuel_Specs!$B$93+AU14","v":84936.750524266579},{"$f":"AV11*Fuel_Specs!$B$92+AV12*Fuel_Specs!$B$93+AV14","v":13338.141754388664},{"$f":"AW11*Fuel_Specs!$B$92+AW12*Fuel_Specs!$B$93+AW14","v":160125.02497946069},{"$f":"AX11*Fuel_Specs!$B$92+AX12*Fuel_Specs!$B$93+AX14","v":23169.418996199296},{"$f":"AY11*Fuel_Specs!$B$92+AY12*Fuel_Specs!$B$93+AY14","v":165889.90452924816},{"$f":"AZ11*Fuel_Specs!$B$92+AZ12*Fuel_Specs!$B$93+AZ14","v":11048.392169873179},{"$f":"BA11*Fuel_Specs!$B$92+BA12*Fuel_Specs!$B$93+BA14","v":72416.539796394645},{"$f":"BB11*Fuel_Specs!$B$92+BB12*Fuel_Specs!$B$93+BB14","v":33528.557189554063},{"$f":"BC11*Fuel_Specs!$B$92+BC12*Fuel_Specs!$B$93+BC14","v":198838.25811991101},{"$f":"BD11*Fuel_Specs!$B$92+BD12*Fuel_Specs!$B$93+BD14","v":44075.926954328439},{"$f":"BE11*Fuel_Specs!$B$92+BE12*Fuel_Specs!$B$93+BE14","v":299043.99540912511},{"$f":"BF11*Fuel_Specs!$B$92+BF12*Fuel_Specs!$B$93+BF14","v":35514.036141880759},{"$f":"BG11*Fuel_Specs!$B$92+BG12*Fuel_Specs!$B$93+BG14","v":212309.76861863054},{"$f":"BH11*Fuel_Specs!$B$92+BH12*Fuel_Specs!$B$93+BH14","v":4845.7703458629921},{"$f":"BI11*Fuel_Specs!$B$92+BI12*Fuel_Specs!$B$93+BI14","v":27102.193585905334}]
["CI, g/MJ",{"$f":"B15/Fuel_Specs!$H$137","v":37.480046759676192},{"$f":"C15/Fuel_Specs!$H$137","v":283.89829212044572},{"$f":"D15/Fuel_Specs!$H$137","v":15.450270623468334},{"$f":"E15/Fuel_Specs!$H$137","v":167.16294068568106},{"$f":"F15/Fuel_Specs!$H$137","v":37.480046759676192},{"$f":"G15/Fuel_Specs!$H$137","v":283.89829212044572},{"$f":"H15/1055.056","v":15.514027539458842},{"$f":"I15/1055.056","v":89.702416561784062},{"$f":"J15/1055.056","v":9.154188371984187},{"$f":"K15/1055.056","v":111.60560880792791},{"$f":"L15/Fuel_Specs!$H$137","v":15.878440461400643},{"$f":"M15/Fuel_Specs!$H$137","v":158.63985716002645},{"$f":"N15/Fuel_Specs!$H$137","v":16.766580599858965},{"$f":"O15/Fuel_Specs!$H$137","v":236.16447972753812},{"$f":"P15/Fuel_Specs!$H$137","v":12.781200847228424},{"$f":"Q15/Fuel_Specs!$H$137","v":199.33120887638654},{"$f":"R15/Fuel_Specs!$H$137","v":15.508027588484628},{"$f":"S15/Fuel_Specs!$H$137","v":228.79804022870587},{"$f":"T15/Fuel_Specs!$H$137","v":20.510235148639921},{"$f":"U15/Fuel_Specs!$H$137","v":211.02356865457628},{"$f":"V15/Fuel_Specs!$H$137","v":18.813987447711597},{"$f":"W15/Fuel_Specs!$H$137","v":163.45446802934501},{"$f":"X15/Fuel_Specs!$H$137","v":15.185899032535108},{"$f":"Y15/Fuel_Specs!$H$137","v":218.76949965698708},{"$f":"Z15/Fuel_Specs!$H$137","v":15.375516936269701},{"$f":"AA15/Fuel_Specs!$H$137","v":242.34196048205624},{"$f":"AB15/Fuel_Specs!$H$137","v":19.029411125254306},{"$f":"AC15/Fuel_Specs!$H$137","v":136.88590340683967},{"$f":"AD15/Fuel_Specs!$H$137","v":16.399290109658349},{"$f":"AE15/Fuel_Specs!$H$137","v":219.43459207217597},{"$f":"AF15/Fuel_Specs!$H$137","v":13.964951652961661},{"$f":"AG15/Fuel_Specs!$H$137","v":208.35531152633891},{"$f":"AH15/Fuel_Specs!$H$137","v":14.081483891930034},{"$f":"AI15/Fuel_Specs!$H$137","v":188.82541667570896},{"$f":"AJ15/Fuel_Specs!$H$137","v":16.85505073419219},{"$f":"AK15/Fuel_Specs!$H$137","v":187.73380225196746},{"$f":"AL15/Fuel_Specs!$H$137","v":15.810200067354137},{"$f":"AM15/Fuel_Specs!$H$137","v":100.41237780673596},{"$f":"AN15/Fuel_Specs!$H$137","v":9.8644491121493783},{"$f":"AO15/Fuel_Specs!$H$137","v":80.258268332693731},{"$f":"AP15/Fuel_Specs!$H$137","v":13.329713836423256},{"$f":"AQ15/Fuel_Specs!$H$137","v":134.08065931339817},{"$f":"AR15/Fuel_Specs!$H$137","v":28.793163839548924},{"$f":"AS15/Fuel_Specs!$H$137","v":142.77881761661527},{"$f":"AT15/Fuel_Specs!$H$137","v":17.281760713014474},{"$f":"AU15/Fuel_Specs!$H$137","v":80.504506490596285},{"$f":"AV15/Fuel_Specs!$H$137","v":12.642119139369413},{"$f":"AW15/Fuel_Specs!$H$137","v":151.76924044301606},{"$f":"AX15/Fuel_Specs!$H$137","v":21.960372046844057},{"$f":"AY15/Fuel_Specs!$H$137","v":157.23329199041754},{"$f":"AZ15/Fuel_Specs!$H$137","v":10.471855276545957},{"$f":"BA15/Fuel_Specs!$H$137","v":68.637636383320043},{"$f":"BB15/Fuel_Specs!$H$137","v":31.778940602579535},{"$f":"BC15/Fuel_Specs!$H$137","v":188.46230568733495},{"$f":"BD15/Fuel_Specs!$H$137","v":41.775918264733036},{"$f":"BE15/Fuel_Specs!$H$137","v":283.43901927952453},{"$f":"BF15/Fuel_Specs!$H$137","v":33.660811550289743},{"$f":"BG15/Fuel_Specs!$H$137","v":201.23083400620976},{"$f":"BH15/Fuel_Specs!$H$137","v":4.592904106320999},{"$f":"BI15/Fuel_Specs!$H$137","v":25.687923142557178}]
[null,null,null,1,null,2,null,3,null,4,null,5,null,6,null,7,null,8,null,9,null,10,null,11,null,12,null,13,null,14,null,15,null,16,null,17,null,18,null,19,null,20,null,21,null,22,null,23,null,24,null,25,null,26,null,27,null,28,null,29,null,30]
[null,"Active Selection for Fuel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix will be determined later"]
["Fuel Production",{"$f":"References!$F$45","v":"1-U.S Ave Mix"},null,"1-U.S Ave Mix",null,"2- User Defined Mix for Fuel Production",null,"3-CAMX Mix",null,"4-NWPP Mix",null,"5-AZNM Mix",null,"6-RMPA Mix",null,"7-MROW Mix",null,"8-SPNO Mix",null,"9-SPSO Mix",null,"10-ERCT Mix",null,"11-MROE Mix",null,"12-SRMW Mix",null,"13-SRMV Mix",null,"14-RFCM Mix",null,"15-RFCW Mix",null,"16-SRTV Mix",null,"17-SRSO Mix",null,"18-NEWE Mix",null,"19-NYUP Mix",null,"20-RFCE Mix",null,"21-NYLI Mix",null,"22-NYCW Mix",null,"23-SRVC Mix",null,"24-FRCC Mix",null,"25-AKMS Mix",null,"26-AKGD Mix",null,"27-HIOA Mix",null,"28-HIMS Mix",null,"29- Brazilian Mix",null,"Canadian Mix"]
["Emissions from Electricity Production, g/MMBtu","Upstream Used for Electricity Generation","Direct Fuels Used for Electricity Generation","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct"]
["VOC",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D21:$BI21,1,References!$E$39*2-1),F21),D21)","v":14.079573788602906},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D21:$BI21,1,References!$E$39*2),0),$D21)","v":4.2992989281422309},17.070896875099873,4.0046260473363775,{"$f":"H52","v":22.462785671483921},{"$f":"I52","v":7.8669849556612057},14.079573788602906,4.2992989281422309,10.968096875613865,2.7642974160286946,17.3509512455703,3.8590680681014211,21.317282533618101,4.3847179999675703,16.824483250780592,4.5220031648416983,19.830995224468534,3.7541653713437877,22.538185660770221,4.2890709279618591,19.461002433319909,3.635393906629615,18.629211055876901,5.9158682003108227,20.302465729490642,3.9346792611300181,18.118368347685752,3.9310429784460812,19.814462953126309,5.5660946428742255,17.681903111986152,3.9065369724909149,16.996846111025317,3.553593972416409,18.996640080765019,4.5773092799275599,14.553911767168493,5.7598551245564185,9.8630432106513393,2.9136130542570453,14.171391897000415,4.7688392912275708,23.396767289700737,7.8669849556612057,14.812390310713047,4.1692153666261937,14.4466416998931,3.4665065491957399,20.501266548416975,3.3075797332340695,5.7371078971017795,0.9075014738639795,27.750709339648903,2.2377939736827521,22.249150848183604,7.061647791745191,15.34053624357659,6.2616316847886013,3.4750409582570163,3.440381559199964]
["CO",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D22:$BI22,1,References!$E$39*2-1),F22),D22)","v":39.962452044583067},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D22:$BI22,1,References!$E$39*2),0),$D22)","v":72.748257069330492},25.583435593932187,52.591695698330689,62.496873977472717,{"$f":"I53","v":321.24931975054517},39.962452044583067,72.748257069330492,14.802802879116888,38.753368124392146,29.803171915473818,40.052419430021672,21.060390226261397,39.684582884704945,11.696154037712665,50.086066913328693,15.973075313042644,33.495544269708454,37.443254332574455,52.434504612455591,39.07275927797,38.017637136698958,14.828288180330713,87.52838766238041,13.251267601735645,35.009741782945575,42.799139317303506,66.667290700383461,19.967713477138698,65.865547533940145,12.713158420948892,37.595476619084913,16.729265961251112,42.382877357150143,27.443768336352267,74.775665017781364,38.638652588065348,108.10167717602188,21.040666361984101,42.993734499635245,22.837862635999251,52.892262135185888,72.389931630017628,116.0007717524215,46.708411757236902,46.396712245927638,17.34118178902882,54.609944774316922,48.675739435402974,62.549647757833647,16.318698393082119,210.54681375388333,76.728750708350333,134.90768417151176,48.836424364631092,319.40527804802724,44.250092357502339,321.24931975054517,9.9373409602784477,106.12728167042528]
["NOx",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D23:$BI23,1,References!$E$39*2-1),F23),D23)","v":53.971987800791908},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D23:$BI23,1,References!$E$39*2),0),$D23)","v":102.55738920294165},49.406704625730008,206.13922740401509,122.06559687294055,1779.4674306178833,53.971987800791908,102.55738920294165,29.784377833768207,137.82168094826721,51.359737738267668,168.27744926824934,51.804047594210417,274.76352302692442,38.321086476384757,254.50297291265437,46.470342836634657,274.37980836505881,66.631495522619346,241.45709771933531,62.036624455672211,167.93111412608215,46.214757772732241,317.13420942378866,45.324265023489502,293.18599313521224,63.895927515845386,154.71219479828693,50.322383463683771,281.9912956632084,41.354637323146711,263.38193144195355,43.019833433523353,236.47959113093489,53.581339286407591,223.84168435799967,55.166011687124922,138.7799268773388,33.338592183065082,100.70786382623855,42.706521287622323,173.81418841095942,101.17302359478589,243.11046169002157,60.163231597925261,75.272952162370643,39.166586193646125,191.88626911397517,74.117339362056811,187.17032931288801,44.214377004421664,766.42111639218149,110.04231664561601,385.00113937748017,177.84272253949234,1779.4674306178833,153.51720814616021,1642.7009584675936,17.068394904548267,100.34284009110746]
["PM10",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D24:$BI24,1,References!$E$39*2-1),F24),D24)","v":2.8576795548187008},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D24:$BI24,1,References!$E$39*2),0),$D24)","v":12.759078276662397},13.106930187777047,44.070011703181024,6.6041950956726376,86.727478247124509,2.8576795548187008,12.759078276662397,8.8877617357786853,30.560913990249368,11.468595814868829,36.254358722427476,20.493688794869133,65.35885948238338,18.583536675613274,61.190710241554349,20.837606371079236,66.126432276939155,15.33030940043937,50.808039915872776,10.372286300355803,32.440141164267445,20.220060664287828,70.483431061222049,22.665727380352301,71.952881955250362,7.3538115659987104,26.874762078243933,19.397210721828639,64.508821309031063,19.459490706617714,62.164158163070788,16.792525431702192,54.707640808168762,15.132648817815946,52.557013861190725,4.1369667708730482,22.293920206735951,5.0472841968382722,18.527017918791461,10.480217683651343,34.812761594411157,2.2779524042549855,16.093141383714677,0.92376958961872191,3.5695902406903963,13.313678826375055,45.12856295851325,8.1064611962195432,34.0361773838356,2.5477622703121052,29.550650044267652,6.3482537316019609,27.678206181665651,18.263295235363906,86.727478247124509,9.6600831395779814,63.958630737906454,1.1956381658550552,16.675904076293008]
["PM2.5",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D25:$BI25,1,References!$E$39*2-1),F25),D25)","v":1.1174264416438775},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D25:$BI25,1,References!$E$39*2),0),$D25)","v":10.151897943861998},2.7640542212900385,31.456218730092566,5.5347886671207229,69.209103809929019,1.1174264416438775,10.151897943861998,1.7417739902399383,21.99250093124186,2.3800126453454977,25.768820250984742,3.7929136914006376,46.068753995918023,3.4713696892993009,43.503097051253292,3.8990061989592446,46.62958831971126,3.2046806760010433,36.54911639864649,2.3282567086860593,23.114834400337244,4.053719718867475,50.735440808172164,4.1825115048987795,50.66472189985636,2.022718084687301,19.964554201857947,3.8140685520949846,46.051539120912835,3.7232595349412505,43.863656628420451,3.3064403183608193,38.842358825869361,3.1256757829460935,38.174313302329324,1.4444416100695321,17.738426529655968,1.2741667140217223,13.684680910834425,2.3192704073068806,25.014184846816402,2.0608819503688491,12.862849900230605,0.84390328705859174,3.0538036577266405,2.7653537261970067,32.556139987295147,2.3670156339447406,22.349881391784599,2.224199892185132,20.359833843096549,2.5722866136897236,20.222347137898893,10.104994042247252,69.209103809929019,8.0202849564217153,53.489797599810942,0.71498242546733171,14.113779836374677]
["SOx",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D26:$BI26,1,References!$E$39*2-1),F26),D26)","v":16.233181181635935},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D26:$BI26,1,References!$E$39*2),0),$D26)","v":100.46807197996198},19.796951392007003,478.52774302833234,48.260159165912867,1882.8687384934692,16.233181181635935,100.46807197996198,11.337751621262791,323.87526216097081,19.44961627406672,397.66657107080852,21.153753780501773,733.22049738845965,17.670477736154524,666.91989516696628,21.088839571651601,746.02481282670965,24.606574032446293,561.96436392036321,22.160414147804804,372.37129719688443,21.086400910968209,751.38337883851125,21.117750912636176,809.90822972894136,21.762619996867926,274.92166031859648,21.942103838790231,702.33588817027578,20.134810098696313,702.62667550157914,19.505685477807038,609.74807255810799,21.275234884352315,533.08644959485957,16.832756078243492,171.89325709999861,11.69763145440746,189.90012291613937,17.646730828641036,379.42741607560487,31.063122371206063,242.0664959439265,17.33747134452635,41.13450901591461,17.694622586490283,472.49852232159878,25.261748393210812,341.60399195165041,13.988042722088496,206.92434759400368,34.437135115840064,233.78855878012212,100.2897769957668,1882.8687384934692,81.842615025432281,1569.4790427089611,4.6248272220220112,93.728704476225474]
["CH4",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D27:$BI27,1,References!$E$39*2-1),F27),D27)","v":268.13253548232109},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D27:$BI27,1,References!$E$39*2),0),$D27)","v":9.6655249654006425},325.251839543274,5.6561878873877216,413.1562593047563,17.726558097272676,268.13253548232109,9.6655249654006425,209.91088500270661,3.9466423550996295,332.91210516084004,6.7600458920888427,411.69678970333428,5.1646932299835271,320.87882824058909,5.5887068804304443,380.58590123344129,2.8696063763918569,434.92495593461683,4.1233452832962989,374.88758591328667,6.1447214704004152,352.42474177563184,7.6591845671619554,389.62881721570614,3.0725421164327629,344.79844866125768,6.2169263865206856,377.98950557387883,7.9543756049238361,336.6907390837444,4.0536154796322066,323.41219647971383,3.4130512120253873,361.66886344662839,5.3617308444688501,276.05809632928913,10.962371462972817,184.87614255201888,5.2268692032956201,266.24358590646966,9.2605417428614611,445.43159197724867,17.726558097272676,280.93799583342678,10.333339743922457,270.90827714524835,3.6641908990131502,392.03816565290532,5.1367336932885213,100.94965852982531,2.9474281792800348,535.47506642560836,3.855475291401369,392.44110754458882,10.062781401333829,259.20764764926264,9.6634916626684415,58.577654047386545,4.8968019553462829]
["N2O",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D28:$BI28,1,References!$E$39*2-1),F28),D28)","v":1.633593013948639},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D28:$BI28,1,References!$E$39*2),0),$D28)","v":1.3359098249811046},0.87482133477556923,2.7468922210675282,1.9790597684259517,4.5336969311665918,1.633593013948639,1.3359098249811046,0.49576031362085232,1.9552571632049958,1.1119677605595883,2.1608324219527839,0.62986253005948822,3.6637687602307829,0.21568063647402469,3.6203050191123025,0.38941926169569374,3.7002090923285538,1.3933572839886583,3.2016751514175912,1.5308182596154352,1.9970458901747032,0.27619926958323515,4.5336969311665918,0.24778294469797818,3.9959078110576742,1.6763734509364752,2.0537204368556994,0.54803003358416624,3.9362140139460782,0.24282709862558505,3.5107879856344582,0.44653839645831434,3.2231791852662006,0.92742075311468997,3.5674179399823349,1.538341054528525,2.4187770310817682,0.77361398013177907,1.3995854857117203,0.76369652822801004,2.1998406359783496,2.9173863483458562,1.8222081929580782,1.9282030680752691,0.50409337672322463,0.49148891097672082,2.9501405364107609,1.9090183585454676,2.1101002113117659,0.27401226117096561,0.55101627454728619,3.1040779352849976,1.1685815283384686,0.51712087944952745,3.5687427940891774,0.44628557777617545,2.6579520252448199,0.29788827340291879,2.2848939724296442]
["CO2",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D29:$BI29,1,References!$E$39*2-1),F29),D29)","v":9071.3642572215522},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D29:$BI29,1,References!$E$39*2),0),$D29)","v":93873.615384690507},7815.4988221201065,175311.13471681354,26717.393375857384,297205.0091393792,9071.3642572215522,93873.615384690507,4205.2272191550037,116999.32096942156,7997.5617887604867,166486.01318574673,7110.0264070132007,247869.76828562366,5327.8212114470271,208994.18919178881,6644.2336096673289,240155.97200555276,10222.01579781259,221488.70308661365,9899.3805214593212,171633.78267874254,7047.6830482228079,229115.53671660248,6323.369903765516,254349.43063424298,10833.846319804739,143537.82668607263,7595.9834650191442,230023.04822692927,6169.0865655322013,218607.68111804643,6559.1162525008931,198097.84978258522,8362.5947919725804,196740.7419277427,9214.6884539379171,104757.98616296497,5491.300490631118,84052.564966982871,7099.865774268389,140477.53863298023,18186.549486119533,149446.63909174164,10515.604112547564,84442.294030602076,6346.6953351294405,159057.65875422079,12659.19132227001,165024.0753968237,8399.4707309492169,71844.9635837479,19009.60184231056,198174.6616948841,33964.711104254602,297205.0091393792,28783.504651093815,210751.77584518192,3266.1119233753489,26121.381168086515]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D30:$BI30,1,References!$E$39*2-1),F30),D30)","v":9178.0437344565671},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D30:$BI30,1,References!$E$39*2),0),$D30)","v":94001.333556030266},7908.9056590284426,175406.25989456798,{"$f":"H61","v":37804.278058203185},{"$f":"I61","v":299528.55390668515},9178.0437344565671,94001.333556030266,4262.6726684654695,117068.83451294461,8098.4724760096879,166560.98013080616,7209.5601698366254,247945.79547744713,5398.6371882093181,209086.98944489734,6731.1407583707514,240220.30834290775,10351.099209454131,221584.46776968249,10021.434029337121,171704.85499096636,7129.0456850589053,229271.51911501051,6407.4693424727748,254416.70902645623,10957.571024844123,143654.84132207511,7689.1163766871296,230143.89889183384,6244.1729839403351,218678.93509772641,6638.3786027241258,198175.5268148843,8464.9269085623764,196872.51249145498,9320.7660282506477,104945.81177557026,5555.1042129207663,84129.207310453785,7179.92134887061,140575.51792736462,18373.225017686273,149653.44478855966,10635.168328443991,84528.197204404991,6418.9711302863907,159154.27832713496,12799.577384030114,165132.67632394505,8442.9950527985984,72178.651242097549,19216.665304198923,198393.63394218113,34110.79724363776,297728.94052145322,28900.851848471895,211276.11162354087,3292.5582892042589,26298.875133237641]
["GHGs, g/MMBtu",{"$f":"B27*Fuel_Specs!$B$92+B28*Fuel_Specs!$B$93+B30","v":16368.167839671289},{"$f":"C27*Fuel_Specs!$B$92+C28*Fuel_Specs!$B$93+C30","v":94641.072808009645},{"$f":"D27*Fuel_Specs!$B$92+D28*Fuel_Specs!$B$93+D30","v":16300.898405373413},{"$f":"E27*Fuel_Specs!$B$92+E28*Fuel_Specs!$B$93+E30","v":176366.2384736308},{"$f":"F27*Fuel_Specs!$B$92+F28*Fuel_Specs!$B$93+F30","v":48722.944351813028},{"$f":"G27*Fuel_Specs!$B$92+G28*Fuel_Specs!$B$93+G30","v":301322.75954460463},{"$f":"H27*Fuel_Specs!$B$92+H28*Fuel_Specs!$B$93+H30","v":16368.167839671289},{"$f":"I27*Fuel_Specs!$B$92+I28*Fuel_Specs!$B$93+I30","v":94641.072808009645},{"$f":"J27*Fuel_Specs!$B$92+J28*Fuel_Specs!$B$93+J30","v":9658.1813669921485},{"$f":"K27*Fuel_Specs!$B$92+K28*Fuel_Specs!$B$93+K30","v":117750.16720645719},{"$f":"L27*Fuel_Specs!$B$92+L28*Fuel_Specs!$B$93+L30","v":16752.641497677447},{"$f":"M27*Fuel_Specs!$B$92+M28*Fuel_Specs!$B$93+M30","v":167373.9093398503},{"$f":"N27*Fuel_Specs!$B$92+N28*Fuel_Specs!$B$93+N30","v":17689.67894637771},{"$f":"O27*Fuel_Specs!$B$92+O28*Fuel_Specs!$B$93+O30","v":249166.71589874549},{"$f":"P27*Fuel_Specs!$B$92+P28*Fuel_Specs!$B$93+P30","v":13484.880723893304},{"$f":"Q27*Fuel_Specs!$B$92+Q28*Fuel_Specs!$B$93+Q30","v":210305.55801260355},{"$f":"R27*Fuel_Specs!$B$92+R28*Fuel_Specs!$B$93+R30","v":16361.8352291921},{"$f":"S27*Fuel_Specs!$B$92+S28*Fuel_Specs!$B$93+S30","v":241394.71081183146},{"$f":"T27*Fuel_Specs!$B$92+T28*Fuel_Specs!$B$93+T30","v":21639.443578448168},{"$f":"U27*Fuel_Specs!$B$92+U28*Fuel_Specs!$B$93+U30","v":222641.65059688734},{"$f":"V27*Fuel_Specs!$B$92+V28*Fuel_Specs!$B$93+V30","v":19849.80751853469},{"$f":"W27*Fuel_Specs!$B$92+W28*Fuel_Specs!$B$93+W30","v":172453.59270299843},{"$f":"X27*Fuel_Specs!$B$92+X28*Fuel_Specs!$B$93+X30","v":16021.971611785506},{"$f":"Y27*Fuel_Specs!$B$92+Y28*Fuel_Specs!$B$93+Y30","v":230814.04041467721},{"$f":"Z27*Fuel_Specs!$B$92+Z28*Fuel_Specs!$B$93+Z30","v":16222.029090385426},{"$f":"AA27*Fuel_Specs!$B$92+AA28*Fuel_Specs!$B$93+AA30","v":255684.30310706224},{"$f":"AB27*Fuel_Specs!$B$92+AB28*Fuel_Specs!$B$93+AB30","v":20077.091529754638},{"$f":"AC27*Fuel_Specs!$B$92+AC28*Fuel_Specs!$B$93+AC30","v":144422.27317192112},{"$f":"AD27*Fuel_Specs!$B$92+AD28*Fuel_Specs!$B$93+AD30","v":17302.166966042183},{"$f":"AE27*Fuel_Specs!$B$92+AE28*Fuel_Specs!$B$93+AE30","v":231515.75005811287},{"$f":"AF27*Fuel_Specs!$B$92+AF28*Fuel_Specs!$B$93+AF30","v":14733.80393642437},{"$f":"AG27*Fuel_Specs!$B$92+AG28*Fuel_Specs!$B$93+AG30","v":219826.49030443627},{"$f":"AH27*Fuel_Specs!$B$92+AH28*Fuel_Specs!$B$93+AH30","v":14856.75195686155},{"$f":"AI27*Fuel_Specs!$B$92+AI28*Fuel_Specs!$B$93+AI30","v":199221.36049239428},{"$f":"AJ27*Fuel_Specs!$B$92+AJ28*Fuel_Specs!$B$93+AJ30","v":17783.019879156265},{"$f":"AK27*Fuel_Specs!$B$92+AK28*Fuel_Specs!$B$93+AK30","v":198069.64630868143},{"$f":"AL27*Fuel_Specs!$B$92+AL28*Fuel_Specs!$B$93+AL30","v":16680.644070732375},{"$f":"AM27*Fuel_Specs!$B$92+AM28*Fuel_Specs!$B$93+AM30","v":105940.66661740694},{"$f":"AN27*Fuel_Specs!$B$92+AN28*Fuel_Specs!$B$93+AN30","v":10407.544742800508},{"$f":"AO27*Fuel_Specs!$B$92+AO28*Fuel_Specs!$B$93+AO30","v":84676.95551527827},{"$f":"AP27*Fuel_Specs!$B$92+AP28*Fuel_Specs!$B$93+AP30","v":14063.592561944299},{"$f":"AQ27*Fuel_Specs!$B$92+AQ28*Fuel_Specs!$B$93+AQ30","v":141462.58398045771},{"$f":"AR27*Fuel_Specs!$B$92+AR28*Fuel_Specs!$B$93+AR30","v":30378.395948924554},{"$f":"AS27*Fuel_Specs!$B$92+AS28*Fuel_Specs!$B$93+AS30","v":150639.626782493},{"$f":"AT27*Fuel_Specs!$B$92+AT28*Fuel_Specs!$B$93+AT30","v":18233.222738566092},{"$f":"AU27*Fuel_Specs!$B$92+AU28*Fuel_Specs!$B$93+AU30","v":84936.750524266579},{"$f":"AV27*Fuel_Specs!$B$92+AV28*Fuel_Specs!$B$93+AV30","v":13338.141754388664},{"$f":"AW27*Fuel_Specs!$B$92+AW28*Fuel_Specs!$B$93+AW30","v":160125.02497946069},{"$f":"AX27*Fuel_Specs!$B$92+AX28*Fuel_Specs!$B$93+AX30","v":23169.418996199296},{"$f":"AY27*Fuel_Specs!$B$92+AY28*Fuel_Specs!$B$93+AY30","v":165889.90452924816},{"$f":"AZ27*Fuel_Specs!$B$92+AZ28*Fuel_Specs!$B$93+AZ30","v":11048.392169873179},{"$f":"BA27*Fuel_Specs!$B$92+BA28*Fuel_Specs!$B$93+BA30","v":72416.539796394645},{"$f":"BB27*Fuel_Specs!$B$92+BB28*Fuel_Specs!$B$93+BB30","v":33528.557189554063},{"$f":"BC27*Fuel_Specs!$B$92+BC28*Fuel_Specs!$B$93+BC30","v":198838.25811991101},{"$f":"BD27*Fuel_Specs!$B$92+BD28*Fuel_Specs!$B$93+BD30","v":44075.926954328439},{"$f":"BE27*Fuel_Specs!$B$92+BE28*Fuel_Specs!$B$93+BE30","v":299043.99540912511},{"$f":"BF27*Fuel_Specs!$B$92+BF28*Fuel_Specs!$B$93+BF30","v":35514.036141880759},{"$f":"BG27*Fuel_Specs!$B$92+BG28*Fuel_Specs!$B$93+BG30","v":212309.76861863054},{"$f":"BH27*Fuel_Specs!$B$92+BH28*Fuel_Specs!$B$93+BH30","v":4845.7703458629921},{"$f":"BI27*Fuel_Specs!$B$92+BI28*Fuel_Specs!$B$93+BI30","v":27102.193585905334},{"$f":"BJ27*Fuel_Specs!$B$92+BJ28*Fuel_Specs!$B$93+BJ30","v":0},{"$f":"BK27*Fuel_Specs!$B$92+BK28*Fuel_Specs!$B$93+BK30","v":0}]
["CI, g/MJ",{"$f":"B31/Fuel_Specs!$H$137","v":15.514029745127985},{"$f":"C31/Fuel_Specs!$H$137","v":89.702429315007024},{"$f":"D31/Fuel_Specs!$H$137","v":15.450270623468334},{"$f":"E31/Fuel_Specs!$H$137","v":167.16294068568106},{"$f":"F31/Fuel_Specs!$H$137","v":46.180440923400432},{"$f":"G31/Fuel_Specs!$H$137","v":285.59887094565147},{"$f":"H31/1055.056","v":15.514027539458842},{"$f":"I31/1055.056","v":89.702416561784062},{"$f":"J31/1055.056","v":9.154188371984187},{"$f":"K31/1055.056","v":111.60560880792791},{"$f":"L31/Fuel_Specs!$H$137","v":15.878440461400643},{"$f":"M31/Fuel_Specs!$H$137","v":158.63985716002645},{"$f":"N31/Fuel_Specs!$H$137","v":16.766580599858965},{"$f":"O31/Fuel_Specs!$H$137","v":236.16447972753812},{"$f":"P31/Fuel_Specs!$H$137","v":12.781200847228424},{"$f":"Q31/Fuel_Specs!$H$137","v":199.33120887638654},{"$f":"R31/Fuel_Specs!$H$137","v":15.508027588484628},{"$f":"S31/Fuel_Specs!$H$137","v":228.79804022870587},{"$f":"T31/Fuel_Specs!$H$137","v":20.510235148639921},{"$f":"U31/Fuel_Specs!$H$137","v":211.02356865457628},{"$f":"V31/Fuel_Specs!$H$137","v":18.813987447711597},{"$f":"W31/Fuel_Specs!$H$137","v":163.45446802934501},{"$f":"X31/Fuel_Specs!$H$137","v":15.185899032535108},{"$f":"Y31/Fuel_Specs!$H$137","v":218.76949965698708},{"$f":"Z31/Fuel_Specs!$H$137","v":15.375516936269701},{"$f":"AA31/Fuel_Specs!$H$137","v":242.34196048205624},{"$f":"AB31/Fuel_Specs!$H$137","v":19.029411125254306},{"$f":"AC31/Fuel_Specs!$H$137","v":136.88590340683967},{"$f":"AD31/Fuel_Specs!$H$137","v":16.399290109658349},{"$f":"AE31/Fuel_Specs!$H$137","v":219.43459207217597},{"$f":"AF31/Fuel_Specs!$H$137","v":13.964951652961661},{"$f":"AG31/Fuel_Specs!$H$137","v":208.35531152633891},{"$f":"AH31/Fuel_Specs!$H$137","v":14.081483891930034},{"$f":"AI31/Fuel_Specs!$H$137","v":188.82541667570896},{"$f":"AJ31/Fuel_Specs!$H$137","v":16.85505073419219},{"$f":"AK31/Fuel_Specs!$H$137","v":187.73380225196746},{"$f":"AL31/Fuel_Specs!$H$137","v":15.810200067354137},{"$f":"AM31/Fuel_Specs!$H$137","v":100.41237780673596},{"$f":"AN31/Fuel_Specs!$H$137","v":9.8644491121493783},{"$f":"AO31/Fuel_Specs!$H$137","v":80.258268332693731},{"$f":"AP31/Fuel_Specs!$H$137","v":13.329713836423256},{"$f":"AQ31/Fuel_Specs!$H$137","v":134.08065931339817},{"$f":"AR31/Fuel_Specs!$H$137","v":28.793163839548924},{"$f":"AS31/Fuel_Specs!$H$137","v":142.77881761661527},{"$f":"AT31/Fuel_Specs!$H$137","v":17.281760713014474},{"$f":"AU31/Fuel_Specs!$H$137","v":80.504506490596285},{"$f":"AV31/Fuel_Specs!$H$137","v":12.642119139369413},{"$f":"AW31/Fuel_Specs!$H$137","v":151.76924044301606},{"$f":"AX31/Fuel_Specs!$H$137","v":21.960372046844057},{"$f":"AY31/Fuel_Specs!$H$137","v":157.23329199041754},{"$f":"AZ31/Fuel_Specs!$H$137","v":10.471855276545957},{"$f":"BA31/Fuel_Specs!$H$137","v":68.637636383320043},{"$f":"BB31/Fuel_Specs!$H$137","v":31.778940602579535},{"$f":"BC31/Fuel_Specs!$H$137","v":188.46230568733495},{"$f":"BD31/Fuel_Specs!$H$137","v":41.775918264733036},{"$f":"BE31/Fuel_Specs!$H$137","v":283.43901927952453},{"$f":"BF31/Fuel_Specs!$H$137","v":33.660811550289743},{"$f":"BG31/Fuel_Specs!$H$137","v":201.23083400620976},{"$f":"BH31/Fuel_Specs!$H$137","v":4.592904106320999},{"$f":"BI31/Fuel_Specs!$H$137","v":25.687923142557178}]
["Total CI, g/MJ",null,{"$f":"B32+C32","v":105.21645906013501},null,{"$f":"D32+E32","v":182.61321130914939},null,{"$f":"F32+G32","v":331.77931186905192},null,{"$f":"H32+I32","v":105.2164441012429},null,{"$f":"J32+K32","v":120.7597971799121},null,{"$f":"L32+M32","v":174.51829762142711},null,{"$f":"N32+O32","v":252.93106032739709},null,{"$f":"P32+Q32","v":212.11240972361497},null,{"$f":"R32+S32","v":244.3060678171905},null,{"$f":"T32+U32","v":231.53380380321619},null,{"$f":"V32+W32","v":182.26845547705659},null,{"$f":"X32+Y32","v":233.95539868952218},null,{"$f":"Z32+AA32","v":257.71747741832593},null,{"$f":"AB32+AC32","v":155.91531453209399},null,{"$f":"AD32+AE32","v":235.83388218183433},null,{"$f":"AF32+AG32","v":222.32026317930058},null,{"$f":"AH32+AI32","v":202.90690056763901},null,{"$f":"AJ32+AK32","v":204.58885298615965},null,{"$f":"AL32+AM32","v":116.22257787409009},null,{"$f":"AN32+AO32","v":90.122717444843104},null,{"$f":"AP32+AQ32","v":147.41037314982142},null,{"$f":"AR32+AS32","v":171.5719814561642},null,{"$f":"AT32+AU32","v":97.786267203610763},null,{"$f":"AV32+AW32","v":164.41135958238547},null,{"$f":"AX32+AY32","v":179.19366403726161},null,{"$f":"AZ32+BA32","v":79.109491659865995},null,{"$f":"BB32+BC32","v":220.24124628991447},null,{"$f":"BD32+BE32","v":325.21493754425757},null,{"$f":"BF32+BG32","v":234.8916455564995},null,{"$f":"BH32+BI32","v":30.280827248878175}]
[]
["Calculations for User Defined Mix"]
["Power Plant Energy Use and Emissions: per mmBtu of Electricity Available at User Sites (wall outlets)"]
[]
["Energy Use: Btu",{"$f":"B3","v":"2-User Defined Mix"},{"$f":"B19","v":"1-U.S Ave Mix"},"1-U.S Average",null,"2- User Defined Mix for Feedstock Production",null,"2- User Defined Mix for Fuel Production",null,"3-CAMX"]
[null,null,null,"Feedstock","% Share","Feedstock","% Share",null,null,"Feedstock","% Share"]
["     Residual oil",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D40:$BK40,1,References!$E$37*2-1),0),$D21)","v":45947.928321970896},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D40:$BK40,1,References!$E$39*2-1),0),$D21)","v":1676931.6905828794},{"$f":"1000000/$G$65/(1-$D$88)*E40","v":45947.928321970896},1.37E-2,{"$f":"1000000/$H$65/(1-$D$88)*G40","v":2012318.0286994551},{"$f":"'User Defined'!B4/100","v":0.6},{"$f":"1000000/$H$65/(1-$D$88)*I40","v":1676931.6905828794},{"$f":"'User Defined'!C4/100","v":0.5},{"$f":"1000000/$H$65/(1-$D$88)*K40","v":46283.314660087468},1.38E-2]
["     NG",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D41:$BK41,1,References!$E$37*2-1),0),$D22)","v":561451.97213709715},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D41:$BK41,1,References!$E$39*2-1),0),$D22)","v":1165805.5899856668},{"$f":"1000000/$G$69/(1-$D$88)*E41","v":561451.97213709715},0.24079999999999999,{"$f":"1000000/$H$69/(1-$D$88)*G41","v":932644.47198853351},{"$f":"'User Defined'!B5/100","v":0.4},{"$f":"1000000/$H$69/(1-$D$88)*I41","v":1165805.5899856668},{"$f":"'User Defined'!C5/100","v":0.5},{"$f":"1000000/$H$69/(1-$D$88)*K41","v":1183292.6738354517},0.50749999999999995]
["     Coal",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D42:$BK42,1,References!$E$37*2-1),0),$D23)","v":1379890.9322250213},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D42:$BK42,1,References!$E$39*2-1),0),$D23)","v":0},{"$f":"1000000/$G$74/(1-$D$88)*E42","v":1379890.9322250213},0.44769999999999999,{"$f":"1000000/$H$74/(1-$D$88)*G42","v":0},{"$f":"'User Defined'!B6/100","v":0},{"$f":"1000000/$H$74/(1-$D$88)*I42","v":0},{"$f":"'User Defined'!C6/100","v":0},{"$f":"1000000/$H$74/(1-$D$88)*K42","v":220375.70170669875},7.1499999999999994E-2]
["     Biomass",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D43:$BK43,1,References!$E$37*2-1),0),$D24)","v":66417.600664176003},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D43:$BK43,1,References!$E$39*2-1),0),$D24)","v":0},{"$f":"1000000/$G$77/(1-$D$88)*E43","v":66417.600664176003},1.3599999999999999E-2,{"$f":"1000000/$H$77/(1-$D$88)*G43","v":0},{"$f":"'User Defined'!B7/100","v":0},{"$f":"1000000/$H$77/(1-$D$88)*I43","v":0},{"$f":"'User Defined'!C7/100","v":0},{"$f":"1000000/$H$77/(1-$D$88)*K43","v":127951.55422069201},2.6200000000000001E-2]
["     Nuclear",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D44:$BK44,1,References!$E$37*2-1),0),$D25)","v":209197.86096256686},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D44:$BK44,1,References!$E$39*2-1),0),$D25)","v":0},{"$f":"1000000/$G$80/(1-$D$88)*E44","v":209197.86096256686},0.1956,{"$f":"1000000/$H$80/(1-$D$88)*G44","v":0},{"$f":"'User Defined'!B8/100","v":0},{"$f":"1000000/$H$80/(1-$D$88)*I44","v":0},{"$f":"'User Defined'!C8/100","v":0},{"$f":"1000000/$H$80/(1-$D$88)*K44","v":162352.94117647057},0.15179999999999999]
["     Hydroelectric",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D45:$BK45,1,References!$E$37*2-1),0),$D26)","v":65989.30481283422},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D45:$BK45,1,References!$E$39*2-1),0),$D26)","v":0},{"$f":"1000000/(1-$D$88)*E45","v":65989.30481283422},6.1699999999999998E-2,{"$f":"1000000/(1-$D$88)*G45","v":0},{"$f":"'User Defined'!B9/100","v":0},{"$f":"1000000/(1-$D$88)*I45","v":0},{"$f":"'User Defined'!C9/100","v":0},{"$f":"1000000/(1-$D$88)*K45","v":162474.6096256685},0.15191376000000004]
["     Geothermal",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D46:$BK46,1,References!$E$37*2-1),0),$D27)","v":3957.2192513368987},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D46:$BK46,1,References!$E$39*2-1),0),$D27)","v":0},{"$f":"1000000/(1-$D$88)*E46","v":3957.2192513368987},3.7000000000000002E-3,{"$f":"1000000/(1-$D$88)*G46","v":0},{"$f":"'User Defined'!B10/100","v":0},0,{"$f":"'User Defined'!C10/100","v":0},46183.187165775424,4.3181280000000016E-2]
["     Wind",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D47:$BK47,1,References!$E$37*2-1),0),$D28)","v":24491.978609625668},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D47:$BK47,1,References!$E$39*2-1),0),$D28)","v":0},{"$f":"1000000/(1-$D$88)*E47","v":24491.978609625668},2.29E-2,0,{"$f":"'User Defined'!B11/100","v":0},0,{"$f":"'User Defined'!C11/100","v":0},32651.807486631031,3.0529440000000012E-2]
["     Solar PV",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D48:$BK48,1,References!$E$37*2-1),0),$D29)","v":320.85561497326199},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D48:$BK48,1,References!$E$39*2-1),0),$D29)","v":0},{"$f":"1000000/(1-$D$88)*E48","v":320.85561497326199},2.9999999999999997E-4,0,{"$f":"'User Defined'!B12/100","v":0},0,{"$f":"'User Defined'!C12/100","v":0},3799.5721925133703,3.5526000000000012E-3]
["     Biogas",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D49:$BK49,1,References!$E$37*2-1),0),$D30)","v":0},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D49:$BK49,1,References!$E$39*2-1),0),$D30)","v":0},{"$f":"1000000/(1-$D$88)*E49","v":0},0,0,{"$f":"'User Defined'!B13/100","v":0},0,{"$f":"'User Defined'!C13/100","v":0},2.4491978609625671E-9,2.2900000000000001E-15]
["     Other energy sources",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D50:$BK50,1,References!$E$37*2-1),0),$D31)","v":0},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D50:$BK50,1,References!$E$39*2-1),0),$D31)","v":0},{"$f":"1000000/$G$65/(1-$D$88)*E50","v":0},0,0,{"$f":"'User Defined'!B14/100","v":0},0,{"$f":"'User Defined'!C14/100","v":0},0,0]
["Emissions: grams","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel "]
["     VOC",{"$f":"IFERROR(IF(References!$E$46<=30,INDEX($D52:$BK52,1,References!$E$46+7),0),$D32)","v":4.2992989281422309},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D52:$BK52,1,References!$E$39*2),0),$D33)","v":7.8669849556612057},{"$f":"($D$40*(Petroleum!$D26*LossFactor!$G$11+Petroleum!$D84)+$D$41*NG!$D4+$D$42*Coal!$B9)/1000000+$D$43*(Biomass!$E22/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B10/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D40*LossFactor!$F$4)/10^6","v":17.0707321087318},{"$f":"L65*1000000/Fuel_Specs!$F$140","v":4.0046260473363775},{"$f":"($F$40*(Petroleum!$E26*LossFactor!$G$11+Petroleum!$E84)+$F$41*NG!$E4+$F$42*Coal!$B9)/1000000+$F$43*(Biomass!$E22/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B10/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E40*LossFactor!$F$4)/10^6","v":22.075562232939806},{"$f":"M65*1000000/Fuel_Specs!$F$140","v":7.8669849556612057},{"$f":"($H$40*(Petroleum!$E26*LossFactor!$G$11+Petroleum!$E84)+$H$41*NG!$E4+$H$42*Coal!$B9)/1000000+$H$43*(Biomass!$E22/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B10/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G40*LossFactor!$F$4)/10^6","v":22.462785671483921},{"$f":"M65*1000000/Fuel_Specs!$F$140","v":7.8669849556612057},14.079573788602906,{"$f":"N65*1000000/Fuel_Specs!$F$140","v":4.2992989281422309}]
["     CO",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D53:$BK53,1,References!$E$37*2-1),0),$D34)","v":25.583069154386578},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D53:$BK53,1,References!$E$39*2),0),$D34)","v":321.24931975054517},{"$f":"($D$40*(Petroleum!$D27*LossFactor!$G$11+Petroleum!$D85)+$D$41*NG!$D5+$D$42*Coal!$B10)/1000000+$D$43*(Biomass!$E23/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B11/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D41*LossFactor!$F$4)/10^6","v":25.583069154386578},{"$f":"L66*1000000/Fuel_Specs!$F$140","v":52.591695698330689},{"$f":"($F$40*(Petroleum!$D27*LossFactor!$G$11+Petroleum!$D85)+$F$41*NG!$D5+$F$42*Coal!$B10)/1000000+$F$43*(Biomass!$E23/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B11/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E41*LossFactor!$F$4)/10^6","v":59.755540414303837},{"$f":"M66*1000000/Fuel_Specs!$F$140","v":321.24931975054517},{"$f":"($H$40*(Petroleum!$E27*LossFactor!$G$11+Petroleum!$E85)+$H$41*NG!$E5+$H$42*Coal!$B10)/1000000+$H$43*(Biomass!$E23/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B11/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G41*LossFactor!$F$4)/10^6","v":62.496873977472717},{"$f":"M66*1000000/Fuel_Specs!$F$140","v":321.24931975054517},39.962452044583067,{"$f":"N66*1000000/Fuel_Specs!$F$140","v":72.748257069330492}]
["     NOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D54:$BK54,1,References!$E$37*2-1),0),$D35)","v":49.405533614984421},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D54:$BK54,1,References!$E$39*2),0),$D35)","v":1779.4674306178833},{"$f":"($D$40*(Petroleum!$D28*LossFactor!$G$11+Petroleum!$D86)+$D$41*NG!$D6+$D$42*Coal!$B11)/1000000+$D$43*(Biomass!$E24/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B12/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D42*LossFactor!$F$4)/10^6","v":49.405533614984421},{"$f":"L67*1000000/Fuel_Specs!$F$140","v":206.13922740401509},{"$f":"($F$40*(Petroleum!$D28*LossFactor!$G$11+Petroleum!$D86)+$F$41*NG!$D6+$F$42*Coal!$B11)/1000000+$F$43*(Biomass!$E24/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B12/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E42*LossFactor!$F$4)/10^6","v":127.25096569399932},{"$f":"M67*1000000/Fuel_Specs!$F$140","v":1779.4674306178833},{"$f":"($H$40*(Petroleum!$E28*LossFactor!$G$11+Petroleum!$E86)+$H$41*NG!$E6+$H$42*Coal!$B11)/1000000+$H$43*(Biomass!$E24/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B12/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G42*LossFactor!$F$4)/10^6","v":122.06559687294055},{"$f":"M67*1000000/Fuel_Specs!$F$140","v":1779.4674306178833},53.971987800791908,{"$f":"N67*1000000/Fuel_Specs!$F$140","v":102.55738920294165}]
["     PM10",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D55:$BK55,1,References!$E$37*2-1),0),$D36)","v":13.106845220291207},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D55:$BK55,1,References!$E$39*2),0),$D36)","v":86.727478247124509},{"$f":"($D$40*(Petroleum!$D29*LossFactor!$G$11+Petroleum!$D87)+$D$41*NG!$D7+$D$42*Coal!$B12)/1000000+$D$43*(Biomass!$E25/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B13/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D43*LossFactor!$F$4)/10^6","v":13.106845220291207},{"$f":"L68*1000000/Fuel_Specs!$F$140","v":44.070011703181024},{"$f":"($F$40*(Petroleum!$D29*LossFactor!$G$11+Petroleum!$D87)+$F$41*NG!$D7+$F$42*Coal!$B12)/1000000+$F$43*(Biomass!$E25/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B13/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E43*LossFactor!$F$4)/10^6","v":7.6424031171374081},{"$f":"M68*1000000/Fuel_Specs!$F$140","v":86.727478247124509},{"$f":"($H$40*(Petroleum!$E29*LossFactor!$G$11+Petroleum!$E87)+$H$41*NG!$E7+$H$42*Coal!$B12)/1000000+$H$43*(Biomass!$E25/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B13/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G43*LossFactor!$F$4)/10^6","v":6.6041950956726376},{"$f":"M68*1000000/Fuel_Specs!$F$140","v":86.727478247124509},2.8576795548187008,{"$f":"N68*1000000/Fuel_Specs!$F$140","v":12.759078276662397}]
["     PM2.5",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D56:$BK56,1,References!$E$37*2-1),0),$D37)","v":2.7639825271478662},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D56:$BK56,1,References!$E$39*2),0),$D37)","v":69.209103809929019},{"$f":"($D$40*(Petroleum!$D30*LossFactor!$G$11+Petroleum!$D88)+$D$41*NG!$D8+$D$42*Coal!$B13)/1000000+$D$43*(Biomass!$E26/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B14/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D44*LossFactor!$F$4)/10^6","v":2.7639825271478662},{"$f":"L69*1000000/Fuel_Specs!$F$140","v":31.456218730092566},{"$f":"($F$40*(Petroleum!$D30*LossFactor!$G$11+Petroleum!$D88)+$F$41*NG!$D8+$F$42*Coal!$B13)/1000000+$F$43*(Biomass!$E26/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B14/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E44*LossFactor!$F$4)/10^6","v":6.4008769764255664},{"$f":"M69*1000000/Fuel_Specs!$F$140","v":69.209103809929019},{"$f":"($H$40*(Petroleum!$E30*LossFactor!$G$11+Petroleum!$E88)+$H$41*NG!$E8+$H$42*Coal!$B13)/1000000+$H$43*(Biomass!$E26/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B14/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G44*LossFactor!$F$4)/10^6","v":5.5347886671207229},{"$f":"M69*1000000/Fuel_Specs!$F$140","v":69.209103809929019},1.1174264416438775,{"$f":"N69*1000000/Fuel_Specs!$F$140","v":10.151897943861998}]
["     SOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D57:$BK57,1,References!$E$37*2-1),0),$D38)","v":19.796545058802899},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D57:$BK57,1,References!$E$39*2),0),$D38)","v":1882.8687384934692},{"$f":"($D$40*(Petroleum!$D31*LossFactor!$G$11+Petroleum!$D89)+$D$41*NG!$D9+$D$42*Coal!$B14)/1000000+$D$43*(Biomass!$E27/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B15/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D45*LossFactor!$F$4)/10^6","v":19.796545058802899},{"$f":"L70*1000000/Fuel_Specs!$F$140","v":478.52774302833234},{"$f":"($F$40*(Petroleum!$D31*LossFactor!$G$11+Petroleum!$D89)+$F$41*NG!$D9+$F$42*Coal!$B14)/1000000+$F$43*(Biomass!$E27/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B15/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E45*LossFactor!$F$4)/10^6","v":51.903147791832239},{"$f":"M70*1000000/Fuel_Specs!$F$140","v":1882.8687384934692},{"$f":"($H$40*(Petroleum!$E31*LossFactor!$G$11+Petroleum!$E89)+$H$41*NG!$E9+$H$42*Coal!$B14)/1000000+$H$43*(Biomass!$E27/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B15/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G45*LossFactor!$F$4)/10^6","v":48.260159165912867},{"$f":"M70*1000000/Fuel_Specs!$F$140","v":1882.8687384934692},16.233181181635935,{"$f":"N70*1000000/Fuel_Specs!$F$140","v":100.46807197996198}]
["     CH4",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D58:$BK58,1,References!$E$37*2-1),0),$D39)","v":325.24830548485556},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D58:$BK58,1,References!$E$39*2),0),$D39)","v":17.726558097272676},{"$f":"($D$40*(Petroleum!$D32*LossFactor!$G$11+Petroleum!$D90)+$D$41*NG!$D10+$D$42*Coal!$B15)/1000000+$D$43*(Biomass!$E28/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B16/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D46*LossFactor!$F$4)/10^6","v":325.24830548485556},{"$f":"L71*1000000/Fuel_Specs!$F$140","v":5.6561878873877216},{"$f":"($F$40*(Petroleum!$D32*LossFactor!$G$11+Petroleum!$D90)+$F$41*NG!$D10+$F$42*Coal!$B15)/1000000+$F$43*(Biomass!$E28/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B16/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E46*LossFactor!$F$4)/10^6","v":400.89293683542076},{"$f":"M71*1000000/Fuel_Specs!$F$140","v":17.726558097272676},{"$f":"($H$40*(Petroleum!$E32*LossFactor!$G$11+Petroleum!$E90)+$H$41*NG!$E10+$H$42*Coal!$B15)/1000000+$H$43*(Biomass!$E28/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B16/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G46*LossFactor!$F$4)/10^6","v":413.1562593047563},{"$f":"M71*1000000/Fuel_Specs!$F$140","v":17.726558097272676},268.13253548232109,{"$f":"N71*1000000/Fuel_Specs!$F$140","v":9.6655249654006425}]
["     N2O",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D59:$BK59,1,References!$E$37*2-1),0),$D40)","v":0.87481746081065803},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D59:$BK59,1,References!$E$39*2),0),$D40)","v":4.5336969311665918},{"$f":"($D$40*(Petroleum!$D33*LossFactor!$G$11+Petroleum!$D91)+$D$41*NG!$D11+$D$42*Coal!$B16)/1000000+$D$43*(Biomass!$E29/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B17/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D47*LossFactor!$F$4)/10^6","v":0.87481746081065803},{"$f":"L72*1000000/Fuel_Specs!$F$140","v":2.7468922210675282},{"$f":"($F$40*(Petroleum!$D33*LossFactor!$G$11+Petroleum!$D91)+$F$41*NG!$D11+$F$42*Coal!$B16)/1000000+$F$43*(Biomass!$E29/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B17/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E47*LossFactor!$F$4)/10^6","v":1.7113123553412093},{"$f":"M72*1000000/Fuel_Specs!$F$140","v":4.5336969311665918},{"$f":"($H$40*(Petroleum!$E33*LossFactor!$G$11+Petroleum!$E91)+$H$41*NG!$E11+$H$42*Coal!$B16)/1000000+$H$43*(Biomass!$E29/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B17/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G47*LossFactor!$F$4)/10^6","v":1.9790597684259517},{"$f":"M72*1000000/Fuel_Specs!$F$140","v":4.5336969311665918},1.633593013948639,{"$f":"N72*1000000/Fuel_Specs!$F$140","v":1.3359098249811046}]
["     CO2 ",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D60:$BK60,1,References!$E$37*2-1),0),$D41)","v":7815.2743185882691},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D60:$BK60,1,References!$E$39*2),0),$D41)","v":297205.0091393792},{"$f":"($D$40*(Petroleum!$D34*LossFactor!$G$11+Petroleum!$D92)+$D$41*NG!$D12+$D$42*Coal!$B17)/1000000+$D$43*(Biomass!$E30/Fuel_Specs!$B$79*100%)+$D$44*Uranium!$B18/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$D$49*(NG!D48*LossFactor!$F$4)/10^6","v":7815.2743185882691},{"$f":"L73*1000000/Fuel_Specs!$F$140","v":175311.13471681354},{"$f":"($F$40*(Petroleum!$D34*LossFactor!$G$11+Petroleum!$D92)+$F$41*NG!$D12+$F$42*Coal!$B17)/1000000+$F$43*(Biomass!$E30/Fuel_Specs!$B$79*100%)+$F$44*Uranium!$B18/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$F$49*(NG!E48*LossFactor!$F$4)/10^6","v":28848.54435682519},{"$f":"M73*1000000/Fuel_Specs!$F$140","v":297205.0091393792},{"$f":"($H$40*(Petroleum!$E34*LossFactor!$G$11+Petroleum!$E92)+$H$41*NG!$E12+$H$42*Coal!$B17)/1000000+$H$43*(Biomass!$E30/Fuel_Specs!$B$79*100%)+$H$44*Uranium!$B18/(Uranium!$B$23*1000*Fuel_Specs!$F$140)+$H$49*(NG!G48*LossFactor!$F$4)/10^6","v":26717.393375857384},{"$f":"M73*1000000/Fuel_Specs!$F$140","v":297205.0091393792},9071.3642572215522,{"$f":"N73*1000000/Fuel_Specs!$F$140","v":93873.615384690507}]
["GHGs, g/MMBtu",{"$f":"B52*Fuel_Specs!$B$94+B53*Fuel_Specs!$B$95+B58*Fuel_Specs!$B$92+B59*Fuel_Specs!$B$93+B60","v":16260.779006504647},{"$f":"C52*Fuel_Specs!$B$94+C53*Fuel_Specs!$B$95+C58*Fuel_Specs!$B$92+C59*Fuel_Specs!$B$93+C60","v":299528.55390668515},{"$f":"D52*Fuel_Specs!$B$94+D53*Fuel_Specs!$B$95+D58*Fuel_Specs!$B$92+D59*Fuel_Specs!$B$93+D60","v":16300.583306584151},{"$f":"E52*Fuel_Specs!$B$94+E53*Fuel_Specs!$B$95+E58*Fuel_Specs!$B$92+E59*Fuel_Specs!$B$93+E60","v":176366.2384736308},{"$f":"F52*Fuel_Specs!$B$94+F53*Fuel_Specs!$B$95+F58*Fuel_Specs!$B$92+F59*Fuel_Specs!$B$93+F60","v":39543.542592069913},{"$f":"G52*Fuel_Specs!$B$94+G53*Fuel_Specs!$B$95+G58*Fuel_Specs!$B$92+G59*Fuel_Specs!$B$93+G60","v":299528.55390668515},{"$f":"H52*Fuel_Specs!$B$94+H53*Fuel_Specs!$B$95+H58*Fuel_Specs!$B$92+H59*Fuel_Specs!$B$93+H60","v":37804.278058203185},{"$f":"I52*Fuel_Specs!$B$94+I53*Fuel_Specs!$B$95+I58*Fuel_Specs!$B$92+I59*Fuel_Specs!$B$93+I60","v":299528.55390668515},{"$f":"J52*Fuel_Specs!$B$94+J53*Fuel_Specs!$B$95+J58*Fuel_Specs!$B$92+J59*Fuel_Specs!$B$93+J60","v":16368.167839671289},{"$f":"K52*Fuel_Specs!$B$94+K53*Fuel_Specs!$B$95+K58*Fuel_Specs!$B$92+K59*Fuel_Specs!$B$93+K60","v":94641.072808009645}]
["CI, g/MJ",{"$f":"B61/Fuel_Specs!$H$137","v":15.41224477026941},{"$f":"C61/Fuel_Specs!$H$137","v":283.89829212044572},{"$f":"D61/Fuel_Specs!$H$137","v":15.44997196744054},{"$f":"E61/Fuel_Specs!$H$137","v":167.16294068568106},{"$f":"F61/Fuel_Specs!$H$137","v":37.480046759676192},{"$f":"G61/Fuel_Specs!$H$137","v":283.89829212044572},{"$f":"H61/Fuel_Specs!$H$137","v":35.831542053629846},{"$f":"I61/Fuel_Specs!$H$137","v":283.89829212044572},{"$f":"J61/Fuel_Specs!$H$137","v":15.514029745127985},{"$f":"K61/Fuel_Specs!$H$137","v":89.702429315007024},null,null,"5) Power Plant Emissions: Grams per kWh of Electricity Available at User Sites (wall outlets)"]
["Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation",null,null,null,null,null,null,null,null,null,null,"Stationary Use Emission Factors"]
[null,null,"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix","30- Canadian Mix"]
["Residual Oil-Fired Power Plants",null,{"$f":"'User Defined'!$B$4/100","v":0.6},{"$f":"'User Defined'!$B$4/100","v":0.6},null,null,0.31889155729586977,0.31889155729586977,0.01,0.01,"     VOC",1.3664351295157463E-2,{"$f":"MAX(N65:AO65)","v":2.6843266961062148E-2},1.4669816902405717E-2,9.4321743230022393E-3,1.3167686852942539E-2,1.4961278874367885E-2,1.5429715302208992E-2,1.280974399301955E-2,1.4634917517079966E-2,1.2404478932434349E-2,2.0185780232505193E-2,1.3425682953246565E-2,1.3413275441680072E-2,1.8992303312044774E-2,1.332965747829112E-2,1.2125365970625225E-2,1.5618427600528652E-2,1.9653441520089299E-2,9.9416604299434608E-3,1.6271955127701774E-2,2.6843266961062148E-2,1.4225953365269051E-2,1.182821134739423E-2,1.1285930540684316E-2,3.0965235687857914E-3,7.6356700029272459E-3,2.4095342488535267E-2,2.1365574216036968E-2]
["     Steam Turbine",null,null,null,0.77200000000000002,0.77200000000000002,0.32300000000000001,0.32300000000000001,null,null,"     CO",0.17945031489469537,1.0961481812569094,0.24822735730017495,0.13223198112954088,0.13666452818405589,0.13540941779047791,0.17090075457899531,0.11429154141077028,0.17891395664489243,0.12972156278941654,0.29865925636502511,0.11945819779929572,0.22747823873151404,0.22474257748742357,0.12828109130782572,0.14461638072121064,0.25514516038559754,0.36885823421923947,0.14670071181415362,0.18047589014995671,0.39581106375431918,0.15831215388772024,0.18633686660999124,0.21342825778199431,0.71841555071608765,0.46032412693360486,1.0898560497748986,1.0961481812569094]
["     Internal Combustion Engine",null,null,null,4.5999999999999985E-2,4.5999999999999985E-2,0.36299999999999999,0.36299999999999999,null,null,"     NOx",0.70337624179274905,6.071794919884459,0.34994033835326344,0.47026709667906391,0.5741864919906351,0.93753205851323229,0.86840019178658245,0.93622276973698748,0.8238858177883257,0.57300474743009655,1.0821068419512003,1.0003921359108754,0.5278999223347588,0.96219424250152275,0.89869645591845482,0.80690186028670008,0.76377953232409335,0.47353676751654394,0.34362949579821656,0.59307863017815965,0.82952732984142752,0.25684197455948354,0.6547431292952981,0.63865167472072393,2.6151374062442794,1.313678419733826,6.071794919884459,5.605128345085558]
["     Gas Turbine",null,null,null,0.182,0.182,0.29399999999999998,0.29399999999999998,null,null,"     PM10",0.1503731220782783,0.29592643999807994,4.3535782296249652E-2,0.10427816723152403,0.12370500708634422,0.22301368608740493,0.20879137049436358,0.2256327531826689,0.17336422872508786,0.11069035652601975,0.24049945016692656,0.2455134247527288,9.170049479530222E-2,0.22011323543915884,0.21211291268329999,0.18667021931531638,0.17933197555398286,7.6070013491939245E-2,6.3216809335400831E-2,0.11878607349542696,5.4912077859549178E-2,1.2179947503713123E-2,0.15398504889636666,0.11613625817231209,0.10083100355243142,9.4441959877286444E-2,0.29592643999807994,0.21823590728060815]
["Natural Gas-Fired Power Plants",null,{"$f":"'User Defined'!$B$5/100","v":0.4},{"$f":"'User Defined'!$B$5/100","v":0.4},null,null,0.45870371774023205,0.45870371774023205,0.313,0.313,"     PM2.5",0.10733307381626597,0.23615126508776238,3.4639713715537611E-2,7.5041528230444576E-2,8.7926864633322568E-2,0.15719311388615578,0.14843872898720181,0.15910676003640994,0.12471076202755273,7.8871088996107716E-2,0.17311651028655953,0.17287520735464659,6.8121886748164676E-2,0.15713437429429561,0.14966900933473201,0.13253563000776658,0.13025616405841034,6.0526023818323449E-2,4.6694069587883837E-2,8.5351941746533183E-2,4.3889865774243308E-2,1.0420010625803276E-2,0.11108616094044929,7.6260960981757095E-2,6.9470636872112107E-2,6.9001512760140632E-2,0.23615126508776238,0.1825147657911374]
["     Steam Turbine",null,null,null,0.115,0.115,0.32300000000000001,0.32300000000000001,null,null,"     SOx",1.6328044386484342,6.4246148282827775,0.34281129205421984,1.1051082687039695,1.3568946666234878,2.5018521916147423,2.2756251459115444,2.5455423295137929,1.9175020072286293,1.2705836093025633,2.5638265157419302,2.7635215965336704,0.93807164535123644,2.3964695304167956,2.3974617379787859,2.0805467892616196,1.8189664732359849,0.58652414046137469,0.64796611714735453,1.2946600863567341,0.82596517084677123,0.1403567711200242,1.612231883608584,1.1656012058754439,0.70605518308667092,0.79771967674359578,6.4246148282827775,5.3552847972477098]
["     Simple-cycle gas turbine",null,null,null,5.5E-2,5.5E-2,0.316,0.316,null,null,"     CH4",1.9299714223276233E-2,6.048552704596788E-2,3.2980140222379994E-2,1.3466502724342664E-2,2.3066234087531796E-2,1.7622664836122844E-2,1.9069459469420125E-2,9.7915034118911184E-3,1.4069438143835395E-2,2.0966660005194506E-2,2.6134222602322937E-2,1.048394890105386E-2,2.1213033406216809E-2,2.7141456234497739E-2,1.3831510177092467E-2,1.1645814165469434E-2,1.8294985085469988E-2,3.7405164159510743E-2,1.7834818063768125E-2,3.1598280104604186E-2,6.048552704596788E-2,3.5258818837050988E-2,1.2502738349299084E-2,1.7527262936685935E-2,1.0057042426150355E-2,1.3155427789955319E-2,3.4335635449821718E-2,3.2973202305457465E-2]
["     Combined-cycle gas turbine",null,null,null,0.82099999999999995,0.82099999999999995,0.50600000000000001,0.50600000000000001,null,null,"     N2O",9.3727853324950539E-3,1.5469616089233315E-2,4.5583135432422624E-3,6.6716143866108928E-3,7.3730662874671726E-3,1.2501297951981233E-2,1.2352993511011089E-2,1.2625637526565816E-2,1.0924569107031944E-2,6.8142034420537378E-3,1.5469616089233315E-2,1.3634603438109582E-2,7.0075850228028379E-3,1.3430919747239808E-2,1.1979305880616698E-2,1.0997943916389188E-2,1.2172535306009067E-2,8.2532098295027365E-3,4.7755839167776693E-3,7.506167838908299E-3,6.2176324548592213E-3,1.7200380019727001E-3,1.0066297372863001E-2,7.1999607989684687E-3,1.8801455755827813E-3,3.9873656944497179E-3,1.217705589587607E-2,9.0693087867162216E-3]
["     Internal Combustion Engine",null,null,null,9.000000000000008E-3,9.000000000000008E-3,0.32800000000000001,0.32800000000000001,null,null,"     CO2 ",598.18642300360568,{"$f":"MAX(N73:AO73)","v":1014.1055877769553},320.31007210176205,399.21825511883344,568.07385833526087,845.76675806142896,713.117775793992,819.44619255937016,755.75082694608932,585.63877698367639,781.77466356853904,867.87628378466854,489.77139558049129,784.87122138315749,745.92037191677309,675.93792235482772,671.30727813117539,357.44908687694016,286.79925700723646,479.32925927923992,509.93310044228457,288.12906777415384,542.727260850878,563.08551952824621,245.14519198343146,676.20001547935374,1014.1055877769553,719.11491040275735]
["Coal-Fired Power Plants",null,{"$f":"'User Defined'!$B$6/100","v":0},{"$f":"'User Defined'!$B$6/100","v":0},null,null,0.3470009971293021,0.3470009971293021,0.38,0.38,"GHGs, g/MMBtu",{"$f":"L65*Fuel_Specs!$B$94+L66*Fuel_Specs!$B$95+L71*Fuel_Specs!$B$92+L72*Fuel_Specs!$B$93+L73","v":601.78658646845179},{"$f":"M65*Fuel_Specs!$B$94+M66*Fuel_Specs!$B$95+M71*Fuel_Specs!$B$92+M72*Fuel_Specs!$B$93+M73","v":1022.0338516336046},{"$f":"N65*Fuel_Specs!$B$94+N66*Fuel_Specs!$B$95+N71*Fuel_Specs!$B$92+N72*Fuel_Specs!$B$93+N73","v":322.92874553402527},{"$f":"O65*Fuel_Specs!$B$94+O66*Fuel_Specs!$B$95+O71*Fuel_Specs!$B$92+O72*Fuel_Specs!$B$93+O73","v":401.78024883066229},{"$f":"P65*Fuel_Specs!$B$94+P66*Fuel_Specs!$B$95+P71*Fuel_Specs!$B$92+P72*Fuel_Specs!$B$93+P73","v":571.10348577609523},{"$f":"Q65*Fuel_Specs!$B$94+Q66*Fuel_Specs!$B$95+Q71*Fuel_Specs!$B$92+Q72*Fuel_Specs!$B$93+Q73","v":850.19212701913739},{"$f":"R65*Fuel_Specs!$B$94+R66*Fuel_Specs!$B$95+R71*Fuel_Specs!$B$92+R72*Fuel_Specs!$B$93+R73","v":717.5923519549915},{"$f":"S65*Fuel_Specs!$B$94+S66*Fuel_Specs!$B$95+S71*Fuel_Specs!$B$92+S72*Fuel_Specs!$B$93+S73","v":823.67294482334114},{"$f":"T65*Fuel_Specs!$B$94+T66*Fuel_Specs!$B$95+T71*Fuel_Specs!$B$92+T72*Fuel_Specs!$B$93+T73","v":759.68484715647469},{"$f":"U65*Fuel_Specs!$B$94+U66*Fuel_Specs!$B$95+U71*Fuel_Specs!$B$92+U72*Fuel_Specs!$B$93+U73","v":588.43608490564202},{"$f":"V65*Fuel_Specs!$B$94+V66*Fuel_Specs!$B$95+V71*Fuel_Specs!$B$92+V72*Fuel_Specs!$B$93+V73","v":787.57019876515358},{"$f":"W65*Fuel_Specs!$B$94+W66*Fuel_Specs!$B$95+W71*Fuel_Specs!$B$92+W72*Fuel_Specs!$B$93+W73","v":872.43105773540231},{"$f":"X65*Fuel_Specs!$B$94+X66*Fuel_Specs!$B$95+X71*Fuel_Specs!$B$92+X72*Fuel_Specs!$B$93+X73","v":492.7892522646228},{"$f":"Y65*Fuel_Specs!$B$94+Y66*Fuel_Specs!$B$95+Y71*Fuel_Specs!$B$92+Y72*Fuel_Specs!$B$93+Y73","v":789.96453145983355},{"$f":"Z65*Fuel_Specs!$B$94+Z66*Fuel_Specs!$B$95+Z71*Fuel_Specs!$B$92+Z72*Fuel_Specs!$B$93+Z73","v":750.07912149482001},{"$f":"AA65*Fuel_Specs!$B$94+AA66*Fuel_Specs!$B$95+AA71*Fuel_Specs!$B$92+AA72*Fuel_Specs!$B$93+AA73","v":679.77150003255213},{"$f":"AB65*Fuel_Specs!$B$94+AB66*Fuel_Specs!$B$95+AB71*Fuel_Specs!$B$92+AB72*Fuel_Specs!$B$93+AB73","v":675.84168810708286},{"$f":"AC65*Fuel_Specs!$B$94+AC66*Fuel_Specs!$B$95+AC71*Fuel_Specs!$B$92+AC72*Fuel_Specs!$B$93+AC73","v":361.48456010424951},{"$f":"AD65*Fuel_Specs!$B$94+AD66*Fuel_Specs!$B$95+AD71*Fuel_Specs!$B$92+AD72*Fuel_Specs!$B$93+AD73","v":288.92976599769742},{"$f":"AE65*Fuel_Specs!$B$94+AE66*Fuel_Specs!$B$95+AE71*Fuel_Specs!$B$92+AE72*Fuel_Specs!$B$93+AE73","v":482.69037352823335},{"$f":"AF65*Fuel_Specs!$B$94+AF66*Fuel_Specs!$B$95+AF71*Fuel_Specs!$B$92+AF72*Fuel_Specs!$B$93+AF73","v":514.0037434198149},{"$f":"AG65*Fuel_Specs!$B$94+AG66*Fuel_Specs!$B$95+AG71*Fuel_Specs!$B$92+AG72*Fuel_Specs!$B$93+AG73","v":289.81622336614663},{"$f":"AH65*Fuel_Specs!$B$94+AH66*Fuel_Specs!$B$95+AH71*Fuel_Specs!$B$92+AH72*Fuel_Specs!$B$93+AH73","v":546.36926559485778},{"$f":"AI65*Fuel_Specs!$B$94+AI66*Fuel_Specs!$B$95+AI71*Fuel_Specs!$B$92+AI72*Fuel_Specs!$B$93+AI73","v":566.03985116550325},{"$f":"AJ65*Fuel_Specs!$B$94+AJ66*Fuel_Specs!$B$95+AJ71*Fuel_Specs!$B$92+AJ72*Fuel_Specs!$B$93+AJ73","v":247.09549097995213},{"$f":"AK65*Fuel_Specs!$B$94+AK66*Fuel_Specs!$B$95+AK71*Fuel_Specs!$B$92+AK72*Fuel_Specs!$B$93+AK73","v":678.46430047440583},{"$f":"AL65*Fuel_Specs!$B$94+AL66*Fuel_Specs!$B$95+AL71*Fuel_Specs!$B$92+AL72*Fuel_Specs!$B$93+AL73","v":1020.3804694062884},{"$f":"AM65*Fuel_Specs!$B$94+AM66*Fuel_Specs!$B$95+AM71*Fuel_Specs!$B$92+AM72*Fuel_Specs!$B$93+AM73","v":724.43100242235505},{"$f":"AN65*Fuel_Specs!$B$94+AN66*Fuel_Specs!$B$95+AN71*Fuel_Specs!$B$92+AN72*Fuel_Specs!$B$93+AN73","v":0},{"$f":"AO65*Fuel_Specs!$B$94+AO66*Fuel_Specs!$B$95+AO71*Fuel_Specs!$B$92+AO72*Fuel_Specs!$B$93+AO73","v":0}]
["     Steam Turbine",null,null,null,0.999,0.999,0.34699999999999998,0.34699999999999998,null,null,"CI, g/MJ",{"$f":"L74/Fuel_Specs!$H$137","v":0.57038363084613175},{"$f":"M74/Fuel_Specs!$H$137","v":0.9687011845236484},{"$f":"N74/Fuel_Specs!$H$137","v":0.30607739441852799},{"$f":"O74/Fuel_Specs!$H$137","v":0.38081419939111499},{"$f":"P74/Fuel_Specs!$H$137","v":0.54130166263340018},{"$f":"Q74/Fuel_Specs!$H$137","v":0.80582665554542676},{"$f":"R74/Fuel_Specs!$H$137","v":0.68014631827783478},{"$f":"S74/Fuel_Specs!$H$137","v":0.78069132058112489},{"$f":"T74/Fuel_Specs!$H$137","v":0.72004230596557961},{"$f":"U74/Fuel_Specs!$H$137","v":0.55772979686870794},{"$f":"V74/Fuel_Specs!$H$137","v":0.74647251969187567},{"$f":"W74/Fuel_Specs!$H$137","v":0.82690509486810804},{"$f":"X74/Fuel_Specs!$H$137","v":0.46707409116268378},{"$f":"Y74/Fuel_Specs!$H$137","v":0.74874190921725481},{"$f":"Z74/Fuel_Specs!$H$137","v":0.71093783470782146},{"$f":"AA74/Fuel_Specs!$H$137","v":0.64429906723189312},{"$f":"AB74/Fuel_Specs!$H$137","v":0.64057432420007232},{"$f":"AC74/Fuel_Specs!$H$137","v":0.34262125564656082},{"$f":"AD74/Fuel_Specs!$H$137","v":0.27385257946079106},{"$f":"AE74/Fuel_Specs!$H$137","v":0.45750220097659605},{"$f":"AF74/Fuel_Specs!$H$137","v":0.48718154912824274},{"$f":"AG74/Fuel_Specs!$H$137","v":0.27469277893312155},{"$f":"AH74/Fuel_Specs!$H$137","v":0.51785814522980733},{"$f":"AI74/Fuel_Specs!$H$137","v":0.5365022630465518},{"$f":"AJ74/Fuel_Specs!$H$137","v":0.23420133728461118},{"$f":"AK74/Fuel_Specs!$H$137","v":0.64306008110793933},{"$f":"AL74/Fuel_Specs!$H$137","v":0.96713408053828476},{"$f":"AM74/Fuel_Specs!$H$137","v":0.6866281082867367},{"$f":"AN74/Fuel_Specs!$H$137","v":0},{"$f":"AO74/Fuel_Specs!$H$137","v":0}]
["     IGCC",null,null,null,1.0000000000000009E-3,1.0000000000000009E-3,0.34799999999999998,0.34799999999999998]
["Biomass Power Plants",null,{"$f":"'User Defined'!$B$8/100","v":0},{"$f":"'User Defined'!$B$8/100","v":0},null,null,0.219,0.219,0.22900000000000001,0.22900000000000001]
["     Steam Turbine",null,null,null,1,1,0.219,0.219]
["     IGCC",null,null,null,0,0,0.34799999999999998,0.34799999999999998]
["Nuclear Power Plants",null,{"$f":"'User Defined'!$B$7/100","v":0},{"$f":"'User Defined'!$B$7/100","v":0},null,null,1,1,1.2999999999999999E-2,1.2999999999999999E-2]
["Other Power Plants (hydro, wind, geothermal, etc.)",null,{"$f":"1-C65-C69-C74-C77-C80","v":0},{"$f":"1-D65-D69-D74-D77-D80","v":0},null,null,1,1]
["     Hydroelectric",null,null,null,{"$f":"'User Defined'!$B$9/100","v":0},{"$f":"'User Defined'!$B$9/100","v":0}]
["     Geothermal",null,null,null,{"$f":"'User Defined'!$B$10/100","v":0},{"$f":"'User Defined'!$B$10/100","v":0}]
["     Wind",null,null,null,{"$f":"'User Defined'!$B$11/100","v":0},{"$f":"'User Defined'!$B$11/100","v":0}]
["     Solar PV",null,null,null,{"$f":"'User Defined'!$B$12/100","v":0},{"$f":"'User Defined'!$B$12/100","v":0}]
["     Biogas",null,null,null,{"$f":"'User Defined'!$B$13/100","v":0},{"$f":"'User Defined'!$B$13/100","v":0}]
["     Others (Biogenic Waste, Pumped Storage, etc.)",null,null,null,{"$f":"'User Defined'!$B$14/100","v":0},{"$f":"'User Defined'!$B$14/100","v":0}]
["Electric Transmission and Distribution Loss",null,null,6.5000000000000002E-2]
["User Defined Transmission and Distribution Loss"]

{"sheet":"Fuel_Specs","index":17,"n_rows":165,"n_cols":18,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels"]
["Fuel","Heating Value",null,null,"Density","C ratio","S ratio","S ratio"]
[null,"Calculation: LHV","LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV","Energy Density"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal",null,null,null,null,"MJ/gal","Btu/lb"]
["Crude oil",129670,129670,138350,3205,0.85299999999999998,16000,1.6E-2,0.93726057101554028]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,0.85562068501529054,1800,1.8E-3,0.93500000000000005]
["Bitumen",{"$f":"IF($B$5=1,C9,D9)","v":152370.90134048002},{"$f":"18000/E121*E9","v":152370.90134048002},{"$f":"C9/I9","v":162963.53084543315},{"$f":"141.5/(8+131.5)/C131","v":3839.6821254480283},0.83,48000,{"$f":"G9/10^6","v":4.8000000000000001E-2},{"$f":"I10","v":0.93500000000000016}]
["Dilbit (After Recovery)",152370.90134048002,152370.90134048002,162963.53084543315,3839.6821254480283,0.83,48000,4.8000000000000001E-2,0.93500000000000016]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,0.84059083544303792,1600,1.6000000000000001E-3,0.93500000000000005]
["Shale Oil (Bakken)",{"$f":"IF([3]Fuel_Specs!$B$5=1,C12,D12)","v":125600.90733399388},125600.90733399388,134008.52571649614,3087.2372132564833,0.85299999999999998,16000,{"$f":"G12/1000000","v":1.6E-2},{"$f":"C12/D12","v":0.93726057101554028}]
["Shale Oil (Eagle Ford)",{"$f":"IF([3]Fuel_Specs!$B$5=1,C13,D13)","v":122492.60888766299},122492.60888766299,130692.16040416578,2984.0426545960995,0.85299999999999998,16000,1.6E-2,0.93726057101554017]
["Gasoline blendstock",116090,116090,124340,2819,0.86299999999999999,25.5,2.55E-5,0.93364967025896739,122.48143362649999]
["CARBOB",113300,113300,121351.72710827805,2767,0.85899999999999999,null,null,null,119.53782780499999]
["Gasoline",112193.52,112193.52,120438.62000000001,2835.5620000000004,0.82778546968819577,22.86665535791494,2.286665535791494E-5,0.931541062160958]
["CA gasoline",109786.18634999999,109786.18634999999,117852.00605527176,2788.0049449999997,0.82467216899999995,22.902493499999999,2.2902493499999999E-5,0.93155975892774401,115.83055815775764]
["High Octane Fuel (E25)",106150,106150,114387.5,2861.25,0.77774999999999994,19.267500028014183,1.9267500028014183E-5,0.92798601245765489]
["High Octane Fuel (E40)",100186,100186,108416,2886.6,0.72659999999999991,15.528000044822692,1.5528000044822691E-5,0.92408869539551353]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,200,2.0000000000000001E-4,0.93499781627602274]
["CA conventional diesel",null,null,null,null,null,120,1.2E-4]
["Diesel for non-road engines",128450,128450,137380,3167,0.86499999999999999,163,1.63E-4,0.93499781627602274]
["Low-sulfur diesel",127460,127460,133075.138792035,3142,0.86499999999999999,11,1.1E-5,0.95780474968498719,134.47741864099999]
["Petroleum naphtha",116920,116920,125080,2745,0.85,1,9.9999999999999995E-7,0.93476175247841387]
["Conventional Jet Fuel",124307.03423937227,124307.03423937227,132948.69438683367,3035.8996219999995,0.86199999999999999,700,6.9999999999999999E-4,0.93500003751584637]
["ULS Jet Fuel",123041.23110601204,123041.23110601204,131594.89429852215,2998.0455119999997,0.86,11,1.1E-5,0.93500003751584626]
["NG-based FT naphtha",111520,111520,119740,2651,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,140352.52220119376,150110,3752,0.86799999999999999,5000,5.0000000000000001E-3,0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,140352.52220119376,150110,3752,0.86799999999999999,27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,0.52200000000000002,0,0,0.90299302022950434,80.532413030499995]
["Butanol",99837,99837,108458,3065,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,0.61980000000000002,0,0,0.92867915675168411]
["E-Diesel Additives",116090,116090,124340,2819,0.86299999999999999,25.5,2.55E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.82,0,0,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.75,0,0,0.88092431030417351,78.833773112000003]
["Dimethyl ether (DME)",68930,68930,75610,2518,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,79196.89540113158,3255,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119550,119550,127960,3361,0.77600000000000002,0,0,0.93427633635511098,126.1319268675,{"$f":"B39/E39*$E$121","v":16134.176683576319}]
["Fischer-Tropsch diesel (FTD)",123670,123670,130030,3017,0.85299999999999998,0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,125293.76528649101,2835,0.871,0,0,0.93427633635511098]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,0.871,0,0,0.93938096730547249,129.65264823895001,{"$f":"B42/E42*$E$121","v":18907.939474962688}]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,0.871,0,0,0.92840083590406852]
["Renewable Gasoline",115983,115983,124230,2830,0.84,0,0,0.93361506882395562]
["Renewable Gasoline (IDL)",111560,111560,119492.50148728694,2654.6482049815622,0.8337,10,1.0000000000000001E-5,0.93361506882395551]
["SPK (FT Jet Fuel/HRJ) ",119776.6214942081,119776.6214942081,128103.33335647394,2865.5561269999994,0.84699999999999998,0,0,0.93500003751584626]
["Liquid hydrogen",30500,30500,36020,268,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,83686.11202275462,90050,null,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["Still gas (in refineries)",128590,128590,142860,null,null,0,0,0.9001119977600448]
["Gaseous Fuels (at 32F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",null,null,null,"LHV/HHV","MJ/unit"]
["Natural gas",983,983,1088.5935769656699,22,0.72399999999999998,6,6.0000000000000002E-6,{"$f":"B59/D59","v":0.90300000000000014},1.03711990055]
["Pure Methane",962,962,1068,20.3,0.75,0,0,0.90074906367041196]
["Gaseous hydrogen",290,290,343,2.5499999999999998,0,0,0,0.84548104956268222,119.98674372549021]
["Carbon Dioxide",null,null,null,55.977829999999997,0.27272727272727271,0,0]
["Still gas (in refineries)",982,982,1055,20.3,0.75800000000000001,6,6.0000000000000002E-6,0.93080568720379142]
["Solid Fuels:","Btu/ton","Btu/ton","Btu/ton",null,null,null,null,"LHV/HHV"]
["Coal Mix for Electricity Generation",19474169.219601419,19474169.219601419,20673610.116392747,null,0.58571109877499994,10455.988337376644,1.0455988337376645E-2,{"$f":"B65/D65","v":0.94198202974524248}]
["Bituminous coal",22639319.979813498,22639319.979813498,23633492.9618803,null,0.61199999999999999,15352.092718927001,1.5352092718927001E-2,0.95793372635732021]
["Subbituminous coal",16085444.010446707,16085444.010446707,17449319.671483699,null,0.53700000000000003,3568.253687975,3.5682536879749998E-3,0.92183788899999997]
["Lignite coal",10805182.822031699,10805182.822031699,12992301.9717196,null,0.49099999999999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Synthetic coal",22639319.979813498,22639319.979813498,23633492.9618803,null,0.80642049800000004,16142.739251388,1.6142739251388E-2,0.95793372635732021]
["Waste coal",9945646.340310514,9945646.340310514,11958783.362163,null,0.32642858499999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Pet Coke",26949428.734871496,26949428.734871496,28595925.1717753,null,0.86670000000000003,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Tire Derived Fuel",26664354.295994278,26664354.295994278,28293433.886979699,null,0.48798697000000002,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Coking coal",24599421.97472629,24599421.97472629,25679670,null,0.747,11800,1.18E-2,0.95793372635732044]
["Willow",15396000,15396000,16524000,null,0.48699999999999999,500,5.0000000000000001E-4,0.93173565722585328]
["Poplar",15929000,15929000,17062000,null,0.501,200,2.0000000000000001E-4,0.93359512366662756]
["Switchgrass",14447000,14447000,15583000,null,0.46600000000000003,1100,1.1000000000000001E-3,0.92710004492074694]
["Miscanthus",15342000,15342000,16377000,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Corn stover",14716000,14716000,15774000,null,0.46700000000000003,1000,1E-3,0.93292760238366934]
["Forest residue",17289000,17289000,17906000,null,0.503,400,4.0000000000000002E-4,0.96554227633195577]
["Yard trimming waste",14999999.999999998,14999999.999999998,null,null,0.47799999999999998,400,4.0000000000000002E-4]
["Sugarcane straw",13454048.892850777,13454048.892850777,15774000,null,0.5,null,null,0.85292563033160751]
["Sugarcane bagasse",12381771.311916806,12381771.311916806,14062678,null,0.46300000000000002,null,null,0.88047037071579148]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,0.51200000000000001,0,0,1]
["Grain sorghum bagasse",12781599.343864119,12781599.343864119,14131556.354955051,null,0.39339999999999997,0,0,0.90447216306662592]
["Sweet sorghum bagasse",14409931.248165678,14409931.248165678,15305245.093897162,null,0.41985,0,0,0.94150280898876404]
["Forage sorghum bagasse",14409931.248165678,14409931.248165678,15305245.093897162,null,0.41985,0,0,0.94150280898876404]
["Municipal solid waste (defined by EISA)",11209638.734587256,11209638.734587256,13583444.58426456,null,0.49161518093556933,1765.2250661959399,1.7652250661959398E-3,0.8252427184466018]
["Convertible municipal solid waste",14155275.214870876,14155275.214870876,16144032.889687445,null,0.50491510277033058,1787.3100983020554,1.7873100983020554E-3,0.87681159420289856]
[]
["2) Global Warming Potentials of Greenhouse Gases: relative to CO2"]
["CO2",1,null,null,"Metrics for Carbon Dioxide, Methane, Nitrous Oxide"]
["CH4",25,null,null,"AR Edition/Type","AR4/GWP","AR5/GWP","AR5/GWP","AR5/GTP","AR5/GTP","AR4/GWP","AR4/GWP","AR3/GWP","AR3/GWP","AR2/GWP","AR2/GWP","AR1/GWP","AR1/GWP"]
["N2O",298,null,null,"Time Horizon (YR)",100,100,20,100,20,100,20,100,20,100,20,100,20]
["VOC",3.1166666666666667,null,null,"CO2",1,1,1,1,1,1,1,1,1,1,1,1,1]
["CO",1.5714285714285714,null,null,"CH4",25,30,85,6,68,25,72,23,62,21,56,21,63]
["NO2",0,null,null,"N2O",298,265,264,234,277,298,289,296,275,310,280,290,270]
[]
["3) Carbon and Sulfur Ratios of Pollutants",null,null,null,"Metrics for Near Term Climate Forcers"]
["Carbon ratio of VOC",0.85,null,null,"Type","GWP","None","GWP","GWP","GTP","GTP"]
["Carbon ratio of CO",0.42857142857142855,null,null,"Time Horizon (YR)",20,null,100,20,100,20]
["Carbon ratio of CH4",0.75,null,null,"VOC",14,0,4.5,14,0.66,7.5]
["Carbon ratio of CO2",0.27272727272727271,null,null,"CO",7.65,0,2.65,7.65,0.42,4.9000000000000004]
["Sulfur ratio of SO2",0.5,null,null,"NOx",19,0,-11,19,-2.9,-87]
[null,null,null,null,"BC",3200,0,900,3200,130,920]
["4) Regulated Sulfur Content in Gasoline Blendstock and Conventional Diesel over Time",null,null,null,"OC",-240,0,-69,-240,-10,-71]
[]
[]
[null,25.5,null,null,null,200,null,null,null,120,null,null,null,163]
[null,"5-year period","Sulfur Content in Gasoline Blendstock (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Conventional Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in California Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in non-Road Diesel (ppm)","Relative Change (to yr 2010)"]
[null,1990,500,19.607843137254903,null,1990,600,3,null,1990,350,2.9166666666666665,null,1990,2283,14.006134969325153]
[null,1995,340,13.333333333333334,null,1995,350,1.75,null,1995,200,1.6666666666666667,null,1995,2283,14.006134969325153]
[null,2000,200,7.8431372549019605,null,2000,200,1,null,2000,120,1,null,2000,2283,14.006134969325153]
[null,2005,25.5,1,null,2005,200,1,null,2005,120,1,null,2005,2283,14.006134969325153]
[null,2010,25.5,1,null,2010,200,1,null,2010,120,1,null,2010,163,1]
[null,2015,25.5,1,null,2015,200,1,null,2015,120,1,null,2015,11,6.7484662576687116E-2]
[null,2020,25.5,1,null,2020,200,1,null,2020,120,1,null,2020,11,6.7484662576687116E-2]
[]
[]
["5) Unit Conversion"]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["g",1,1000,1000000,453.59237000000002,907184.74]
["kg",1E-3,1,1000,0.45359237000000002,907.18474000000003]
["metric tonne",9.9999999999999995E-7,1E-3,1,4.5359237000000004E-4,0.90718474000000004]
["lb",2.2046226218487759E-3,2.2046226218487757,2204.6226218487759,1,2000]
["short ton",1.102311310924388E-6,1.1023113109243879E-3,1.1023113109243878,5.0000000000000001E-4,1]
[]
["Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",1000000,1,1000.0000000000001,3785.4110000000001,28316.847000000002]
["L",1000,1E-3,1,3.7854109999999999,28.316846999999999]
["gal",264.17210707106841,2.6417210707106839E-4,0.26417210707106842,1,7.4805211375990615]
["ft3",35.314666212661322,3.5314666212661319E-5,3.5314666212661321E-2,0.13368052594273649,1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU"]
["J",1,1000,1000000,3600,3600000,1055.05585,1055055850]
["kJ",1E-3,1,1000,3.6,3600,1.05505585,1055055.8500000001]
["MJ",9.9999999999999995E-7,1E-3,1,3.5999999999999999E-3,3.6,1.0550558499999999E-3,1055.05585]
["Wh",2.7777777777777778E-4,0.27777777777777779,277.77777777777777,1,1000,0.29307106944444444,293071.06944444444]
["kWh",2.7777777777777776E-7,2.7777777777777778E-4,0.27777777777777779,1E-3,1,2.9307106944444444E-4,293.07106944444445]
["BTU",9.4781712266701337E-4,0.94781712266701335,947.81712266701334,3.4121416416012482,3412.141641601248,1,1000000]
["mmBTU",9.4781712266701324E-10,9.4781712266701337E-7,9.4781712266701326E-4,3.4121416416012478E-6,3.4121416416012479E-3,9.9999999999999995E-7,1]
[]
["Corn Yield",56,"Lbs./bushel of corn (wet basis)"]
["Corn Yield",48,"Lbs./bushel of corn (dry basis)"]
["Soy Oil Yield",{"$f":"60*(1-B147)","v":52.2},"Lbs oil/bushel of SB (dry basis)"]
["Yield of biofuel from soybean",50.2,"Lbs./bushel soybean"]
["SB Moisture",0.13]
["Soy Oil Yield",0.2,"Lbs./lb soybean","BD Yield",0.13,"gal BD/lb oil"]
["Soy Oil Energy Content",15993,"Btu/lb ",null,0.96199999999999997,"lb BD/lb oil"]
["Glycerin Energy",7979,"Btu/lb "]
["Distillate Bottoms",{"$f":"0.97*B65","v":18889944.143013377},"Btu/ton"]
["Free Fatty Acid",null,"Btu/lb "]
["BD energy",16134,"Btu/lb BD"]
["Denatured Ethanol  (D-EtOH) Calculator",null,null,null,null,null,"User Defined"]
["Volume % Ethanol in D-EtOH",0.97499999999999998,"v/v EtOH/D-EtOH"]
["Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2,"v/v CARBOB/D-EtOH",null,null,null,{"$f":"EtOH!AV51/(EtOH!AU51+EtOH!BB51)","v":2.2727272727272728E-2}]
["Energy % Denaturant in D-EtOH",{"$f":"B156*Fuel_Specs!$J$15/81.51","v":3.6663546744264502E-2},"MJ/MJ CARBOB/D-EtOH",null,null,null,{"$f":"G156*Fuel_Specs!$J$15/81.51","v":3.3330497040240457E-2}]
["2010 CARBOB CI *",100.77,null,null,null,null,100.77]
["2010 Average Ethanol CI",77.8095,"g CO2e/MJ"]
["2010 Denaturant CI (CARBOB) ",98.730230764253164,"g CO2e/MJ"]
["Net Denaturant Contribution to CI",0.76702819029935654,"g CO2e/MJ"]
["2010  D-EtOH  CI ",{"$f":"(1-B157)*B159+B157*B160","v":78.576528190299356},"g CO2e/MJ"]
[null,"Corn ","Sorghum"]
["Enter CI of any anhydrous ethanol (including ILUC) here:",{"$f":"70","v":70},70,null,null,null,58.69]
["Denaturant, g/MJ",{"$f":"(1-$B$157)*B164+$B$157*$B$158-B164","v":1.1281373333210212},{"$f":"(1-$B$157)*B164+$B$157*$B$158-B164","v":1.1281373333210212},null,null,null,{"$f":"(1-G157)*G164+G157*G158-G164","v":1.4025473154533188}]

{"sheet":"EF","index":18,"n_rows":84,"n_cols":83,"rows_kept":84,"cut":false,"hidden":true,"merged":[[3,30,3,34],[3,35,3,39],[3,40,3,43],[3,62,3,66],[3,44,3,46],[3,47,3,51],[3,52,3,53],[3,54,3,56],[3,59,3,60],[44,28,45,28],[31,28,32,28],[3,1,3,8],[3,10,3,14],[3,15,3,19],[3,20,3,21],[3,24,3,25],[3,26,3,29]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel (SCO)","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse (grams/mmBtu fuel burned)",null,null,"Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler (grams/mmBtu fuel burned)","Small Industrial Boiler","Large Industrial Boiler",null,"Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler"]
["VOC",2.54,2.54,1.056,0.26700000000000002,1.056,133.316,2.5,100,2.5,2.089,0.90500000000000003,3.6509999999999998,2.0270000000000001,0.25800000000000001,0.8,1.2010000000000001,2.0270000000000001,0.25800000000000001,80.83,598.35,309.35000000000002,0.81999999284744263,16.785052549630205,4.2720000000000002,4.2720000000000002,1.4950000000000001,0.122,1.2509999999999999,10,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.254,2.4170000553131104,7,7.9859999999999998,7.9859999999999998,0,null,0,1.2509999999999999,62.701000000000001,23.666,1.4950000000000001,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.254,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,7.9859999999999998,2.54]
["CO",22.21,24.97,41.286000000000001,14.532999999999999,41.286000000000001,705.99300000000005,26,50,26,16.209,36.017000000000003,16.152999999999999,657.005,1.56,20.867000000000001,25.114999999999998,657.005,1.56,443.46,1520.4380000000001,9030.2000000000007,23.739999771118164,69.36831451926821,3.5310000000000001,3.5310000000000001,12.417,2.2349999999999999,145.76499999999999,100,281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.481,28.822000503540039,92,281.86599999999999,281.86599999999999,0,null,0,145.76499999999999,273.49700000000001,41.469000000000001,12.417,281.86599999999999,281.86599999999999,281.86599999999999,10.481,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,281.86599999999999,22.21]
["NOx",36.4,41.05,31.969000000000001,17.425000000000001,31.969000000000001,832.952,48.900001525878899,100,48.900001525878899,433.51799999999997,137.08099999999999,177.68799999999999,2076.9879999999998,256.41199999999998,53.86,66.543000000000006,2076.9879999999998,256.41199999999998,716.36,98.587999999999994,483.5,181.60000610351563,196.0566757493188,69.412999999999997,69.412999999999997,116.035,11.901999999999999,223.84200000000001,40,103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,9.1676435470581055,30,103.351,103.351,30,103.351,103.351,103.351,9.1679999999999993,30,2.5,103.351,76.411000000000001,0,null,60,223.84200000000001,20.137,16.204000000000001,116.035,103.351,103.351,103.351,9.1679999999999993,30,103.351,103.351,103.351,103.351,36.4]
["PM10",3.5070000000000001,3.5070000000000001,3.5750000000000002,0.13300000000000001,3.5750000000000002,7.1970000000000001,3.7000000476837154,90,3.7000000476837154,17.379000000000001,35.344999999999999,35.344999999999999,54.607999999999997,25.943999999999999,8.1219999999999999,8.4039999999999999,54.607999999999997,25.943999999999999,72.5,52.558,7.65,29.711999893188477,1.5596730245231607,3.738,3.738,28.841000000000001,251.84100000000001,31.931000000000001,20,89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,2.9600000381469727,89.046000000000006,36.619,36.619,5.5570000000000004,2.9600000381469727,7.8,158.315,86.599000000000004,0,null,0,31.931000000000001,8.4960000000000004,5.0410000000000004,28.841000000000001,89.046000000000006,36.619,36.619,5.5570000000000004,2.9600000381469727,36.619,36.619,36.619,36.619,3.5070000000000001]
["PM2.5",3.5070000000000001,3.5070000000000001,3.5750000000000002,0.13300000000000001,3.5750000000000002,7.1970000000000001,3.7000000476837154,90,3.7000000476837154,13.492000000000001,16.172999999999998,16.172999999999998,54.042999999999999,6.5739999999999998,5.4729999999999999,7.5220000000000002,54.042999999999999,6.5739999999999998,70.325000000000003,52.558,7.4210000000000003,19.312799453735352,1.5142857142857145,3.738,3.738,20.277999999999999,73.411000000000001,24.484999999999999,20,60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.778,2.9600000381469727,3.9,32.837000000000003,43.3,0,null,0,24.484999999999999,8.4960000000000004,5.0410000000000004,20.277999999999999,60.037999999999997,32.837000000000003,32.837000000000003,2.778,2.9600000381469727,32.837000000000003,32.837000000000003,32.837000000000003,32.837000000000003,3.5070000000000001]
["SOx",0.28000000000000003,0.28000000000000003,1.593,0.60799999999999998,1.593,0.29499999999999998,0,30,67.488512384866468,739.29700000000003,683.32500000000005,667.78499999999997,267.3268667464024,267.3268667464024,260.78300000000002,254.251,107.34699999999999,81.320999999999998,7.9,44.149000000000001,1.38,395.46499633789063,87.038587400922992,8.1739999999999995,8.1739999999999995,325.40600000000001,4.1100000000000003,544.40099999999995,20,11.744,11.744,11.744,0,58.923404780462455,11.744,11.744,11.744,0,22.7807078912675,11.744,11.744,0,138.14677289402644,11.744,11.744,123.29229953791791,11.744,11.744,11.744,0,41.977430273584361,0.4,11.744,41.976999999999997,0,0,0,544.40099999999995,0.26856561546286878,0.26856561546286878,0,11.744,11.744,11.744,0,94.609280667448843,11.744,11.744,11.744,0,0.24806517311608964]
["CH4",1.06,1.06,1.056,1.1419999999999999,1.056,392.35399999999998,49,2.85,49,3.1819999999999999,3.2309999999999999,1.5349999999999999,4.2210000000000001,3.024,0.19800000000000001,0.76300000000000001,4.2210000000000001,3.024,0.63,3,5.1929999999999996,0.36000001430511475,10.023028260023356,1.0680000000000001,1.0680000000000001,1.0580000000000001,1.05,1.246,0,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340000000000001,1.1000000238418579,2.7,9.8650000000000002,31.65,0,null,0,1.246,445.95800000000003,31.587,1.0580000000000001,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340000000000001,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,9.8650000000000002,1.06]
["N2O",0.75,0.35,0.10199999999999999,0.11899999999999999,0.10199999999999999,0.111,1.1000000238418579,0,1.1000000238418579,0.63800000000000001,1.712,1.712,0.6,0.60299999999999998,0.91800000000000004,0.91800000000000004,0.6,0.60299999999999998,0.92,0.6,1.1040000000000001,2,1.1016738030362008,4.806,4.806,1.5860000000000001,1.581,0.85699999999999998,0,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,0,null,0,0.85699999999999998,0.86699999999999999,1.1000000000000001,1.5860000000000001,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,94.609280667448843,6.1070000000000002,6.1070000000000002,6.1070000000000002,6.1070000000000002,0.75]
["CO2",59366.949503269869,59362.612360412735,59341.609065174642,59385.872043746065,59341.609065174642,56808.789660412731,59229.283455650831,59014.60666993654,64819.984012604291,85040.498287440714,85012.926813631188,85040.247304107383,84030.8691279169,85069.659261250243,78163.223975801229,78153.745013896463,77148.691147229794,78187.481280563123,77248.534428182174,72576.771959343969,61670.403304582054,77264.397841775266,75662.243085094742,68039.647796249905,68039.647796249905,100017.06454396401,100037.36601301163,99807.761153487809,99855.836365392577,104722.60906726484,104722.60906726484,104722.60906726484,105186.63716458497,105161.71010433085,104125.45025493171,104125.45025493171,104125.45025493171,104589.47835225184,104564.55129199772,106799.04287864626,106799.04287864626,107263.07097596639,105161.71010433085,105063.80638533311,105063.80638533311,105502.90742239912,96280.516640845002,96280.516640845002,96280.516640845002,96744.545433702137,96719.61767791101,1659.5202380952383,123123.74848107772,123829.38690433203,0,null,0,106739.62628137962,57561.09864850797,59186.893410412733,90002.849570264574,102708.00625902782,102708.00625902782,102708.00625902782,103172.03505188497,103147.10729609383,101885.33147731407,96421.92721058242,96421.92721058242,144676.9380736608,57408.917611482888]
["GHG, g/MMBtu",{"$f":"B6*Fuel_Specs!$B$94+B7*Fuel_Specs!$B$95+B12*Fuel_Specs!$B$92+B13*Fuel_Specs!$B$93+B14","v":59659.767265174632},{"$f":"C6*Fuel_Specs!$B$94+C7*Fuel_Specs!$B$95+C12*Fuel_Specs!$B$92+C13*Fuel_Specs!$B$93+C14","v":59540.567265174643},{"$f":"D6*Fuel_Specs!$B$94+D7*Fuel_Specs!$B$95+D12*Fuel_Specs!$B$92+D13*Fuel_Specs!$B$93+D14","v":59466.57426517464},{"$f":"E6*Fuel_Specs!$B$94+E7*Fuel_Specs!$B$95+E12*Fuel_Specs!$B$92+E13*Fuel_Specs!$B$93+E14","v":59473.553765174634},{"$f":"F6*Fuel_Specs!$B$94+F7*Fuel_Specs!$B$95+F12*Fuel_Specs!$B$92+F13*Fuel_Specs!$B$93+F14","v":59466.57426517464},{"$f":"G6*Fuel_Specs!$B$94+G7*Fuel_Specs!$B$95+G12*Fuel_Specs!$B$92+G13*Fuel_Specs!$B$93+G14","v":68175.63676517464},{"$f":"H6*Fuel_Specs!$B$94+H7*Fuel_Specs!$B$95+H12*Fuel_Specs!$B$92+H13*Fuel_Specs!$B$93+H14","v":60830.732272279514},{"$f":"I6*Fuel_Specs!$B$94+I7*Fuel_Specs!$B$95+I12*Fuel_Specs!$B$92+I13*Fuel_Specs!$B$93+I14","v":59476.094765174632},{"$f":"J6*Fuel_Specs!$B$94+J7*Fuel_Specs!$B$95+J12*Fuel_Specs!$B$92+J13*Fuel_Specs!$B$93+J14","v":66421.432829232974},{"$f":"K6*Fuel_Specs!$B$94+K7*Fuel_Specs!$B$95+K12*Fuel_Specs!$B$92+K13*Fuel_Specs!$B$93+K14","v":85342.154289821672},{"$f":"L6*Fuel_Specs!$B$94+L7*Fuel_Specs!$B$95+L12*Fuel_Specs!$B$92+L13*Fuel_Specs!$B$93+L14","v":85663.296539821662},{"$f":"M6*Fuel_Specs!$B$94+M7*Fuel_Specs!$B$95+M12*Fuel_Specs!$B$92+M13*Fuel_Specs!$B$93+M14","v":85625.560539821672},{"$f":"N6*Fuel_Specs!$B$94+N7*Fuel_Specs!$B$95+N12*Fuel_Specs!$B$92+N13*Fuel_Specs!$B$93+N14","v":85353.948039821655},{"$f":"O6*Fuel_Specs!$B$94+O7*Fuel_Specs!$B$95+O12*Fuel_Specs!$B$92+O13*Fuel_Specs!$B$93+O14","v":85328.208789821671},{"$f":"P6*Fuel_Specs!$B$94+P7*Fuel_Specs!$B$95+P12*Fuel_Specs!$B$92+P13*Fuel_Specs!$B$93+P14","v":78477.022309134569},{"$f":"Q6*Fuel_Specs!$B$94+Q7*Fuel_Specs!$B$95+Q12*Fuel_Specs!$B$92+Q13*Fuel_Specs!$B$93+Q14","v":78489.593559134562},{"$f":"R6*Fuel_Specs!$B$94+R7*Fuel_Specs!$B$95+R12*Fuel_Specs!$B$92+R13*Fuel_Specs!$B$93+R14","v":78471.770059134549},{"$f":"S6*Fuel_Specs!$B$94+S7*Fuel_Specs!$B$95+S12*Fuel_Specs!$B$92+S13*Fuel_Specs!$B$93+S14","v":78446.030809134551},{"$f":"T6*Fuel_Specs!$B$94+T7*Fuel_Specs!$B$95+T12*Fuel_Specs!$B$92+T13*Fuel_Specs!$B$93+T14","v":78487.230309134553},{"$f":"U6*Fuel_Specs!$B$94+U7*Fuel_Specs!$B$95+U12*Fuel_Specs!$B$92+U13*Fuel_Specs!$B$93+U14","v":77084.689173629682},{"$f":"V6*Fuel_Specs!$B$94+V7*Fuel_Specs!$B$95+V12*Fuel_Specs!$B$92+V13*Fuel_Specs!$B$93+V14","v":77283.675423629669},{"$f":"W6*Fuel_Specs!$B$94+W7*Fuel_Specs!$B$95+W12*Fuel_Specs!$B$92+W13*Fuel_Specs!$B$93+W14","v":77909.259222703316},{"$f":"X6*Fuel_Specs!$B$94+X7*Fuel_Specs!$B$95+X12*Fuel_Specs!$B$92+X13*Fuel_Specs!$B$93+X14","v":76402.438350067212},{"$f":"Y6*Fuel_Specs!$B$94+Y7*Fuel_Specs!$B$95+Y12*Fuel_Specs!$B$92+Y13*Fuel_Specs!$B$93+Y14","v":69517.398910535616},{"$f":"Z6*Fuel_Specs!$B$94+Z7*Fuel_Specs!$B$95+Z12*Fuel_Specs!$B$92+Z13*Fuel_Specs!$B$93+Z14","v":69517.398910535616},{"$f":"AA6*Fuel_Specs!$B$94+AA7*Fuel_Specs!$B$95+AA12*Fuel_Specs!$B$92+AA13*Fuel_Specs!$B$93+AA14","v":100540.3143892021},{"$f":"AB6*Fuel_Specs!$B$94+AB7*Fuel_Specs!$B$95+AB12*Fuel_Specs!$B$92+AB13*Fuel_Specs!$B$93+AB14","v":100538.64638920211},{"$f":"AC6*Fuel_Specs!$B$94+AC7*Fuel_Specs!$B$95+AC12*Fuel_Specs!$B$92+AC13*Fuel_Specs!$B$93+AC14","v":100327.2553892021},{"$f":"AD6*Fuel_Specs!$B$94+AD7*Fuel_Specs!$B$95+AD12*Fuel_Specs!$B$92+AD13*Fuel_Specs!$B$93+AD14","v":100044.1458892021},{"$f":"AE6*Fuel_Specs!$B$94+AE7*Fuel_Specs!$B$95+AE12*Fuel_Specs!$B$92+AE13*Fuel_Specs!$B$93+AE14","v":107256.94205297912},{"$f":"AF6*Fuel_Specs!$B$94+AF7*Fuel_Specs!$B$95+AF12*Fuel_Specs!$B$92+AF13*Fuel_Specs!$B$93+AF14","v":107256.94205297912},{"$f":"AG6*Fuel_Specs!$B$94+AG7*Fuel_Specs!$B$95+AG12*Fuel_Specs!$B$92+AG13*Fuel_Specs!$B$93+AG14","v":107256.94205297912},{"$f":"AH6*Fuel_Specs!$B$94+AH7*Fuel_Specs!$B$95+AH12*Fuel_Specs!$B$92+AH13*Fuel_Specs!$B$93+AH14","v":108580.86630544056},{"$f":"AI6*Fuel_Specs!$B$94+AI7*Fuel_Specs!$B$95+AI12*Fuel_Specs!$B$92+AI13*Fuel_Specs!$B$93+AI14","v":105569.83481061448},{"$f":"AJ6*Fuel_Specs!$B$94+AJ7*Fuel_Specs!$B$95+AJ12*Fuel_Specs!$B$92+AJ13*Fuel_Specs!$B$93+AJ14","v":106659.78324064599},{"$f":"AK6*Fuel_Specs!$B$94+AK7*Fuel_Specs!$B$95+AK12*Fuel_Specs!$B$92+AK13*Fuel_Specs!$B$93+AK14","v":106659.78324064599},{"$f":"AL6*Fuel_Specs!$B$94+AL7*Fuel_Specs!$B$95+AL12*Fuel_Specs!$B$92+AL13*Fuel_Specs!$B$93+AL14","v":106659.78324064599},{"$f":"AM6*Fuel_Specs!$B$94+AM7*Fuel_Specs!$B$95+AM12*Fuel_Specs!$B$92+AM13*Fuel_Specs!$B$93+AM14","v":107983.70749310743},{"$f":"AN6*Fuel_Specs!$B$94+AN7*Fuel_Specs!$B$95+AN12*Fuel_Specs!$B$92+AN13*Fuel_Specs!$B$93+AN14","v":104972.67599828135},{"$f":"AO6*Fuel_Specs!$B$94+AO7*Fuel_Specs!$B$95+AO12*Fuel_Specs!$B$92+AO13*Fuel_Specs!$B$93+AO14","v":109333.37586436054},{"$f":"AP6*Fuel_Specs!$B$94+AP7*Fuel_Specs!$B$95+AP12*Fuel_Specs!$B$92+AP13*Fuel_Specs!$B$93+AP14","v":109333.37586436054},{"$f":"AQ6*Fuel_Specs!$B$94+AQ7*Fuel_Specs!$B$95+AQ12*Fuel_Specs!$B$92+AQ13*Fuel_Specs!$B$93+AQ14","v":110657.30011682198},{"$f":"AR6*Fuel_Specs!$B$94+AR7*Fuel_Specs!$B$95+AR12*Fuel_Specs!$B$92+AR13*Fuel_Specs!$B$93+AR14","v":105569.83481061448},{"$f":"AS6*Fuel_Specs!$B$94+AS7*Fuel_Specs!$B$95+AS12*Fuel_Specs!$B$92+AS13*Fuel_Specs!$B$93+AS14","v":107598.13937104739},{"$f":"AT6*Fuel_Specs!$B$94+AT7*Fuel_Specs!$B$95+AT12*Fuel_Specs!$B$92+AT13*Fuel_Specs!$B$93+AT14","v":107598.13937104739},{"$f":"AU6*Fuel_Specs!$B$94+AU7*Fuel_Specs!$B$95+AU12*Fuel_Specs!$B$92+AU13*Fuel_Specs!$B$93+AU14","v":105911.03212868275},{"$f":"AV6*Fuel_Specs!$B$94+AV7*Fuel_Specs!$B$95+AV12*Fuel_Specs!$B$92+AV13*Fuel_Specs!$B$93+AV14","v":98814.849626559284},{"$f":"AW6*Fuel_Specs!$B$94+AW7*Fuel_Specs!$B$95+AW12*Fuel_Specs!$B$92+AW13*Fuel_Specs!$B$93+AW14","v":98814.849626559284},{"$f":"AX6*Fuel_Specs!$B$94+AX7*Fuel_Specs!$B$95+AX12*Fuel_Specs!$B$92+AX13*Fuel_Specs!$B$93+AX14","v":98814.849626559284},{"$f":"AY6*Fuel_Specs!$B$94+AY7*Fuel_Specs!$B$95+AY12*Fuel_Specs!$B$92+AY13*Fuel_Specs!$B$93+AY14","v":100138.77387655928},{"$f":"AZ6*Fuel_Specs!$B$94+AZ7*Fuel_Specs!$B$95+AZ12*Fuel_Specs!$B$92+AZ13*Fuel_Specs!$B$93+AZ14","v":97127.742384194644},{"$f":"BA6*Fuel_Specs!$B$94+BA7*Fuel_Specs!$B$95+BA12*Fuel_Specs!$B$92+BA13*Fuel_Specs!$B$93+BA14","v":1914.2683333333334},{"$f":"BB6*Fuel_Specs!$B$94+BB7*Fuel_Specs!$B$95+BB12*Fuel_Specs!$B$92+BB13*Fuel_Specs!$B$93+BB14","v":125658.08146679201},{"$f":"BC6*Fuel_Specs!$B$94+BC7*Fuel_Specs!$B$95+BC12*Fuel_Specs!$B$92+BC13*Fuel_Specs!$B$93+BC14","v":126346.01889004631},{"$f":"BD6*Fuel_Specs!$B$94+BD7*Fuel_Specs!$B$95+BD12*Fuel_Specs!$B$92+BD13*Fuel_Specs!$B$93+BD14","v":0},{"$f":"BE6*Fuel_Specs!$B$94+BE7*Fuel_Specs!$B$95+BE12*Fuel_Specs!$B$92+BE13*Fuel_Specs!$B$93+BE14","v":0},{"$f":"BF6*Fuel_Specs!$B$94+BF7*Fuel_Specs!$B$95+BF12*Fuel_Specs!$B$92+BF13*Fuel_Specs!$B$93+BF14","v":0},{"$f":"BG6*Fuel_Specs!$B$94+BG7*Fuel_Specs!$B$95+BG12*Fuel_Specs!$B$92+BG13*Fuel_Specs!$B$93+BG14","v":107259.12051709391},{"$f":"BH6*Fuel_Specs!$B$94+BH7*Fuel_Specs!$B$95+BH12*Fuel_Specs!$B$92+BH13*Fuel_Specs!$B$93+BH14","v":69593.613765174639},{"$f":"BI6*Fuel_Specs!$B$94+BI7*Fuel_Specs!$B$95+BI12*Fuel_Specs!$B$92+BI13*Fuel_Specs!$B$93+BI14","v":60443.29301517464},{"$f":"BJ6*Fuel_Specs!$B$94+BJ7*Fuel_Specs!$B$95+BJ12*Fuel_Specs!$B$92+BJ13*Fuel_Specs!$B$93+BJ14","v":90526.099415502671},{"$f":"BK6*Fuel_Specs!$B$94+BK7*Fuel_Specs!$B$95+BK12*Fuel_Specs!$B$92+BK13*Fuel_Specs!$B$93+BK14","v":105242.33924474211},{"$f":"BL6*Fuel_Specs!$B$94+BL7*Fuel_Specs!$B$95+BL12*Fuel_Specs!$B$92+BL13*Fuel_Specs!$B$93+BL14","v":105242.33924474211},{"$f":"BM6*Fuel_Specs!$B$94+BM7*Fuel_Specs!$B$95+BM12*Fuel_Specs!$B$92+BM13*Fuel_Specs!$B$93+BM14","v":105242.33924474211},{"$f":"BN6*Fuel_Specs!$B$94+BN7*Fuel_Specs!$B$95+BN12*Fuel_Specs!$B$92+BN13*Fuel_Specs!$B$93+BN14","v":106566.26349474212},{"$f":"BO6*Fuel_Specs!$B$94+BO7*Fuel_Specs!$B$95+BO12*Fuel_Specs!$B$92+BO13*Fuel_Specs!$B$93+BO14","v":131420.99763417235},{"$f":"BP6*Fuel_Specs!$B$94+BP7*Fuel_Specs!$B$95+BP12*Fuel_Specs!$B$92+BP13*Fuel_Specs!$B$93+BP14","v":104419.66446302836},{"$f":"BQ6*Fuel_Specs!$B$94+BQ7*Fuel_Specs!$B$95+BQ12*Fuel_Specs!$B$92+BQ13*Fuel_Specs!$B$93+BQ14","v":98956.260196296702},{"$f":"BR6*Fuel_Specs!$B$94+BR7*Fuel_Specs!$B$95+BR12*Fuel_Specs!$B$92+BR13*Fuel_Specs!$B$93+BR14","v":98956.260196296702},{"$f":"BS6*Fuel_Specs!$B$94+BS7*Fuel_Specs!$B$95+BS12*Fuel_Specs!$B$92+BS13*Fuel_Specs!$B$93+BS14","v":147211.27105937508},{"$f":"BT6*Fuel_Specs!$B$94+BT7*Fuel_Specs!$B$95+BT12*Fuel_Specs!$B$92+BT13*Fuel_Specs!$B$93+BT14","v":57701.735373387652}]
["CI, g/MJ",{"$f":"B15/Fuel_Specs!$H$137","v":56.546548948261496},{"$f":"C15/Fuel_Specs!$H$137","v":56.433569147239595},{"$f":"D15/Fuel_Specs!$H$137","v":56.363437314882091},{"$f":"E15/Fuel_Specs!$H$137","v":56.370052604489743},{"$f":"F15/Fuel_Specs!$H$137","v":56.363437314882091},{"$f":"G15/Fuel_Specs!$H$137","v":64.618035874759272},{"$f":"H15/Fuel_Specs!$H$137","v":57.656409632039399},{"$f":"I15/Fuel_Specs!$H$137","v":56.372461007798435},{"$f":"J15/Fuel_Specs!$H$137","v":62.955371347623895},{"$f":"K15/Fuel_Specs!$H$137","v":80.888755121183081},{"$f":"L15/Fuel_Specs!$H$137","v":81.193139244544895},{"$f":"M15/Fuel_Specs!$H$137","v":81.157372417603938},{"$f":"N15/Fuel_Specs!$H$137","v":80.899933439373527},{"$f":"O15/Fuel_Specs!$H$137","v":80.875537337498926},{"$f":"P15/Fuel_Specs!$H$137","v":74.38186548051894},{"$f":"Q15/Fuel_Specs!$H$137","v":74.393780726522266},{"$f":"R15/Fuel_Specs!$H$137","v":74.376887308036402},{"$f":"S15/Fuel_Specs!$H$137","v":74.352491206161787},{"$f":"T15/Fuel_Specs!$H$137","v":74.391540797707108},{"$f":"U15/Fuel_Specs!$H$137","v":73.062188294230765},{"$f":"V15/Fuel_Specs!$H$137","v":73.250790869156049},{"$f":"W15/Fuel_Specs!$H$137","v":73.843729905581128},{"$f":"X15/Fuel_Specs!$H$137","v":72.415539281704582},{"$f":"Y15/Fuel_Specs!$H$137","v":65.889781010678831},{"$f":"Z15/Fuel_Specs!$H$137","v":65.889781010678831},{"$f":"AA15/Fuel_Specs!$H$137","v":95.293831496410462},{"$f":"AB15/Fuel_Specs!$H$137","v":95.29225053744986},{"$f":"AC15/Fuel_Specs!$H$137","v":95.091890528072142},{"$f":"AD15/Fuel_Specs!$H$137","v":94.823554496382442},{"$f":"AE15/Fuel_Specs!$H$137","v":101.65996620271726},{"$f":"AF15/Fuel_Specs!$H$137","v":101.65996620271726},{"$f":"AG15/Fuel_Specs!$H$137","v":101.65996620271726},{"$f":"AH15/Fuel_Specs!$H$137","v":102.91480427831434},{"$f":"AI15/Fuel_Specs!$H$137","v":100.06089707062853},{"$f":"AJ15/Fuel_Specs!$H$137","v":101.09396885543642},{"$f":"AK15/Fuel_Specs!$H$137","v":101.09396885543642},{"$f":"AL15/Fuel_Specs!$H$137","v":101.09396885543642},{"$f":"AM15/Fuel_Specs!$H$137","v":102.34880693103349},{"$f":"AN15/Fuel_Specs!$H$137","v":99.494899723347686},{"$f":"AO15/Fuel_Specs!$H$137","v":103.62804572322929},{"$f":"AP15/Fuel_Specs!$H$137","v":103.62804572322929},{"$f":"AQ15/Fuel_Specs!$H$137","v":104.88288379882637},{"$f":"AR15/Fuel_Specs!$H$137","v":100.06089707062853},{"$f":"AS15/Fuel_Specs!$H$137","v":101.98335886299043},{"$f":"AT15/Fuel_Specs!$H$137","v":101.98335886299043},{"$f":"AU15/Fuel_Specs!$H$137","v":100.3842897309017},{"$f":"AV15/Fuel_Specs!$H$137","v":93.658406449819026},{"$f":"AW15/Fuel_Specs!$H$137","v":93.658406449819026},{"$f":"AX15/Fuel_Specs!$H$137","v":93.658406449819026},{"$f":"AY15/Fuel_Specs!$H$137","v":94.913244523083094},{"$f":"AZ15/Fuel_Specs!$H$137","v":92.059337317730282},{"$f":"BA15/Fuel_Specs!$H$137","v":1.8143763037125793},{"$f":"BB15/Fuel_Specs!$H$137","v":119.10088121571195},{"$f":"BC15/Fuel_Specs!$H$137","v":119.7529200847958},{"$f":"BD15/Fuel_Specs!$H$137","v":0},{"$f":"BE15/Fuel_Specs!$H$137","v":0},{"$f":"BF15/Fuel_Specs!$H$137","v":0},{"$f":"BG15/Fuel_Specs!$H$137","v":101.66203098830637},{"$f":"BH15/Fuel_Specs!$H$137","v":65.962018754907277},{"$f":"BI15/Fuel_Specs!$H$137","v":57.289188070162012},{"$f":"BJ15/Fuel_Specs!$H$137","v":85.802187074269739},{"$f":"BK15/Fuel_Specs!$H$137","v":99.750491165697156},{"$f":"BL15/Fuel_Specs!$H$137","v":99.750491165697156},{"$f":"BM15/Fuel_Specs!$H$137","v":99.750491165697156},{"$f":"BN15/Fuel_Specs!$H$137","v":101.00532923896125},{"$f":"BO15/Fuel_Specs!$H$137","v":124.56307183564961},{"$f":"BP15/Fuel_Specs!$H$137","v":98.970745921202521},{"$f":"BQ15/Fuel_Specs!$H$137","v":93.792437809142243},{"$f":"BR15/Fuel_Specs!$H$137","v":93.792437809142243},{"$f":"BS15/Fuel_Specs!$H$137","v":139.52936335965066},{"$f":"BT15/Fuel_Specs!$H$137","v":54.690692794497707}]
[]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1.4,1.4,1,1,1,1,0,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,0.5,1,1,1,1,0.5,1,1,1,0,1,0.5,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,1,0.5,1,1,1,1,1,1,1,0.75,1,1,0.5,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,0.1,0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,0]
["PM2.5",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,0.1,0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,20,1,1,0.65,0.65,1,1,1,1,0,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,0,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,0.40679999999999999,16.785052549630205,15.106547294667184,16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,6.3800700661736087,5.4230595562475674,6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087,133.316,40.86,0,40.86,40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,1.335,1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,40.86,40.86,40.86,40.86,40.86,40.86,40.86,0]
["CO",181.66900634765625,181.66900634765625,90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,219.99299621582031,219.99299621582031,109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,206.53033485728409,103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,1.6812,69.36831451926821,31.215741533670695,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,83.872012456208651,35.645605293888678,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,705.99300000000005,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0]
["NOx",2123.85009765625,2123.85009765625,2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,1139.8739651550723,1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,4.7515999999999998,196.0566757493188,176.45100817438691,98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,82.495601401323484,70.121261191124958,41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,832.952,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998]
["PM10",181.31100463867188,181.31100463867188,18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,40.088001251220703,40.088001251220703,4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,30.273075497343381,3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,3.78E-2,1.5596730245231607,0.14037057220708446,1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,1.246866485013624,0.10598365122615805,0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624,1.2,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0]
["PM2.5",166.84100341796875,166.84100341796875,16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,38.884998321533203,38.884998321533203,3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,29.364883232423082,2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,3.6700000000000003E-2,1.5142857142857145,0.13628571428571432,1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,1.2063838069287662,0.10254262358894514,0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662,1.2,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,11.606999999999999,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,11.606999999999999,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0]
["SOx",0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,0,0.26856561546286878,0,0,0,0,0,0,0,0,1.6299999999999999E-2,0.67255741533670688,0,0,0,0,0,0,0,0,0,0,0.62343324250681198,0,0,0,0,0,0,0,0,0,0.29499999999999998,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0,0.26856561546286878,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0,0.26856561546286878,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0]
["CH4",4.5809998512268066,4.5809998512268066,91.619997024536133,4.5809998512268066,4.5809998512268066,4.5809998512268066,0,1.2126029872894288,1.2126029872894288,24.252059745788578,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,6.8245112110180699,136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,0.46589999999999998,19.22358894511483,346.02460101206697,19.22358894511483,19.22358894511483,12.495332814324641,12.495332814324641,19.22358894511483,19.22358894511483,19.22358894511483,19.22358894511483,0,6.2910081743869215,106.94713896457766,6.2910081743869215,6.2910081743869215,4.0891553133514993,4.0891553133514993,6.2910081743869215,6.2910081743869215,6.2910081743869215,6.2910081743869215,500,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0]
["N2O",2,2,2,2,2,2,0,2,2,2,2,2,2,2,2,2,0,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,2E-3,8.2522382249902687E-2,7.4270144024912416E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,0.25099260412611912,0.21334371350720124,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,50,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0]
["CO2",84534.053580268403,77651.875599581283,58768.887746953653,67657.01063454122,69370.884592274684,75754.030305068984,0,84655.06470264736,77772.886721960254,59096.009311798327,67808.133463245162,69491.895714653656,75875.041427447941,79566.852175756125,76188.360537556815,74726.226935941158,0,77673.761929535031,58693.084509330154,67698.430865466813,69392.770922228432,75775.916635022717,79467.727383330915,76089.235745131606,74627.102143515935,0,0,1890.029469537287,77984.867174368395,58611.692041637245,69703.876167061782,76087.021879856067,74708.480135890888,71979.898254299987,67901.765951463152,79778.832628164266,76400.340989964956,74938.207388349285,0,78030.069108231866,59292.374051238898,69749.078100925253,76132.223813719538,74754.206005591899,72025.624124000984,67958.363647991355,79824.034562027737,76445.542923828427,74983.409322212756,56512.763160412738,77336.992237705985,0,84219.17021839309,67560.501624821321,69056.001230399386,75439.146943193671,79130.95769150187,75752.46605330256,74290.332451686903,0,59224.895974698455,78178.877630563118,0,85061.055611250238,68048.119446249882,69897.88662325652,76281.032336050819,79972.843084359003,76594.351446159693,75132.217844544037,0,57905.979658031792,77336.992237705985,0,84219.17021839309,67560.501624821321,69056.001230399386,75439.146943193671,79130.95769150187,75752.46605330256,74290.332451686903,0]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,0,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,0.40679999999999999,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087]
["CO",181.66900634765625,181.66900634765625,90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,219.99299621582031,219.99299621582031,109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,206.53033485728409,103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,1.6812,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651]
["NOx",2123.85009765625,2123.85009765625,2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,1139.8739651550723,1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,4.7515999999999998,196.0566757493188,196.0566757493188,98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,82.495601401323484,82.495601401323484,41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484]
["PM10",181.31100463867188,181.31100463867188,18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,40.088001251220703,40.088001251220703,4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,30.273075497343381,3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,3.78E-2,1.5596730245231607,0.15596730245231608,1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,1.246866485013624,0.12468664850136241,0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624]
["PM2.5",166.84100341796875,166.84100341796875,16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,38.884998321533203,38.884998321533203,3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,29.364883232423082,2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,3.6700000000000003E-2,1.5142857142857145,0.15142857142857147,1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,1.2063838069287662,0.12063838069287663,0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662]
["SOx",1443.5650804305726,8.0376956014013228,0.26856561546286878,0,0,0,0,267.32686674640235,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,0,0.23901886792452834,9.862203191903463,0,0,0,0,0,0,0,0,0,0,9.862203191903463,0,0,0,0,0,0,0,0,0]
["CH4",4.5809998512268066,4.5809998512268066,91.619997024536133,4.5809998512268066,4.5809998512268066,4.5809998512268066,0,1.2126029872894288,1.2126029872894288,24.252059745788578,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,6.8245112110180699,136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,1.9933200000000002E-2,0.82246757493188016,16.449351498637604,0.82246757493188016,0.82246757493188016,0.53460392370572207,0.53460392370572207,0.82246757493188016,0.82246757493188016,0.82246757493188016,0.82246757493188016,0,0.3126234332425068,6.2524686648501362,0.3126234332425068,0.3126234332425068,0.20320523160762943,0.20320523160762943,0.3126234332425068,0.3126234332425068,0.3126234332425068,0.3126234332425068]
["N2O",2,2,2,2,2,2,0,2,2,2,2,2,2,2,2,2,0,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,5.1400000000000001E-2,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,0,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072]
["CO2",84534.053580268403,77651.875599581283,58768.887746953653,67657.01063454122,69370.884592274684,75754.030305068984,0,84655.06470264736,77772.886721960254,59096.009311798327,67808.133463245162,69491.895714653656,75875.041427447941,79566.852175756125,76188.360537556815,74726.226935941158,0,77673.761929535031,58693.084509330154,67698.430865466813,69392.770922228432,75775.916635022717,79467.727383330915,76089.235745131606,74627.102143515935,0,0,1891.2558782372873,78035.470258136382,59507.342268851833,69754.479250829783,76137.624963624068,74741.372140340085,72012.79025874917,67952.369035231153,79829.435711932267,76450.944073732957,74988.8104721173,0,78046.509666270009,59556.416796053454,69765.518658963396,76148.664371757695,74764.892368316694,72036.310486725779,67974.804206029512,79840.475120065879,76461.983481866569,74999.849880250913]
[]
["3) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["3.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,"Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,"Gasoline",null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null,null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Flared","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,95,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,8.4,16,8.1,10,13.6,6.3,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,5,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,88.6,66,88,32,86.4,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas-Based RNG Pathways"]
["Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG (On-Site Refueling)"]
[null,null,null,null,"Corn Farming","Corn Ethanol Production","Willow Farming","Willow Ethanol Production","Poplar Farming","Poplar Ethanol Production","Switchgrass Farming","Switchgrass Ethanol Production","Corn Stover Collection","Corn Stover Ethanol Production","Sugarcane Farming","Sugarcane Ethanol Production","Forest Residue Collection","Forest Residue Ethanol Production","Corn Butanol & Acetone Production (ABE Process)","Miscanthus Farming","Miscanthus Ethanol Production","Grain Sorghum Farming","Grain Sorghum Ethanol Production","Sweet Sorghum Farming","Sweet Sorghum Ethanol Production (Conventional)","Sweet Sorghum Ethanol Production (Integrated)","Forage Sorghum Farming","Forage Sorghum Ethanol Production","Soybean Farming","Soyoil Extraction","Palm FFB Farming","Palm Oil Extraction","Rapeseed Farming","Rapeseed Oil Extraction","Jatropha Farming","Jatropha Oil Extraction","Camelina Farming","Camelina Oil Extraction","Biodiesel Production","Renewable Diesel II Production","Renewable Gasoline Production","Tallow Rendering","Rendered Tallow or UCO Collection","NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","RNG Upgrading","Methanol Production","RNG Upgrading"]
["Residual oil industrial or commercial boiler",null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",null,null,null,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0.33,0.33,0.33,null,0.25,0.33,null,0.33,0.33]
["Diesel stationary engine",null,null,null,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0.2,0.33,0.2,0.33,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.33,0.33,0.33,0.33,null,0.5,0.33,0.5,0.33,0.33]
["Diesel turbine",null,null,null,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,null,0.25,0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991]
["Diesel farming tractor",null,null,null,0.8,null,0.8,null,0.8,null,0.8,null,1,null,1,null,1,null,null,1,null,0.8,null,0.8,null,null,0.8,null,0.8,null,0.8,null,0.8,null,0.8,null,0.8,null,null,null,null,null,1]
["NG engine",null,null,null,1,0,1,0,1,0,1,0,1,0,1,0,1,0,0,1,0,1,0,1,0,0,1,0,1,0,1,0,1,0,1,0,1,0,0,0,0,0,1,0.5,0,1,null,0]
["NG large turbine",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0.5,null,1,0.5]
["NG large industrial boiler",null,null,null,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,1,0,1,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,null,0,0.5,null,null,0.5]
["NG small industrial boiler",null,null,null,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0,0,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,null,0.5,0,null,null,0]
["Coal industrial boiler",null,null,null,1,1,1,null,1,null,1,null,1,null,1,null,1,null,1,1,null,1,1,1,1,1,1,1,null,1,null,1,null,1,null,1,null,1,1,1,1,1,1]
["Biomass small industrial boiler",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,0,null,0]
["Biomass large industrial boiler ",null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,null,1,1,null,1]
["Biomass gasifier",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,0,null,0]
["RNG industrial boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.25,0]
["RNG small industrial boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.75,0]
["RNG small turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["RNG reciprocating engine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1]
["RNG MCFC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
["RNG PAFC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]

{"sheet":"Credit","index":19,"n_rows":46,"n_cols":17,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
[]
["Avoided Energy Use, Emissions and Credits Per mmBtu of Processed RNG Produced"]
[null,"LFG-based","Manure-based","WWTP-based"]
["Urban Share",0.5,0.5,0.5]
["Grid Electricity (Btu/mmBtu)",null,null,72561.216086895482]
["Biogas Combustion in Boiler (Btu/mmBtu)",null,null,545930.85557585408]
["Biogas Flaring (Btu/mmBtu)",1000000,346185.05769895087,444069.14442414587]
["     Total energy",1000000,1000000,1169196.0732881525]
["     Fossil fuels",0,0,152100.76565918027]
["     Coal",0,0,101015.12733770919]
["     Natural gas",0,0,45607.792383841821]
["     Petroleum",0,0,5477.8459376292794]
["Total Emissions: g/mmBtu"]
["     VOC",23.666,8.1928155755033725,15.577200827814709]
["     CO",41.469000000000001,14.355948157717794,39.400095780465328]
["     NOx",16.204000000000001,5.6095826749538,45.618025556499767]
["     PM10",5.0410000000000004,1.7451188758604115,8.4582163681910334]
["     PM2.5",5.0410000000000004,1.7451188758604115,6.7924525526311781]
["     SOx",0.26856561546286878,9.2973403084967474E-2,36.430003449937068]
["     CH4",31.587,24.074593892491357,252.7448311301597]
["     N2O",1.1000000000000001,7.0083472951622525,1.0187440816122602]
["     CO2",59186.893410412733,20489.618110305386,71960.947067578498]
["     GHG",{"$f":"B14*Fuel_Specs!$B$94+B15*Fuel_Specs!$B$95+B20*Fuel_Specs!$B$92+B21*Fuel_Specs!$B$93+B22","v":60443.29301517464},{"$f":"C14*Fuel_Specs!$B$94+C15*Fuel_Specs!$B$95+C20*Fuel_Specs!$B$92+C21*Fuel_Specs!$B$93+C22","v":23228.064073891324},{"$f":"D14*Fuel_Specs!$B$94+D15*Fuel_Specs!$B$95+D20*Fuel_Specs!$B$92+D21*Fuel_Specs!$B$93+D22","v":78693.616960959407}]
["CI, g/MJ",{"$f":"B23/Fuel_Specs!$H$137","v":57.289188070162012},{"$f":"C23/Fuel_Specs!$H$137","v":22.015956855640699},{"$f":"D23/Fuel_Specs!$H$137","v":74.587157600196619}]
[]
["Dry Mill Corn Ethanol DGS Credit",null,null,null,null,null,"Total displaced lbs. per gallon of ethanol:",null,null,null,null,null,"Credit for Biomass Burning"]
["For Corn","Dry Mill: Displaced Corn","Dry Mill: Displaced Soybean Meal","Dry Mill: Displaced Urea","Dry Mill: Displaced Soy Oil",null,null,"DGS Displacement Ratio, lbs/lb DGS","Dry milling, bone-dry lbs/gal EtOH","DGS Displacement Ratio, lbs/lb DGS","Grain sorghum-based ethanol, bone-dry lbs/gal EtOH",null,"Credit for CO2 uptake in plant"]
["GHG EF for DGS Credits, gCO2e/gallon",{"$f":"(EtOH!G73+EtOH!G75+EtOH!G76+EtOH!G78)*Fuel_Specs!H137*Fuel_Specs!$B$31/10^6/I29/2.1575","v":-254.27167202950653},{"$f":"B46*$I$30","v":-269.25569471193648},{"$f":"Ag_Inputs!B34/2000*$I$31","v":-65.110571161320365},{"$f":"-('BD-Production'!H39)*Fuel_Specs!$H$137/10^6*Fuel_Specs!$B$31","v":-104.56360308355029},"%",null,null,null,null,null,null,"gCO2e/gal",{"$f":"-EtOH!E131*(100%*Fuel_Specs!F$79/Fuel_Specs!$B$79)*Fuel_Specs!$F$121/Fuel_Specs!$B$102","v":0}]
["Convert to g/MJ",{"$f":"B28/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":-3.1573830022106302},{"$f":"C28/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":-3.3434450127548199},{"$f":"D28/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":-0.8085014308047751},{"$f":"E28/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":-1.2984039487795922},{"$f":"I29/$I$33","v":0.60132684010217186},"Corn:",0.78108324380116245,{"$f":"-H29*EtOH!$E$96","v":-3.8191103048838255},0.78108324380116245,{"$f":"-J29*EtOH!$H$96","v":-3.8191103048838255},null,"gCO2e/MJ",{"$f":"N28/Fuel_Specs!$B$31*1000000*LossFactor!I4*LossFactor!$J$4*LossFactor!K4/Fuel_Specs!$H$137","v":0}]
["  Lbs./bushel of corn (wet basis)",56,"bushel/ton",{"$f":"2000/B30","v":35.714285714285715},null,{"$f":"I30/$I$33","v":0.23642824011323063},"SBM:",0.30710443040005475,{"$f":"-H30*EtOH!$E$96","v":-1.5015886003501298},0.30710443040005475,{"$f":"-J30*EtOH!$H$96","v":-1.5015886003501298}]
["  Lbs./bushel of corn (dry basis)",48,"bushel/ton",{"$f":"2000/B31","v":41.666666666666664},null,{"$f":"I31/$I$33","v":1.7510735769779517E-2},"Urea",2.2745271596525618E-2,{"$f":"-H31*EtOH!$E$96","v":-0.11121311567117129},2.2745271596525618E-2,{"$f":"-J31*EtOH!$H$96","v":-0.11121311567117129}]
["For Sorghum","Displaced Corn","Displaced Soybean Meal","Displaced Urea",null,{"$f":"I32/$I$33","v":0.14473418401481788},"Soy oil",0.188,{"$f":"-H32*EtOH!$E$96","v":-0.91922691085271313},0.188,{"$f":"-J32*EtOH!$H$96","v":-0.91922691085271313}]
["GHG EF for DGS Credits, gCO2e/gallon",{"$f":"(EtOH!J73+EtOH!J75+EtOH!J76+EtOH!J78)*Fuel_Specs!H137*Fuel_Specs!$B$31/10^6/I29/2.1575","v":-324.74997774939646},{"$f":"B46*$K$30","v":-269.25569471193648},{"$f":"Ag_Inputs!B34/2000*$K$31","v":-65.110571161320365},null,{"$f":"SUM(F29:F32)","v":0.99999999999999989},"Total:",{"$f":"SUM(H29:H32)","v":1.2989329457977428},{"$f":"SUM(I29:I32)","v":-6.3511389317578404},{"$f":"SUM(J29:J32)","v":1.2989329457977428},{"$f":"SUM(K29:K32)","v":-6.3511389317578404}]
["Convert to g/MJ",{"$f":"B33/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":-4.0325375277952258}]
[]
["Soybean Meal GHG EF, gCO2e/ton",{"$f":"References!$F$46","v":"1-U.S Ave Mix"},{"$f":"References!$F$39","v":"3-CAMX Mix"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix"]
["VOC",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D37:$AF37,1,References!$E$46*1),0),$D37)","v":0.38605848672323995},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D37:$AF37,1,References!$E$39*1),0),$D37)","v":0.38562493570722967},0.38605848672323995,null,0.38562493570722967,0.3848759152896189,0.38608048360574071,0.38680362445759026,0.38610295035453623,0.38646263901083033,0.38698477112645907,0.38638397167487659,0.38661804882157724,0.38656756112172502,0.38621528094900343,0.38675188406005279]
["CO",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D38:$AF38,1,References!$E$46*1),0),$D38)","v":0.7498166583161725},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D38:$AF38,1,References!$E$39*1),0),$D38)","v":0.75539229957849563},0.7498166583161725,null,0.75539229957849563,0.74584055517952907,0.7484763909730785,0.74700370555315354,0.74717262328549716,0.74518189357963427,0.75170690358484082,0.74964225012520913,0.75372508374107361,0.7449872105583224,0.75486884710748092,0.75105363037395256]
["NOx",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D39:$AF39,1,References!$E$46*1),0),$D39)","v":0.50583141504334095},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D39:$AF39,1,References!$E$39*1),0),$D39)","v":0.48986126612801623},0.50583141504334095,null,0.48986126612801623,0.49161409265881695,0.5001026753599831,0.51730871973880044,0.51184696106739735,0.51637830524730344,0.51430592918562412,0.50171738257814502,0.5232328913649551,0.51922636006608891,0.49986811833471978,0.51822574446027625]
["PM10",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D40:$AF40,1,References!$E$46*1),0),$D40)","v":4.6462631688334963E-2},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D40:$AF40,1,References!$E$39*1),0),$D40)","v":4.0223752401964345E-2},4.6462631688334963E-2,null,4.0223752401964345E-2,4.3596347463631543E-2,4.4929439126583579E-2,5.1086339902741765E-2,5.0110250349553936E-2,5.1276222300349679E-2,4.7907250582647304E-2,4.413938649753546E-2,5.1869229219187872E-2,5.2507503942628528E-2,4.2757511577231413E-2,5.0778014844597423E-2]
["PM2.5",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D41:$AF41,1,References!$E$46*1),0),$D41)","v":3.6731697124493423E-2},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D41:$AF41,1,References!$E$39*1),0),$D41)","v":3.31603918458587E-2},3.6731697124493423E-2,null,3.31603918458587E-2,3.5035892530616328E-2,3.5748104760978158E-2,3.9253336743606718E-2,3.8790596746258725E-2,3.9367063568371122E-2,3.7624385263853623E-2,3.5313000139843689E-2,4.0049166381937749E-2,4.0061913311176117E-2,3.4756661105875143E-2,3.9257688548069714E-2]
["SOx",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D42:$AF42,1,References!$E$46*1),0),$D42)","v":0.595903069740499},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D42:$AF42,1,References!$E$39*1),0),$D42)","v":0.53449550578945537},0.595903069740499,null,0.53449550578945537,0.56957784865215988,0.58305990500516702,0.63714163790077882,0.62594200638604214,0.63922648591990971,0.61009742877088735,0.57918332039288323,0.64010178767185522,0.64947655551836159,0.5634340954425725,0.63228724635214784]
["CH4",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D43:$AF43,1,References!$E$46*1),0),$D43)","v":0.28506095435776235},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D43:$AF43,1,References!$E$39*1),0),$D43)","v":0.27648570560616781},0.28506095435776235,null,0.27648570560616781,0.26616227067562498,0.2864753339980004,0.29893734064089716,0.28434697330220099,0.29354729745285124,0.30252277457591575,0.29315332460241272,0.28977431331390685,0.29503770694236064,0.28830749021267044,0.29394635210660203]
["N2O",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D44:$AF44,1,References!$E$46*1),0),$D44)","v":0.10040959612517777},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D44:$AF44,1,References!$E$39*1),0),$D44)","v":0.10030451182337721},0.10040959612517777,null,0.10030451182337721,0.10022059908172294,0.1003535990388317,0.10051808970553539,0.10044422521626682,0.1004851315754977,0.10056672925543851,0.10039446065627604,0.10060146344566781,0.100510018438226,0.10042709804441918,0.10054885309773066]
["CO2",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($D45:$AF45,1,References!$E$46*1),0),$D45)","v":139.88380862645639},{"$f":"IFERROR(IF(References!$E$39<=29,INDEX($D45:$AF45,1,References!$E$39*1),0),$D45)","v":126.93818546463888},139.88380862645639,null,126.93818546463888,129.88620406242103,138.48811203511588,151.4842579563142,144.92144241354467,150.16500890542852,147.7288038673137,139.62647670219036,148.44771130364711,152.4036051931601,135.2412510066454,148.68144916401255]
["GHGs, gCO2e/bone dry lb SBM",{"$f":"B37*Fuel_Specs!$B$94+B38*Fuel_Specs!$B$95+B43*Fuel_Specs!$B$92+B44*Fuel_Specs!$B$93+B45*Fuel_Specs!$B$91","v":179.31389106786864},{"$f":"C37*Fuel_Specs!$B$94+C38*Fuel_Specs!$B$95+C43*Fuel_Specs!$B$92+C44*Fuel_Specs!$B$93+C45*Fuel_Specs!$B$91","v":166.12998205330845},{"$f":"D37*Fuel_Specs!$B$94+D38*Fuel_Specs!$B$95+D43*Fuel_Specs!$B$92+D44*Fuel_Specs!$B$93+D45*Fuel_Specs!$B$91","v":179.31389106786864},{"$f":"E37*Fuel_Specs!$B$94+E38*Fuel_Specs!$B$95+E43*Fuel_Specs!$B$92+E44*Fuel_Specs!$B$93+E45*Fuel_Specs!$B$91","v":0},{"$f":"F37*Fuel_Specs!$B$94+F38*Fuel_Specs!$B$95+F43*Fuel_Specs!$B$92+F44*Fuel_Specs!$B$93+F45*Fuel_Specs!$B$91","v":166.12998205330845},{"$f":"G37*Fuel_Specs!$B$94+G38*Fuel_Specs!$B$95+G43*Fuel_Specs!$B$92+G44*Fuel_Specs!$B$93+G45*Fuel_Specs!$B$91","v":168.77756444979033},{"$f":"H37*Fuel_Specs!$B$94+H38*Fuel_Specs!$B$95+H43*Fuel_Specs!$B$92+H44*Fuel_Specs!$B$93+H45*Fuel_Specs!$B$91","v":177.93482925835713},{"$f":"I37*Fuel_Specs!$B$94+I38*Fuel_Specs!$B$95+I43*Fuel_Specs!$B$92+I44*Fuel_Specs!$B$93+I45*Fuel_Specs!$B$91","v":191.29148313334824},{"$f":"J37*Fuel_Specs!$B$94+J38*Fuel_Specs!$B$95+J43*Fuel_Specs!$B$92+J44*Fuel_Specs!$B$93+J45*Fuel_Specs!$B$91","v":184.33997846383892},{"$f":"K37*Fuel_Specs!$B$94+K38*Fuel_Specs!$B$95+K43*Fuel_Specs!$B$92+K44*Fuel_Specs!$B$93+K45*Fuel_Specs!$B$91","v":189.82373589464748},{"$f":"L37*Fuel_Specs!$B$94+L38*Fuel_Specs!$B$95+L43*Fuel_Specs!$B$92+L44*Fuel_Specs!$B$93+L45*Fuel_Specs!$B$91","v":187.64811479214305},{"$f":"M37*Fuel_Specs!$B$94+M38*Fuel_Specs!$B$95+M43*Fuel_Specs!$B$92+M44*Fuel_Specs!$B$93+M45*Fuel_Specs!$B$91","v":179.25509838807108},{"$f":"N37*Fuel_Specs!$B$94+N38*Fuel_Specs!$B$95+N43*Fuel_Specs!$B$92+N44*Fuel_Specs!$B$93+N45*Fuel_Specs!$B$91","v":188.06068996039082},{"$f":"O37*Fuel_Specs!$B$94+O38*Fuel_Specs!$B$95+O43*Fuel_Specs!$B$92+O44*Fuel_Specs!$B$93+O45*Fuel_Specs!$B$91","v":192.1070297814934},{"$f":"P37*Fuel_Specs!$B$94+P38*Fuel_Specs!$B$95+P43*Fuel_Specs!$B$92+P44*Fuel_Specs!$B$93+P45*Fuel_Specs!$B$91","v":174.76614024551617},{"$f":"Q37*Fuel_Specs!$B$94+Q38*Fuel_Specs!$B$95+Q43*Fuel_Specs!$B$92+Q44*Fuel_Specs!$B$93+Q45*Fuel_Specs!$B$91","v":188.37927002856662}]

{"sheet":"Ag_Inputs","index":20,"n_rows":181,"n_cols":68,"rows_kept":181,"cut":false,"hidden":true,"merged":[[79,3,79,4]]}
["1) Corn Farming + Fertilizers + N2O in Soil GHG EF"]
["Ethanol Yield, gallon/bu:",{"$f":"EtOH!E71","v":4.4850065189048243}]
["GHG EF for the yield 2.75 gal/bu","Active Selection","(Cell C435 - EtOH tab)"]
["Corn Farming GHG EF",{"$f":"References!$F$46","v":"1-U.S Ave Mix"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix"]
["GHG, g/MJ",{"$f":"HLOOKUP(B4,C4:AF5,2,0)","v":3.25},3.25,{"$f":"'EF Table'!E4","v":0},{"$f":"'EF Table'!F4","v":0},{"$f":"'EF Table'!G4","v":0},{"$f":"'EF Table'!H4","v":0},{"$f":"'EF Table'!I4","v":0},{"$f":"'EF Table'!J4","v":0},{"$f":"'EF Table'!K4","v":0},{"$f":"'EF Table'!L4","v":0},{"$f":"'EF Table'!M4","v":0},{"$f":"'EF Table'!N4","v":0},{"$f":"'EF Table'!O4","v":0},{"$f":"'EF Table'!P4","v":0},{"$f":"'EF Table'!Q4","v":0},{"$f":"'EF Table'!R4","v":0},{"$f":"'EF Table'!S4","v":0},{"$f":"'EF Table'!T4","v":0},{"$f":"'EF Table'!U4","v":0},{"$f":"'EF Table'!V4","v":0},{"$f":"'EF Table'!W4","v":0},{"$f":"'EF Table'!X4","v":0},{"$f":"'EF Table'!Y4","v":0},{"$f":"'EF Table'!Z4","v":0},{"$f":"'EF Table'!AA4","v":0},{"$f":"'EF Table'!AB4","v":0},{"$f":"'EF Table'!AC4","v":0},{"$f":"'EF Table'!AD4","v":0},{"$f":"'EF Table'!AE4","v":0},{"$f":"'EF Table'!AF4","v":0},{"$f":"'EF Table'!AG4","v":0}]
["Fertilizers + Ag Chem GHG EF",{"$f":"References!$F$46","v":"1-U.S Ave Mix"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix"]
["GHG, g/MJ",{"$f":"HLOOKUP(B6,C6:AF7,2,0)","v":11.898710699850373},11.898710699850373,null,11.431942937252177,11.689902340379636,11.627364613129131,12.43217178538154,11.940112150772276,12.116023297201661,12.255332462134819,11.849610822880081,11.998425659226909,12.367970886011982,11.913968969102015,12.245614894516519,12.278184882448056,12.064747082118256,11.909816873934954,11.385854079148491,11.19028390904742,11.613860814230796,11.813780685266471,11.377933693767101,11.684023599695793,11.866332162122756,11.081475938308948,11.295273071123626,11.400830445250822,11.336240573206297,11.189039710945792,11.230270714640817]
["N2O in soil GHG EF, g/MJ",{"$f":"(11.903)/$B$2/Fuel_Specs!$B$31*1000000*Fuel_Specs!$B$93/Fuel_Specs!$H$137*LossFactor!$I$4","v":9.8288580619316051}]
["2) Calculation of Energy Use and Emissions of Fertilizer Production: Production Processes and Feedstock-Related Activities"]
[null,"Results: Per Ton of Product"]
["U.S Average","Ammonia","Urea","Ammonium Nitrate","Urea-Ammonium Nitrate Solution","Sulfuric Acid","Phosphoric Acid (per ton of P2O5 product)","Potash","CaCO3","Sodium Nitride (NaNO3)","Ammonium Chloride (NH4Cl)","Potassium Nitrate (KNO3)","Calcium Nitride (Ca(NO3)2)","Calcium Nitride (Ca(NO3)2.4H2O)","Potassium Phosphates (K2HPO4)","Potassium Phosphates (K2HPO4.3H2O)","Potassium Phosphates (KH2PO4)","Monoammonium Phosphate (NH4H2PO4)","Diammonium Phosphate ((NH4)2HPO4)","Potassium Sulfate (K2SO4)","Superphosphate (Ca(H2PO4)2 + 2CaSO4)","Triple Superphosphate (Ca(H2PO4)2)","Triple Superphosphate (Ca(H2PO4)2.H2O)"]
["Total Emissions: grams/ton"]
["     VOC",4689.8826043649879,2767.9297078195373,2150.3698844624291,6264.0256596469662,23.626875587860308,340.45102729004702,110.23789779097399,5.5102881979682277,116.95592770897541,637.23495216257334,705.2762517217285,1084.1693400737011,757.79764930236581,445.15573726773169,343.27932284461264,449.68529633024428,973.55643711803009,1352.4084301695068,132.13840602876411,101.06410287886388,317.65033614362216,296.00246593622541]
["     CO",5008.339033260354,3235.4187481969529,2471.4752392425808,7604.6884111617837,75.326249061857467,1215.8918074811086,507.19429775304184,19.68166177981033,522.51397968318406,867.20433793376856,943.253326464206,1250.5049614541233,885.65192086769912,1691.9218650000826,1304.4601115699161,1683.5922734970495,1944.1840286738,2273.0840524417108,531.39701367315809,404.71306800038678,1186.8942687472841,1105.9979427077599]
["     NOx",2532.5021518803587,2871.256536065016,3400.0633865022864,11067.007991129507,478.89365974532222,5099.275764411992,1926.4378260468854,37.361834278812999,2095.6985622432662,1265.7343651171975,2169.3741599240102,2012.0571703077649,1439.5060557209538,6559.3141306606522,5038.9048405258973,6654.5076780244153,5503.1074293885276,5296.6386075264718,2278.4037897872754,1300.5312628952149,4574.8361525027349,4257.5926600229059]
["     PM10",118.14011368643557,277.01693584076634,1229.2917192932862,2263.3777054923326,28.515951686920904,1326.5163468277883,177.78046669040864,4.1745809074571314,192.21054031109975,97.927910132763344,163.68319896195263,83.137363354808016,58.8484493485455,1286.60276898851,982.90245823399346,1367.7382078805661,1153.4662499299134,1070.5574496312888,231.9139125595018,105.80104306021771,911.27455491398791,846.3996434649714]
["     PM2.5",102.42205145100382,231.90195607542486,997.18600279971781,1857.0165340008568,25.266539563828882,1034.1756847404124,132.501621170851,1.8326521368920206,145.75703959792523,75.999167834766965,122.4045535997828,73.426562383848307,51.940138394506342,949.12412575008511,725.18052523032975,1035.2895493501551,907.08724666959449,842.70258160672347,168.3788868103421,90.469416831030358,720.70475132858337,669.41210419225717]
["     SOx",785.06609260614255,952.84630826181046,813.85622890336015,3040.9723314874564,18260.725004111515,57490.833922808153,1324.4018865465052,7.6037365505837897,1377.5131751664762,692.35042986229359,1247.7209055249141,373.62769256010648,266.12334099732368,48934.930735850467,37357.021233981948,60326.907609663554,60398.990898676646,55515.852268232797,1839.4119606943359,7446.4761042678965,45239.702372446664,42007.954619868171]
["     CH4",6653.6171393196828,4832.7002016435326,3279.1736567219377,10572.668935596237,64.867001919274884,1465.6429844435586,1032.6674508659862,16.418737474369145,1041.2213337061244,1301.1813895154769,1490.4087121708599,1595.8547543730049,1132.1926101357585,3596.8506446808583,2763.598593025803,3025.2432373888246,2488.0415683496753,2930.9803662950653,1181.8021557486343,514.87051093436821,1453.1067033361023,1354.7268483294135]
["     N2O",52.890238158868748,41.1284354337255,6265.7114896699059,9013.395968439414,1.0298545543766882,17.574946182718222,11.423191022667652,0.17676228336736685,11.594247708863289,11.906378319180506,3640.5022787155012,6093.3665696182825,4234.0373893428759,40.58407202929822,31.20222413054525,34.601655128520356,25.996167095918839,28.999349543761888,13.663224126851468,5.8945310720568846,17.074719994753313,15.922165820964032]
["     CO2",2232167.6401628419,1024130.6100556364,1183349.1101241088,3241785.7220647805,44026.878157197491,804769.96110868407,588707.27100845007,12377.924027557492,596177.39874607755,556011.55696979573,661922.1873000667,833141.15926638199,596580.23391625867,1987659.7204026766,1530901.4709244356,1664361.2714054082,1155985.0709900209,1278349.4501224214,678736.697445372,279477.02802629897,781198.21768022852,729509.82252325956]
["GHG, g/ton",{"$f":"B13*Fuel_Specs!$B$94+B14*Fuel_Specs!$B$95+B19*Fuel_Specs!$B$92+B20*Fuel_Specs!$B$93+B21*Fuel_Specs!$B$91","v":2436756.4074530471},{"$f":"C13*Fuel_Specs!$B$94+C14*Fuel_Specs!$B$95+C19*Fuel_Specs!$B$92+C20*Fuel_Specs!$B$93+C21*Fuel_Specs!$B$91","v":1170915.3325734648},{"$f":"D13*Fuel_Specs!$B$94+D14*Fuel_Specs!$B$95+D19*Fuel_Specs!$B$92+D20*Fuel_Specs!$B$93+D21*Fuel_Specs!$B$91","v":3143096.2084082211},{"$f":"E13*Fuel_Specs!$B$94+E14*Fuel_Specs!$B$95+E19*Fuel_Specs!$B$92+E20*Fuel_Specs!$B$93+E21*Fuel_Specs!$B$91","v":6223567.54866831},{"$f":"F13*Fuel_Specs!$B$94+F14*Fuel_Specs!$B$95+F19*Fuel_Specs!$B$92+F20*Fuel_Specs!$B$93+F21*Fuel_Specs!$B$91","v":46147.456777920124},{"$f":"G13*Fuel_Specs!$B$94+G14*Fuel_Specs!$B$95+G19*Fuel_Specs!$B$92+G20*Fuel_Specs!$B$93+G21*Fuel_Specs!$B$91","v":849620.12917665218},{"$f":"H13*Fuel_Specs!$B$94+H14*Fuel_Specs!$B$95+H19*Fuel_Specs!$B$92+H20*Fuel_Specs!$B$93+H21*Fuel_Specs!$B$91","v":619068.66259705799},{"$f":"I13*Fuel_Specs!$B$94+I14*Fuel_Specs!$B$95+I19*Fuel_Specs!$B$92+I20*Fuel_Specs!$B$93+I21*Fuel_Specs!$B$91","v":12889.169682064517},{"$f":"J13*Fuel_Specs!$B$94+J14*Fuel_Specs!$B$95+J19*Fuel_Specs!$B$92+J20*Fuel_Specs!$B$93+J21*Fuel_Specs!$B$91","v":626848.62394397659},{"$f":"K13*Fuel_Specs!$B$94+K14*Fuel_Specs!$B$95+K19*Fuel_Specs!$B$92+K20*Fuel_Specs!$B$93+K21*Fuel_Specs!$B$91","v":595437.99105493433},{"$f":"L13*Fuel_Specs!$B$94+L14*Fuel_Specs!$B$95+L19*Fuel_Specs!$B$92+L20*Fuel_Specs!$B$93+L21*Fuel_Specs!$B$91","v":1787732.4503733912},{"$f":"M13*Fuel_Specs!$B$94+M14*Fuel_Specs!$B$95+M19*Fuel_Specs!$B$92+M20*Fuel_Specs!$B$93+M21*Fuel_Specs!$B$91","v":2694204.839540327},{"$f":"N13*Fuel_Specs!$B$94+N14*Fuel_Specs!$B$95+N19*Fuel_Specs!$B$92+N20*Fuel_Specs!$B$93+N21*Fuel_Specs!$B$91","v":1890381.732600281},{"$f":"O13*Fuel_Specs!$B$94+O14*Fuel_Specs!$B$95+O19*Fuel_Specs!$B$92+O20*Fuel_Specs!$B$93+O21*Fuel_Specs!$B$91","v":2093721.1763915326},{"$f":"P13*Fuel_Specs!$B$94+P14*Fuel_Specs!$B$95+P19*Fuel_Specs!$B$92+P20*Fuel_Specs!$B$93+P21*Fuel_Specs!$B$91","v":1612409.4516534589},{"$f":"Q13*Fuel_Specs!$B$94+Q14*Fuel_Specs!$B$95+Q19*Fuel_Specs!$B$92+Q20*Fuel_Specs!$B$93+Q21*Fuel_Specs!$B$91","v":1754350.8097432},{"$f":"R13*Fuel_Specs!$B$94+R14*Fuel_Specs!$B$95+R19*Fuel_Specs!$B$92+R20*Fuel_Specs!$B$93+R21*Fuel_Specs!$B$91","v":1232022.3652198042},{"$f":"S13*Fuel_Specs!$B$94+S14*Fuel_Specs!$B$95+S19*Fuel_Specs!$B$92+S20*Fuel_Specs!$B$93+S21*Fuel_Specs!$B$91","v":1368052.7609431329},{"$f":"T13*Fuel_Specs!$B$94+T14*Fuel_Specs!$B$95+T19*Fuel_Specs!$B$92+T20*Fuel_Specs!$B$93+T21*Fuel_Specs!$B$91","v":713600.27594440372},{"$f":"U13*Fuel_Specs!$B$94+U14*Fuel_Specs!$B$95+U19*Fuel_Specs!$B$92+U20*Fuel_Specs!$B$93+U21*Fuel_Specs!$B$91","v":295056.32185805659},{"$f":"V13*Fuel_Specs!$B$94+V14*Fuel_Specs!$B$95+V19*Fuel_Specs!$B$92+V20*Fuel_Specs!$B$93+V21*Fuel_Specs!$B$91","v":825469.28160155611},{"$f":"W13*Fuel_Specs!$B$94+W14*Fuel_Specs!$B$95+W19*Fuel_Specs!$B$92+W20*Fuel_Specs!$B$93+W21*Fuel_Specs!$B$91","v":770783.33693208895}]
[null,"Active Selection"]
["Urea GHG EF, gCO2e/ton",{"$f":"References!$F$46","v":"1-U.S Ave Mix"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C25:$AE25,1,References!$E$46),0),$C25)","v":2767.9297078195373},2767.9297078195373,null,2765.8930501009472,2762.3779712802884,null,null,2768.1369814039317,2769.8270738899923,null,null,null,null,null,2771.1847845316183]
["CO",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C26:$AE26,1,References!$E$46),0),$C26)","v":3235.4187481969529},3235.4187481969529,null,3261.5269059506854,3216.8030788643096,null,null,3223.0334573480609,3213.7166435535528,null,null,null,null,null,3241.2098647276498]
["NOx",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C27:$AE27,1,References!$E$46),0),$C27)","v":2871.256536065016},2871.256536065016,null,2796.4478982015639,2804.7183235774401,null,null,2899.4296426161227,2920.6360981458056,null,null,null,null,null,2929.2926520344363]
["PM10",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C28:$AE28,1,References!$E$46),0),$C28)","v":277.01693584076634},277.01693584076634,null,246.97001680808717,263.60274013367223,null,null,294.09817189354197,299.54866850541077,null,null,null,null,null,297.2237611946104]
["PM2.5",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C29:$AE29,1,References!$E$46),0),$C29)","v":231.90195607542486},231.90195607542486,null,214.94201256742775,223.96637893262456,null,null,241.54321921336114,244.23783038383664,null,null,null,null,null,243.72981480877888]
["SOx",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C30:$AE30,1,References!$E$46),0),$C30)","v":952.84630826181046},952.84630826181046,null,664.47021698100912,829.36020519032775,null,null,1093.7937560708976,1156.1691613407579,null,null,null,null,null,1123.6643816133449]
["CH4",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C31:$AE31,1,References!$E$46),0),$C31)","v":4832.7002016435326},4832.7002016435326,null,4792.5477529720183,4744.2087020354356,null,null,4829.3517909347711,4872.4329741200272,null,null,null,null,null,4874.3063121885571]
["N2O",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C32:$AE32,1,References!$E$46),0),$C32)","v":41.1284354337255},41.1284354337255,null,40.635997735961766,40.243436120901478,null,null,41.29052441985769,41.482146685010562,null,null,null,null,null,41.780503473780705]
["CO2",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C33:$AE33,1,References!$E$46),0),$C33)","v":1024130.6100556364},1024130.6100556364,null,963513.27162137767,977317.34427641903,null,null,1047717.3051743978,1072270.3647002168,null,null,null,null,null,1065325.8264429083]
["GHGs, CO2e/ton",{"$f":"B25*Fuel_Specs!$B$94+B26*Fuel_Specs!$B$95+B31*Fuel_Specs!$B$92+B32*Fuel_Specs!$B$93+B33*Fuel_Specs!$B$91","v":1170915.3325734648},{"$f":"C25*Fuel_Specs!$B$94+C26*Fuel_Specs!$B$95+C31*Fuel_Specs!$B$92+C32*Fuel_Specs!$B$93+C33*Fuel_Specs!$B$91","v":1170915.3325734648},{"$f":"D25*Fuel_Specs!$B$94+D26*Fuel_Specs!$B$95+D31*Fuel_Specs!$B$92+D32*Fuel_Specs!$B$93+D33*Fuel_Specs!$B$91","v":0},{"$f":"E25*Fuel_Specs!$B$94+E26*Fuel_Specs!$B$95+E31*Fuel_Specs!$B$92+E32*Fuel_Specs!$B$93+E33*Fuel_Specs!$B$91","v":1109182.1160103034},{"$f":"F25*Fuel_Specs!$B$94+F26*Fuel_Specs!$B$95+F31*Fuel_Specs!$B$92+F32*Fuel_Specs!$B$93+F33*Fuel_Specs!$B$91","v":1121579.4934019439},{"$f":"G25*Fuel_Specs!$B$94+G26*Fuel_Specs!$B$95+G31*Fuel_Specs!$B$92+G32*Fuel_Specs!$B$93+G33*Fuel_Specs!$B$91","v":0},{"$f":"H25*Fuel_Specs!$B$94+H26*Fuel_Specs!$B$95+H31*Fuel_Specs!$B$92+H32*Fuel_Specs!$B$93+H33*Fuel_Specs!$B$91","v":0},{"$f":"I25*Fuel_Specs!$B$94+I26*Fuel_Specs!$B$95+I31*Fuel_Specs!$B$92+I32*Fuel_Specs!$B$93+I33*Fuel_Specs!$B$91","v":1194447.8033451405},{"$f":"J25*Fuel_Specs!$B$94+J26*Fuel_Specs!$B$95+J31*Fuel_Specs!$B$92+J32*Fuel_Specs!$B$93+J33*Fuel_Specs!$B$91","v":1220125.6226331301},{"$f":"K25*Fuel_Specs!$B$94+K26*Fuel_Specs!$B$95+K31*Fuel_Specs!$B$92+K32*Fuel_Specs!$B$93+K33*Fuel_Specs!$B$91","v":0},{"$f":"L25*Fuel_Specs!$B$94+L26*Fuel_Specs!$B$95+L31*Fuel_Specs!$B$92+L32*Fuel_Specs!$B$93+L33*Fuel_Specs!$B$91","v":0},{"$f":"M25*Fuel_Specs!$B$94+M26*Fuel_Specs!$B$95+M31*Fuel_Specs!$B$92+M32*Fuel_Specs!$B$93+M33*Fuel_Specs!$B$91","v":0},{"$f":"N25*Fuel_Specs!$B$94+N26*Fuel_Specs!$B$95+N31*Fuel_Specs!$B$92+N32*Fuel_Specs!$B$93+N33*Fuel_Specs!$B$91","v":0},{"$f":"O25*Fuel_Specs!$B$94+O26*Fuel_Specs!$B$95+O31*Fuel_Specs!$B$92+O32*Fuel_Specs!$B$93+O33*Fuel_Specs!$B$91","v":0},{"$f":"P25*Fuel_Specs!$B$94+P26*Fuel_Specs!$B$95+P31*Fuel_Specs!$B$92+P32*Fuel_Specs!$B$93+P33*Fuel_Specs!$B$91","v":1213364.2633153615}]
[]
["U.S Average","Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile"]
["Total Emissions: grams per ton"]
["     VOC",14.262949175785895,306.70584298459278,831.07907740007738,111.95145830100755,282.63924381386477,293.02067219013719,185.76549735258089,1004.4328330013977,2443.7621753367935,1061.1005326184338,14.836937693746373]
["     CO",61.06509382908888,1488.4710282326378,4125.097763342781,1156.4282431353115,1111.2143152608387,1417.047510746967,723.02524433793849,4131.3464308444609,7968.306730734771,5945.4630951954205,79.89185966082097]
["     NOx",130.97939856007611,1786.0608356299165,4664.789584267076,265.02496076079831,3019.2258646986429,1716.6777853343201,1909.1914436252148,9564.235480072226,9428.5553592787037,3199.3124522040298,184.37284785142407]
["     PM10",19.791717025923081,115.85153288200662,279.32776462523788,99.537723255898783,587.3749034624966,110.14885572400162,362.59877125213194,1724.575082718535,731.1354287279205,647.80529631817637,31.804477392873892]
["     PM2.5",12.442707842000242,95.378840009034249,235.29848522053246,55.145100610604572,358.3090798800672,90.797473090909719,223.90794644421865,1073.0345485257956,561.26513586595524,402.06611449116502,21.272563069099814]
["     SOx",197.59161300619166,1558.6927505804081,4387.3309343060919,75.499990633475562,5218.4817240124776,1470.921356883387,3061.3243435582881,15283.109595435366,8693.769364058262,3597.8464093726916,239.71749400622286]
["     CH4",223.95751735714103,1285.2919788655929,1902.9735517273709,550.6507358825711,4408.7231024884986,1252.4545999462762,2886.1216718688206,12511.888020311122,8474.3438240939195,6470.1242796569559,258.78556020805354]
["     N2O",2.350950056348903,837.66128810084604,2637.8286900408693,8.2472965276122547,47.136952699435518,787.84679611692809,30.990040801071689,885.01681843770587,3702.9602473837926,74.199991171484271,2.6564374985482968]
["     CO2",96181.565997329177,510976.25819814304,838330.57793384884,178287.27860658418,2186771.8315731916,500462.5920295472,1397864.9992602176,6237446.2495396631,3450218.9497092692,2316368.4110580105,91301.274613308458]
["GHG, g/ton",{"$f":"B38*Fuel_Specs!$B$94+B39*Fuel_Specs!$B$95+B44*Fuel_Specs!$B$92+B45*Fuel_Specs!$B$93+B46*Fuel_Specs!$B$91","v":102621.49933947421},{"$f":"C38*Fuel_Specs!$B$94+C39*Fuel_Specs!$B$95+C44*Fuel_Specs!$B$92+C45*Fuel_Specs!$B$93+C46*Fuel_Specs!$B$91","v":796026.5473026454},{"$f":"D38*Fuel_Specs!$B$94+D39*Fuel_Specs!$B$95+D44*Fuel_Specs!$B$92+D45*Fuel_Specs!$B$93+D46*Fuel_Specs!$B$91","v":1681050.359302362},{"$f":"E38*Fuel_Specs!$B$94+E39*Fuel_Specs!$B$95+E44*Fuel_Specs!$B$92+E45*Fuel_Specs!$B$93+E46*Fuel_Specs!$B$91","v":196677.40112931817},{"$f":"F38*Fuel_Specs!$B$94+F39*Fuel_Specs!$B$95+F44*Fuel_Specs!$B$92+F45*Fuel_Specs!$B$93+F46*Fuel_Specs!$B$91","v":2313663.8072737036},{"$f":"G38*Fuel_Specs!$B$94+G39*Fuel_Specs!$B$95+G44*Fuel_Specs!$B$92+G45*Fuel_Specs!$B$93+G46*Fuel_Specs!$B$91","v":769692.33897816739},{"$f":"H38*Fuel_Specs!$B$94+H39*Fuel_Specs!$B$95+H44*Fuel_Specs!$B$92+H45*Fuel_Specs!$B$93+H46*Fuel_Specs!$B$91","v":1480968.2248758897},{"$f":"I38*Fuel_Specs!$B$94+I39*Fuel_Specs!$B$95+I44*Fuel_Specs!$B$92+I45*Fuel_Specs!$B$93+I46*Fuel_Specs!$B$91","v":6823601.0600912971},{"$f":"J38*Fuel_Specs!$B$94+J39*Fuel_Specs!$B$95+J44*Fuel_Specs!$B$92+J45*Fuel_Specs!$B$93+J46*Fuel_Specs!$B$91","v":4785697.7160077039},{"$f":"K38*Fuel_Specs!$B$94+K39*Fuel_Specs!$B$95+K44*Fuel_Specs!$B$92+K45*Fuel_Specs!$B$93+K46*Fuel_Specs!$B$91","v":2512883.082656695},{"$f":"L38*Fuel_Specs!$B$94+L39*Fuel_Specs!$B$95+L44*Fuel_Specs!$B$92+L45*Fuel_Specs!$B$93+L46*Fuel_Specs!$B$91","v":98734.318133118271}]
["3) Sorghum Farming + Fertilizers + N2O in Soil GHG EF"]
["Ethanol Yield, gallon/bu:",{"$f":"EtOH!H71","v":4.4850065189048243}]
["GHG EF for the yield 2.75 gal/bu","Active Selection","(Cell EK 435:EK435)"]
["Sorghum Farming GHG EF",{"$f":"EtOH!H70","v":"1-U.S Ave Mix"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix"]
["VOC",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C52:$AE52,1,References!$E$46*1),0),$C52)","v":0}]
["CO",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C53:$AE53,1,References!$E$46*1),0),$C53)","v":0}]
["NOx",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C54:$AE54,1,References!$E$46*1),0),$C54)","v":0}]
["PM10",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C55:$AE55,1,References!$E$46*1),0),$C55)","v":0}]
["PM2.5",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C56:$AE56,1,References!$E$46*1),0),$C56)","v":0}]
["SOx",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C57:$AE57,1,References!$E$46*1),0),$C57)","v":0}]
["CH4",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C58:$AE58,1,References!$E$46*1),0),$C58)","v":0}]
["N2O",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C59:$AE59,1,References!$E$46*1),0),$C59)","v":0}]
["CO2",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C60:$AE60,1,References!$E$46*1),0),$C60)","v":0}]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$46<=29,INDEX($C61:$AE61,1,References!$E$46*1),0),$C61)","v":0}]
["GHGs, g/bushel",{"$f":"(B58*Fuel_Specs!$B$92+B59*Fuel_Specs!$B$93+B61*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0}]
["GHG, g/MJ",{"$f":"HLOOKUP(B51,C51:AF63,13,FALSE)*B49/2.75","v":11.269598198411758},6.91,{"$f":"D62/Fuel_Specs!$H$137","v":0},6.84,6.8529999999999998,6.899,6.9669999999999996,6.9320000000000004,6.9589999999999996,6.9480000000000004,6.9059999999999997,6.95,6.9710000000000001,6.883,6.952,6.94,6.9240000000000004,6.9249999999999998,6.8490000000000002,{"$f":"U62/Fuel_Specs!$H$137","v":0},{"$f":"V62/Fuel_Specs!$H$137","v":0},{"$f":"W62/Fuel_Specs!$H$137","v":0},{"$f":"X62/Fuel_Specs!$H$137","v":0},{"$f":"Y62/Fuel_Specs!$H$137","v":0},{"$f":"Z62/Fuel_Specs!$H$137","v":0},{"$f":"AA62/Fuel_Specs!$H$137","v":0},{"$f":"AB62/Fuel_Specs!$H$137","v":0},{"$f":"AC62/Fuel_Specs!$H$137","v":0},{"$f":"AD62/Fuel_Specs!$H$137","v":0},{"$f":"AE62/Fuel_Specs!$H$137","v":0}]
["Fertilizers + Ag Chem GHG EF",{"$f":"EtOH!H70","v":"1-U.S Ave Mix"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC"]
["CO"]
["NOx"]
["PM10"]
["PM2.5"]
["SOx"]
["CH4"]
["N2O"]
["CO2"]
["CO2 (w/ C in VOC & CO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U73+U65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+U66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"V73+V65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+V66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"W73+W65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+W66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"X73+X65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+X66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"Y73+Y65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Y66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"Z73+Z65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Z66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AA73+AA65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AA66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AB73+AB65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AB66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AC73+AC65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AC66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AD73+AD65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AD66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AE73+AE65*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE66*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0}]
["GHGs, g/bushel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(U71*Fuel_Specs!$B$92+U72*Fuel_Specs!$B$93+U74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(V71*Fuel_Specs!$B$92+V72*Fuel_Specs!$B$93+V74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(W71*Fuel_Specs!$B$92+W72*Fuel_Specs!$B$93+W74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(X71*Fuel_Specs!$B$92+X72*Fuel_Specs!$B$93+X74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(Y71*Fuel_Specs!$B$92+Y72*Fuel_Specs!$B$93+Y74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(Z71*Fuel_Specs!$B$92+Z72*Fuel_Specs!$B$93+Z74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(AA71*Fuel_Specs!$B$92+AA72*Fuel_Specs!$B$93+AA74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(AB71*Fuel_Specs!$B$92+AB72*Fuel_Specs!$B$93+AB74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(AC71*Fuel_Specs!$B$92+AC72*Fuel_Specs!$B$93+AC74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(AD71*Fuel_Specs!$B$92+AD72*Fuel_Specs!$B$93+AD74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(AE71*Fuel_Specs!$B$92+AE72*Fuel_Specs!$B$93+AE74*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0}]
["GHG, g/MJ",{"$f":"HLOOKUP(B64,C64:AF76,13,FALSE)","v":16.920000000000002},16.920000000000002,{"$f":"D75/Fuel_Specs!$H$137","v":0},16.048999999999999,16.225000000000001,16.832000000000001,17.716999999999999,17.256,17.619,17.475000000000001,16.919,17.503,17.771000000000001,16.622,17.524000000000001,17.731000000000002,17.152000000000001,17.170999999999999,16.173999999999999,{"$f":"U75/Fuel_Specs!$H$137","v":0},{"$f":"V75/Fuel_Specs!$H$137","v":0},{"$f":"W75/Fuel_Specs!$H$137","v":0},{"$f":"X75/Fuel_Specs!$H$137","v":0},{"$f":"Y75/Fuel_Specs!$H$137","v":0},{"$f":"Z75/Fuel_Specs!$H$137","v":0},{"$f":"AA75/Fuel_Specs!$H$137","v":0},{"$f":"AB75/Fuel_Specs!$H$137","v":0},{"$f":"AC75/Fuel_Specs!$H$137","v":0},{"$f":"AD75/Fuel_Specs!$H$137","v":0},{"$f":"AE75/Fuel_Specs!$H$137","v":0}]
["N2O in soil GHG EF, g/MJ",{"$f":"(15.388)/$B$2/Fuel_Specs!$B$31*1000000*Fuel_Specs!$B$93/Fuel_Specs!$H$137*LossFactor!$I$4*0+18.5","v":18.5}]
[]
["Emissions of Methanol Production","Upstream","Direct","Upstream","Direct"]
["eGRID region",{"$f":"References!$F$37","v":"1-U.S Ave Mix"},{"$f":"References!$F$39","v":"3-CAMX Mix"},"1-U.S Ave Mix"]
["VOC",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D81:$AG81,1,References!$E$37*1),0),$D81)","v":6.8514038515049398},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D81:$AF81,1,References!$E$39*1),0),$D81)","v":0},6.8514038515049398,19.780314577856522]
["CO",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D82:$AG82,1,References!$E$37*1),0),$D82)","v":14.211879330679869},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D82:$AF82,1,References!$E$39*1),0),$D82)","v":0},14.211879330679869,24.71897145384818]
["NOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D83:$AG83,1,References!$E$37*1),0),$D83)","v":19.28266155227103},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D83:$AF83,1,References!$E$39*1),0),$D83)","v":0},19.28266155227103,40.587639240390601]
["PM10",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D84:$AG84,1,References!$E$37*1),0),$D84)","v":0.53105580773464955},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D84:$AF84,1,References!$E$39*1),0),$D84)","v":0},0.53105580773464955,13.450220875875932]
["PM2.5",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D85:$AG85,1,References!$E$37*1),0),$D85)","v":0.45570341960107796},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D85:$AF85,1,References!$E$39*1),0),$D85)","v":0},0.45570341960107796,13.808630310035744]
["SOx",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D86:$AG86,1,References!$E$37*1),0),$D86)","v":12.260438988696196},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D86:$AF86,1,References!$E$39*1),0),$D86)","v":0},12.260438988696196,-1.4141214588344342]
["CH4",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D87:$AG87,1,References!$E$37*1),0),$D87)","v":110.21202637768701},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D87:$AF87,1,References!$E$39*1),0),$D87)","v":0},110.21202637768701,57.904578840793953]
["N2O",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D88:$AG88,1,References!$E$37*1),0),$D88)","v":0.13589198174169942},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D88:$AF88,1,References!$E$39*1),0),$D88)","v":0},0.13589198174169942,0.23320387938171933]
["CO2",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D89:$AG89,1,References!$E$37*1),0),$D89)","v":5204.9712394021708},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D89:$AF89,1,References!$E$39*1),0),$D89)","v":0},5204.9712394021708,21468.536598321385]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(References!$E$37<=30,INDEX($D90:$AG90,1,References!$E$37*1),0),$D90)","v":5248.6577346399536},{"$f":"IFERROR(IF(References!$E$39<=30,INDEX($D90:$AF90,1,References!$E$39*1),0),$D90)","v":0},5248.6577346399536,21569.029343421273]
["GHGs, gCO2e/MmBtu",{"$f":"B81*Fuel_Specs!$B$94+B82*Fuel_Specs!$B$95+B87*Fuel_Specs!$B$92+B88*Fuel_Specs!$B$93+B89","v":8044.4542046411552},{"$f":"C81*Fuel_Specs!$B$94+C82*Fuel_Specs!$B$95+C87*Fuel_Specs!$B$92+C88*Fuel_Specs!$B$93+C89","v":0},{"$f":"D81*Fuel_Specs!$B$94+D82*Fuel_Specs!$B$95+D87*Fuel_Specs!$B$92+D88*Fuel_Specs!$B$93+D89","v":8044.4542046411552},{"$f":"E81*Fuel_Specs!$B$94+E82*Fuel_Specs!$B$95+E87*Fuel_Specs!$B$92+E88*Fuel_Specs!$B$93+E89","v":23086.138570496878}]
["CI, gCO2e/MJ",{"$f":"B91/Fuel_Specs!$H$137","v":7.6246714376695373},{"$f":"C91/Fuel_Specs!$H$137","v":0},{"$f":"D91/Fuel_Specs!$H$137","v":7.6246714376695373},{"$f":"E91/Fuel_Specs!$H$137","v":21.881437433380306}]
[]
["4a) Soybean Farming + Fertilizers + N2O in Soil GHG EF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4b) Soy Oil Extraction GHG EF"]
["Oil Yield, lb oil/lb SB",{"$f":"'BD-Production'!F40","v":0.2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil Yield, lb oil/lb SB",{"$f":"'BD-Production'!F40","v":0.2}]
["GHG EF",null,"(Cells B288:H298 - Bio Oil tab) - after soy oil mass allocation and glycerin/propane allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GHG EF",null,"(Cells F343:F349 for BD and F364:F369 for RD - Bio Oil tab) - after soy oil mass allocation and glycerin/propane allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix is not ready"]
["Soybean Farming GHG EF","See Selection below","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None",null,null,"Soy oil GHG EF","See Selection below","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC, g/MMBtu",null,3.3997186246481945,null,3.3905895376713313,3.3747650505182225,3.4001917021002557,3.4154436699488322,3.4006787304878667,3.4082463866818302,3.4192642195338614,3.4065876231962249,3.4115474123670868,3.4104583359141527,3.4030259591497707,3.4143525850355836,3.401469643687419,3.3979335115564075,3.4082052646787786,3.3971406383608271,3.3715348505603644,3.3924728972035885,3.4343409682041783,3.3926148938069121,3.3889738530437188,3.4089962246844898,3.3507488115864756,3.4300549946153431,3.4277755283301308,3.4015870198352056,3.3516125893832558,null,null,null,null,"VOC, g/lb MMBtu",null,18.531059341738018,null,18.51531772605178,18.488187552832795,18.531845679987843,18.558070581917629,18.532644022040298,18.545711459241158,18.564639997884633,18.542858028886211,3.4115474123670868,3.4104583359141527,3.4030259591497707,3.4143525850355836,3.401469643687419,3.3979335115564075,3.4082052646787786,3.3971406383608271,3.3715348505603644,3.3924728972035885,3.4343409682041783,3.3926148938069121,3.3889738530437188,3.4089962246844898,3.3507488115864756,3.4300549946153431,3.4277755283301308,3.4015870198352056,3.3516125893832558]
["CO",null,43.045132561196048,null,43.1624546689117,42.96142912701324,43.017007179265363,42.985971259718511,42.989564127614415,42.947602880671063,43.084930680457049,43.041481656408571,43.127489638964256,42.943513807811989,43.151448802429734,43.07117653721879,42.950487676403078,42.980378687634222,43.126828365274896,43.278082915852437,42.997103438785786,43.036852854136171,43.419583051987992,43.095866329120945,43.023996947002821,43.157374837747227,43.550364311274699,43.498625883785493,44.030775079952917,44.021458559771936,43.17385565321517,null,null,null,null,"CO",null,3.992054559363762,null,4.1944838418436685,3.8477462921289423,3.9432996001783733,3.8898918548235772,3.8959765845723813,3.8237914857249358,4.0606522123911875,3.9856988471589427,43.127489638964256,42.943513807811989,43.151448802429734,43.07117653721879,42.950487676403078,42.980378687634222,43.126828365274896,43.278082915852437,42.997103438785786,43.036852854136171,43.419583051987992,43.095866329120945,43.023996947002821,43.157374837747227,43.550364311274699,43.498625883785493,44.030775079952917,44.021458559771936,43.17385565321517]
["NOx",null,22.130722334767402,null,21.795094981779496,21.831040879661188,22.011990975302059,22.372520566041398,22.257225059706581,22.352748471389358,22.308822856390055,22.044564028046015,22.496805254380625,22.412594958114546,22.005247868369167,22.391534794378806,22.297846263024056,22.212115699269447,22.205061480710537,21.92147791778909,21.717979504697574,21.998147920097207,22.432224436467084,21.722700870891281,22.047526729640882,22.150129390196533,24.016682586223052,22.944507597848158,27.912441777133527,27.365155904042059,21.661433234036949,null,null,null,null,"NOx",null,null,null,null,null,null,null,null,null,null,null,22.496805254380625,22.412594958114546,22.005247868369167,22.391534794378806,22.297846263024056,22.212115699269447,22.205061480710537,21.92147791778909,21.717979504697574,21.998147920097207,22.432224436467084,21.722700870891281,22.047526729640882,22.150129390196533,24.016682586223052,22.944507597848158,27.912441777133527,27.365155904042059,21.661433234036949]
["PM10",null,1.7991322988165499,null,1.680294266334347,1.738711340205316,1.7666892079896617,1.8962690424967585,1.8758684264668244,1.9005402542030114,1.8294725749425602,1.7501372221611826,1.9127351913857336,1.9263293353926478,1.7211644722714114,1.889938037736532,1.8821840300267465,1.8477883615546331,1.8348428245544028,1.6946842393743473,1.6849794729644083,1.7587567734172218,1.6673024481806251,1.6201551821739533,1.8034262867059634,1.748174043797301,1.7139861835174472,1.7205364261310241,1.9616749047189261,1.855093035564604,1.6655988995252125,null,null,null,null,"PM10",null,null,null,null,null,null,null,null,null,null,null,1.9127351913857336,1.9263293353926478,1.7211644722714114,1.889938037736532,1.8821840300267465,1.8477883615546331,1.8348428245544028,1.6946842393743473,1.6849794729644083,1.7587567734172218,1.6673024481806251,1.6201551821739533,1.8034262867059634,1.748174043797301,1.7139861835174472,1.7205364261310241,1.9616749047189261,1.855093035564604,1.6655988995252125]
["PM2.5",null,1.5667895742585318,null,1.4951837978781144,1.5310305548664471,1.5460035982987232,1.6197544121915333,1.6101069887151074,1.6223073837852926,1.5855554972282946,1.5368938052281322,1.6365082184873392,1.636865505737974,1.5252293831921611,1.6199441497225007,1.6122026837694519,1.5937247376114307,1.5908410499704531,1.5157041229012895,1.501353723950007,1.5433950029594143,1.501234424015669,1.4637753596744296,1.5705301299555749,1.5345290509738128,1.5272678754475582,1.5279833563320409,1.720018757125781,1.6595322843667175,1.5009102202027318,null,null,null,null,"PM2.5",null,null,null,null,null,null,null,null,null,null,null,1.6365082184873392,1.636865505737974,1.5252293831921611,1.6199441497225007,1.6122026837694519,1.5937247376114307,1.5908410499704531,1.5157041229012895,1.501353723950007,1.5433950029594143,1.501234424015669,1.4637753596744296,1.5705301299555749,1.5345290509738128,1.5272678754475582,1.5279833563320409,1.720018757125781,1.6595322843667175,1.5009102202027318]
["SOx",null,25.801659880830382,null,24.507237592720962,25.24466075248948,25.536875594854024,26.671923284158915,26.436622570387431,26.716795591113474,26.100720759066249,25.448736852613045,26.735602272012819,26.931954139422228,25.116637722160185,26.569290365553577,26.564138346118735,26.246474364925938,25.992043893623944,24.74987779834581,24.793606899577259,25.457682422875124,25.036621739059623,24.307366431639785,25.774044431324644,25.354871089096118,24.859266021017952,25.020003450800214,30.846159269239518,29.718810886185434,24.44283993545049,null,null,null,null,"SOx",null,null,null,null,null,null,null,null,null,null,null,26.735602272012819,26.931954139422228,25.116637722160185,26.569290365553577,26.564138346118735,26.246474364925938,25.992043893623944,24.74987779834581,24.793606899577259,25.457682422875124,25.036621739059623,24.307366431639785,25.774044431324644,25.354871089096118,24.859266021017952,25.020003450800214,30.846159269239518,29.718810886185434,24.44283993545049]
["CH4",null,6.3712561332595801,null,6.1907943519754474,5.9735571445772866,6.401002692614771,6.6632290099252929,6.3563097574898588,6.5498975194676348,6.7387646249327009,6.5415347646858573,6.4705139143157657,6.581197832580667,6.4395767992121034,6.5582234777405715,6.4046657912762095,6.3573949605847577,6.493985779539666,6.2223158730865942,5.8930551238601998,6.1830232419068603,6.8207140111180742,6.2367574811210291,6.1798750392707715,6.5963396221558073,5.601221065948379,7.080538679429865,6.6160666252915963,6.1620693928640966,5.4626961339599589,null,null,null,null,"CH4",null,9.4768234376999576,null,9.1655180695121228,8.7907309009180477,9.5281922129989276,9.9806354836368669,9.450805499207581,9.7848382526437838,10.11069455696868,9.7706254117554643,6.4705139143157657,6.581197832580667,6.4395767992121034,6.5582234777405715,6.4046657912762095,6.3573949605847577,6.493985779539666,6.2223158730865942,5.8930551238601998,6.1830232419068603,6.8207140111180742,6.2367574811210291,6.1798750392707715,6.5963396221558073,5.601221065948379,7.080538679429865,6.6160666252915963,6.1620693928640966,5.4626961339599589]
["N2O",null,6.3605630828319928,null,6.3583575286264695,6.3565864235367568,6.3593936133721352,6.3628463892482303,6.3612926867846236,6.3621522900769589,6.3638693150668715,6.3602450309660385,6.3646013835232162,6.3626763284565131,6.3609314705522442,6.3634934366185378,6.3610112492669275,6.3607263523331818,6.3635295608084741,6.36170259026611,6.3556420269236344,6.3583270942189705,6.3643609223621915,6.3565222653131004,6.359951461735335,6.3619129079811092,6.3510638540493858,6.3627766452871217,6.3621408254482184,6.3588058980407212,6.3570334906971846,null,null,null,null,"N2O",null,8.639737751129839E-2,null,8.2575182945456252E-2,7.9535401971852188E-2,8.4353360735696922E-2,9.0335854287538653E-2,8.7653447784100752E-2,8.9140020537306131E-2,9.2102438796398928E-2,8.5847336655161643E-2,6.3646013835232162,6.3626763284565131,6.3609314705522442,6.3634934366185378,6.3610112492669275,6.3607263523331818,6.3635295608084741,6.36170259026611,6.3556420269236344,6.3583270942189705,6.3643609223621915,6.3565222653131004,6.359951461735335,6.3619129079811092,6.3510638540493858,6.3627766452871217,6.3621408254482184,6.3588058980407212,6.3570334906971846]
["CO2",null,3411.9617492205862,null,3139.5455553900943,3201.5795616947103,3382.5855310801217,3656.0578787925497,3517.9963279931462,3628.3331177506616,3577.069054791506,3406.5450924986858,3592.1980230842209,3675.4088377285534,3314.2688577619074,3597.0820309892838,3553.4526282553024,3485.1045783114969,3486.6210467050792,3177.1338710707387,3094.1411024261538,3291.1809517818306,3359.4364381534206,3112.5343674917999,3351.7505131117955,3393.450770373744,3063.1660184110237,3528.3978443677825,3915.9789312754824,3604.6646602282385,2889.6592103453495,null,null,null,null,"CO2",null,4227.6026398935155,null,3757.6182114237699,3864.6464066927774,4176.9405663996786,4648.7679245053059,4410.4576793051283,4600.8279511264527,4512.3811506956308,4218.26231628819,3592.1980230842209,3675.4088377285534,3314.2688577619074,3597.0820309892838,3553.4526282553024,3485.1045783114969,3486.6210467050792,3177.1338710707387,3094.1411024261538,3291.1809517818306,3359.4364381534206,3112.5343674917999,3351.7505131117955,3393.450770373744,3063.1660184110237,3528.3978443677825,3915.9789312754824,3604.6646602282385,2889.6592103453495]
["CO2 (w/ C in VOC & CO)",null,3292.4373277679542,{"$f":"D106+D98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+D99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},3065.7016274044149,3267.935460154617,3267.935460154617,3495.6772124708727,3380.6806254671087,3472.5313326443375,3430.0478640705828,3287.9389280095183,3442.6831576913164,3511.7256368922067,{"$f":"O106+O98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+O99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3392.6843748812662},{"$f":"P106+P98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+P99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3675.406707294941},{"$f":"Q106+Q98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Q99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3631.5474988029518},{"$f":"R106+R98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+R99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3563.2353995030821},{"$f":"S106+S98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+S99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3565.0140167349505},{"$f":"T106+T98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+T99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3255.7300420709221},{"$f":"U106+U98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+U99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3172.2159295427778},{"$f":"V106+V98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+V99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3369.3834991774715},{"$f":"W106+W98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+W99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3438.3709075383999},{"$f":"X106+X98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+X99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3190.8300929042121},{"$f":"Y106+Y98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Y99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3429.9219530133578},{"$f":"Z106+Z98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Z99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3471.8942071618994},{"$f":"AA106+AA98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AA99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3142.0454723153284},{"$f":"AB106+AB98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AB99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3607.4431659659967},{"$f":"AC106+AC98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AC99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3995.8533829882281},{"$f":"AD106+AD98*Fuel_Specs!$B$94+AD99*Fuel_Specs!$B$95","v":3684.4428508435094},{"$f":"AE106+AE98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":2967.949699894456},null,null,null,null,"CO2 (w/ C in VOC & CO)",null,null,{"$f":"AM106+AM98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AM99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},3065.7016274044149,3267.935460154617,3267.935460154617,3495.6772124708727,3380.6806254671087,3472.5313326443375,3430.0478640705828,3287.9389280095183,3442.6831576913164,3511.7256368922067,{"$f":"AX106+AX98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AX99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3392.6843748812662},{"$f":"AY106+AY98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AY99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3675.406707294941},{"$f":"AZ106+AZ98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AZ99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3631.5474988029518},{"$f":"BA106+BA98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BA99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3563.2353995030821},{"$f":"BB106+BB98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BB99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3565.0140167349505},{"$f":"BC106+BC98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BC99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3255.7300420709221},{"$f":"BD106+BD98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BD99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3172.2159295427778},{"$f":"BE106+BE98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BE99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3369.3834991774715},{"$f":"BF106+BF98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BF99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3438.3709075383999},{"$f":"BG106+BG98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BG99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3190.8300929042121},{"$f":"BH106+BH98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BH99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3429.9219530133578},{"$f":"BI106+BI98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BI99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3471.8942071618994},{"$f":"BJ106+BJ98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BJ99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3142.0454723153284},{"$f":"BK106+BK98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BK99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3607.4431659659967},{"$f":"BL106+BL98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BL99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":3995.8533829882281},{"$f":"BM106+BM98*Fuel_Specs!$B$94+BM99*Fuel_Specs!$B$95","v":3684.4428508435094},{"$f":"BN106+BN98*Fuel_Specs!$B$99/Fuel_Specs!$B$102+BN99*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":2967.949699894456}]
["GHGs, g/MMBtu",null,{"$f":"(C98*Fuel_Specs!$B$94+C99*Fuel_Specs!$B$95+C104*Fuel_Specs!$B$92+C105*Fuel_Specs!$B$93+C106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5273.4314524720003},{"$f":"(D98*Fuel_Specs!$B$94+D99*Fuel_Specs!$B$95+D104*Fuel_Specs!$B$92+D105*Fuel_Specs!$B$93+D106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0},{"$f":"(E98*Fuel_Specs!$B$94+E99*Fuel_Specs!$B$95+E104*Fuel_Specs!$B$92+E105*Fuel_Specs!$B$93+E106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5009.5861939822971},{"$f":"(F98*Fuel_Specs!$B$94+F99*Fuel_Specs!$B$95+F104*Fuel_Specs!$B$92+F105*Fuel_Specs!$B$93+F106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5062.5685188772586},{"$f":"(G98*Fuel_Specs!$B$94+G99*Fuel_Specs!$B$95+G104*Fuel_Specs!$B$92+G105*Fuel_Specs!$B$93+G106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5245.8287717684816},{"$f":"(H98*Fuel_Specs!$B$94+H99*Fuel_Specs!$B$95+H104*Fuel_Specs!$B$92+H105*Fuel_Specs!$B$93+H106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5513.1230743784699},{"$f":"(I98*Fuel_Specs!$B$94+I99*Fuel_Specs!$B$95+I104*Fuel_Specs!$B$92+I105*Fuel_Specs!$B$93+I106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5374.0454477760532},{"$f":"(J98*Fuel_Specs!$B$94+J99*Fuel_Specs!$B$95+J104*Fuel_Specs!$B$92+J105*Fuel_Specs!$B$93+J106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5483.7858586751809},{"$f":"(K98*Fuel_Specs!$B$94+K99*Fuel_Specs!$B$95+K104*Fuel_Specs!$B$92+K105*Fuel_Specs!$B$93+K106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5440.2468512329369},{"$f":"(L98*Fuel_Specs!$B$94+L99*Fuel_Specs!$B$95+L104*Fuel_Specs!$B$92+L105*Fuel_Specs!$B$93+L106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5272.2533089303624},{"$f":"(M98*Fuel_Specs!$B$94+M99*Fuel_Specs!$B$95+M104*Fuel_Specs!$B$92+M105*Fuel_Specs!$B$93+M106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5448.5053545609871},{"$f":"(N98*Fuel_Specs!$B$94+N99*Fuel_Specs!$B$95+N104*Fuel_Specs!$B$92+N105*Fuel_Specs!$B$93+N106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5529.4497555229391},{"$f":"(O98*Fuel_Specs!$B$94+O99*Fuel_Specs!$B$95+O104*Fuel_Specs!$B$92+O105*Fuel_Specs!$B$93+O106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5182.4194028886977},{"$f":"(P98*Fuel_Specs!$B$94+P99*Fuel_Specs!$B$95+P104*Fuel_Specs!$B$92+P105*Fuel_Specs!$B$93+P106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5454.8457546334821},{"$f":"(Q98*Fuel_Specs!$B$94+Q99*Fuel_Specs!$B$95+Q104*Fuel_Specs!$B$92+Q105*Fuel_Specs!$B$93+Q106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5408.7795853816269},{"$f":"(R98*Fuel_Specs!$B$94+R99*Fuel_Specs!$B$95+R104*Fuel_Specs!$B$92+R105*Fuel_Specs!$B$93+R106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5342.6076173299152},{"$f":"(S98*Fuel_Specs!$B$94+S99*Fuel_Specs!$B$95+S104*Fuel_Specs!$B$92+S105*Fuel_Specs!$B$93+S106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5348.3411743891911},{"$f":"(T98*Fuel_Specs!$B$94+T99*Fuel_Specs!$B$95+T104*Fuel_Specs!$B$92+T105*Fuel_Specs!$B$93+T106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5047.2237606037861},{"$f":"(U98*Fuel_Specs!$B$94+U99*Fuel_Specs!$B$95+U104*Fuel_Specs!$B$92+U105*Fuel_Specs!$B$93+U106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4958.2526738711003},{"$f":"(V98*Fuel_Specs!$B$94+V99*Fuel_Specs!$B$95+V104*Fuel_Specs!$B$92+V105*Fuel_Specs!$B$93+V106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5153.4215130844095},{"$f":"(W98*Fuel_Specs!$B$94+W99*Fuel_Specs!$B$95+W104*Fuel_Specs!$B$92+W105*Fuel_Specs!$B$93+W106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5235.902800263093},{"$f":"(X98*Fuel_Specs!$B$94+X99*Fuel_Specs!$B$95+X104*Fuel_Specs!$B$92+X105*Fuel_Specs!$B$93+X106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4984.3767346013365},{"$f":"(Y98*Fuel_Specs!$B$94+Y99*Fuel_Specs!$B$95+Y104*Fuel_Specs!$B$92+Y105*Fuel_Specs!$B$93+Y106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5211.3813175610667},{"$f":"(Z98*Fuel_Specs!$B$94+Z99*Fuel_Specs!$B$95+Z104*Fuel_Specs!$B$92+Z105*Fuel_Specs!$B$93+Z106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5261.7561942936873},{"$f":"(AA98*Fuel_Specs!$B$94+AA99*Fuel_Specs!$B$95+AA104*Fuel_Specs!$B$92+AA105*Fuel_Specs!$B$93+AA106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4921.3233414916303},{"$f":"(AB98*Fuel_Specs!$B$94+AB99*Fuel_Specs!$B$95+AB104*Fuel_Specs!$B$92+AB105*Fuel_Specs!$B$93+AB106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5402.4253067963728},{"$f":"(AC98*Fuel_Specs!$B$94+AC99*Fuel_Specs!$B$95+AC104*Fuel_Specs!$B$92+AC105*Fuel_Specs!$B$93+AC106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5760.5942578577015},{"$f":"(AD98*Fuel_Specs!$B$94+AD99*Fuel_Specs!$B$95+AD104*Fuel_Specs!$B$92+AD105*Fuel_Specs!$B$93+AD106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5452.6920414536762},{"$f":"(AE98*Fuel_Specs!$B$94+AE99*Fuel_Specs!$B$95+AE104*Fuel_Specs!$B$92+AE105*Fuel_Specs!$B$93+AE106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4754.1501513567473},{"$f":"(AF98*Fuel_Specs!$B$94+AF99*Fuel_Specs!$B$95+AF104*Fuel_Specs!$B$92+AF105*Fuel_Specs!$B$93+AF106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0},null,null,null,"GHGs, g/MMBtu",null,{"$f":"(AL98*Fuel_Specs!$B$94+AL99*Fuel_Specs!$B$95+AL104*Fuel_Specs!$B$92+AL105*Fuel_Specs!$B$93+AL106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4331.3048660635895},{"$f":"(AM98*Fuel_Specs!$B$94+AM99*Fuel_Specs!$B$95+AM104*Fuel_Specs!$B$92+AM105*Fuel_Specs!$B$93+AM106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0},{"$f":"(AN98*Fuel_Specs!$B$94+AN99*Fuel_Specs!$B$95+AN104*Fuel_Specs!$B$92+AN105*Fuel_Specs!$B$93+AN106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":3876.1034465238172},{"$f":"(AO98*Fuel_Specs!$B$94+AO99*Fuel_Specs!$B$95+AO104*Fuel_Specs!$B$92+AO105*Fuel_Specs!$B$93+AO106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":3967.5201748958689},{"$f":"(AP98*Fuel_Specs!$B$94+AP99*Fuel_Specs!$B$95+AP104*Fuel_Specs!$B$92+AP105*Fuel_Specs!$B$93+AP106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4283.6948856634172},{"$f":"(AQ98*Fuel_Specs!$B$94+AQ99*Fuel_Specs!$B$95+AQ104*Fuel_Specs!$B$92+AQ105*Fuel_Specs!$B$93+AQ106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4744.8707142964568},{"$f":"(AR98*Fuel_Specs!$B$94+AR99*Fuel_Specs!$B$95+AR104*Fuel_Specs!$B$92+AR105*Fuel_Specs!$B$93+AR106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4504.8052231197198},{"$f":"(AS98*Fuel_Specs!$B$94+AS99*Fuel_Specs!$B$95+AS104*Fuel_Specs!$B$92+AS105*Fuel_Specs!$B$93+AS106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4694.1484483841778},{"$f":"(AT98*Fuel_Specs!$B$94+AT99*Fuel_Specs!$B$95+AT104*Fuel_Specs!$B$92+AT105*Fuel_Specs!$B$93+AT106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4619.0294885862922},{"$f":"(AU98*Fuel_Specs!$B$94+AU99*Fuel_Specs!$B$95+AU104*Fuel_Specs!$B$92+AU105*Fuel_Specs!$B$93+AU106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4329.2768739224621},{"$f":"(AV98*Fuel_Specs!$B$94+AV99*Fuel_Specs!$B$95+AV104*Fuel_Specs!$B$92+AV105*Fuel_Specs!$B$93+AV106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5448.5053545609871},{"$f":"(AW98*Fuel_Specs!$B$94+AW99*Fuel_Specs!$B$95+AW104*Fuel_Specs!$B$92+AW105*Fuel_Specs!$B$93+AW106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5529.4497555229391},{"$f":"(AX98*Fuel_Specs!$B$94+AX99*Fuel_Specs!$B$95+AX104*Fuel_Specs!$B$92+AX105*Fuel_Specs!$B$93+AX106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5182.4194028886977},{"$f":"(AY98*Fuel_Specs!$B$94+AY99*Fuel_Specs!$B$95+AY104*Fuel_Specs!$B$92+AY105*Fuel_Specs!$B$93+AY106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5454.8457546334821},{"$f":"(AZ98*Fuel_Specs!$B$94+AZ99*Fuel_Specs!$B$95+AZ104*Fuel_Specs!$B$92+AZ105*Fuel_Specs!$B$93+AZ106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5408.7795853816269},{"$f":"(BA98*Fuel_Specs!$B$94+BA99*Fuel_Specs!$B$95+BA104*Fuel_Specs!$B$92+BA105*Fuel_Specs!$B$93+BA106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5342.6076173299152},{"$f":"(BB98*Fuel_Specs!$B$94+BB99*Fuel_Specs!$B$95+BB104*Fuel_Specs!$B$92+BB105*Fuel_Specs!$B$93+BB106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5348.3411743891911},{"$f":"(BC98*Fuel_Specs!$B$94+BC99*Fuel_Specs!$B$95+BC104*Fuel_Specs!$B$92+BC105*Fuel_Specs!$B$93+BC106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5047.2237606037861},{"$f":"(BD98*Fuel_Specs!$B$94+BD99*Fuel_Specs!$B$95+BD104*Fuel_Specs!$B$92+BD105*Fuel_Specs!$B$93+BD106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4958.2526738711003},{"$f":"(BE98*Fuel_Specs!$B$94+BE99*Fuel_Specs!$B$95+BE104*Fuel_Specs!$B$92+BE105*Fuel_Specs!$B$93+BE106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5153.4215130844095},{"$f":"(BF98*Fuel_Specs!$B$94+BF99*Fuel_Specs!$B$95+BF104*Fuel_Specs!$B$92+BF105*Fuel_Specs!$B$93+BF106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5235.902800263093},{"$f":"(BG98*Fuel_Specs!$B$94+BG99*Fuel_Specs!$B$95+BG104*Fuel_Specs!$B$92+BG105*Fuel_Specs!$B$93+BG106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4984.3767346013365},{"$f":"(BH98*Fuel_Specs!$B$94+BH99*Fuel_Specs!$B$95+BH104*Fuel_Specs!$B$92+BH105*Fuel_Specs!$B$93+BH106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5211.3813175610667},{"$f":"(BI98*Fuel_Specs!$B$94+BI99*Fuel_Specs!$B$95+BI104*Fuel_Specs!$B$92+BI105*Fuel_Specs!$B$93+BI106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5261.7561942936873},{"$f":"(BJ98*Fuel_Specs!$B$94+BJ99*Fuel_Specs!$B$95+BJ104*Fuel_Specs!$B$92+BJ105*Fuel_Specs!$B$93+BJ106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4921.3233414916303},{"$f":"(BK98*Fuel_Specs!$B$94+BK99*Fuel_Specs!$B$95+BK104*Fuel_Specs!$B$92+BK105*Fuel_Specs!$B$93+BK106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5402.4253067963728},{"$f":"(BL98*Fuel_Specs!$B$94+BL99*Fuel_Specs!$B$95+BL104*Fuel_Specs!$B$92+BL105*Fuel_Specs!$B$93+BL106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5760.5942578577015},{"$f":"(BM98*Fuel_Specs!$B$94+BM99*Fuel_Specs!$B$95+BM104*Fuel_Specs!$B$92+BM105*Fuel_Specs!$B$93+BM106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5452.6920414536762},{"$f":"(BN98*Fuel_Specs!$B$94+BN99*Fuel_Specs!$B$95+BN104*Fuel_Specs!$B$92+BN105*Fuel_Specs!$B$93+BN106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4754.1501513567473},{"$f":"(BO98*Fuel_Specs!$B$94+BO99*Fuel_Specs!$B$95+BO104*Fuel_Specs!$B$92+BO105*Fuel_Specs!$B$93+BO106)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0}]
["GHG, g/MJ for BD",null,{"$f":"C108/Fuel_Specs!$H$137","v":4.9982486258637406},{"$f":"D108/Fuel_Specs!$H$137","v":0},{"$f":"E108/Fuel_Specs!$H$137","v":4.7481715721326951},{"$f":"F108/Fuel_Specs!$H$137","v":4.798389126866847},{"$f":"G108/Fuel_Specs!$H$137","v":4.9720863324614353},{"$f":"H108/Fuel_Specs!$H$137","v":5.2254324492665196},{"$f":"I108/Fuel_Specs!$H$137","v":5.0936122933928605},{"$f":"J108/Fuel_Specs!$H$137","v":5.1976261338915668},{"$f":"K108/Fuel_Specs!$H$137","v":5.1563591171338814},{"$f":"L108/Fuel_Specs!$H$137","v":4.9971319612420162},{"$f":"M108/Fuel_Specs!$H$137","v":5.1641866679958106},{"$f":"N108/Fuel_Specs!$H$137","v":5.2409071572115726},{"$f":"O108/Fuel_Specs!$H$137","v":4.9119858468996664},{"$f":"P108/Fuel_Specs!$H$137","v":5.17019620774908},{"$f":"Q108/Fuel_Specs!$H$137","v":5.1265339037564948},{"$f":"R108/Fuel_Specs!$H$137","v":5.0638149793965086},{"$f":"S108/Fuel_Specs!$H$137","v":5.0692493429510783},{"$f":"T108/Fuel_Specs!$H$137","v":4.7838451022320632},{"$f":"U108/Fuel_Specs!$H$137","v":4.6995167828045314},{"$f":"V108/Fuel_Specs!$H$137","v":4.8845011504219515},{"$f":"W108/Fuel_Specs!$H$137","v":4.9626783267095229},{"$f":"X108/Fuel_Specs!$H$137","v":4.7242776148782424},{"$f":"Y108/Fuel_Specs!$H$137","v":4.9394364455313591},{"$f":"Z108/Fuel_Specs!$H$137","v":4.9871826162507773},{"$f":"AA108/Fuel_Specs!$H$137","v":4.6645145292466088},{"$f":"AB108/Fuel_Specs!$H$137","v":5.1205112097111947},{"$f":"AC108/Fuel_Specs!$H$137","v":5.4599898743348056},{"$f":"AD108/Fuel_Specs!$H$137","v":5.1681548815199463},{"$f":"AE108/Fuel_Specs!$H$137","v":4.5060649171858982},{"$f":"AF108/Fuel_Specs!$H$137","v":0},null,null,null,"GHG, g/MJ for BD",null,{"$f":"AL108/Fuel_Specs!$H$137","v":4.1052849155460249},{"$f":"AM108/Fuel_Specs!$H$137","v":0},{"$f":"AN108/Fuel_Specs!$H$137","v":3.6738372158438981},{"$f":"AO108/Fuel_Specs!$H$137","v":3.7604835562931278},{"$f":"AP108/Fuel_Specs!$H$137","v":4.060159360912901},{"$f":"AQ108/Fuel_Specs!$H$137","v":4.4972697078514443},{"$f":"AR108/Fuel_Specs!$H$137","v":4.2697315247526655},{"$f":"AS108/Fuel_Specs!$H$137","v":4.4491942757193161},{"$f":"AT108/Fuel_Specs!$H$137","v":4.377995239385946},{"$f":"AU108/Fuel_Specs!$H$137","v":4.1033627498700307},{"$f":"AV108/Fuel_Specs!$H$137","v":5.1641866679958106},{"$f":"AW108/Fuel_Specs!$H$137","v":5.2409071572115726},{"$f":"AX108/Fuel_Specs!$H$137","v":4.9119858468996664},{"$f":"AY108/Fuel_Specs!$H$137","v":5.17019620774908},{"$f":"AZ108/Fuel_Specs!$H$137","v":5.1265339037564948},{"$f":"BA108/Fuel_Specs!$H$137","v":5.0638149793965086},{"$f":"BB108/Fuel_Specs!$H$137","v":5.0692493429510783},{"$f":"BC108/Fuel_Specs!$H$137","v":4.7838451022320632},{"$f":"BD108/Fuel_Specs!$H$137","v":4.6995167828045314},{"$f":"BE108/Fuel_Specs!$H$137","v":4.8845011504219515},{"$f":"BF108/Fuel_Specs!$H$137","v":4.9626783267095229},{"$f":"BG108/Fuel_Specs!$H$137","v":4.7242776148782424},{"$f":"BH108/Fuel_Specs!$H$137","v":4.9394364455313591},{"$f":"BI108/Fuel_Specs!$H$137","v":4.9871826162507773},{"$f":"BJ108/Fuel_Specs!$H$137","v":4.6645145292466088},{"$f":"BK108/Fuel_Specs!$H$137","v":5.1205112097111947},{"$f":"BL108/Fuel_Specs!$H$137","v":5.4599898743348056},{"$f":"BM108/Fuel_Specs!$H$137","v":5.1681548815199463},{"$f":"BN108/Fuel_Specs!$H$137","v":4.5060649171858982},{"$f":"BO108/Fuel_Specs!$H$137","v":0}]
["GHG, g/MJ for RD",null,4.01,0,3.8065239991642557,3.8467825122299546,3.9860324469972843,4.1891354855171148,4.083457630518863,4.1668436611390112,4.1337606338566815,4.0061110784408021,4.140035841009154,4.202,3.9380000000000002,4.1449999999999996,4.1100000000000003,4.0599999999999996,4.0640000000000001,3.835,3.7679999999999998,3.9159999999999999,3.9780000000000002,3.7869999999999999,3.96,3.9980000000000002,3.7389999999999999,4.1050000000000004,4.3769999999999998,4.1429999999999998,3.6120000000000001,null,null,null,null,"GHG, g/MJ for RD",null,3.5270000000000001,0,3.1509999999999998,3.2269999999999999,3.488,3.8690000000000002,3.67,3.827,3.1339999999999999,3.5259999999999998,3.7759999999999998,3.8919999999999999,3.3980000000000001,3.786,3.72,3.6259999999999999,3.6339999999999999,3.2050000000000001,3.0779999999999998,3.3559999999999999,3.4740000000000002,3.1150000000000002,3.4390000000000001,3.5110000000000001,3.26,3.36,3.89,3.81,2.7879999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Farming and Fertilizers Production for BD RD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Soy  and Canola Oil Production for BD RD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12",null,null,null,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"},null,null,null,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soybean BD",{"$f":"HLOOKUP(P$113,$C$97:$AG$109,13,FALSE)","v":0},{"$f":"HLOOKUP(Q$113,$C$97:$AG$109,13,FALSE)","v":4.7481715721326951},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Soybean BD",{"$f":"HLOOKUP(AK$113,$AJ$97:$BO$109,13,FALSE)","v":0},{"$f":"HLOOKUP(AL$113,$AJ$97:$BO$109,13,FALSE)","v":3.6738372158438981},{"$f":"HLOOKUP(AM$113,$AJ$97:$BO$109,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AN$113,$AJ$97:$BO$109,13,FALSE)","v":0},{"$f":"HLOOKUP(AO$113,$AJ$97:$BO$109,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AP$113,$AJ$97:$BP$109,13,FALSE)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola BD",{"$f":"HLOOKUP(P$113,$C$119:$AG$131,13,FALSE)","v":0},{"$f":"HLOOKUP(Q$113,$C$119:$AG$131,13,FALSE)","v":22.185512618996498},{"$f":"HLOOKUP(R$113,$C$119:$AG$131,13,FALSE)","v":0},{"$f":"HLOOKUP(S$113,$C$119:$AG$131,13,FALSE)","v":0},{"$f":"HLOOKUP(T$113,$C$119:$AG$131,13,FALSE)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Canola BD",{"$f":"HLOOKUP(AK$113,$AL$121:$BP$133,13,FALSE)","v":0},2.6720000000000002,0,0,0,0,0,0,0,0,0,0]
["5) Canola Farming + Fertilizers + N2O in Soil GHG EF",null,null,null,null,null,null,null,null,null,null,null,null,null,"Soybean RD",{"$f":"HLOOKUP(P$113,C97:AG110,14,FALSE)","v":0},{"$f":"HLOOKUP(Q$113,$C$97:$AG$110,14,FALSE)","v":3.8065239991642557},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Soybean RD",{"$f":"HLOOKUP(AK$113,$AL$97:$BP$110,14,FALSE)","v":0},{"$f":"HLOOKUP(AL$113,$C$97:$AG$110,14,FALSE)","v":3.8065239991642557},0,0,0,0,0,0,0,0,0,0]
["Oil Yield, lb oil/lb Canola",{"$f":"'BD-Production'!F61","v":0.42799999999999999},null,null,null,null,null,null,null,null,null,null,null,null,"Canola RD",{"$f":"HLOOKUP(P$113,$C$119:$AG$132,14,FALSE)","v":0},{"$f":"HLOOKUP(Q$113,$C$119:$AG$132,14,FALSE)","v":17.786000000000001},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,"Canola RD"]
["GHG EF for the yield xxx gal/bu",null,"(Cells AC343:AE349 for BD and AC364:AE370 for RD - Bio Oil tab) - after glycerin allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4b) Canola Oil Extraction GHG EF"]
["Canola Farming GHG EF",null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None",null,null,"Oil Yield, lb oil/lb Canola",{"$f":"'BD-Production'!F65","v":0}]
["VOC",null,11.725952343598076,null,11.711583754287608,11.686719364824224,11.726688987234471,11.750674420856516,11.727444330599557,11.739360263838316,11.756682717344249,11.736751325875902,11.744532870671895,11.742839598431491,11.731153223642314,11.748958417745497,11.728701790804761,11.723146060784872,11.739296958476865,11.721894394029405,11.681632867279808,11.714555662814414,11.780386719543994,11.714778292512078,11.709058248678232,11.740543778862499,11.648929057854684,11.773626919280492,11.770032564786069,11.728854798397066,11.650312317762003,null,null,null,null,"GHG EF",null,"(Cells AG343:AG349 for BD and AG364:AG368 for RD - Bio Oil tab) - after canola oil mass allocation and glycerin/propane allocation"]
["CO",null,20.659158034367433,null,20.843633093626877,20.527575312700378,20.614873003912521,20.566111024334603,20.571729519061368,20.505808544489458,20.721716804908837,20.653402216267416,20.788561502829872,20.499373011511977,20.826320810721342,20.700096485764195,20.510330649864841,20.557337719896687,20.787608723041497,21.025433631958968,20.583633989909046,20.646127441999134,21.247922157268111,20.738924369311139,20.625921143923627,20.835660823127807,21.453525768354073,21.372174653590321,22.208853717532552,22.194204857691155,20.861556538771353,null,null,null,null,"Soy oil GHG EF","See Selection below","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["NOx",null,32.757369851010694,null,32.229303244485266,32.286574610765008,32.569226825063808,33.137333324335806,32.956341088337382,33.106399826074139,33.037587527908499,32.621568627539126,33.333053614264401,33.200567019332141,32.560072451539817,33.167456668682433,33.02014495866586,32.885342289665907,32.874250548051087,32.428349315856266,32.108377455277171,32.548912517007452,33.23142444250211,32.115801121646477,32.626549865172287,32.787929032603842,35.722708888275839,34.036870435912341,41.848171758679591,40.987645092891242,32.019480396748648,null,null,null,null,"VOC, g/lb MMBtu"]
["PM10",null,4.2015389961774465,null,4.0047126341531696,4.1066214690231027,4.1506717659543879,4.3543990724237052,4.3222108215897626,4.3608941149823348,4.2492913488881587,4.124587864778503,4.3802960085719063,4.4015400723482019,4.0789479055227424,4.3443187282411442,4.3321266688856079,4.278045714934696,4.2576907244743873,4.0373066155607678,4.0220472721708154,4.1380551003501003,3.9942527040282796,3.920120438345263,4.208292748307807,4.1213617560279241,4.0676349582390028,4.0779342573179846,4.4570677567423864,4.2894834191844318,3.9915769770820231,null,null,null,null,"CO"]
["PM2.5",null,3.5469704739599286,null,3.431541381562413,3.4908046156487127,3.5143585685932939,3.6303277110926935,3.6150865658664122,3.6342137979893669,3.5764920265243898,3.4999979353661161,3.6566646400616625,3.6571550645772524,3.4816233574409976,3.630547392295711,3.6183750530447032,3.5893224266843164,3.5847882436356286,3.4666452664968372,3.4440813369666876,3.5101848938455875,3.4438937550520325,3.3849947870908985,3.5528522503171902,3.4962340444052074,3.4848236433681987,3.4859486324791824,3.7878876277817315,3.6927815318859269,3.4433846874251333,null,null,null,null,"NOx"]
["SOx",null,69.549611655584997,null,67.513392257729819,68.675084153149058,69.128322422623427,70.917806522683435,70.547037019909496,70.987651557437729,70.020172130663084,68.994826677087687,71.016950222524599,71.326837189610586,68.47250556924142,70.756603213103602,70.74850238171247,70.249015947615021,69.848959553855323,67.895824045336525,67.964581952442742,69.008754892548652,68.34668886266995,67.200036695754747,69.506185835429463,68.847180696468868,68.067803198068376,68.320540285889507,77.481346623074671,75.708748982952727,67.413056954931719,null,null,null,null,"PM10"]
["CH4",null,20.282914159509691,null,19.999177278858017,19.657607611009382,20.329698849383139,20.742016963055931,20.25935094746611,20.563748342127038,20.860714610097613,20.550657250167607,20.438921324712467,20.613013030685231,20.390334374469958,20.576896740346935,20.335449414274532,20.2611152821109,20.475884651411196,20.048655602053536,19.530940633444626,19.986948455961898,20.989550239432834,20.071362944692389,19.981990800461606,20.636846422070491,19.071611641276832,21.397622360707725,20.667140574007142,19.95329659610368,18.854334546209447,null,null,null,null,"PM2.5"]
["N2O",null,52.39871851707008,null,52.395246042628408,52.392465534421547,52.396872601572817,52.402308428377182,52.399864977748891,52.401217518642675,52.403917292576025,52.398218076026517,52.405067425658274,52.402041209065828,52.39929767158295,52.403326052127191,52.399423170333016,52.398975152757181,52.403382793921217,52.400510215882456,52.390980855434933,52.395202723450716,52.404690059124952,52.392364903157713,52.397756749014903,52.400841052161432,52.383781442958181,52.402198095153189,52.401198901108359,52.395955217498532,52.393168742293568,null,null,null,null,"SOx"]
["CO2",null,8857.3512447090798,null,8429.021710975323,8526.5611386999281,8811.1671298465717,9241.1629016817442,9024.0514270693366,9197.5411680065517,9116.9358653367744,8848.835721203819,9140.7229364867835,9271.585060897336,8703.7445111444231,9148.4299268721152,9079.828980408256,8972.3590508120451,8974.743478718292,8488.0687919683969,8357.5746510343542,8667.444576559199,8774.7132462991522,8386.4954035639203,8762.679010120406,8828.2534572996465,8308.5951002090715,9040.104144875344,9649.3701532256491,9159.8741789127016,8036.1058018244094,null,null,null,null,"CH4"]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C128+C120*Fuel_Specs!$B$94+C121*Fuel_Specs!$B$95","v":8926.3615207101575},{"$f":"D128+D120*Fuel_Specs!$B$99/Fuel_Specs!$B$102+D121*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"E128+E120*Fuel_Specs!$B$94+E121*Fuel_Specs!$B$95","v":8498.2770942518855},{"$f":"F128+F120*Fuel_Specs!$B$94+F121*Fuel_Specs!$B$95","v":8595.2423657354921},{"$f":"G128+G120*Fuel_Specs!$B$94+G121*Fuel_Specs!$B$95","v":8880.1101109581723},{"$f":"H128+H120*Fuel_Specs!$B$94+H121*Fuel_Specs!$B$95","v":9310.1040114268908},{"$f":"I128+I120*Fuel_Specs!$B$94+I121*Fuel_Specs!$B$95","v":9092.928965429659},{"$f":"J128+J120*Fuel_Specs!$B$94+J121*Fuel_Specs!$B$95","v":9266.3522542559022},{"$f":"K128+K120*Fuel_Specs!$B$94+K121*Fuel_Specs!$B$95","v":9186.1402243087832},{"$f":"L128+L120*Fuel_Specs!$B$94+L121*Fuel_Specs!$B$95","v":8917.8706091759796},{"$f":"M128+M120*Fuel_Specs!$B$94+M121*Fuel_Specs!$B$95","v":9209.9944701048244},{"$f":"N128+N120*Fuel_Specs!$B$94+N121*Fuel_Specs!$B$95","v":9340.3968780924424},{"$f":"O128+O120*Fuel_Specs!$B$94+O121*Fuel_Specs!$B$95","v":8773.0336809178134},{"$f":"P128+P120*Fuel_Specs!$B$94+P121*Fuel_Specs!$B$95","v":9217.576236989813},{"$f":"Q128+Q120*Fuel_Specs!$B$94+Q121*Fuel_Specs!$B$95","v":9148.6139539155756},{"$f":"R128+R120*Fuel_Specs!$B$94+R121*Fuel_Specs!$B$95","v":9041.200577213709},{"$f":"S128+S120*Fuel_Specs!$B$94+S121*Fuel_Specs!$B$95","v":9043.9971965179429},{"$f":"T128+T120*Fuel_Specs!$B$94+T121*Fuel_Specs!$B$95","v":8557.6419966323901},{"$f":"U128+U120*Fuel_Specs!$B$94+U121*Fuel_Specs!$B$95","v":8426.3281173596151},{"$f":"V128+V120*Fuel_Specs!$B$94+V121*Fuel_Specs!$B$95","v":8736.3988562600171},{"$f":"W128+W120*Fuel_Specs!$B$94+W121*Fuel_Specs!$B$95","v":8844.8183768698182},{"$f":"X128+X120*Fuel_Specs!$B$94+X121*Fuel_Specs!$B$95","v":8455.5962008702136},{"$f":"Y128+Y120*Fuel_Specs!$B$94+Y121*Fuel_Specs!$B$95","v":8831.5844034597139},{"$f":"Z128+Z120*Fuel_Specs!$B$94+Z121*Fuel_Specs!$B$95","v":8897.5865714658266},{"$f":"AA128+AA120*Fuel_Specs!$B$94+AA121*Fuel_Specs!$B$95","v":8378.6136124563218},{"$f":"AB128+AB120*Fuel_Specs!$B$94+AB121*Fuel_Specs!$B$95","v":9110.383461324649},{"$f":"AC128+AC120*Fuel_Specs!$B$94+AC121*Fuel_Specs!$B$95","v":9720.9530486563071},{"$f":"AD128+AD120*Fuel_Specs!$B$94+AD121*Fuel_Specs!$B$95","v":9231.3057173345533},{"$f":"AE128+AE120*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE121*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":8105.1983878709325},null,null,null,null,"N2O"]
["GHGs, g/MMBtu",null,{"$f":"(C126*Fuel_Specs!$B$92+C127*Fuel_Specs!$B$93+C129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23821.809139578832},{"$f":"(D126*Fuel_Specs!$B$92+D127*Fuel_Specs!$B$93+D129*Fuel_Specs!$B$91)*LossFactor!$I$4","v":0},{"$f":"(E126*Fuel_Specs!$B$92+E127*Fuel_Specs!$B$93+E129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23406.954873921077},{"$f":"(F126*Fuel_Specs!$B$92+F127*Fuel_Specs!$B$93+F129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23490.263258723338},{"$f":"(G126*Fuel_Specs!$B$92+G127*Fuel_Specs!$B$93+G129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23778.411548271946},{"$f":"(H126*Fuel_Specs!$B$92+H127*Fuel_Specs!$B$93+H129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24198.695362583403},{"$f":"(I126*Fuel_Specs!$B$92+I127*Fuel_Specs!$B$93+I129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23979.985584355738},{"$f":"(J126*Fuel_Specs!$B$92+J127*Fuel_Specs!$B$93+J129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24152.538158845407},{"$f":"(K126*Fuel_Specs!$B$92+K127*Fuel_Specs!$B$93+K129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24084.079355107668},{"$f":"(L126*Fuel_Specs!$B$92+L127*Fuel_Specs!$B$93+L129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23819.957979128227},{"$f":"(M126*Fuel_Specs!$B$92+M127*Fuel_Specs!$B$93+M129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24097.063054901701},{"$f":"(N126*Fuel_Specs!$B$92+N127*Fuel_Specs!$B$93+N129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24224.362073219916},{"$f":"(O126*Fuel_Specs!$B$92+O127*Fuel_Specs!$B$93+O129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23678.706878036919},{"$f":"(P126*Fuel_Specs!$B$92+P127*Fuel_Specs!$B$93+P129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24107.060565472286},{"$f":"(Q126*Fuel_Specs!$B$92+Q127*Fuel_Specs!$B$93+Q129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24034.628154753456},{"$f":"(R126*Fuel_Specs!$B$92+R127*Fuel_Specs!$B$93+R129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23930.579749425353},{"$f":"(S126*Fuel_Specs!$B$92+S127*Fuel_Specs!$B$93+S129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23939.59494138238},{"$f":"(T126*Fuel_Specs!$B$92+T127*Fuel_Specs!$B$93+T129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23466.081385389974},{"$f":"(U126*Fuel_Specs!$B$92+U127*Fuel_Specs!$B$93+U129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23326.187202423516},{"$f":"(V126*Fuel_Specs!$B$92+V127*Fuel_Specs!$B$93+V129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23633.114396728957},{"$f":"(W126*Fuel_Specs!$B$92+W127*Fuel_Specs!$B$93+W129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23762.751922342009},{"$f":"(X126*Fuel_Specs!$B$92+X127*Fuel_Specs!$B$93+X129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23367.263514775692},{"$f":"(Y126*Fuel_Specs!$B$92+Y127*Fuel_Specs!$B$93+Y129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23724.245312973781},{"$f":"(Z126*Fuel_Specs!$B$92+Z127*Fuel_Specs!$B$93+Z129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23803.459715148703},{"$f":"(AA126*Fuel_Specs!$B$92+AA127*Fuel_Specs!$B$93+AA129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23267.847606799798},{"$f":"(AB126*Fuel_Specs!$B$92+AB127*Fuel_Specs!$B$93+AB129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24024.310127320816},{"$f":"(AC126*Fuel_Specs!$B$92+AC127*Fuel_Specs!$B$93+AC129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24587.333198874869},{"$f":"(AD126*Fuel_Specs!$B$92+AD127*Fuel_Specs!$B$93+AD129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":24103.202178882446},{"$f":"(AE126*Fuel_Specs!$B$92+AE127*Fuel_Specs!$B$93+AE129*Fuel_Specs!$B$91)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":23005.314156850545},{"$f":"(AF120*Fuel_Specs!$B$94+AF121*Fuel_Specs!$B$95+AF126*Fuel_Specs!$B$92+AF127*Fuel_Specs!$B$93+AF128)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0},null,null,null,"CO2"]
["GHG, g/MJ for BD",null,{"$f":"C130/Fuel_Specs!$H$137","v":22.578718595398371},{"$f":"D130/Fuel_Specs!$H$137","v":0},{"$f":"E130/Fuel_Specs!$H$137","v":22.185512618996498},{"$f":"F130/Fuel_Specs!$H$137","v":22.264473732573816},{"$f":"G130/Fuel_Specs!$H$137","v":22.537585615275198},{"$f":"H130/Fuel_Specs!$H$137","v":22.9359378108594},23.641999999999999,23.812000000000001,{"$f":"K130/Fuel_Specs!$H$137","v":22.827302796442169},{"$f":"L130/Fuel_Specs!$H$137","v":22.576964033826481},{"$f":"M130/Fuel_Specs!$H$137","v":22.839608969422521},{"$f":"N130/Fuel_Specs!$H$137","v":22.960265158683228},{"$f":"O130/Fuel_Specs!$H$137","v":22.443083821616572},{"$f":"P130/Fuel_Specs!$H$137","v":22.849084781125367},{"$f":"Q130/Fuel_Specs!$H$137","v":22.78043210201001},{"$f":"R130/Fuel_Specs!$H$137","v":22.681813241853835},{"$f":"S130/Fuel_Specs!$H$137","v":22.690357995154834},{"$f":"T130/Fuel_Specs!$H$137","v":22.241553738970289},{"$f":"U130/Fuel_Specs!$H$137","v":22.108959636993166},{"$f":"V130/Fuel_Specs!$H$137","v":22.399870487168009},{"$f":"W130/Fuel_Specs!$H$137","v":22.522743153684242},{"$f":"X130/Fuel_Specs!$H$137","v":22.147892469176579},{"$f":"Y130/Fuel_Specs!$H$137","v":22.486245929989185},{"$f":"Z130/Fuel_Specs!$H$137","v":22.561326696732408},{"$f":"AA130/Fuel_Specs!$H$137","v":22.053664369331536},{"$f":"AB130/Fuel_Specs!$H$137","v":22.770652498937206},{"$f":"AC130/Fuel_Specs!$H$137","v":23.304295406612709},{"$f":"AD130/Fuel_Specs!$H$137","v":22.845427736249647},14.552,0,null,null,null,"CO2 (w/ C in VOC & CO)"]
["GHG, g/MJ for RD",null,18.100999999999999,null,17.786000000000001,17.849,18.068000000000001,18.387,18.221,18.324999999999999,18.3,18.100000000000001,18.309999999999999,18.407,17.992000000000001,18.318000000000001,18.263000000000002,18.184000000000001,18.18,18.2,17.989999999999998,17.957999999999998,18.056000000000001,18.52,17.998999999999999,18.087,17.68,17.920000000000002,18.850000000000001,18.12,17.481000000000002,0,null,null,null,"GHGs, g/MMBtu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GHG, g/MJ for BD",null,3.08,0,2.6720000000000002,2.754,3.0379999999999998,3.4510000000000001,3.2360000000000002,3.4049999999999998,3.02,2.7850000000000001,3.0310000000000001,3.145,2.66,3.04,2.976,2.883,2.891,2.4700000000000002,2.3460000000000001,2.6190000000000002,2.734,2.3820000000000001,2.7,2.77,2.294,2.9660000000000002,3.4660000000000002,3.036,2.0609999999999999]
["6) Corn Oil Extraction (Cells EN349 - Bio Oil tab); UCO Treatment (Cell EB:349); Tallow Rendering (Cell DN 349)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GHG, g/MJ for RD",null,2.415,0,2.0960000000000001,2.16,2.3820000000000001,2.706,2.5369999999999999,2.8889999999999998,2.8319999999999999,2.6120000000000001,2.843,2.9489999999999998,2.4940000000000002,2.851,2.7909999999999999,2.7040000000000002,2.7120000000000002,2.3170000000000002,2.2000000000000002,2.456,2.5640000000000001,2.234,2.532,2.5979999999999999,2.1509999999999998,2.782,3.2509999999999999,2.847,1.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Not calculated yet"]
["Corn Oil Extraction from DGS, GHG EF",null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["GHG, g/MJ for BD",null,4.82,null,4.0890000000000004,4.2359999999999998,4.7439999999999998,5.484,5.0990000000000002,5.4020000000000001,5.282,4.8170000000000002,5.3049999999999997,5.5289999999999999,4.5679999999999996,5.3220000000000001,5.1950000000000003,5.0119999999999996,5.0270000000000001,4.1929999999999996,3.9470000000000001,4.4880000000000004,4.7160000000000002,4.0190000000000001,4.6479999999999997,4.7880000000000003,3.843,5.1749999999999998,6.1660000000000004,5.3140000000000001,3.3820000000000001,0]
["GHG, g/MJ for RD",null,4.7930000000000001,null,4.0659999999999998,4.2119999999999997,4.7169999999999996,5.4530000000000003,5.07,5.3719999999999999,5.2519999999999998,4.7889999999999997,{"$f":"M137-0.028","v":5.2770000000000001},{"$f":"N137-0.028","v":5.5010000000000003},4.54,5.2940000000000005,5.1670000000000007,4.984,4.9990000000000006,4.165,3.919,4.4600000000000009,4.6880000000000006,3.9910000000000001,4.62,4.7600000000000007,3.8149999999999999,5.1470000000000002,6.1380000000000008,5.2860000000000005,3.363,0]
["UCO Treatment, GHG EF"]
["GHG, g/MJ for BD",null,5.0030000000000001,null,4.4969999999999999,4.5990000000000002,4.95,5.4630000000000001,5.1959999999999997,5.407,5.3230000000000004,5.0010000000000003,5.3390000000000004,5.4939999999999998,4.8289999999999997,5.351,5.2629999999999999,5.1360000000000001,5.1470000000000002,4.569,4.3979999999999997,4.7729999999999997,4.931,4.4489999999999998,4.8840000000000003,4.9809999999999999,4.3259999999999996,5.2489999999999997,5.9359999999999999,5.3449999999999998,4.0069999999999997,0]
["GHG, g/MJ for RD",null,4.0599999999999996,null,3.65,3.73,4.0199999999999996,4.43,4.21,4.3899999999999997,4.32,4.0570000000000004,4.3310000000000004,4.4569999999999999,3.9169999999999998,4.3410000000000002,4.2690000000000001,4.1660000000000004,4.1749999999999998,3.706,3.5680000000000001,3.8719999999999999,4,3.9620000000000002,3.9620000000000002,4.04,3.5089999999999999,4.258,4.8150000000000004,4.3360000000000003,3.25,0]
["Tallow Rendering, GHG EF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["GHG, g/MJ for BD",null,17.817,null,16.631,16.07,17.588000000000001,19.803000000000001,18.649999999999999,19.559999999999999,19.199000000000002,17.806999999999999,19.266999999999999,19.937999999999999,17.062999999999999,19.32,18.937999999999999,18.39,18.437999999999999,15.942,15.205,16.821999999999999,17.504999999999999,15.420999999999999,17.303000000000001,17.72,14.895,18.882000000000001,21.847999999999999,19.295999999999999,13.513999999999999,0]
["GHG, g/MJ for RD",null,15.117000000000001,null,13.262,13.634,14.923,16.802,15.824,16.594999999999999,16.289000000000001,15.109,16.347000000000001,16.917000000000002,14.477,16.391999999999999,16.068000000000001,15.603,15.643000000000001,13.526,12.9,14.273,14.852,13.084,14.680999999999999,15.035,12.638,16.02,18.536999999999999,16.372,11.465999999999999]
[]
["Setup for Extracted or Rendered Oil Production for BD RD"]
[null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
[null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["Corn Oil BD",{"$f":"HLOOKUP(B$148,$C$136:$AG$141,2,FALSE)","v":0},4.0890000000000004,0,0,0,0,0,0,0,0,0,0]
["UCO BD",{"$f":"HLOOKUP(B$148,$C$136:$AG$141,5,FALSE)","v":0},{"$f":"HLOOKUP(C$148,$C$136:$AG$141,5,FALSE)","v":4.4969999999999999},0,0,0,0,0,0,0,0,0,0]
["Tallow BD",{"$f":"HLOOKUP(B$148,$C$136:$AG$143,8,FALSE)","v":0},{"$f":"HLOOKUP(C$148,$C$136:$AG$143,8,FALSE)","v":16.631},0,0,0,0,0,0,0,0,0,0]
["Corn Oil RD",{"$f":"HLOOKUP(B$148,$C$136:$AG$143,3,FALSE)","v":0},{"$f":"HLOOKUP(C$148,$C$136:$AG$143,3,FALSE)","v":4.0659999999999998},0,0,0,0,0,0,0,0,0,0]
["UCO RD",{"$f":"HLOOKUP(B$148,$C$136:$AG$144,6,FALSE)","v":0},{"$f":"HLOOKUP(C$148,$C$136:$AG$144,6,FALSE)","v":3.65},0,0,0,0,0,0,0,0,0,0]
["Tallow RD",{"$f":"HLOOKUP(B$148,$C$136:$AG$144,9,FALSE)","v":0},{"$f":"HLOOKUP(C$148,$C$136:$AG$144,9,FALSE)","v":13.262},0,0,0,0,0,0,0,0,0,0]
[]
["7) Co-product Credit for Corn oil to displace Soy oil. ",null,null,null,null,null,null,null,null,null," Co-product Credit for DGS to displace Corn, Soybean Meal and Urea"]
[]
["Soybean Farming + Fertilizers + N2O in Soil GHG EF","1-U.S Ave Mix","Convert to g/bushel","Convert to g/lb soy oil","Convert to g/lb corn oil",null,"Soybean Transport GHG EF","1-U.S Ave Mix","Convert to g/lb soy oil","Convert to g/lb corn oil","GHG, g/MJ","1-U.S Ave Mix","3-CAMX Mix","7-MROW Mix","Note",null,null,"Dry milling"]
["VOC, g/MMBtu",3.3997186246481945,{"$f":"B159*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":2.7535533804188566},{"$f":"C159/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":0.26375032379490959},{"$f":"D159*EtOH!$E$97","v":0.26375032379490959},null,"VOC, g/ton SB",{"$f":"'T&D'!B48+'T&D'!H48","v":0},{"$f":"H159/2000/Fuel_Specs!$B$148","v":0},{"$f":"I159*EtOH!$E$97","v":0},null,null,null,null,"DGS Yield",null,null,"Data"]
["CO",43.045132561196048,{"$f":"B160*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":34.863788260337117},{"$f":"C160/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":3.3394433199556621},{"$f":"D160*EtOH!$E$97","v":3.3394433199556621},null,"CO",{"$f":"'T&D'!B49+'T&D'!H49","v":0},{"$f":"H160/2000/Fuel_Specs!$B$148","v":0},{"$f":"I160*EtOH!$E$97","v":0},null,null,null,null,5.3650000000000002,null,"Corn:",{"$f":"-0.78108*EtOH!$E$72","v":-3.7325512344186049}]
["NOx",22.130722334767402,{"$f":"B161*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":17.924461411072155},{"$f":"C161/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":1.7169024340107426},{"$f":"D161*EtOH!$E$97","v":1.7169024340107426},null,"NOx",{"$f":"'T&D'!B50+'T&D'!H50","v":0},{"$f":"H161/2000/Fuel_Specs!$B$148","v":0},{"$f":"I161*EtOH!$E$97","v":0},null,null,null,null,"Corn Transport",null,"SBM:",{"$f":"-0.3071*EtOH!$E$72","v":-1.4675404364341085}]
["PM10",1.7991322988165499,{"$f":"B162*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":1.4571814229889992},{"$f":"C162/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":0.1395767646541187},{"$f":"D162*EtOH!$E$97","v":0.1395767646541187},null,"PM10",{"$f":"'T&D'!B51+'T&D'!H51","v":0},{"$f":"H162/2000/Fuel_Specs!$B$148","v":0},{"$f":"I162*EtOH!$E$97","v":0},null,null,null,null,"Rail: 1000",null,"Urea",{"$f":"-0.02275*EtOH!$E$72","v":-0.10871554844961241}]
["PM2.5",1.5667895742585318,{"$f":"B163*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":1.2689987628170378},{"$f":"C163/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":0.12155160563381588},{"$f":"D163*EtOH!$E$97","v":0.12155160563381588},null,"PM2.5",{"$f":"'T&D'!B52+'T&D'!H52","v":0},{"$f":"H163/2000/Fuel_Specs!$B$148","v":0},{"$f":"I163*EtOH!$E$97","v":0},null,null,null,null,"Truck: 90",null,"Soy oil"]
["SOx",25.801659880830382,{"$f":"B164*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":20.897684670192373},{"$f":"C164/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":2.0016939339264721},{"$f":"D164*EtOH!$E$97","v":2.0016939339264721},null,"SOx",{"$f":"'T&D'!B53+'T&D'!H53","v":0},{"$f":"H164/2000/Fuel_Specs!$B$148","v":0},{"$f":"I164*EtOH!$E$97","v":0}]
["CH4",6.3712561332595801,{"$f":"B165*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":5.160307601946533},{"$f":"C165/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":0.49428233735120042},{"$f":"D165*EtOH!$E$97","v":0.49428233735120042},null,"CH4",{"$f":"'T&D'!B54+'T&D'!H54","v":0},{"$f":"H165/2000/Fuel_Specs!$B$148","v":0},{"$f":"I165*EtOH!$E$97","v":0}]
["N2O",6.3605630828319928,{"$f":"B166*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":5.151646918989301},{"$f":"C166/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":0.49345277001813226},{"$f":"D166*EtOH!$E$97","v":0.49345277001813226},null,"N2O",{"$f":"'T&D'!B55+'T&D'!H55","v":0},{"$f":"H166/2000/Fuel_Specs!$B$148","v":0},{"$f":"I166*EtOH!$E$97","v":0}]
["CO2",3411.9617492205862,{"$f":"B167*Fuel_Specs!$B$146/Fuel_Specs!$E$39*Fuel_Specs!$E$121*Fuel_Specs!$B$39/10^6","v":2763.4695237163583},{"$f":"C167/Fuel_Specs!$B$148/Fuel_Specs!$B$145","v":264.70014594984275},{"$f":"D167*EtOH!$E$97","v":264.70014594984275},null,"CO2",{"$f":"'T&D'!B56+'T&D'!H56","v":0},{"$f":"H167/2000/Fuel_Specs!$B$148","v":0},{"$f":"I167*EtOH!$E$97","v":0}]
["CO2 (w/ C in VOC & CO)",3292.4373277679542,null,null,null,null,"CO2 (w/ C in VOC & CO)"]
["GHGs, g/MMBtu",{"$f":"(B159*Fuel_Specs!$B$94+B160*Fuel_Specs!$B$95+B165*Fuel_Specs!$B$92+B166*Fuel_Specs!$B$93+B167)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":5273.4314524720003},{"$f":"(C159*Fuel_Specs!$B$94+C160*Fuel_Specs!$B$95+C165*Fuel_Specs!$B$92+C166*Fuel_Specs!$B$93+C167)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":4271.1402341021694},{"$f":"(D159*Fuel_Specs!$B$94+D160*Fuel_Specs!$B$95+D165*Fuel_Specs!$B$92+D166*Fuel_Specs!$B$93+D167)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":409.11304924350276},{"$f":"(E159*Fuel_Specs!$B$94+E160*Fuel_Specs!$B$95+E165*Fuel_Specs!$B$92+E166*Fuel_Specs!$B$93+E167)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":409.11304924350276},null,"GHGs, g/ton",{"$f":"(H159*Fuel_Specs!$B$94+H160*Fuel_Specs!$B$95+H165*Fuel_Specs!$B$92+H166*Fuel_Specs!$B$93+H167)","v":0},{"$f":"(I159*Fuel_Specs!$B$94+I160*Fuel_Specs!$B$95+I165*Fuel_Specs!$B$92+I166*Fuel_Specs!$B$93+I167)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0},{"$f":"(J159*Fuel_Specs!$B$94+J160*Fuel_Specs!$B$95+J165*Fuel_Specs!$B$92+J166*Fuel_Specs!$B$93+J167)*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0}]
["GHG, g/MJ for BD",{"$f":"B169/Fuel_Specs!$H$137","v":4.9982486258637406},{"$f":"C169/Fuel_Specs!$H$137","v":4.0482598471940321},{"$f":"D169/Fuel_Specs!$H$137","v":0.38776435317950492},{"$f":"E169/Fuel_Specs!$H$137","v":0.38776435317950492},null,"GHG, g/lb SB for BD",{"$f":"H169/2000*LossFactor!$P$4*(1-LossFactor!$M$4)","v":0},{"$f":"I169/Fuel_Specs!$H$137","v":0},{"$f":"J169/Fuel_Specs!$H$137","v":0},"Corn",{"$f":"(EtOH!$G$73+EtOH!$G$75+EtOH!$G$76+EtOH!G78)/Fuel_Specs!$B$143*R160","v":-1.7340356573430222},-8.6419999999999995,-8.9160000000000004]
[null,null,null,null,null,null,null,null,null,null,"SBM",{"$f":"(EtOH!$G$73+EtOH!$G$75+EtOH!$G$76+EtOH!G79)/Fuel_Specs!$B$143*R161","v":-0.51112297524692418},-3.4020000000000001,-3.7749999999999999]
["Soy oi extration",4.38,null,null,null,null,null,null,null,null,"Urea",{"$f":"(EtOH!$G$73+EtOH!$G$75+EtOH!$G$76+EtOH!G80)/Fuel_Specs!$B$143*R162","v":-4.9753835702742381E-2},-0.84099999999999997,-0.90600000000000003]
["Soy oil transport",1.39]
[]
["8) CI Calculations based on Drying Energy of Distiller Grain",null,null,"(From running CA-GREET-2.0, cell G17 - T1 Calculator tab)"]
["gCO2e/MJ","NG Drying Energy, Btu/gal","Moisture content, %",{"$f":"EtOH!E70","v":"1-U.S Ave Mix"}]
["Wet DGS to Dry DGS",{"$f":"EtOH!V62","v":0},{"$f":"EtOH!U59","v":0.11325833333333334},{"$f":"($B$177*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(D176,NG!$D$3:$AG$15,13,FALSE))/Fuel_Specs!$B$31+$B$181)*LossFactor!$J$4*LossFactor!$L$4","v":4.5564550256498096E-2}]
["Wet DGS to Modified DGS",{"$f":"EtOH!AB62","v":0},{"$f":"EtOH!AA59","v":0.54999999999999993},{"$f":"D177*B178/B177","v":{"$error":"#DIV/0!"}}]
["Wet DGS",0,0.68,{"$f":"D178*B179/B178","v":{"$error":"#DIV/0!"}}]
[]
["VOC CI from non combustion",{"$f":"2.239/Fuel_Specs!$B$31*10^6*LossFactor!$J$4*LossFactor!$L$4*Fuel_Specs!$B$94/Fuel_Specs!$H$137","v":6.283482541000672E-2}]

{"sheet":"Enzymes_Yeast","index":21,"n_rows":19,"n_cols":12,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Summary of Energy Use and Emissions of Ezymes and Yeast"]
["Region: U.S Average","Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile"]
["Energy Use: mmBtu per ton"]
["     Total energy",1.4249045866470658,31.636747959449018,87.922132434029351,3.122873480426156,30.658284463587655,30.034708697304669,19.785850718726532,108.99846131203694,156.86505403329846,37.604443331667717,1.4680758114180481]
["     Fossil fuels",1.3408948858097194,7.638150021666827,12.069873415235783,2.8997822621936145,27.141476863712303,7.4752400235855756,17.517642258766468,76.829849698972055,50.250786283771234,35.691118900707657,1.2818030195378778]
["     Coal",0.31326666183360047,0.6109104864460948,0.69490497925725658,0.10772672407377183,13.111614246145272,0.57725503947564072,8.3974919818996234,38.907382527632862,7.4622174061292705,4.3097674437156508,0.18319693665000505]
["     Natural gas",0.89215909401775395,5.8176298859935613,7.8877397600398993,2.6584117544171111,12.505992716563016,5.6463915358285997,8.5322169048847964,34.527532374896715,36.538342018937435,30.337252356212325,0.81128385732158792]
["     Petroleum",0.13546912995836505,1.20960964922717,3.4872286759386313,0.13364381101036488,1.5238699010040173,1.2515934482813336,0.58793337198205253,3.3949347964424788,6.2502268587045124,1.0440992072794488,0.28732222556628489]
["Total Emissions: grams per ton"]
["     VOC",14.262949175785895,310.53041068163878,843.22056215260443,111.95145830100755,282.63924381386477,296.61576582536043,185.76802753048267,1007.9200738275644,2460.5485459382521,1061.1005326184338,14.836937693746373]
["     CO",61.06509382908888,1504.2289384627793,4175.122875184501,1156.4282431353115,1111.2143152608387,1431.8599463633002,723.03566912824181,4145.7144933923037,8037.4696118708498,5945.4630951954205,79.89185966082097]
["     NOx",130.97939856007611,1820.8125211954559,4775.1123955862477,265.02496076079831,3019.2258646986429,1749.344369765927,1909.2144339221143,9595.9220669708866,9581.0836236833529,3199.3124522040298,184.37284785142407]
["     PM10",19.791717025923081,116.8335670340122,282.44533336176357,99.537723255898783,587.3749034624966,111.07196782688688,362.59942092584856,1725.4705014583337,735.44566468781431,647.80529631817637,31.804477392873892]
["     PM2.5",12.442707842000242,96.21367432265599,237.94875288282373,55.145100610604572,358.3090798800672,91.582217345714156,223.90849873652965,1073.7957504529559,564.92929853461271,402.06611449116502,21.272563069099814]
["     SOx",197.59161300619166,1564.6561296672601,4406.2622964865741,75.499990633475562,5218.4817240124776,1476.526933225028,3061.3282886865172,15288.547004486758,8719.9431696536485,3597.8464093726916,239.71749400622286]
["     CH4",223.95751735714103,1306.4753679226333,1970.2224058767054,550.6507358825711,4408.7231024884986,1272.366985659894,2886.1356859344933,12531.203034453332,8567.3196183466971,6470.1242796569559,258.78556020805354]
["     N2O",2.350950056348903,837.95660721672948,2638.766211043674,8.2472965276122547,47.136952699435518,788.12439608585851,30.990236172146322,885.28609040756839,3704.2564294669974,74.199991171484271,2.6564374985482968]
["     CO2",96181.565997329177,527157.48629194009,889699.55600939505,178287.27860658418,2186771.8315731916,515672.94643771643,1397875.7041003432,6252200.2933155876,3521239.8109111805,2316368.4110580105,91301.274613308458]
["GHGs, gCO2e/ton",{"$f":"B10*Fuel_Specs!$B$94+B11*Fuel_Specs!$B$95+B16*Fuel_Specs!$B$92+B17*Fuel_Specs!$B$93+B18*Fuel_Specs!$B$91","v":102621.49933947421},{"$f":"C10*Fuel_Specs!$B$94+C11*Fuel_Specs!$B$95+C16*Fuel_Specs!$B$92+C17*Fuel_Specs!$B$93+C18*Fuel_Specs!$B$91","v":812862.04755241913},{"$f":"D10*Fuel_Specs!$B$94+D11*Fuel_Specs!$B$95+D16*Fuel_Specs!$B$92+D17*Fuel_Specs!$B$93+D18*Fuel_Specs!$B$91","v":1734496.3918413264},{"$f":"E10*Fuel_Specs!$B$94+E11*Fuel_Specs!$B$95+E16*Fuel_Specs!$B$92+E17*Fuel_Specs!$B$93+E18*Fuel_Specs!$B$91","v":196677.40112931817},{"$f":"F10*Fuel_Specs!$B$94+F11*Fuel_Specs!$B$95+F16*Fuel_Specs!$B$92+F17*Fuel_Specs!$B$93+F18*Fuel_Specs!$B$91","v":2313663.8072737036},{"$f":"G10*Fuel_Specs!$B$94+G11*Fuel_Specs!$B$95+G16*Fuel_Specs!$B$92+G17*Fuel_Specs!$B$93+G18*Fuel_Specs!$B$91","v":785517.70921295485},{"$f":"H10*Fuel_Specs!$B$94+H11*Fuel_Specs!$B$95+H16*Fuel_Specs!$B$92+H17*Fuel_Specs!$B$93+H18*Fuel_Specs!$B$91","v":1480979.3625557718},{"$f":"I10*Fuel_Specs!$B$94+I11*Fuel_Specs!$B$95+I16*Fuel_Specs!$B$92+I17*Fuel_Specs!$B$93+I18*Fuel_Specs!$B$91","v":6838951.6692190412},{"$f":"J10*Fuel_Specs!$B$94+J11*Fuel_Specs!$B$95+J16*Fuel_Specs!$B$92+J17*Fuel_Specs!$B$93+J18*Fuel_Specs!$B$91","v":4859590.2363759372},{"$f":"K10*Fuel_Specs!$B$94+K11*Fuel_Specs!$B$95+K16*Fuel_Specs!$B$92+K17*Fuel_Specs!$B$93+K18*Fuel_Specs!$B$91","v":2512883.082656695},{"$f":"L10*Fuel_Specs!$B$94+L11*Fuel_Specs!$B$95+L16*Fuel_Specs!$B$92+L17*Fuel_Specs!$B$93+L18*Fuel_Specs!$B$91","v":98734.318133118271}]

{"sheet":"Misc.","index":22,"n_rows":65,"n_cols":10,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[]
["1). Tailpipe GHG from California Fleet","CNG and L-CNG",null,"LNG"]
[null,"g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ"]
["VOC"]
["CO"]
["CH4",203.30816932108897,4.8174741015153124,207.22983278527948,{"$f":"D6*Fuel_Specs!B92/Fuel_Specs!$H$137","v":4.9103995960327476}]
["N2O",0.30671523867308326,8.663156658917992E-2,3.1243749432527225E-3,{"$f":"D7*Fuel_Specs!$B$93","v":0.93106373308931134}]
["CO2",58853.584799541641,55.782435403340628,59089.513034786949,{"$f":"D8/Fuel_Specs!$H$137","v":56.006052224426746}]
["Total, gCO2e/MMBtu",64027.690173693445,null,64271.189918152028]
["g/MJ",null,{"$f":"SUM(C6:C9)","v":60.68654107144512},null,{"$f":"SUM(E6:E9)","v":61.847515553548803}]
[]
["2). Indirect Land Use (ILUC)","gCO2e/MJ"]
["Corn",19.8]
["Sorghum",19.399999999999999]
["Sugarcane",11.8]
["Soybean",29.1]
["Canola",14.5]
["Palm",71.400000000000006]
[]
["3). Denatured Ethanol  (D-EtOH) Calculator",null,null,null,null,null,"User Defined"]
["Volume % Ethanol in D-EtOH",0.97499999999999998,null,"v/v EtOH/D-EtOH"]
["Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2,null,"v/v CARBOB/D-EtOH",null,null,{"$f":"EtOH!AV59/(EtOH!$AU$59+EtOH!$BB$59+EtOH!$AV$59)","v":2.2727272727272728E-2}]
["Energy % Denaturant in D-EtOH",{"$f":"B22*Fuel_Specs!$J$15/81.51","v":3.6663546744264502E-2},null,"MJ/MJ CARBOB/D-EtOH",null,null,{"$f":"G22*Fuel_Specs!$J$15/81.51","v":3.3330497040240457E-2}]
["2010 CARBOB CI *",100.77,null,null,null,null,100.77]
["2010 Average Ethanol CI",77.8095,null,"g CO2e/MJ"]
["2010 Denaturant CI (CARBOB) ",98.730230764253164,null,"g CO2e/MJ"]
["Net Denaturant Contribution to CI",0.76702819029935654,null,"g CO2e/MJ"]
["2010  D-EtOH  CI ",{"$f":"(1-B23)*B25+B23*B26","v":78.576528190299356},null,"g CO2e/MJ"]
[null,"Corn ","Sorghum","Corn Fiber"]
["Enter CI of any anhydrous ethanol (including ILUC) here:",{"$f":"EtOH!G105+EtOH!G71+EtOH!G164","v":61.085547884374122},{"$f":"EtOH!J105+EtOH!J71+EtOH!J164","v":68.625141905043407},{"$f":"B30","v":61.085547884374122},null,null,{"$f":"EtOH!G105+EtOH!G71+EtOH!G164","v":61.085547884374122}]
["Denaturant, g/MJ",{"$f":"(1-$B$23)*B30+$B$23*$B$24-B30","v":1.4549727651617701},{"$f":"(1-$B$23)*C30+$B$23*$B$24-C30","v":1.1785445073521856},{"$f":"B31","v":1.4549727651617701},null,null,{"$f":"(1-$G$23)*G30+$G$23*$G$24-G30","v":1.3227025137834332}]
[]
[]
[]
[]
["5) Loss Factors"]
["Ethanol",null,"Biodiesel",null,"Renewable Diesel",null,"NG",null,"RNG"]
["Corn ",null,"Soybean",null,null,null,"NG Transmission",1.0061734287822224,"NG Transmission",1.0048986966147062]
["Corn Ethanol",1.0005044983835341,"Soybean BD",1.00003866434097,null,null,"Compression",1,"Compression"]
["Sorghum",null,"Canola",null,null,null,"NG Transmission",null,"NG Transmission",1]
["Sorghum Ethanol",1.0005044983835341,"Canola BD",1.00003866434097,null,null,"Liquefaction",1.0166250453537191,"Liquefaction"]
["Sugarcane",null,"UCO",null,null,null,"L-CNG",null,"LNG T&D",1.000100010001]
["Sugarcane Ethanol",null,"UCO BD",null,null,null,null,null,"LNG Storage",1.0001606999999999]
[null,null,"Tallow",null,null,null,null,null,"L-CNG"]
[null,null,"Tallow BD",1.00003866434097]
[null,null,"Corn Oil"]
[null,null,"Corn Oil BD",1.00003866434097]
[]
["Assumptions Regarding Boil-Off Effects of Liquefied Natural Gas and Liquid H2 "]
[null,"Storage at Production Plant","Transportation from Plant to Bulk Terminal","Bulk Terminal Storage","Distribution from Bulk Terminal to Refueling Station","Refueling Station Storage for Central Plant H2 Pathway","Refueling Station Storage for Station H2 Pathway","Storage at Landfill Gas Plant","Distribution from Landfill Gas Plant to Refueling Station","Refueling Station Storage for CNG from RNG pathway"]
["Boil-Off Rate: % per Day"]
["Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
["Liquid H2",3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3]
["Duration of Storage or Transit: Days"]
["LNG as a final transportation fuel",5,0,5,0.1,3,null,3,0.1,3]
["LNG as an intermediate product from NNA NG ",5,10.416666666666666,5,0.1,3]
["LNG as an intermediate product from NNA FG ",5,12.291666666666666,5,0.1,3]
["Liquid H2 from NG",5,0,5,0.1,3,3]
["Recovery Rate for Boil-Off Gas"]
["LNG",0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8]
["Liquid H2",0.8,0.8,0.8,0.8,0.8,0.8]
[]
["LNG Storage without Recovery System",{"$f":"((Misc.!H52*Misc.!H55/(1-Misc.!H52*Misc.!H55)+(Misc.!$J$52*Misc.!$J$55)/(1-Misc.!$J$52*Misc.!$J$55))*10^6/Fuel_Specs!$B$36*Fuel_Specs!$E$36)*Fuel_Specs!B92/Fuel_Specs!$H$137","v":3.0936188299438507},"g/MJ"]
["LNG Storage with Recovery System",{"$f":"B63*(1-I60)","v":0.61872376598876999},"g/MJ"]
["Boill-Off at Liquefaction Plant",{"$f":"B52*B55*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(1-B52*B55)*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":2.5831976327085586},"g/MJ"]

{"sheet":"Farming-Crushing (BD)","index":23,"n_rows":102,"n_cols":31,"rows_kept":102,"cut":false,"hidden":true,"merged":[[2,7,2,8],[2,3,2,4],[2,11,2,12]]}
[]
["Soybeans","Farming"]
[null,"Farming Production Region Selection",null,"Soy Oil Yield",null,0.2,null,"BD Energy Allocation",null,0.9506,null,"Canola Oil Yield",null,0.42799999999999999]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/bushels",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($C5:$AE56,1,References!$E$37),0),$C56)","v":2.01330274227419},2.01330274227419,null,2.0113664189078495,2.0079724501802376,2.01341013117659,2.0166630287428662,2.0135233673347641,2.0151241295271318,2.0174778181356974,2.0147706597044825,2.0158446752369259,2.0155951824866065,2.0140083653685861,2.0164304576540273,2.0136799418544595,2.0129211246016085,2.0151141503595027,2.0127562640847674,2.0072894126163763,2.0117591310178868,2.0206985574214746,2.0117900148346783,2.0110082318688711,2.0152802318446552,null,null,2.0193242386068642,2.0137329694358117,2.0030320749825758]
["CO",null,33.353900212868098,null,33.378946407509879,33.336003554744217,33.347950203805013,33.341290621837764,33.342084993986141,33.333075511298155,33.362413283788342,33.353134287475747,33.37156464546004,33.332207843019368,33.376602936977626,33.35947131309166,33.333703679491364,33.340078667295373,33.371346358483983,33.403640855849901,33.343650357325906,33.352143046974071,33.433851829963046,33.364736719535458,33.34939136969318,33.377848514940126,null,null,33.564414910661824,33.562425767954473,33.381383193914061]
["NOx",null,14.083027838905087,null,14.011672096771314,14.018680432014095,14.058968004319784,14.134856230378668,14.109980081170404,14.130497155778416,14.120893318622503,14.064924909388827,14.161125180063662,14.143215071735632,14.056244562725766,14.138715330303585,14.118712392731863,14.100411812238731,14.098905703580586,14.038365461721801,13.994917550943226,14.05472540139762,14.147412352244768,13.995925585816918,14.065271297364909,14.087131990647134,null,null,15.317556863615616,15.20070747326951,13.982832425182902]
["PM10",null,0.87100122150728743,null,0.85446732415739435,0.85802507824409924,0.86394606449286959,0.89162818796208276,0.88737115573021186,0.89273586066702515,0.87743766546905688,0.86046380953825019,0.89513821099424529,0.89815654413378687,0.85435288620720828,0.89038796244971474,0.88873244570815979,0.88138767884720126,0.87862374614543615,0.84870361315308818,0.84663159785478559,0.86238015185843842,0.84285746623396052,0.83279129335432078,0.87191616836523289,0.86016813962739935,null,null,0.90574565123847539,0.8829896711466062,0.84249121740342137]
["PM2.5",null,0.82702253866927111,null,0.81425131448662125,0.81933459441011092,0.82252165736576188,0.83826193190816178,0.83626595369859535,0.83892055196776094,0.83101599214185151,0.82060929291401907,0.8418442807368276,0.84198381912058884,0.81814898478369424,0.83837216481472621,0.83671932579661734,0.83277306333640633,0.83215738253672766,0.81611617694551863,0.8130522962803074,0.82202856563850779,0.81302682515832525,0.80502913092267026,0.82782090611005943,0.8201448787187674,null,null,0.85974978059089069,0.8468354924398761,0.81295698904304536]
["SOx",null,1.0264950932561818,null,0.75095160870792466,0.90644443370197203,0.97435401964833435,1.2124500862482692,1.1629152929106013,1.2226600931434044,1.0900531371975366,0.95102417396517702,1.2269166379282006,1.2678175128769922,0.88024631501468553,1.1903848683200571,1.1892849090427275,1.1214671494992325,1.0671460837073459,0.80194527723816023,0.81128146728790385,0.95305589765776511,0.86316528521288727,0.70746882786241116,1.0206030612715586,0.93103268242873094,null,null,2.103530829043458,1.862840976071211,0.73638622248050234]
["CH4",null,2.7467793664598696,null,2.7082381850506487,2.6618530185705445,2.7531193028101741,2.8091013828619187,2.7436433749965543,2.7849676882916929,2.8252917206507822,2.7831306676132592,2.7680257817720011,2.7916066082896869,2.7613698552389496,2.7866947653918426,2.7539094845085921,2.7438236482898479,2.7729864270346485,2.7150432813651322,2.6447444940775813,2.7065877684547353,2.842804223164535,2.7181266356176148,2.7059223147471929,2.7948171919192588,null,null,2.7996705420399461,2.7027389338325016,2.5527975653066872]
["N2O",null,2.6848836740138077E-2,null,2.6381981464473962E-2,2.600003119980213E-2,2.6605437513867788E-2,2.733656277968009E-2,2.7005263332651963E-2,2.7187960581499714E-2,2.7554553718189771E-2,2.6781241740714452E-2,2.7711686154760402E-2,2.7300097311285448E-2,2.6927561987222827E-2,2.7474502057619581E-2,2.6944543503273216E-2,2.6883768288020946E-2,2.7482266409387855E-2,2.7092137841670964E-2,2.5798177798585661E-2,2.6371463905581732E-2,2.765970480190311E-2,2.598611301846453E-2,2.6718325520861921E-2,2.7136915784796326E-2,null,null,2.7186036777107098E-2,2.64740062760941E-2,2.6095252342658685E-2]
["CO2",null,1543.8116215359582,null,1485.6444775490327,1498.8891195371755,1537.5345620108251,1595.9222459231828,1566.4716906458232,1590.0281829922285,1579.0830257501152,1542.6539093912888,1582.3140622135327,1600.0576964605432,1522.952621520287,1583.3323615394365,1574.0172809574299,1559.4268469346687,1559.7506200299167,1493.7186255190252,1475.9992617532,1518.0210571350603,1532.6411190607862,1479.9263141923727,1530.9551302563864,1539.8522979618967,null,null,1651.8431055555695,1585.3753150159948,1432.2975912946963]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C13+C5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+C6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1602.4996868457913},{"$f":"D13+D5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+D6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"E13+E5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+E6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1544.3658662902394},{"$f":"F13+F5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+F6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1557.5324487834068},{"$f":"G13+G5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+G6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1596.2136120018286},{"$f":"H13+H5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+H6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1654.6009690542239},{"$f":"I13+I5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+I6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1625.1418767978994},{"$f":"J13+J5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+J6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1648.6892004279614},{"$f":"K13+K5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+K6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1637.7974810625913},{"$f":"L13+L5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+L6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1601.3453461134011},{"$f":"M13+M5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+M6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1641.0378082751727},{"$f":"N13+N5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+N6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1658.7188185326092},{"$f":"O13+O5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+O6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1581.6785617314126},{"$f":"P13+P5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+P6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1642.0389294816023},{"$f":"Q13+Q5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Q6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1632.6747844630293},{"$f":"R13+R5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+R6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1618.0920032978079},{"$f":"S13+S5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+S6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1618.471746266631},{"$f":"T13+T5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+T6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1552.4831515060439},{"$f":"U13+U5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+U6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1534.6524786030807},{"$f":"V13+V5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+V6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1576.7015502624538},{"$f":"W13+W5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+W6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1591.4778729165967},{"$f":"X13+X5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+X6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1538.6266936312109},{"$f":"Y13+Y5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Y6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1589.6289590171336},{"$f":"Z13+Z5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Z6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1598.5841594936708},{"$f":"AA13+AA5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AA6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AB13+AB5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AB6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AC13+AC5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AC6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1710.8807466731248},{"$f":"AD13+AD5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AD6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1644.3924042156173},{"$f":"AE13+AE5*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE6*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1490.9968338997808}]
["GHGs, gCO2e/bu (unallocated)",null,{"$f":"C14+C11*Fuel_Specs!$B$92+C12*Fuel_Specs!$B$93","v":1679.1701243558491},{"$f":"D14+D11*Fuel_Specs!$B$92+D12*Fuel_Specs!$B$93","v":0},{"$f":"E14+E11*Fuel_Specs!$B$92+E12*Fuel_Specs!$B$93","v":1619.9336513929188},{"$f":"F14+F11*Fuel_Specs!$B$92+F12*Fuel_Specs!$B$93","v":1631.8267835452116},{"$f":"G14+G11*Fuel_Specs!$B$92+G12*Fuel_Specs!$B$93","v":1672.9700149512155},{"$f":"H14+H11*Fuel_Specs!$B$92+H12*Fuel_Specs!$B$93","v":1732.9747993341166},{"$f":"I14+I11*Fuel_Specs!$B$92+I12*Fuel_Specs!$B$93","v":1701.7805296459435},{"$f":"J14+J11*Fuel_Specs!$B$92+J12*Fuel_Specs!$B$93","v":1726.4154048885405},{"$f":"K14+K11*Fuel_Specs!$B$92+K12*Fuel_Specs!$B$93","v":1716.6410310868814},{"$f":"L14+L11*Fuel_Specs!$B$92+L12*Fuel_Specs!$B$93","v":1678.9044228424655},{"$f":"M14+M11*Fuel_Specs!$B$92+M12*Fuel_Specs!$B$93","v":1718.4965352935913},{"$f":"N14+N11*Fuel_Specs!$B$92+N12*Fuel_Specs!$B$93","v":1736.6444127386144},{"$f":"O14+O11*Fuel_Specs!$B$92+O12*Fuel_Specs!$B$93","v":1658.7372215845789},{"$f":"P14+P11*Fuel_Specs!$B$92+P12*Fuel_Specs!$B$93","v":1719.8937002295688},{"$f":"Q14+Q11*Fuel_Specs!$B$92+Q12*Fuel_Specs!$B$93","v":1709.5519955397194},{"$f":"R14+R11*Fuel_Specs!$B$92+R12*Fuel_Specs!$B$93","v":1694.6989574548843},{"$f":"S14+S11*Fuel_Specs!$B$92+S12*Fuel_Specs!$B$93","v":1695.9861223324949},{"$f":"T14+T11*Fuel_Specs!$B$92+T12*Fuel_Specs!$B$93","v":1628.4326906169902},{"$f":"U14+U11*Fuel_Specs!$B$92+U12*Fuel_Specs!$B$93","v":1608.4589479389986},{"$f":"V14+V11*Fuel_Specs!$B$92+V12*Fuel_Specs!$B$93","v":1652.2249407176855},{"$f":"W14+W11*Fuel_Specs!$B$92+W12*Fuel_Specs!$B$93","v":1670.7905705266774},{"$f":"X14+X11*Fuel_Specs!$B$92+X12*Fuel_Specs!$B$93","v":1614.3237212011538},{"$f":"Y14+Y11*Fuel_Specs!$B$92+Y12*Fuel_Specs!$B$93","v":1665.2390778910303},{"$f":"Z14+Z11*Fuel_Specs!$B$92+Z12*Fuel_Specs!$B$93","v":1676.5413901955214},{"$f":"AA14+AA11*Fuel_Specs!$B$92+AA12*Fuel_Specs!$B$93","v":0},{"$f":"AB14+AB11*Fuel_Specs!$B$92+AB12*Fuel_Specs!$B$93","v":0},{"$f":"AC14+AC11*Fuel_Specs!$B$92+AC12*Fuel_Specs!$B$93","v":1788.9739491837015},{"$f":"AD14+AD11*Fuel_Specs!$B$92+AD12*Fuel_Specs!$B$93","v":1719.8501314317057},{"$f":"AE14+AE11*Fuel_Specs!$B$92+AE12*Fuel_Specs!$B$93","v":1562.5931582305604}]
["GHG, gCO2e/MJ",null,{"$f":"C15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8679759870472792},{"$f":"D15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":0},{"$f":"E15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8020789659848202},{"$f":"F15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8153093617315201},{"$f":"G15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8610787374375268},{"$f":"H15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9278304588440798},{"$f":"I15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8931287059568689},{"$f":"J15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9205335261889636},{"$f":"K15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9096601219489215},{"$f":"L15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8676804100598596},{"$f":"M15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9117242590198029},{"$f":"N15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9319126835227605},{"$f":"O15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8452456090058964},{"$f":"P15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9132785211594729},{"$f":"Q15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9017739953549868},{"$f":"R15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8852508818986815},{"$f":"S15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8866827755751305},{"$f":"T15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8115336370471873},{"$f":"U15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.7893140470528368},{"$f":"V15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8380010873795183},{"$f":"W15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8586542363157581},{"$f":"X15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.795838255329461},{"$f":"Y15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8524785339344187},{"$f":"Z15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.8650516780588098},{"$f":"AA15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":0},{"$f":"AB15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":0},{"$f":"AC15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9901261522326308},{"$f":"AD15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.9132300534866542},{"$f":"AE15/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.7382911086622497}]
["Soybeans","Fertilizers"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/bushels",null,0.73971857703331001,null,0.734262355942912,0.7248419846296249,0.73999427639644055,0.74909210466497378,0.74027542568077964,0.74480279382488279,0.75137111673641677,0.74381303153224643,0.74675534994804749,0.74612293127441887,0.74169116451990402,0.74844113792054234,0.74075931619377877,0.73865464731163577,0.74477947325109428,0.73817745563182879,0.72290927355913293,0.73539474914795389,0.76035921444505938,0.73547885122246037,0.73331219522838842,0.74525389470128867,null,null,0.75641697682089837,0.74080133737172427,0.71103397911222155]
["CO",null,1.5031514190601516,null,1.573110223192542,1.4532667798925838,1.4863260797436719,1.4678534206021017,1.469968478029209,1.444998617079096,1.5268660360431032,1.5009609178112353,1.5521780323823953,1.4425550393401658,1.5665413723219022,1.5186701880717328,1.4467064963736043,1.4645366267750886,1.5518608337004531,1.6420491204576939,1.4745082918171046,1.4982038506599187,1.7264220088565159,1.5333980607725963,1.4905450821584698,1.5700945743083388,null,null,2.090789500052471,2.0852343187989888,1.5799057163720278]
["NOx",null,3.8379700806195096,null,3.6375417840921211,3.6596416881290543,3.7658837337212572,3.9819448596912701,3.913457109705385,3.9702929039345394,3.9443266931223526,3.7863038082024891,4.0563190615249614,4.0060374262054674,3.7631467477934102,3.9934830857696095,3.9376190023695812,3.886496758273188,3.8822905076957972,3.7131906879130949,3.5918498230487548,3.7589165189170366,4.017735688344958,3.5946650521632324,3.7883565542589417,3.8495813580762261,null,null,7.2853570155674774,6.959025706942489,3.5581449567999197]
["PM10",null,0.58589863455336511,null,0.50619996883286056,0.54994714422248325,0.56668205247058168,0.64393097957832346,0.63166801793475214,0.64628204513522935,0.60403111414985777,0.55676085411223974,0.65375490089366717,0.66174482237774013,0.53941024814282124,0.64004448932334035,0.63542097215298665,0.61491284321573458,0.60719374973611839,0.52361638023306512,0.51782967786227674,0.56182444483671479,0.50728932306094432,0.4791766221001465,0.58846086963591804,0.55546678308094699,null,null,0.68277782099463169,0.61922602375864777,0.5062760736786529]
["PM2.5",null,0.44173101920754104,null,0.39651737736874099,0.42046205449482227,0.42939985019221333,0.47338144836338159,0.46756514401684746,0.4747901715169085,0.4529338192241994,0.42393529399058527,0.48336598285779525,0.48351576824659026,0.41694999614940087,0.47342486095678266,0.46880882211631819,0.4577920287103065,0.45607255933129753,0.41126944663423454,0.40271267317618398,0.42778055575594859,0.402641537696595,0.38030566197587912,0.44396167584696844,0.42248477945324592,null,null,0.53308557750174335,0.49701918006656537,0.40244884031797162]
["SOx",null,19.867151578105499,null,19.094498859145656,19.536155946934137,19.704875852915482,20.385917759803114,20.244910936912706,20.412044412299966,20.04576680332384,19.65683278123803,20.423017125926712,20.541117902804295,19.458683682636313,20.324872978293516,20.321800939559367,20.132381024708451,19.980669595135129,19.239990174450071,19.266064899612989,19.662044993989564,19.410969436216099,18.976130137463315,19.850681194365372,19.60081373288989,null,null,22.875046360049257,22.202832977343906,19.056916364047332]
["CH4",null,2.4125311242568044,null,2.3049381145616556,2.1754091159758642,2.4302793319920597,2.5866426610001798,2.4035638519846736,2.5190028755192104,2.6316194906865102,2.5140679115882536,2.4716615923060457,2.5377102970320795,2.4532652875100802,2.5240179859821361,2.432455451280009,2.4042623535506804,2.485707974535857,2.3236584893867041,2.1273287811100885,2.3002956481117782,2.6804678939362012,2.3322696484729524,2.2984117529079691,2.5467612191667213,null,null,2.5578823852325012,2.2871764922897304,1.8707799650975145]
["N2O",null,5.1238026444978839,null,5.1224834879240166,5.1214312341826975,5.1230990317179472,5.1251638924283762,5.1242370359871021,5.1247504275771334,5.1257742455082118,5.1236126877219128,5.1262099268571424,5.1250626462103455,5.1240222319524067,5.1255499186316218,5.1240698535775557,5.1238999251908339,5.1255714068963245,5.1244820927782815,5.120868334880277,5.1224693603337261,5.1260671877710875,5.1213931983710621,5.1234378776943768,5.1246076257394249,null,null,5.1247430675640029,5.1227545433236266,5.1216980387130535]
["CO2",null,1219.1239250015144,null,1056.694110198194,1093.683314223216,1201.6127350418255,1364.6772613315097,1282.3284488695044,1348.1203903329185,1317.5529773235799,1215.8953413725721,1326.5730642169613,1376.2118142213815,1160.8732566520966,1329.5097327489332,1303.4946318846039,1262.738238889332,1263.64247030814,1079.0581972266596,1029.571745849315,1147.1087157418754,1187.7605247816869,1040.5391762918357,1183.2226116005556,1208.0934435260829,null,null,1519.2350553248793,1333.6070344687607,907.68823986721111]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C27+C19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+C20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1223.7914763203628},{"$f":"E27+E19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+E20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1061.4545915582805},{"$f":"F27+F19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+F20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1098.2261100151429},{"$f":"F27+F19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+F20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1098.2261100151429},{"$f":"G27+G19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+G20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1206.254705804763},{"$f":"H27+H19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+H20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1369.3185585281856},{"$f":"I27+I19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+I20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1286.9455910783506},{"$f":"J27+J19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+J20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1352.7124044862258},{"$f":"K27+K19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+K20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1322.2941115511903},{"$f":"L27+L19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+L20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1220.5722115250273},{"$f":"M27+M19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+M20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1331.3395886323287},{"$f":"N27+N19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+N20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1380.8041028951975},{"$f":"O27+O19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+O20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1165.6465686523086},{"$f":"P27+P19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+P20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1334.2288560195648},{"$f":"Q27+Q19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Q20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1308.0767276762806},{"$f":"R27+R19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+R20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1267.3417939060046},{"$f":"S27+S19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+S20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1268.402338119397},{"$f":"T27+T19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+T20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1083.9392132002883},{"$f":"U27+U19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+U20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1034.1418975438107},{"$f":"V27+V19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+V20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1151.7550163801377},{"$f":"W27+W19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+W20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1192.8432598711008},{"$f":"X27+X19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+X20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1045.2410442355504},{"$f":"Y27+Y19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Y20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1187.8503864047902},{"$f":"Z27+Z19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Z20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1212.8834429718149},{"$f":"AA27+AA19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AA20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AB27+AB19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AB20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"AC27+AC19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AC20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1524.8780812598632},{"$f":"AD27+AD19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AD20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":1339.1926620902534},{"$f":"AE27+AE19*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE20*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":912.38700475164785}]
["GHGs, gCO2e/bu (unallocated)",null,{"$f":"C28+C25*Fuel_Specs!$B$92+C26*Fuel_Specs!$B$93","v":2810.9979424871522},{"$f":"D28+E25*Fuel_Specs!$B$92+E26*Fuel_Specs!$B$93","v":2645.5781238236787},{"$f":"E28+F25*Fuel_Specs!$B$92+F26*Fuel_Specs!$B$93","v":2678.7978457009831},{"$f":"F28+F25*Fuel_Specs!$B$92+F26*Fuel_Specs!$B$93","v":2678.7978457009831},{"$f":"G28+G25*Fuel_Specs!$B$92+G26*Fuel_Specs!$B$93","v":2793.6952005565126},{"$f":"H28+H25*Fuel_Specs!$B$92+H26*Fuel_Specs!$B$93","v":2961.2834649968463},{"$f":"I28+I25*Fuel_Specs!$B$92+I26*Fuel_Specs!$B$93","v":2874.0573241021239},{"$f":"J28+J25*Fuel_Specs!$B$92+J26*Fuel_Specs!$B$93","v":2942.8631037921914},{"$f":"K28+K25*Fuel_Specs!$B$92+K26*Fuel_Specs!$B$93","v":2915.5653239798003},{"$f":"L28+L25*Fuel_Specs!$B$92+L26*Fuel_Specs!$B$93","v":2810.2604902558637},{"$f":"M28+M25*Fuel_Specs!$B$92+M26*Fuel_Specs!$B$93","v":2920.7416866434082},{"$f":"N28+N25*Fuel_Specs!$B$92+N26*Fuel_Specs!$B$93","v":2971.5155288916822},{"$f":"O28+O25*Fuel_Specs!$B$92+O26*Fuel_Specs!$B$93","v":2753.9368259618777},{"$f":"P28+P25*Fuel_Specs!$B$92+P26*Fuel_Specs!$B$93","v":2924.7431814213414},{"$f":"Q28+Q25*Fuel_Specs!$B$92+Q26*Fuel_Specs!$B$93","v":2895.8609303243925},{"$f":"R28+R25*Fuel_Specs!$B$92+R26*Fuel_Specs!$B$93","v":2854.3705304516402},{"$f":"S28+S25*Fuel_Specs!$B$92+S26*Fuel_Specs!$B$93","v":2857.9653167378983},{"$f":"T28+T25*Fuel_Specs!$B$92+T26*Fuel_Specs!$B$93","v":2669.126339082884},{"$f":"U28+U25*Fuel_Specs!$B$92+U26*Fuel_Specs!$B$93","v":2613.3438808658857},{"$f":"V28+V25*Fuel_Specs!$B$92+V26*Fuel_Specs!$B$93","v":2735.7582769623823},{"$f":"W28+W25*Fuel_Specs!$B$92+W26*Fuel_Specs!$B$93","v":2787.42297917529},{"$f":"X28+X25*Fuel_Specs!$B$92+X26*Fuel_Specs!$B$93","v":2629.7229585619507},{"$f":"Y28+Y25*Fuel_Specs!$B$92+Y26*Fuel_Specs!$B$93","v":2772.0951677804137},{"$f":"Z28+Z25*Fuel_Specs!$B$92+Z26*Fuel_Specs!$B$93","v":2803.6855459213316},{"$f":"AA28+AA25*Fuel_Specs!$B$92+AA26*Fuel_Specs!$B$93","v":0},{"$f":"AB28+AB25*Fuel_Specs!$B$92+AB26*Fuel_Specs!$B$93","v":0},{"$f":"AC28+AC25*Fuel_Specs!$B$92+AC26*Fuel_Specs!$B$93","v":3115.9985750247488},{"$f":"AD28+AD25*Fuel_Specs!$B$92+AD26*Fuel_Specs!$B$93","v":2922.9529283079373},{"$f":"AE28+AE25*Fuel_Specs!$B$92+AE26*Fuel_Specs!$B$93","v":2485.4225194155756}]
["GHG, gCO2e/MJ",null,{"$f":"C29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.1270665074627937},{"$f":"D29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":2.9430468869591118},{"$f":"E29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":2.980001833848128},{"$f":"F29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":2.980001833848128},{"$f":"G29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.1078182454983247},{"$f":"H29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.2942501317883233},{"$f":"I29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.1972162849667285},{"$f":"J29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.2737585854560352},{"$f":"K29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.2433914437056943},{"$f":"L29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.126246136114077},{"$f":"M29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.2491498365067679},{"$f":"N29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.3056326887885077},{"$f":"O29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.0635894398820396},{"$f":"P29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.253601259295356},{"$f":"Q29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.221471488333842},{"$f":"R29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.1753159085440803},{"$f":"S29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.1793148925445087},{"$f":"T29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":2.9692428631761669},{"$f":"U29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":2.9071882262240032},{"$f":"V29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.0433668951155006},{"$f":"W29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.1008407756424559},{"$f":"X29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":2.9254089671617143},{"$f":"Y29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.0837895053725046},{"$f":"Z29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.1189319051407325},{"$f":"AA29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":0},{"$f":"AB29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":0},{"$f":"AC29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.4663614063837822},{"$f":"AD29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":3.2516097101496979},{"$f":"AE29/(50.2*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":2.7648833888798774}]
[]
[]
[]
[]
[]
["Canola ","Farming"]
[null,"Farming Production Region Selection"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/MT rapeseed",{"$f":"IFERROR(IF(References!$E$37<=29,INDEX($C39:$AE90,1,References!$E$37),0),$C90)","v":38.088999999999999},38.088999999999999,null,38.033999999999999,37.935000000000002,38.093000000000004,38.186999999999998,38.095999999999997,38.142000000000003,38.21,38.131999999999998,38.162999999999997,38.155999999999999,38.11,38.18,38.1,38.078000000000003,38.142000000000003,38.073999999999998,37.914999999999999,38.045000000000002,38.304000000000002,38.045999999999999,38.023000000000003,38.146999999999998,37.787999999999997,38.277999999999999,38.264000000000003,38.101999999999997,37.792000000000002]
["CO",null,257.70400000000001,null,258.42899999999997,257.18599999999998,257.53199999999998,257.339,257.363,257.101,257.95100000000002,257.68200000000002,258.21600000000001,257.07600000000002,258.36099999999999,257.86500000000001,257.12,257.30399999999997,258.209,259.14400000000001,257.40699999999998,257.65300000000002,260.01799999999997,258.01799999999997,257.57400000000001,258.39699999999999,260.827,260.50799999999998,263.798,263.74,258.5]
["NOx",null,528.28800000000001,null,526.22500000000002,526.42100000000005,527.60400000000004,529.79,529.06700000000001,529.66200000000003,529.38199999999995,527.76700000000005,530.54700000000003,530.03,527.51199999999994,529.899,529.32000000000005,528.79100000000005,528.74699999999996,526.995,525.73699999999997,527.46799999999996,530.15099999999995,525.76700000000005,527.774,528.40599999999995,539.94399999999996,533.31799999999998,564.02,560.63800000000003,525.38800000000003]
["PM10",null,37.799999999999997,null,37.411000000000001,37.423000000000002,37.594000000000001,38.395000000000003,38.273000000000003,38.43,37.984999999999999,37.494,38.497,38.585999999999999,37.317999999999998,38.360999999999997,38.313000000000002,38.1,38.020000000000003,37.154000000000003,37.094000000000001,37.549999999999997,36.984999999999999,36.694000000000003,37.826000000000001,37.487000000000002,37.274000000000001,37.314999999999998,38.805999999999997,38.146999999999998,36.973999999999997]
["PM2.5",null,36.146999999999998,null,35.802999999999997,35.923999999999999,36.015999999999998,36.472000000000001,36.414999999999999,36.491999999999997,36.262,35.960999999999999,36.575000000000003,36.58,35.89,36.475999999999999,36.427999999999997,36.313000000000002,36.295999999999999,35.831000000000003,35.743000000000002,36.002000000000002,35.741999999999997,35.51,36.17,35.948,35.902999999999999,35.906999999999996,37.094000000000001,36.720999999999997,35.74]
["SOx",null,35.793999999999997,null,27.827000000000002,32.308,34.33,41.177999999999997,39.750999999999998,41.48,37.631,33.609000000000002,41.604999999999997,42.779000000000003,31.561,40.537999999999997,40.506,38.542999999999999,36.970999999999997,29.295000000000002,29.565000000000001,33.668999999999997,31.067,26.561,35.624000000000002,33.03,29.972000000000001,30.965,66.966999999999999,60.000999999999998,27.396999999999998]
["CH4",null,65.638000000000005,null,64.522999999999996,63.18,65.822000000000003,67.441999999999993,65.548000000000002,66.744,67.911000000000001,66.69,66.254000000000005,66.936000000000007,66.061000000000007,66.793999999999997,65.844999999999999,65.552999999999997,66.397000000000006,64.72,62.686,64.474999999999994,68.418000000000006,64.81,64.456000000000003,67.028999999999996,60.898000000000003,70.040000000000006,67.176000000000002,64.37,60.024000000000001]
["N2O",null,0.63900000000000001,null,0.625,0.61399999999999999,0.63200000000000001,0.65300000000000002,0.64300000000000002,0.64900000000000002,0.65900000000000003,0.63700000000000001,0.66400000000000003,0.65200000000000002,0.64100000000000001,0.65700000000000003,0.64200000000000002,0.64,0.65700000000000003,0.64600000000000002,0.60799999999999998,0.625,0.66200000000000003,0.61399999999999999,0.63500000000000001,0.64700000000000002,0.57999999999999996,0.65300000000000002,0.64900000000000002,0.628,0.61699999999999999]
["CO2",null,50933,null,49249,49633,50751,52441,51589,52271,51954,50899,52047,52561,50329,52077,51807,51385,51394,49483,48971,50186,50610,49084,50561,50818,48789,51664,54064,52140,47705]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C47+C39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+C40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":51456.674145238096},{"$f":"D47+D39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+D40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"E47+E39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+E40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":49773.64201428571},{"$f":"F47+F39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+F40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":50155.380178571431},{"$f":"G47+G39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+G40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":51274.416326190476},{"$f":"H47+H39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+H40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52964.406007142861},{"$f":"I47+I39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+I40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52112.160104761904},{"$f":"J47+J39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+J40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52793.891757142854},{"$f":"K47+K39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+K40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52478.439404761906},{"$f":"L47+L39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+L40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":51422.773590476187},{"$f":"M47+M39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+M40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52571.709350000005},{"$f":"N47+N39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+N40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":53083.896104761909},{"$f":"O47+O39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+O40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":50853.772023809528},{"$f":"P47+P39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+P40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52601.210761904767},{"$f":"Q47+Q39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Q40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52329.790714285715},{"$f":"R47+R39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+R40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":51908.011290476192},{"$f":"S47+S39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+S40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":51918.632899999997},{"$f":"T47+T39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+T40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":50008.890252380952},{"$f":"U47+U39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+U40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":49493.66513095238},{"$f":"V47+V39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+V40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":50709.456869047615},{"$f":"W47+W39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+W40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":51137.980514285715},{"$f":"X47+X39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+X40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":49608.033557142851},{"$f":"Y47+Y39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Y40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":51084.264159523809},{"$f":"Z47+Z39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Z40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":51342.94391190476},{"$f":"AA47+AA39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AA40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":49316.643599999996},{"$f":"AB47+AB39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AB40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52192.669480952376},{"$f":"AC47+AC39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AC40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":54597.795847619047},{"$f":"AD47+AD39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AD40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":52673.199804761905},{"$f":"AE47+AE39*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE40*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":48228.999352380946}]
["GHGs, gCO2e/MT (unallocated)",null,{"$f":"C48+C45*Fuel_Specs!$B$92+C46*Fuel_Specs!$B$93","v":53288.046145238091},{"$f":"D48+D45*Fuel_Specs!$B$92+D46*Fuel_Specs!$B$93","v":0},{"$f":"E48+E45*Fuel_Specs!$B$92+E46*Fuel_Specs!$B$93","v":51572.967014285707},{"$f":"F48+F45*Fuel_Specs!$B$92+F46*Fuel_Specs!$B$93","v":51917.852178571433},{"$f":"G48+G45*Fuel_Specs!$B$92+G46*Fuel_Specs!$B$93","v":53108.302326190482},{"$f":"H48+H45*Fuel_Specs!$B$92+H46*Fuel_Specs!$B$93","v":54845.050007142861},{"$f":"I48+I45*Fuel_Specs!$B$92+I46*Fuel_Specs!$B$93","v":53942.474104761903},{"$f":"J48+J45*Fuel_Specs!$B$92+J46*Fuel_Specs!$B$93","v":54655.893757142854},{"$f":"K48+K45*Fuel_Specs!$B$92+K46*Fuel_Specs!$B$93","v":54372.596404761905},{"$f":"L48+L45*Fuel_Specs!$B$92+L46*Fuel_Specs!$B$93","v":53279.849590476188},{"$f":"M48+M45*Fuel_Specs!$B$92+M46*Fuel_Specs!$B$93","v":54425.931350000006},{"$f":"N48+N45*Fuel_Specs!$B$92+N46*Fuel_Specs!$B$93","v":54951.592104761912},{"$f":"O48+O45*Fuel_Specs!$B$92+O46*Fuel_Specs!$B$93","v":52696.315023809526},{"$f":"P48+P45*Fuel_Specs!$B$92+P46*Fuel_Specs!$B$93","v":54466.846761904766},{"$f":"Q48+Q45*Fuel_Specs!$B$92+Q46*Fuel_Specs!$B$93","v":54167.231714285714},{"$f":"R48+R45*Fuel_Specs!$B$92+R46*Fuel_Specs!$B$93","v":53737.55629047619},{"$f":"S48+S45*Fuel_Specs!$B$92+S46*Fuel_Specs!$B$93","v":53774.3439},{"$f":"T48+T45*Fuel_Specs!$B$92+T46*Fuel_Specs!$B$93","v":51819.398252380954},{"$f":"U48+U45*Fuel_Specs!$B$92+U46*Fuel_Specs!$B$93","v":51241.999130952383},{"$f":"V48+V45*Fuel_Specs!$B$92+V46*Fuel_Specs!$B$93","v":52507.581869047615},{"$f":"W48+W45*Fuel_Specs!$B$92+W46*Fuel_Specs!$B$93","v":53045.70651428571},{"$f":"X48+X45*Fuel_Specs!$B$92+X46*Fuel_Specs!$B$93","v":51411.255557142853},{"$f":"Y48+Y45*Fuel_Specs!$B$92+Y46*Fuel_Specs!$B$93","v":52884.894159523814},{"$f":"Z48+Z45*Fuel_Specs!$B$92+Z46*Fuel_Specs!$B$93","v":53211.474911904756},{"$f":"AA48+AA45*Fuel_Specs!$B$92+AA46*Fuel_Specs!$B$93","v":51011.933599999989},{"$f":"AB48+AB45*Fuel_Specs!$B$92+AB46*Fuel_Specs!$B$93","v":54138.263480952373},{"$f":"AC48+AC45*Fuel_Specs!$B$92+AC46*Fuel_Specs!$B$93","v":56470.59784761905},{"$f":"AD48+AD45*Fuel_Specs!$B$92+AD46*Fuel_Specs!$B$93","v":54469.593804761906},{"$f":"AE48+AE45*Fuel_Specs!$B$92+AE46*Fuel_Specs!$B$93","v":49913.465352380947}]
["GHG, gCO2e/MJ",null,{"$f":"C49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3764309028380211},{"$f":"D49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":0},{"$f":"E49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3321303872923522},{"$f":"F49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3410387754280217},{"$f":"G49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3717881177290132},{"$f":"H49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.4166483321939929},{"$f":"I49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3933347852718923},{"$f":"J49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.4117624238749797},{"$f":"K49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.404444849696213},{"$f":"L49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.376219185725325},{"$f":"M49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.4058224920032101},{"$f":"N49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.419400315916878},{"$f":"O49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3611464805215152},{"$f":"P49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.4068793376078428},{"$f":"Q49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3991402771556332},{"$f":"R49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3880417555489384},{"$f":"S49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3889919799661012},{"$f":"T49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3384957092749681},{"$f":"U49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3235814826989047},{"$f":"V49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3562715007578292},{"$f":"W49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3701712671194195},{"$f":"X49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3279533783183746},{"$f":"Y49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.366017481971262},{"$f":"Z49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.374453066916975},{"$f":"AA49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3176388871378359},{"$f":"AB49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.3983920273239174},{"$f":"AC49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.4586362533794457},{"$f":"AD49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.4069502937594285},{"$f":"AE49/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":1.2892654384719144}]
["Canola","Fertilizers"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/MT rapeseed",null,370.93599999999998,null,370.49099999999999,369.72199999999998,370.959,371.70100000000002,370.98200000000003,371.351,371.887,371.27,371.51100000000002,371.459,371.09699999999998,371.64800000000002,371.02100000000002,370.84899999999999,371.34899999999999,370.81,369.56400000000002,370.58300000000003,372.62099999999998,370.59,370.41300000000001,371.38799999999998,368.55099999999999,372.411,372.29899999999998,371.02499999999998,368.59500000000003]
["CO",null,462.93099999999998,null,468.64100000000002,458.85899999999998,461.55700000000002,460.05,460.22199999999998,458.18400000000003,464.86599999999999,462.75200000000001,466.93200000000002,457.98500000000001,468.10399999999998,464.197,458.32400000000001,459.779,466.90600000000001,474.267,460.59300000000002,462.52699999999999,481.154,465.399,461.90199999999999,468.39400000000001,487.51600000000002,484.99799999999999,510.89299999999997,510.44,469.19499999999999]
["NOx",null,614.35799999999995,null,598,599.80200000000002,608.47799999999995,626.11,620.51900000000001,625.15800000000002,623.03800000000001,610.14200000000005,632.17899999999997,628.07600000000002,608.25099999999998,627.05100000000004,622.49099999999999,618.31899999999996,617.97500000000002,604.17399999999998,594.27,607.90599999999995,629.03,594.5,610.30899999999997,615.30600000000004,706.13900000000001,653.95899999999995,895.73199999999997,869.09699999999998,591.51900000000001]
["PM10",null,108.759,null,102.28100000000001,105.824,107.19,113.495,112.494,113.688,110.239,106.38,114.297,114.949,104.964,113.178,112.801,111.127,110.497,103.675,103.203,106.794,102.343,100.048,108.968,106.27500000000001,104.613,104.932,116.666,111.479,102.26]
["PM2.5",null,87.578999999999994,null,83.896000000000001,85.843000000000004,86.572000000000003,90.162000000000006,89.686999999999998,90.277000000000001,88.492999999999995,86.126000000000005,90.977000000000004,90.989000000000004,85.555999999999997,90.165999999999997,89.789000000000001,88.89,88.748999999999995,85.091999999999999,84.394000000000005,86.44,84.388000000000005,82.564999999999998,87.760999999999996,86.007999999999996,85.655000000000001,85.69,95.034999999999997,92.090999999999994,84.373000000000005]
["SOx",null,2390.2420000000002,null,2327.181,2363.223,2377.0100000000002,2432.5830000000001,2421.0770000000002,2434.7179999999998,2404.819,2373.0749999999998,2435.614,2445.25,2356.9029999999998,2427.6010000000001,2427.35,2411.89,2399.5070000000001,2339.0529999999999,2341.181,2373.5010000000002,2353.0079999999998,2317.5169999999998,2388.8969999999999,2368.5030000000002,2344.3760000000002,2352.1979999999999,2635.7440000000001,2580.8780000000002,2324.1109999999999]
["CH4",null,641.87199999999996,null,633.09,622.51800000000003,643.32100000000003,656.08299999999997,641.14,650.56200000000001,659.75400000000002,650.15899999999999,646.69799999999998,652.08900000000006,645.197,650.97199999999998,643.49800000000005,641.197,647.84500000000003,634.61900000000003,618.59400000000005,632.71100000000001,663.74099999999999,635.32100000000003,632.55799999999999,652.82799999999997,604.35900000000004,676.35400000000004,653.73699999999997,631.64300000000003,597.65499999999997]
["N2O",null,1827.1379999999999,null,1827.03,1826.944,1827.0809999999999,1827.249,1827.173,1827.2149999999999,1827.299,1827.1220000000001,1827.3340000000001,1827.241,1827.1559999999999,1827.2809999999999,1827.16,1827.146,1827.2819999999999,1827.193,1826.8979999999999,1827.029,1827.3230000000001,1826.941,1827.1079999999999,1827.204,1826.6759999999999,1827.2460000000001,1827.2149999999999,1827.0519999999999,1826.9659999999999]
["CO2",null,258030.09,null,244772.66200000001,247791.69699999999,256600.823,269910.03999999998,263188.86700000003,268558.75799999997,266063.86700000003,257766.57199999999,266800.08299999998,270851.495,253275.70699999999,267039.696,264916.36099999998,261589.85800000001,261663.66099999999,246598.15599999999,242559.10500000001,252152.247,255470.367,243454.26,255099.84599999999,257129.76800000001,241032.43700000001,263674.054,282526.27,267375.43300000002,232610.91899999999]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C61+C53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+C54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":259913.63686666664},{"$f":"D61+D53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+D54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"E61+E53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+E54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":246663.79480714287},{"$f":"F61+F53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+F54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":249665.06137619048},{"$f":"G61+G53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+G54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":258482.28240714286},{"$f":"H61+H53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+H54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":271791.44383095234},{"$f":"I61+I53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+I54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":265068.30023333337},{"$f":"J61+J53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+J54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":270436.13871190476},{"$f":"K61+K53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+K54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":267953.41853095242},{"$f":"L61+L53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+L54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":259650.87854761904},{"$f":"M61+M53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+M54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":268691.70923571428},{"$f":"N61+N53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+N54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":272728.89959761902},{"$f":"O61+O53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+O54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":255167.88464999999},{"$f":"P61+P53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+P54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":268927.45136190474},{"$f":"Q61+Q53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Q54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":266792.93321190472},{"$f":"R61+R53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+R54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":263468.18057380954},{"$f":"S61+S53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+S54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":263554.74147857144},{"$f":"T61+T53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+T54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":248499.12388095236},{"$f":"U61+U53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+U54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":244434.70180000001},{"$f":"V61+V53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+V54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":254034.05882619048},{"$f":"W61+W53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+W54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":257387.80159285714},{"$f":"X61+X53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+X54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":245340.60678571431},{"$f":"Y61+Y53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Y54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":256980.14584999997},{"$f":"Z61+Z53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Z54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":259023.30831428574},{"$f":"AA61+AA53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AA54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":242947.18418809527},{"$f":"AB61+AB53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AB54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":265596.87466428574},{"$f":"AC61+AC53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AC54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":284489.4337404762},{"$f":"AD61+AD53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AD54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":269333.91425000003},{"$f":"AE61+AE53*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE54*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":234497.01317857142}]
["GHGs, gCO2e/MT (unallocated)",null,{"$f":"C62+C59*Fuel_Specs!$B$92+C60*Fuel_Specs!$B$93","v":820447.56086666661},{"$f":"D62+D59*Fuel_Specs!$B$92+D60*Fuel_Specs!$B$93","v":0},{"$f":"E62+E59*Fuel_Specs!$B$92+E60*Fuel_Specs!$B$93","v":806945.98480714276},{"$f":"F62+F59*Fuel_Specs!$B$92+F60*Fuel_Specs!$B$93","v":809657.3233761905},{"$f":"G62+G59*Fuel_Specs!$B$92+G60*Fuel_Specs!$B$93","v":819035.44540714286},{"$f":"H62+H59*Fuel_Specs!$B$92+H60*Fuel_Specs!$B$93","v":832713.7208309524},{"$f":"I62+I59*Fuel_Specs!$B$92+I60*Fuel_Specs!$B$93","v":825594.35423333338},{"$f":"J62+J59*Fuel_Specs!$B$92+J60*Fuel_Specs!$B$93","v":831210.25871190475},{"$f":"K62+K59*Fuel_Specs!$B$92+K60*Fuel_Specs!$B$93","v":828982.37053095235},{"$f":"L62+L59*Fuel_Specs!$B$92+L60*Fuel_Specs!$B$93","v":820387.2095476191},{"$f":"M62+M59*Fuel_Specs!$B$92+M60*Fuel_Specs!$B$93","v":829404.69123571436},{"$f":"N62+N59*Fuel_Specs!$B$92+N60*Fuel_Specs!$B$93","v":833548.94259761903},{"$f":"O62+O59*Fuel_Specs!$B$92+O60*Fuel_Specs!$B$93","v":815790.29765000008},{"$f":"P62+P59*Fuel_Specs!$B$92+P60*Fuel_Specs!$B$93","v":829731.48936190479},{"$f":"Q62+Q59*Fuel_Specs!$B$92+Q60*Fuel_Specs!$B$93","v":827374.06321190484},{"$f":"R62+R59*Fuel_Specs!$B$92+R60*Fuel_Specs!$B$93","v":823987.61357380962},{"$f":"S62+S59*Fuel_Specs!$B$92+S60*Fuel_Specs!$B$93","v":824280.9024785714},{"$f":"T62+T59*Fuel_Specs!$B$92+T60*Fuel_Specs!$B$93","v":808868.11288095231},{"$f":"U62+U59*Fuel_Specs!$B$92+U60*Fuel_Specs!$B$93","v":804315.15579999995},{"$f":"V62+V59*Fuel_Specs!$B$92+V60*Fuel_Specs!$B$93","v":814306.47582619055},{"$f":"W62+W59*Fuel_Specs!$B$92+W60*Fuel_Specs!$B$93","v":818523.58059285721},{"$f":"X62+X59*Fuel_Specs!$B$92+X60*Fuel_Specs!$B$93","v":805652.04978571436},{"$f":"Y62+Y59*Fuel_Specs!$B$92+Y60*Fuel_Specs!$B$93","v":817272.27985000005},{"$f":"Z62+Z59*Fuel_Specs!$B$92+Z60*Fuel_Specs!$B$93","v":819850.80031428579},{"$f":"AA62+AA59*Fuel_Specs!$B$92+AA60*Fuel_Specs!$B$93","v":802405.60718809522},{"$f":"AB62+AB59*Fuel_Specs!$B$92+AB60*Fuel_Specs!$B$93","v":827025.03266428574},{"$f":"AC62+AC59*Fuel_Specs!$B$92+AC60*Fuel_Specs!$B$93","v":845342.92874047614},{"$f":"AD62+AD59*Fuel_Specs!$B$92+AD60*Fuel_Specs!$B$93","v":829586.48524999991},{"$f":"AE62+AE59*Fuel_Specs!$B$92+AE60*Fuel_Specs!$B$93","v":793874.25617857138}]
["GHG, gCO2e/MJ",null,{"$f":"C63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.192170826775069},{"$f":"D63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":0},{"$f":"E63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":20.843424947170185},{"$f":"F63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":20.913458856544953},{"$f":"G63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.155695866676773},{"$f":"H63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.509005893085831},{"$f":"I63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.325112564235166},{"$f":"J63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.470171447621958},{"$f":"K63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.412625067858428},{"$f":"L63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.190611951444236},{"$f":"M63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.423533616979526},{"$f":"N63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.530579681834428},{"$f":"O63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.071873659252752},{"$f":"P63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.431974816693476},{"$f":"Q63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.371082469558541},{"$f":"R63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.283610432770502},{"$f":"S63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.291186088873062},{"$f":"T63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":20.893073539516639},{"$f":"U63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":20.775470600793057},{"$f":"V63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.033546522862157},{"$f":"W63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.142474392079297},{"$f":"X63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":20.810002589275808},{"$f":"Y63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.110153278137187},{"$f":"Z63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.176756494193743},{"$f":"AA63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":20.72614693610598},{"$f":"AB63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.36206700611918},{"$f":"AC63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.835218492392933},{"$f":"AD63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":21.428229358657344},{"$f":"AE63/(2162*16134)*1000000/Fuel_Specs!$H$137*$J$3","v":20.505782032118667}]
[]
[]
[]
[]
[]
["Soybeans","Crushing"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/lb soyoil",null,1.4370000000000001,null,1.4359999999999999,1.4339999999999999,1.4370000000000001,1.4390000000000001,1.4370000000000001,1.4379999999999999,1.44,1.4379999999999999,1.4390000000000001,1.4390000000000001,1.4379999999999999,1.4390000000000001,1.4379999999999999,1.4370000000000001,1.4379999999999999,1.4370000000000001,1.4339999999999999,1.4359999999999999,1.4419999999999999,1.4359999999999999,1.4359999999999999,1.4390000000000001,1.431,1.4410000000000001,1.4410000000000001,1.4379999999999999,1.431]
["CO",null,0.31,null,0.32500000000000001,0.29799999999999999,0.30599999999999999,0.30199999999999999,0.30199999999999999,0.29699999999999999,0.315,0.309,0.32100000000000001,0.29599999999999999,0.32400000000000001,0.313,0.29699999999999999,0.30099999999999999,0.32100000000000001,0.34100000000000003,0.30299999999999999,0.309,0.36,0.316,0.307,0.32500000000000001,0.377,0.37,0.442,0.44,0.32700000000000001]
["NOx",null,0.54700000000000004,null,0.502,0.50700000000000001,0.53100000000000003,0.57899999999999996,0.56399999999999995,0.57699999999999996,0.57099999999999995,0.53500000000000003,0.59599999999999997,0.58499999999999996,0.53,0.58199999999999996,0.56899999999999995,0.55800000000000005,0.55700000000000005,0.51900000000000002,0.49199999999999999,0.52900000000000003,0.58699999999999997,0.49199999999999999,0.53600000000000003,0.55000000000000004,0.79900000000000004,0.65600000000000003,1.321,1.2470000000000001,0.48399999999999999]
["PM10",null,7.8E-2,null,5.8999999999999997E-2,7.0000000000000007E-2,7.2999999999999995E-2,9.0999999999999998E-2,8.7999999999999995E-2,9.0999999999999998E-2,8.2000000000000003E-2,7.0999999999999994E-2,9.2999999999999999E-2,9.5000000000000001E-2,6.7000000000000004E-2,0.09,8.8999999999999996E-2,8.4000000000000005E-2,8.2000000000000003E-2,6.4000000000000001E-2,6.2E-2,7.1999999999999995E-2,0.06,5.3999999999999999E-2,7.8E-2,7.0999999999999994E-2,6.6000000000000003E-2,6.7000000000000004E-2,9.9000000000000005E-2,8.5000000000000006E-2,0.06]
["PM2.5",null,5.0999999999999997E-2,null,4.1000000000000002E-2,4.7E-2,4.9000000000000002E-2,5.8000000000000003E-2,5.7000000000000002E-2,5.8999999999999997E-2,5.3999999999999999E-2,4.7E-2,6.0999999999999999E-2,6.0999999999999999E-2,4.5999999999999999E-2,5.8000000000000003E-2,5.7000000000000002E-2,5.5E-2,5.5E-2,4.4999999999999998E-2,4.2999999999999997E-2,4.8000000000000001E-2,4.2999999999999997E-2,3.7999999999999999E-2,5.1999999999999998E-2,4.7E-2,4.5999999999999999E-2,4.5999999999999999E-2,7.1999999999999995E-2,6.4000000000000001E-2,4.2999999999999997E-2]
["SOx",null,0.83799999999999997,null,0.66500000000000004,0.76400000000000001,0.80100000000000005,0.95399999999999996,0.92200000000000004,0.95899999999999996,0.878,0.79100000000000004,0.96199999999999997,0.98799999999999999,0.746,0.94,0.93899999999999995,0.89700000000000002,0.86299999999999999,0.69699999999999995,0.70299999999999996,0.79200000000000004,0.73599999999999999,0.63800000000000001,0.83399999999999996,0.77800000000000002,0.71199999999999997,0.73299999999999998,1.51,1.36,0.65700000000000003]
["CH4",null,0.73499999999999999,null,0.71099999999999997,0.68200000000000005,0.73899999999999999,0.77400000000000002,0.73299999999999998,0.75900000000000001,0.78400000000000003,0.75800000000000001,0.748,0.76300000000000001,0.74399999999999999,0.76,0.74,0.73299999999999998,0.751,0.71499999999999997,0.67100000000000004,0.71,0.79500000000000004,0.71699999999999997,0.70899999999999996,0.76500000000000001,0.63200000000000001,0.83,0.76800000000000002,0.70699999999999996,0.61299999999999999]
["N2O",null,7.0000000000000001E-3,null,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,5.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3]
["CO2",null,328,null,291,300,324,361,342,357,350,327,352,363,315,353,347,338,338,296,285,312,321,288,320,325,281,343,395,354,258]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C80+C72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+C73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":332.9657928571429},{"$f":"D80+D72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+D73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"E80+E72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+E73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":295.98624761904762},{"$f":"F80+F72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+F73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":304.93758571428572},{"$f":"G80+G72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+G73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":328.95950714285715},{"$f":"H80+H72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+H73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":365.95945476190479},{"$f":"I80+I72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+I73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":346.95322142857145},{"$f":"J80+J72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+J73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":361.94848095238092},{"$f":"K80+K72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+K73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":354.983},{"$f":"L80+L72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+L73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":331.96733809523806},{"$f":"M80+M72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+M73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":356.98931190476191},{"$f":"N80+N72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+N73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":367.95002619047619},{"$f":"O80+O72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+O73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":319.99090952380953},{"$f":"P80+P72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+P73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":357.97674047619051},{"$f":"Q80+Q72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Q73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":351.94848095238092},{"$f":"R80+R72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+R73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":342.95165000000003},{"$f":"S80+S72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+S73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":342.98619523809521},{"$f":"T80+T72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+T73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":301.01450714285716},{"$f":"U80+U72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+U73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":289.94544285714284},{"$f":"V80+V72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+V73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":316.96110476190472},{"$f":"W80+W72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+W73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":326.05994761904765},{"$f":"X80+X72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+X73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":292.97210476190475},{"$f":"Y80+Y72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Y73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":324.95796190476187},{"$f":"Z80+Z72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Z73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":329.99559761904766},{"$f":"AA80+AA72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AA73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":286.05237857142856},{"$f":"AB80+AB72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AB73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":348.07254523809519},{"$f":"AC80+AC72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AC73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":400.18568809523805},{"$f":"AD80+AD72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AD73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":359.17319523809522},{"$f":"AE80+AE72*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE73*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":262.97380714285714}]
["GHGs, gCO2e/lb (unallocated)",null,{"$f":"C81+C78*Fuel_Specs!$B$92+C79*Fuel_Specs!$B$93","v":353.42679285714291},{"$f":"D81+D78*Fuel_Specs!$B$92+D79*Fuel_Specs!$B$93","v":0},{"$f":"E81+E78*Fuel_Specs!$B$92+E79*Fuel_Specs!$B$93","v":315.54924761904761},{"$f":"F81+F78*Fuel_Specs!$B$92+F79*Fuel_Specs!$B$93","v":323.77558571428574},{"$f":"G81+G78*Fuel_Specs!$B$92+G79*Fuel_Specs!$B$93","v":349.52050714285718},{"$f":"H81+H78*Fuel_Specs!$B$92+H79*Fuel_Specs!$B$93","v":387.39545476190483},{"$f":"I81+I78*Fuel_Specs!$B$92+I79*Fuel_Specs!$B$93","v":367.36422142857145},{"$f":"J81+J78*Fuel_Specs!$B$92+J79*Fuel_Specs!$B$93","v":383.00948095238095},{"$f":"K81+K78*Fuel_Specs!$B$92+K79*Fuel_Specs!$B$93","v":376.66900000000004},{"$f":"L81+L78*Fuel_Specs!$B$92+L79*Fuel_Specs!$B$93","v":353.00333809523806},{"$f":"M81+M78*Fuel_Specs!$B$92+M79*Fuel_Specs!$B$93","v":377.77531190476191},{"$f":"N81+N78*Fuel_Specs!$B$92+N79*Fuel_Specs!$B$93","v":389.1110261904762},{"$f":"O81+O78*Fuel_Specs!$B$92+O79*Fuel_Specs!$B$93","v":340.67690952380957},{"$f":"P81+P78*Fuel_Specs!$B$92+P79*Fuel_Specs!$B$93","v":379.06274047619053},{"$f":"Q81+Q78*Fuel_Specs!$B$92+Q79*Fuel_Specs!$B$93","v":372.53448095238093},{"$f":"R81+R78*Fuel_Specs!$B$92+R79*Fuel_Specs!$B$93","v":363.36265000000003},{"$f":"S81+S78*Fuel_Specs!$B$92+S79*Fuel_Specs!$B$93","v":363.8471952380952},{"$f":"T81+T78*Fuel_Specs!$B$92+T79*Fuel_Specs!$B$93","v":320.97550714285717},{"$f":"U81+U78*Fuel_Specs!$B$92+U79*Fuel_Specs!$B$93","v":308.50844285714282},{"$f":"V81+V78*Fuel_Specs!$B$92+V79*Fuel_Specs!$B$93","v":336.49910476190473},{"$f":"W81+W78*Fuel_Specs!$B$92+W79*Fuel_Specs!$B$93","v":348.02094761904766},{"$f":"X81+X78*Fuel_Specs!$B$92+X79*Fuel_Specs!$B$93","v":312.68510476190477},{"$f":"Y81+Y78*Fuel_Specs!$B$92+Y79*Fuel_Specs!$B$93","v":344.76896190476191},{"$f":"Z81+Z78*Fuel_Specs!$B$92+Z79*Fuel_Specs!$B$93","v":351.20659761904767},{"$f":"AA81+AA78*Fuel_Specs!$B$92+AA79*Fuel_Specs!$B$93","v":303.34237857142858},{"$f":"AB81+AB78*Fuel_Specs!$B$92+AB79*Fuel_Specs!$B$93","v":370.9085452380952},{"$f":"AC81+AC78*Fuel_Specs!$B$92+AC79*Fuel_Specs!$B$93","v":421.47168809523805},{"$f":"AD81+AD78*Fuel_Specs!$B$92+AD79*Fuel_Specs!$B$93","v":378.63619523809524},{"$f":"AE81+AE78*Fuel_Specs!$B$92+AE79*Fuel_Specs!$B$93","v":280.08680714285714}]
["GHG, gCO2e/MJ",null,{"$f":"(((C82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.1052831075176028},{"$f":"(((D82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":0},{"$f":"(((E82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.6653106725951612},{"$f":"(((F82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.7608649641815384},{"$f":"(((G82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.0599090468066015},{"$f":"(((H82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.4998513086866705},{"$f":"(((I82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.2671754462788192},{"$f":"(((J82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.448905357349215},{"$f":"(((K82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.3752565285863438},{"$f":"(((L82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.100364403797399},{"$f":"(((M82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.3881070641599162},{"$f":"(((N82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.5197787916839784},{"$f":"(((O82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.9571848825697544},{"$f":"(((P82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.4030613881479059},{"$f":"(((Q82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.327231388594309},{"$f":"(((R82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.2206945797422533},{"$f":"(((S82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.2263228892563651},{"$f":"(((T82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.7283402221661421},{"$f":"(((U82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.5835271252338821},{"$f":"(((V82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.9086569507259252},{"$f":"(((W82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.0424906832126997},{"$f":"(((X82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.6320417820453197},{"$f":"(((Y82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.0047167444832086},{"$f":"(((Z82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.0794940892808675},{"$f":"(((AA82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.5235199133497925},{"$f":"(((AB82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.3083450829811829},{"$f":"(((AC82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.8956690222794998},{"$f":"(((AD82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":4.398106786527614},{"$f":"(((AE82*1.04)/16134)*1000000)/Fuel_Specs!$H$137*$J$3*$F$3","v":3.2533912573710335}]
[]
[]
[]
[]
[]
["Canola ","Crushing"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/lb rapeseed oil",null,1.302,null,1.3009999999999999,1.3,1.302,1.3029999999999999,1.302,1.302,1.3029999999999999,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.3,1.3009999999999999,1.304,1.3009999999999999,1.3009999999999999,1.302,1.2989999999999999,1.3029999999999999,1.3029999999999999,1.302,1.2989999999999999]
["CO",null,7.1999999999999995E-2,null,7.8E-2,6.7000000000000004E-2,7.0000000000000007E-2,6.8000000000000005E-2,6.9000000000000006E-2,6.6000000000000003E-2,7.3999999999999996E-2,7.0999999999999994E-2,7.5999999999999998E-2,6.6000000000000003E-2,7.6999999999999999E-2,7.2999999999999995E-2,6.7000000000000004E-2,6.8000000000000005E-2,7.5999999999999998E-2,8.4000000000000005E-2,6.9000000000000006E-2,7.0999999999999994E-2,9.1999999999999998E-2,7.3999999999999996E-2,7.0999999999999994E-2,7.8E-2,9.9000000000000005E-2,9.6000000000000002E-2,0.124,0.124,7.9000000000000001E-2]
["NOx",null,0.129,null,0.111,0.113,0.122,0.14199999999999999,0.13600000000000001,0.14099999999999999,0.13800000000000001,0.124,0.14799999999999999,0.14399999999999999,0.122,0.14299999999999999,0.13800000000000001,0.13300000000000001,0.13300000000000001,0.11799999999999999,0.107,0.122,0.14499999999999999,0.107,0.124,0.13,0.23,0.17199999999999999,0.438,0.40899999999999997,0.104]
["PM10",null,1.4999999999999999E-2,null,7.0000000000000001E-3,1.0999999999999999E-2,1.2999999999999999E-2,0.02,1.9E-2,0.02,1.6E-2,1.2E-2,2.1000000000000001E-2,2.1000000000000001E-2,0.01,1.9E-2,1.9E-2,1.7000000000000001E-2,1.6E-2,8.9999999999999993E-3,8.0000000000000002E-3,1.2E-2,8.0000000000000002E-3,5.0000000000000001E-3,1.4999999999999999E-2,1.2E-2,0.01,0.01,2.3E-2,1.7999999999999999E-2,7.0000000000000001E-3]
["PM2.5",null,0.01,null,6.0000000000000001E-3,8.0000000000000002E-3,8.9999999999999993E-3,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.0999999999999999E-2,8.9999999999999993E-3,1.4E-2,1.4E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.2999999999999999E-2,1.2E-2,1.2E-2,8.0000000000000002E-3,7.0000000000000001E-3,8.9999999999999993E-3,7.0000000000000001E-3,5.0000000000000001E-3,1.0999999999999999E-2,8.9999999999999993E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.9E-2,1.4999999999999999E-2,7.0000000000000001E-3]
["SOx",null,0.104,null,3.5000000000000003E-2,7.3999999999999996E-2,8.8999999999999996E-2,0.15,0.13800000000000001,0.153,0.12,8.5000000000000006E-2,0.154,0.16400000000000001,6.7000000000000004E-2,0.14499999999999999,0.14499999999999999,0.128,0.114,4.8000000000000001E-2,0.05,8.5000000000000006E-2,6.3E-2,2.4E-2,0.10199999999999999,0.08,5.2999999999999999E-2,6.2E-2,0.373,0.313,3.1E-2]
["CH4",null,0.27100000000000002,null,0.26200000000000001,0.25,0.27300000000000002,0.28699999999999998,0.27,0.28100000000000003,0.29099999999999998,0.28000000000000003,0.27600000000000002,0.28199999999999997,0.27500000000000002,0.28100000000000003,0.27300000000000002,0.27,0.27800000000000002,0.26300000000000001,0.246,0.26100000000000001,0.29499999999999998,0.26400000000000001,0.26100000000000001,0.28299999999999997,0.23,0.309,0.28399999999999997,0.26,0.223]
["N2O",null,3.0000000000000001E-3,null,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3]
["CO2",null,100,null,86,89,99,113,106,112,109,100,110,114,95,110,108,104,104,88,83,94,97,84,97,99,82,106,127,111,72]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C99+C91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+C92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":104.17104285714287},{"$f":"D99+D91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+D92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":0},{"$f":"E99+E91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+E92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":90.177354761904766},{"$f":"F99+F91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+F92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":93.156952380952376},{"$f":"G99+G91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+G92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":103.1679},{"$f":"H99+H91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+H92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":117.1678738095238},{"$f":"I99+I91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+I92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":110.16632857142858},{"$f":"J99+J91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+J92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":116.16161428571429},{"$f":"K99+K91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+K92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":113.17730238095237},{"$f":"L99+L91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+L92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":104.16947142857143},{"$f":"M99+M91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+M92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":114.17732857142857},{"$f":"N99+N91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+N92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":118.16161428571429},{"$f":"O99+O91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+O92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":99.178899999999999},{"$f":"P99+P91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+P92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":114.17261428571429},{"$f":"Q99+Q91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Q92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":112.16318571428572},{"$f":"R99+R91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+R92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":108.16475714285714},{"$f":"S99+S91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+S92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":108.17732857142857},{"$f":"T99+T91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+T92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":92.189900000000009},{"$f":"U99+U91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+U92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":87.160095238095238},{"$f":"V99+V91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+V92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":98.166354761904756},{"$f":"W99+W91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+W92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":101.20870476190476},{"$f":"X99+X91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+X92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":88.171069047619042},{"$f":"Y99+Y91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Y92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":101.16635476190476},{"$f":"Z99+Z91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+Z92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":103.18047142857144},{"$f":"AA99+AA91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AA92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":86.20412142857144},{"$f":"AB99+AB91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AB92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":110.21187380952381},{"$f":"AC99+AC91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AC92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":131.25587380952379},{"$f":"AD99+AD91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AD92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":115.25275714285715},{"$f":"AE99+AE91*Fuel_Specs!$B$99/Fuel_Specs!$B$102+AE92*Fuel_Specs!$B$100/Fuel_Specs!$B$102","v":76.172692857142863}]
["GHGs, gCO2e/lb (unallocated)",null,{"$f":"C100+C97*Fuel_Specs!$B$92+C98*Fuel_Specs!$B$93","v":111.84004285714288},{"$f":"D100+D97*Fuel_Specs!$B$92+D98*Fuel_Specs!$B$93","v":0},{"$f":"E100+E97*Fuel_Specs!$B$92+E98*Fuel_Specs!$B$93","v":97.621354761904769},{"$f":"F100+F97*Fuel_Specs!$B$92+F98*Fuel_Specs!$B$93","v":100.00295238095238},{"$f":"G100+G97*Fuel_Specs!$B$92+G98*Fuel_Specs!$B$93","v":110.88690000000001},{"$f":"H100+H97*Fuel_Specs!$B$92+H98*Fuel_Specs!$B$93","v":125.2368738095238},{"$f":"I100+I97*Fuel_Specs!$B$92+I98*Fuel_Specs!$B$93","v":117.81032857142858},{"$f":"J100+J97*Fuel_Specs!$B$92+J98*Fuel_Specs!$B$93","v":124.0806142857143},{"$f":"K100+K97*Fuel_Specs!$B$92+K98*Fuel_Specs!$B$93","v":121.34630238095238},{"$f":"L100+L97*Fuel_Specs!$B$92+L98*Fuel_Specs!$B$93","v":112.06347142857143},{"$f":"M100+M97*Fuel_Specs!$B$92+M98*Fuel_Specs!$B$93","v":121.97132857142859},{"$f":"N100+N97*Fuel_Specs!$B$92+N98*Fuel_Specs!$B$93","v":126.1056142857143},{"$f":"O100+O97*Fuel_Specs!$B$92+O98*Fuel_Specs!$B$93","v":106.9479},{"$f":"P100+P97*Fuel_Specs!$B$92+P98*Fuel_Specs!$B$93","v":122.0916142857143},{"$f":"Q100+Q97*Fuel_Specs!$B$92+Q98*Fuel_Specs!$B$93","v":119.88218571428573},{"$f":"R100+R97*Fuel_Specs!$B$92+R98*Fuel_Specs!$B$93","v":115.80875714285715},{"$f":"S100+S97*Fuel_Specs!$B$92+S98*Fuel_Specs!$B$93","v":116.02132857142858},{"$f":"T100+T97*Fuel_Specs!$B$92+T98*Fuel_Specs!$B$93","v":99.658900000000017},{"$f":"U100+U97*Fuel_Specs!$B$92+U98*Fuel_Specs!$B$93","v":93.906095238095247},{"$f":"V100+V97*Fuel_Specs!$B$92+V98*Fuel_Specs!$B$93","v":105.58535476190477},{"$f":"W100+W97*Fuel_Specs!$B$92+W98*Fuel_Specs!$B$93","v":109.47770476190476},{"$f":"X100+X97*Fuel_Specs!$B$92+X98*Fuel_Specs!$B$93","v":95.36706904761904},{"$f":"Y100+Y97*Fuel_Specs!$B$92+Y98*Fuel_Specs!$B$93","v":108.58535476190477},{"$f":"Z100+Z97*Fuel_Specs!$B$92+Z98*Fuel_Specs!$B$93","v":111.14947142857145},{"$f":"AA100+AA97*Fuel_Specs!$B$92+AA98*Fuel_Specs!$B$93","v":92.550121428571444},{"$f":"AB100+AB97*Fuel_Specs!$B$92+AB98*Fuel_Specs!$B$93","v":118.83087380952381},{"$f":"AC100+AC97*Fuel_Specs!$B$92+AC98*Fuel_Specs!$B$93","v":139.24987380952379},{"$f":"AD100+AD97*Fuel_Specs!$B$92+AD98*Fuel_Specs!$B$93","v":122.64675714285715},{"$f":"AE100+AE97*Fuel_Specs!$B$92+AE98*Fuel_Specs!$B$93","v":82.343692857142869}]
["GHG, gCO2e/MJ",null,{"$f":"((C101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.673138133239902},{"$f":"((D101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":0},{"$f":"((E101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.3332910053147566},{"$f":"((F101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.3902146191731792},{"$f":"((G101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.6503566459231602},{"$f":"((H101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.9933416915407647},{"$f":"((I101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.8158365621879309},{"$f":"((J101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.9657054232950069},{"$f":"((K101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.9003514299124475},{"$f":"((L101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.678478397952639},{"$f":"((M101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.9152904562339028},{"$f":"((N101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":3.0141058403685692},{"$f":"((O101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.5562088716748828},{"$f":"((P101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.9181654580805305},{"$f":"((Q101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.8653569324749064},{"$f":"((R101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.7679961217210747},{"$f":"((S101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.7730768850794854},{"$f":"((T101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.3819912716505889},{"$f":"((U101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.2444909507523336},{"$f":"((V101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.5236420776969046},{"$f":"((W101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.6166748497444505},{"$f":"((X101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.27941032937678},{"$f":"((Y101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.5953463992873673},{"$f":"((Z101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.6566324813080784},{"$f":"((AA101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.2120812233835543},{"$f":"((AB101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.8402290635045961},{"$f":"((AC101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":3.3282725776898148},{"$f":"((AD101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":2.93143417206627},{"$f":"((AE101*1)/16134)*1000000/Fuel_Specs!$H$137*$N$3*$J$3","v":1.9681328778582869}]

{"sheet":"BioOil","index":24,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Flowchart","index":25,"n_rows":103,"n_cols":26,"rows_kept":103,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LFG!D32","v":2202.2248062015492},{"$f":"LFG!D7","v":"MMBtu"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Flow:",{"$f":"LFG!B32","v":3353516919.9712791},{"$f":"LFG!B7","v":"SCF at 60oF"},null,null,null,null,null,null,null,"Flow:",{"$f":"LFG!I32","v":2770905},{"$f":"LFG!I7","v":"MMBtu"}]
[null,null,null,null,null,null,null,null,null,null,"Concentration:",{"$f":"LFG!C32","v":0.55973750000000011}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LFG!H32","v":59611220},{"$f":"LFG!H7","v":"kWh"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LFG!F32","v":0},{"$f":"LFG!F7","v":"Gallons"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas","Methanol","Eletricity","Chemicals"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Farming Energy",null,null,null,"Chemicals"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Heavy Duty Truck",null,null,null,null,"Heavy Duty Truck",null,null,null,null,null,"Heavy Duty Truck"]
[]
[]
[null,null,null,null,null,null,null,null,null,"Rail",null,null,null,null,"Rail",null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,"Tanker",null,null,null,null,"Tanker",null,null,null,null,null,"Tanker"]
[]
[]
[null,null,null,null,null,null,null,"Farming",null,null,null,null,"Oil Crushing",null,null,null,null,null,null,null,null,null,"California"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Co-products"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glycerin/","Fatty Acids","Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proppane"]

{"sheet":"UDMix","index":26,"n_rows":4,"n_cols":16,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
["Region","Resid Oil/Fossil fuels","Natural gas","Coal","Nuclear","Biomass","Hydroelectric","Geothermal","Wind","Solar PV","Biogas","Others (purchased)"]
["EEEE",10,20,70]
[]
["AAAA",12,23,75,null,null,null,null,null,null,null,null,"USA",50,"CANADA",50]

{"sheet":"UDMix3","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"T&D","index":28,"n_rows":128,"n_cols":54,"rows_kept":128,"cut":false,"hidden":true,"merged":[[30,52,30,53],[115,2,115,6],[115,8,115,12],[30,40,30,43],[30,44,30,47],[30,48,30,51],[30,20,30,23],[30,24,30,27],[30,28,30,31],[30,36,30,39],[87,2,87,6],[101,2,101,6],[59,18,59,22],[73,2,73,6],[73,9,73,13],[45,18,45,22],[15,2,15,6],[15,8,15,12],[15,14,15,18],[30,2,30,4],[30,12,30,15],[30,10,30,11],[30,5,30,7],[30,8,30,9],[30,16,30,19],[15,19,15,23],[59,2,59,7],[30,32,30,35],[57,16,57,17],[45,8,45,12],[58,16,58,17],[56,16,56,17],[45,2,45,6]]}
["NG Transmission by pipeline in the US "]
["Per 1,000 miles","Active Selection"]
["g/MMBtu of NG",{"$f":"References!F41","v":"1-US Ave Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix"]
["              VOC",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C4:$AE4,1,References!$E$41),0),$C4)","v":5.7207701950603793},5.7207701950603793,null,5.7183382487446099,5.7141472490084819,5.7208916058607358,5.7249429489291002,5.7210148417193913,5.7230336946735019,5.7259578229016004,5.7225928805382544,5.7238997247468077,5.7236217113493089,5.7216485545249451,5.7246530399388167,5.7212328601163653,5.7202966050691897,5.7230235631357855,5.7200832185812054,5.7132853612834404,5.7188443922998866,5.7299592097311569,5.7188817181281282,5.7179179835462595,5.7232353746314812,5.7077550607471528,5.728809344293869,5.7281982604369803,5.7212457059444892,5.7079989427155287]
["              CO",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C5:$AE5,1,References!$E$41),0),$C5)","v":29.366246723026656},29.366246723026656,null,29.397394953744612,29.344042004049577,29.358744088125615,29.35052650112857,29.351462467064962,29.340355763373029,29.376801804116337,29.365268605822941,29.388057845817091,29.339266686614405,29.394468983795118,29.373153907249403,29.341113592240369,29.349053524348083,29.387932783907072,29.428087016779823,29.353493013738206,29.364041702437749,29.465652257115089,29.379712435238201,29.360633240021237,29.396055093245902,29.500353853691571,29.486618466644437,29.627864363127504,29.62539104058159,29.400419953731422]
["              NOx",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C6:$AE6,1,References!$E$41),0),$C6)","v":34.885427056300799},34.885427056300799,null,34.796127219521182,34.806106418521388,34.85306171711823,34.949486158115661,34.919047945315874,34.94432722644946,34.932813597129474,34.862362465661647,34.982655553613341,34.960254212923097,34.852112266228829,34.954665349294316,34.929793045114359,34.907031254249489,34.905158509981575,34.829869090610302,34.775844642264168,34.850229535688875,34.965461297434466,34.777098063360576,34.863336400332251,34.890604981047375,35.38607347063612,35.101435162858621,36.420281320748693,36.274989466850201,34.760840826627927]
["              PM10",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C7:$AE7,1,References!$E$41),0),$C7)","v":0.1179361334931615},0.1179361334931615,null,8.0599013581347814E-2,0.10194542157393692,0.10940727567573331,0.14379732858183525,0.13831683382788545,0.14480305290801398,0.12601790543226399,0.10497923885652849,0.14817239129445239,0.15170543304276446,9.7238546572404161E-2,0.14204358086186822,0.13998505741633355,0.1308544830300481,0.12741771962250151,9.0205741963171576E-2,8.7629335377684636E-2,0.1072177568076312,8.2936465797834161E-2,7.0419881524059535E-2,0.119077300243421,0.1043771944266052,9.5317699353304572E-2,9.7056641217529993E-2,0.16106098756677859,0.13276594447727963,8.24858689819781E-2]
["              PM2.5",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C8:$AE8,1,References!$E$41),0),$C8)","v":9.5798182428524184E-2},9.5798182428524184E-2,null,7.5140095993230155E-2,8.6339783603882919E-2,9.0321192880671711E-2,0.10990430138554458,0.10730134097398307,0.11050770061499213,0.10078875132471039,8.7881376163951891E-2,0.11434858657369869,0.11440201402002442,8.4765009319560949E-2,0.10990901277453155,0.10785381889755766,0.10294906206692098,0.10218350462707662,8.2235680130855998E-2,7.8425958103483448E-2,8.958684915988499E-2,7.8394286538863198E-2,6.844971126746735E-2,9.679138943869163E-2,8.7227080422197678E-2,8.5303312327960915E-2,8.5493256385987232E-2,0.13646933525146712,0.12041156326239214,7.8308621468508144E-2]
["              SOx",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C9:$AE9,1,References!$E$41),0),$C9)","v":0.9263213132001753},0.9263213132001753,null,0.58214174199399848,0.77918913716523142,0.85315079202246402,1.1572596145642868,1.0943319226575363,1.1687599700554601,1.0059073639059319,0.83270651217567004,1.1735947660059445,1.2263907252764947,0.74445821692083225,1.1301127093021941,1.1287449445627835,1.0444086840143265,0.97686215930343268,0.64708873064554573,0.65869798837459437,0.83500160437066773,0.72321387880194354,0.52961024699379045,0.91898738513896616,0.80775488138743479,0.6761184833513797,0.71879121445450234,2.2655205014050979,1.9662307932217338,0.56558003992562089]
["              CH4",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C10:$AE10,1,References!$E$41),0),$C10)","v":28.175276343883031},28.175276343883031,null,28.127375290513193,28.069706078451652,28.183180684325738,28.252799091569923,28.17127229751015,28.222670674595964,28.272810840359124,28.220484289860405,28.201591528593951,28.231008950634973,28.193411592934673,28.224914145075829,28.184147858832649,28.171594071131267,28.207856014408144,28.135694396913657,28.048282755374242,28.125306495568449,28.29455622196372,28.139528332989318,28.124466325895852,28.235043349198094,27.970538843562004,28.363264347078026,28.239860316819033,28.119334458565888,27.934073075858823]
["              N2O",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C11:$AE11,1,References!$E$41),0),$C11)","v":2.0428593871590954},2.0428593871590954,null,2.0422712133939815,2.041803518600303,2.0425448001756181,2.0434654059606325,2.0430526539554652,2.0432814051633486,2.0437372384258716,2.0427747478069631,2.0439310418398611,2.043420361069781,2.042957138586492,2.0436373196601734,2.042978351930099,2.042902684083022,2.04364687602434,2.0431618948691987,2.0415529457561812,2.0422657660900438,2.0438676248197662,2.0417866301013397,2.0426969671898965,2.0432178121586264,2.0403370187265009,2.0434465009597265,2.0432780184294548,2.0423926716491425,2.0419223558586146]
["              CO2",{"$f":"IFERROR(IF(References!$E$41<=29,INDEX($C12:$AE12,1,References!$E$41),0),$C12)","v":2663.3633803897646},2663.3633803897646,null,2591.0459853671887,2607.5146283707081,2655.5679618524673,2728.1689873225528,2691.4994177626345,2720.7920853377973,2707.1825984186025,2661.9261796801925,2711.1984065037,2733.3036795117814,2637.428732946843,2712.511023941056,2700.9283493031085,2682.7819657309492,2683.1845556801854,2600.9928782557417,2578.96008461068,2631.3008205041629,2649.3902857298663,2583.8431005682,2647.3793114016789,2658.4537888883538,2570.5768147043295,2694.0853847608669,2796.8931683064166,2714.2463655851816,2524.7032155452162]
["GHG, g/MMBtu of NG",{"$f":"B4*Fuel_Specs!$B$94+B5*Fuel_Specs!$B$95+B10*Fuel_Specs!$B$92+B11*Fuel_Specs!$B$93+B12","v":4040.4940792710404},{"$f":"C4*Fuel_Specs!$B$94+C5*Fuel_Specs!$B$95+C10*Fuel_Specs!$B$92+C11*Fuel_Specs!$B$93+C12","v":4040.4940792710404},{"$f":"D4*Fuel_Specs!$B$94+D5*Fuel_Specs!$B$95+D10*Fuel_Specs!$B$92+D11*Fuel_Specs!$B$93+D12","v":0},{"$f":"E4*Fuel_Specs!$B$94+E5*Fuel_Specs!$B$95+E10*Fuel_Specs!$B$92+E11*Fuel_Specs!$B$93+E12","v":3966.8452497858966},{"$f":"F4*Fuel_Specs!$B$94+F5*Fuel_Specs!$B$95+F10*Fuel_Specs!$B$92+F11*Fuel_Specs!$B$93+F12","v":3981.6358871406628},{"$f":"G4*Fuel_Specs!$B$94+G5*Fuel_Specs!$B$95+G10*Fuel_Specs!$B$92+G11*Fuel_Specs!$B$93+G12","v":4032.7911108658845},{"$f":"H4*Fuel_Specs!$B$94+H5*Fuel_Specs!$B$95+H10*Fuel_Specs!$B$92+H11*Fuel_Specs!$B$93+H12","v":4107.4066503759095},{"$f":"I4*Fuel_Specs!$B$94+I5*Fuel_Specs!$B$95+I10*Fuel_Specs!$B$92+I11*Fuel_Specs!$B$93+I12","v":4068.5651390697685},{"$f":"J4*Fuel_Specs!$B$94+J5*Fuel_Specs!$B$95+J10*Fuel_Specs!$B$92+J11*Fuel_Specs!$B$93+J12","v":4099.199772632217},{"$f":"K4*Fuel_Specs!$B$94+K5*Fuel_Specs!$B$95+K10*Fuel_Specs!$B$92+K11*Fuel_Specs!$B$93+K12","v":4087.0460140520499},{"$f":"L4*Fuel_Specs!$B$94+L5*Fuel_Specs!$B$95+L10*Fuel_Specs!$B$92+L11*Fuel_Specs!$B$93+L12","v":4040.1659983457198},{"$f":"M4*Fuel_Specs!$B$94+M5*Fuel_Specs!$B$95+M10*Fuel_Specs!$B$92+M11*Fuel_Specs!$B$93+M12","v":4089.3503664200007},{"$f":"N4*Fuel_Specs!$B$94+N5*Fuel_Specs!$B$95+N10*Fuel_Specs!$B$92+N11*Fuel_Specs!$B$93+N12","v":4111.9613538129306},{"$f":"O4*Fuel_Specs!$B$94+O5*Fuel_Specs!$B$95+O10*Fuel_Specs!$B$92+O11*Fuel_Specs!$B$93+O12","v":4015.0890298003605},{"$f":"P4*Fuel_Specs!$B$94+P5*Fuel_Specs!$B$95+P10*Fuel_Specs!$B$92+P11*Fuel_Specs!$B$93+P12","v":4091.1374474173131},{"$f":"Q4*Fuel_Specs!$B$94+Q5*Fuel_Specs!$B$95+Q10*Fuel_Specs!$B$92+Q11*Fuel_Specs!$B$93+Q12","v":4078.2782346128342},{"$f":"R4*Fuel_Specs!$B$94+R5*Fuel_Specs!$B$95+R10*Fuel_Specs!$B$92+R11*Fuel_Specs!$B$93+R12","v":4059.805016370984},{"$f":"S4*Fuel_Specs!$B$94+S5*Fuel_Specs!$B$95+S10*Fuel_Specs!$B$92+S11*Fuel_Specs!$B$93+S12","v":4061.4055190992694},{"$f":"T4*Fuel_Specs!$B$94+T5*Fuel_Specs!$B$95+T10*Fuel_Specs!$B$92+T11*Fuel_Specs!$B$93+T12","v":3977.3192122881696},{"$f":"U4*Fuel_Specs!$B$94+U5*Fuel_Specs!$B$95+U10*Fuel_Specs!$B$92+U11*Fuel_Specs!$B$93+U12","v":3952.4832549660623},{"$f":"V4*Fuel_Specs!$B$94+V5*Fuel_Specs!$B$95+V10*Fuel_Specs!$B$92+V11*Fuel_Specs!$B$93+V12","v":4006.9959069813726},{"$f":"W4*Fuel_Specs!$B$94+W5*Fuel_Specs!$B$95+W10*Fuel_Specs!$B$92+W11*Fuel_Specs!$B$93+W12","v":4029.9882841781878},{"$f":"X4*Fuel_Specs!$B$94+X5*Fuel_Specs!$B$95+X10*Fuel_Specs!$B$92+X11*Fuel_Specs!$B$93+X12","v":3959.7756922257199},{"$f":"Y4*Fuel_Specs!$B$94+Y5*Fuel_Specs!$B$95+Y10*Fuel_Specs!$B$92+Y11*Fuel_Specs!$B$93+Y12","v":4023.1736481023217},{"$f":"Z4*Fuel_Specs!$B$94+Z5*Fuel_Specs!$B$95+Z10*Fuel_Specs!$B$92+Z11*Fuel_Specs!$B$93+Z12","v":4037.2399984199933},{"$f":"AA4*Fuel_Specs!$B$94+AA5*Fuel_Specs!$B$95+AA10*Fuel_Specs!$B$92+AA11*Fuel_Specs!$B$93+AA12","v":3942.0075862261492},{"$f":"AB4*Fuel_Specs!$B$94+AB5*Fuel_Specs!$B$95+AB10*Fuel_Specs!$B$92+AB11*Fuel_Specs!$B$93+AB12","v":4076.3049545801637},{"$f":"AC4*Fuel_Specs!$B$94+AC5*Fuel_Specs!$B$95+AC10*Fuel_Specs!$B$92+AC11*Fuel_Specs!$B$93+AC12","v":4176.1974828678613},{"$f":"AD4*Fuel_Specs!$B$94+AD5*Fuel_Specs!$B$95+AD10*Fuel_Specs!$B$92+AD11*Fuel_Specs!$B$93+AD12","v":4090.2481449052143},{"$f":"AE4*Fuel_Specs!$B$94+AE5*Fuel_Specs!$B$95+AE10*Fuel_Specs!$B$92+AE11*Fuel_Specs!$B$93+AE12","v":3895.538494452976}]
["GHG, g/MJ",{"$f":"B13/Fuel_Specs!$H$137","v":3.8296494723677807},{"$f":"C13/Fuel_Specs!$H$137","v":3.8296494723677807},{"$f":"D13/Fuel_Specs!$H$137","v":0},{"$f":"E13/Fuel_Specs!$H$137","v":3.7598438507173784},{"$f":"F13/Fuel_Specs!$H$137","v":3.7738626700573841},{"$f":"G13/Fuel_Specs!$H$137","v":3.8223484670180112},{"$f":"H13/Fuel_Specs!$H$137","v":3.89307035298265},{"$f":"I13/Fuel_Specs!$H$137","v":3.8562557034964251},{"$f":"J13/Fuel_Specs!$H$137","v":3.8852917337335433},{"$f":"K13/Fuel_Specs!$H$137","v":3.8737721932464999},{"$f":"L13/Fuel_Specs!$H$137","v":3.8293385116491416},{"$f":"M13/Fuel_Specs!$H$137","v":3.8759562978775017},{"$f":"N13/Fuel_Specs!$H$137","v":3.8973873788889288},{"$f":"O13/Fuel_Specs!$H$137","v":3.8055701314772681},{"$f":"P13/Fuel_Specs!$H$137","v":3.8776501238463474},{"$f":"Q13/Fuel_Specs!$H$137","v":3.8654619417662435},{"$f":"R13/Fuel_Specs!$H$137","v":3.847952709205853},{"$f":"S13/Fuel_Specs!$H$137","v":3.8494696930965975},{"$f":"T13/Fuel_Specs!$H$137","v":3.769771251719205},{"$f":"U13/Fuel_Specs!$H$137","v":3.7462313061114845},{"$f":"V13/Fuel_Specs!$H$137","v":3.7978993310935842},{"$f":"W13/Fuel_Specs!$H$137","v":3.8196918998915441},{"$f":"X13/Fuel_Specs!$H$137","v":3.7531432030121628},{"$f":"Y13/Fuel_Specs!$H$137","v":3.8132328711340939},{"$f":"Z13/Fuel_Specs!$H$137","v":3.8265651988186153},{"$f":"AA13/Fuel_Specs!$H$137","v":3.7363022879084071},{"$f":"AB13/Fuel_Specs!$H$137","v":3.8635916331634612},{"$f":"AC13/Fuel_Specs!$H$137","v":3.9582714819010398},{"$f":"AD13/Fuel_Specs!$H$137","v":3.8768072276981491},{"$f":"AE13/Fuel_Specs!$H$137","v":3.6922580870510089}]
["Corn Transport by Diesel Truck",null,null,"(CellsCE206:CE214 - T&D tab)"]
[null,"Active Selection","Corn Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Corn Transport in the U.S by HDDT for 40 miles",null,null,null,null,"Active Selection","Corn Transport in the U.S by Rail for 1,000 miles",null,null,null,null,"Corn Transport in the U.S by Other Mode for 100 miles"]
["g/Ton of Corn",{"$f":"References!F45","v":"1-U.S Ave Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"References!F45","v":"1-U.S Ave Mix"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"References!F45","v":"1-U.S Ave Mix"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix"]
["              VOC",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C18:$G18,1,EtOH!#REF!*1),0),$C18)","v":0.48915757140570099},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I18:$M18,1,EtOH!#REF!*1),0),$I18)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O18:$S18,1,EtOH!#REF!*1),0),$O18)","v":18.590849436144985},18.590849436144985,null,null,18.592521722307726,18.602055166686053]
["              CO",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C19:$G19,1,EtOH!#REF!*1),0),$C19)","v":3.2142307867222564},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I19:$M19,1,EtOH!#REF!*1),0),$I19)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O19:$S19,1,EtOH!#REF!*1),0),$O19)","v":62.130831252160903},62.130831252160903,null,null,62.059218400803104,62.002832879449748]
["              NOx",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C20:$G20,1,EtOH!#REF!*1),0),$C20)","v":4.0473470108879512},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I20:$M20,1,EtOH!#REF!*1),0),$I20)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O20:$S20,1,EtOH!#REF!*1),0),$O20)","v":325.63703186230316},325.63703186230316,null,null,325.80150205398206,325.93005398851903]
["              PM10",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C21:$G21,1,EtOH!#REF!*1),0),$C21)","v":0.17488901431347328},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I21:$M21,1,EtOH!#REF!*1),0),$I21)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O21:$S21,1,EtOH!#REF!*1),0),$O21)","v":9.5051119355914278},9.5051119355914278,null,null,9.6054277509052159,9.6403598935534625]
["              PM2.5",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C22:$G22,1,EtOH!#REF!*1),0),$C22)","v":0.14779719498734425},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I22:$M22,1,EtOH!#REF!*1),0),$I22)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O22:$S22,1,EtOH!#REF!*1),0),$O22)","v":9.0269520402061083},9.0269520402061083,null,null,9.0836491506021328,9.1009685582966604]
["              SOx",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C23:$G23,1,EtOH!#REF!*1),0),$C23)","v":1.101185818636482},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I23:$M23,1,EtOH!#REF!*1),0),$I23)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O23:$S23,1,EtOH!#REF!*1),0),$O23)","v":8.3351738693235333},8.3351738693235333,null,null,9.1907184949874434,9.5563547933289801]
["              CH4",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C24:$G24,1,EtOH!#REF!*1),0),$C24)","v":3.7730683744488585},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I24:$M24,1,EtOH!#REF!*1),0),$I24)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O24:$S24,1,EtOH!#REF!*1),0),$O24)","v":34.446684138551433},34.446684138551433,null,null,34.428529973093298,34.682308497052873]
["              N2O",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C25:$G25,1,EtOH!#REF!*1),0),$C25)","v":7.7301039244119213E-2},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I25:$M25,1,EtOH!#REF!*1),0),$I25)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O25:$S25,1,EtOH!#REF!*1),0),$O25)","v":0.67006917489514684},0.67006917489514684,null,null,0.67104360786504758,0.67214941157114727]
["              CO2",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C26:$G26,1,EtOH!#REF!*1),0),$C26)","v":2989.973811584608},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I26:$M26,1,EtOH!#REF!*1),0),$I26)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O26:$S26,1,EtOH!#REF!*1),0),$O26)","v":26432.558163986385},26432.558163986385,null,null,26572.230013823748,26716.962477483372]
["GHG, g/ton",{"$f":"B18*Fuel_Specs!$B$94+B19*Fuel_Specs!$B$95+B24*Fuel_Specs!$B$92+B25*Fuel_Specs!$B$93+B26","v":3113.9117058315455},{"$f":"C18*Fuel_Specs!$B$94+C19*Fuel_Specs!$B$95+C24*Fuel_Specs!$B$92+C25*Fuel_Specs!$B$93+C26","v":3113.9117058315455},{"$f":"D18*Fuel_Specs!$B$94+D19*Fuel_Specs!$B$95+D24*Fuel_Specs!$B$92+D25*Fuel_Specs!$B$93+D26","v":0},{"$f":"E18*Fuel_Specs!$B$94+E19*Fuel_Specs!$B$95+E24*Fuel_Specs!$B$92+E25*Fuel_Specs!$B$93+E26","v":3072.8828570300611},{"$f":"F18*Fuel_Specs!$B$94+F19*Fuel_Specs!$B$95+F24*Fuel_Specs!$B$92+F25*Fuel_Specs!$B$93+F26","v":3129.6209855659604},{"$f":"G18*Fuel_Specs!$B$94+G19*Fuel_Specs!$B$95+G24*Fuel_Specs!$B$92+G25*Fuel_Specs!$B$93+G26","v":3146.676532369811},{"$f":"H18*Fuel_Specs!$B$94+H19*Fuel_Specs!$B$95+H24*Fuel_Specs!$B$92+H25*Fuel_Specs!$B$93+H26","v":0},null,null,null,null,null,{"$f":"N18*Fuel_Specs!$B$94+N19*Fuel_Specs!$B$95+N24*Fuel_Specs!$B$92+N25*Fuel_Specs!$B$93+N26","v":27648.98152570783},{"$f":"O18*Fuel_Specs!$B$94+O19*Fuel_Specs!$B$95+O24*Fuel_Specs!$B$92+O25*Fuel_Specs!$B$93+O26","v":27648.98152570783},{"$f":"P18*Fuel_Specs!$B$94+P19*Fuel_Specs!$B$95+P24*Fuel_Specs!$B$92+P25*Fuel_Specs!$B$93+P26","v":0},{"$f":"Q18*Fuel_Specs!$B$94+Q19*Fuel_Specs!$B$95+Q24*Fuel_Specs!$B$92+Q25*Fuel_Specs!$B$93+Q26","v":0},{"$f":"R18*Fuel_Specs!$B$94+R19*Fuel_Specs!$B$95+R24*Fuel_Specs!$B$92+R25*Fuel_Specs!$B$93+R26","v":27788.382579911606},{"$f":"S18*Fuel_Specs!$B$94+S19*Fuel_Specs!$B$95+S24*Fuel_Specs!$B$92+S25*Fuel_Specs!$B$93+S26","v":27939.73014292368}]
["GHG, g/MJ",0.38801704772293505,{"$f":"C27/Fuel_Specs!$H$137/10*EtOH!$E$79","v":2.9514188332603868},{"$f":"D27/Fuel_Specs!$H$137","v":0},{"$f":"E27/Fuel_Specs!$H$137","v":2.9125309878430241},{"$f":"F27/Fuel_Specs!$H$137","v":2.9663083575774309},{"$f":"G27/Fuel_Specs!$H$137","v":2.9824738968745694},{"$f":"I28","v":1.7651972942770999},1.7651972942770999,1.7651972942770999,1.7651972942770999,1.7651972942770999,1.7651972942770999,1.73,1.73,1.73,1.73,1.73,1.73]
[]
["Fuel Transport by Heavy Duty Diesel Truck",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(T&D tab. Cells GO129:GS129)"]
[null,"Active Selection","LNG Transport by HDDT for 100 miles",null,null,"LNG Transport by LNG Truck for 100 miles",null,null,"LNG Transport by Ocean Tanker for 5,000 miles",null,"LNG Transport by Rail for 1,000 miles",null,"Ethanol Transport in the U.S by HDDT for 100 miles",null,null,null,"Ethanol Transport in the U.S by Rail for 1000 miles",null,null,null,"Biodiesel Transport in the U.S by HDDT for 100 miles",null,null,null,"Biodiesel Transport in the U.S by Rail for 1000 miles",null,null,null,"Biodiesel Transport by Tanker for 10,000 miles",null,null,null,"Biodiesel Transport by Barge for 1,000 miles",null,null,null,"Rendered Oil Transport in the U.S by HDDT for 100 miles",null,null,null,"Render Oil Transport in the U.S by Rail for 1000 miles",null,null,null,"Rendered Oil Transport by Tanker for 10,000 miles",null,null,null,"Rendered Oil Transport in the U.S by Barge for 3000 miles",null,null,null,"Fuel Transport by Other Mode"]
["g/MMBtu of Fuel Transport",{"$f":"References!F49","v":"2-User Defined Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","1-U.S Ave Mix","2- User Defined Mix","1-U.S Ave Mix","2- User Defined Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","3-CAMX Mix"]
["              VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C33:$AN33,1,References!$E$49),0),$C33)","v":0},0.20282690383267316,null,0.20249862760773835,0.21662926385409617,null,6.1611772891270407E-2,1.029835244130809,null,0.44457972105091126,null,null,null,null,null,null,null,null,null,0.15770649943754914,null,null,null,0.57613257251203343,null,null,null,0.76315364402965136,null,null,null,null,null,null,null,5.0889290521474928,null,null,null,18.590849436144985,null,null,null,null,null,null,null,67.09426040982089]
["              CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C34:$AN34,1,References!$E$49),0),$C34)","v":0},0.6923420122763797,null,0.6966811193983532,0.44303066242783257,null,0.12731282274435179,2.3484188926071261,null,1.4857905079389786,null,null,null,null,null,null,null,null,null,0.53832520788136051,null,null,null,1.9254416407688961,null,null,null,5.798228887401736,null,null,null,null,null,null,null,17.370868034361642,null,null,null,62.130831252160895,null,null,null,null,null,null,null,509.76350821429463]
["              NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C35:$AN35,1,References!$E$49),0),$C35)","v":0},1.8904845800015544,null,1.8782909241446679,1.6986516658999578,null,0.71965216339764282,25.946694746845729,null,7.7872515339573098,null,null,null,null,null,null,null,null,null,1.4699317482983887,null,null,null,10.091529250258654,null,null,null,28.312093712071256,null,null,null,null,null,null,null,47.432277079688866,null,null,null,325.63703186230316,null,null,null,null,null,null,null,2489.1173659797864]
["              PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C36:$AN36,1,References!$E$49),0),$C36)","v":0},4.6186513008722875E-2,null,4.836747869251555E-2,-4.208399969673305E-3,null,5.7249877465336864E-4,2.2120470690626051,null,0.22730429975227559,null,null,null,null,null,null,null,null,null,3.5911968038725012E-2,null,null,null,0.2945645173598197,null,null,null,1.0779947317462404,null,null,null,null,null,null,null,1.1588200747834698,null,null,null,9.5051119355914278,null,null,null,null,null,null,null,94.774177936555972]
["              PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C37:$AN37,1,References!$E$49),0),$C37)","v":0},3.9368376153359474E-2,null,3.8592112633457104E-2,-6.9123717310030867E-3,null,5.5583875740154351E-4,2.0319792020162759,null,0.21586963165718404,null,null,null,null,null,null,null,null,null,3.0610578154902861E-2,null,null,null,0.27974628694239595,null,null,null,1.0340226022864007,null,null,null,null,null,null,null,0.98775295267524843,null,null,null,9.0269520402061065,null,null,null,null,null,null,null,90.908275535599586]
["              SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C38:$AN38,1,References!$E$49),0),$C38)","v":0},0.27578219827009703,null,0.22849857375116794,0.18775519658263862,null,2.0590593390858663E-16,8.1416542572232835,null,0.19932651740646379,null,null,null,null,null,null,null,null,null,0.2144323276376067,null,null,null,0.25830800148012112,null,null,null,3.5137108223641,null,null,null,null,null,null,null,6.9193781215513424,null,null,null,8.3351738693235333,null,null,null,null,null,null,null,289.42004835255557]
["              CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C39:$AN39,1,References!$E$49),0),$C39)","v":0},0.99622025197693331,null,0.98953420471596298,3.8235075067753201,null,0.70026787461665585,1.3112609098889951,null,0.82375457227206894,null,null,null,null,null,null,null,null,null,0.77460339648869869,null,null,null,1.0675067223484735,null,null,null,2.6252344365915312,null,null,null,null,null,null,null,24.995176117293965,null,null,null,34.446684138551433,null,null,null,null,null,null,null,230.80301627788344]
["              N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C40:$AN40,1,References!$E$49),0),$C40)","v":0},1.0934958711448339E-2,null,1.085635794863948E-2,1.7251168315222651E-2,null,4.2407316640993044E-3,2.6222003524643114E-2,null,1.6023967483729525E-2,null,null,null,null,null,null,null,null,null,8.5023930617179316E-3,null,null,null,2.0765521167784146E-2,null,null,null,5.4163439025980094E-2,null,null,null,null,null,null,null,0.27435822378194102,null,null,null,0.67006917489514684,null,null,null,null,null,null,null,4.7618928522856763]
["              CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C41:$AN41,1,References!$E$49),0),$C41)","v":0},748.07968196378306,null,737.99622227036502,70.083688289210997,null,228.19561112031602,1145.1275025962636,null,632.10556223211654,null,null,null,null,null,null,null,null,null,581.66360435197112,null,null,null,819.14803222941157,null,null,null,2368.3349201749857,null,null,null,null,null,null,null,18769.326726041065,null,null,null,26432.558163986381,null,null,null,null,null,null,null,208217.15406199245]
["GHG, g/ton",{"$f":"B33*Fuel_Specs!$B$94+B34*Fuel_Specs!$B$95+B39*Fuel_Specs!$B$92+B40*Fuel_Specs!$B$93+B41","v":0},{"$f":"C33*Fuel_Specs!$B$94+C34*Fuel_Specs!$B$95+C39*Fuel_Specs!$B$92+C40*Fuel_Specs!$B$93+C41","v":777.963915828788},{"$f":"D33*Fuel_Specs!$B$94+D34*Fuel_Specs!$B$95+D39*Fuel_Specs!$B$92+D40*Fuel_Specs!$B$93+D41","v":0},{"$f":"E33*Fuel_Specs!$B$94+E34*Fuel_Specs!$B$95+E39*Fuel_Specs!$B$92+E40*Fuel_Specs!$B$93+E41","v":767.69567739586682},{"$f":"F33*Fuel_Specs!$B$94+F34*Fuel_Specs!$B$95+F39*Fuel_Specs!$B$92+F40*Fuel_Specs!$B$93+F41","v":172.18357636316696},{"$f":"G33*Fuel_Specs!$B$94+G34*Fuel_Specs!$B$95+G39*Fuel_Specs!$B$92+G40*Fuel_Specs!$B$93+G41","v":0},{"$f":"H33*Fuel_Specs!$B$94+H34*Fuel_Specs!$B$95+H39*Fuel_Specs!$B$92+H40*Fuel_Specs!$B$93+H41","v":247.35813238764817},{"$f":"I33*Fuel_Specs!$B$94+I34*Fuel_Specs!$B$95+I39*Fuel_Specs!$B$92+I40*Fuel_Specs!$B$93+I41","v":1192.6232081168987},{"$f":"J33*Fuel_Specs!$B$94+J34*Fuel_Specs!$B$95+J39*Fuel_Specs!$B$92+J40*Fuel_Specs!$B$93+J41","v":0},{"$f":"K33*Fuel_Specs!$B$94+K34*Fuel_Specs!$B$95+K39*Fuel_Specs!$B$92+K40*Fuel_Specs!$B$93+K41","v":661.19498930167765},{"$f":"L33*Fuel_Specs!$B$94+L34*Fuel_Specs!$B$95+L39*Fuel_Specs!$B$92+L40*Fuel_Specs!$B$93+L41","v":0},{"$f":"M33*Fuel_Specs!$B$94+M34*Fuel_Specs!$B$95+M39*Fuel_Specs!$B$92+M40*Fuel_Specs!$B$93+M41","v":0},{"$f":"N33*Fuel_Specs!$B$94+N34*Fuel_Specs!$B$95+N39*Fuel_Specs!$B$92+N40*Fuel_Specs!$B$93+N41","v":0},{"$f":"O33*Fuel_Specs!$B$94+O34*Fuel_Specs!$B$95+O39*Fuel_Specs!$B$92+O40*Fuel_Specs!$B$93+O41","v":0},{"$f":"P33*Fuel_Specs!$B$94+P34*Fuel_Specs!$B$95+P39*Fuel_Specs!$B$92+P40*Fuel_Specs!$B$93+P41","v":0},{"$f":"Q33*Fuel_Specs!$B$94+Q34*Fuel_Specs!$B$95+Q39*Fuel_Specs!$B$92+Q40*Fuel_Specs!$B$93+Q41","v":0},{"$f":"R33*Fuel_Specs!$B$94+R34*Fuel_Specs!$B$95+R39*Fuel_Specs!$B$92+R40*Fuel_Specs!$B$93+R41","v":0},{"$f":"S33*Fuel_Specs!$B$94+S34*Fuel_Specs!$B$95+S39*Fuel_Specs!$B$92+S40*Fuel_Specs!$B$93+S41","v":0},{"$f":"T33*Fuel_Specs!$B$94+T34*Fuel_Specs!$B$95+T39*Fuel_Specs!$B$92+T40*Fuel_Specs!$B$93+T41","v":0},{"$f":"U33*Fuel_Specs!$B$94+U34*Fuel_Specs!$B$95+U39*Fuel_Specs!$B$92+U40*Fuel_Specs!$B$93+U41","v":604.89986059887917},{"$f":"V33*Fuel_Specs!$B$94+V34*Fuel_Specs!$B$95+V39*Fuel_Specs!$B$92+V40*Fuel_Specs!$B$93+V41","v":0},{"$f":"W33*Fuel_Specs!$B$94+W34*Fuel_Specs!$B$95+W39*Fuel_Specs!$B$92+W40*Fuel_Specs!$B$93+W41","v":0},{"$f":"X33*Fuel_Specs!$B$94+X34*Fuel_Specs!$B$95+X39*Fuel_Specs!$B$92+X40*Fuel_Specs!$B$93+X41","v":0},{"$f":"Y33*Fuel_Specs!$B$94+Y34*Fuel_Specs!$B$95+Y39*Fuel_Specs!$B$92+Y40*Fuel_Specs!$B$93+Y41","v":856.84513278737484},{"$f":"Z33*Fuel_Specs!$B$94+Z34*Fuel_Specs!$B$95+Z39*Fuel_Specs!$B$92+Z40*Fuel_Specs!$B$93+Z41","v":0},{"$f":"AA33*Fuel_Specs!$B$94+AA34*Fuel_Specs!$B$95+AA39*Fuel_Specs!$B$92+AA40*Fuel_Specs!$B$93+AA41","v":0},{"$f":"AB33*Fuel_Specs!$B$94+AB34*Fuel_Specs!$B$95+AB39*Fuel_Specs!$B$92+AB40*Fuel_Specs!$B$93+AB41","v":0},{"$f":"AC33*Fuel_Specs!$B$94+AC34*Fuel_Specs!$B$95+AC39*Fuel_Specs!$B$92+AC40*Fuel_Specs!$B$93+AC41","v":2461.5964839807539},{"$f":"AD33*Fuel_Specs!$B$94+AD34*Fuel_Specs!$B$95+AD39*Fuel_Specs!$B$92+AD40*Fuel_Specs!$B$93+AD41","v":0},{"$f":"AE33*Fuel_Specs!$B$94+AE34*Fuel_Specs!$B$95+AE39*Fuel_Specs!$B$92+AE40*Fuel_Specs!$B$93+AE41","v":0},{"$f":"AF33*Fuel_Specs!$B$94+AF34*Fuel_Specs!$B$95+AF39*Fuel_Specs!$B$92+AF40*Fuel_Specs!$B$93+AF41","v":0},null,null,null,null,{"$f":"AK33*Fuel_Specs!$B$94+AK34*Fuel_Specs!$B$95+AK39*Fuel_Specs!$B$92+AK40*Fuel_Specs!$B$93+AK41","v":19519.122453546002},{"$f":"AL33*Fuel_Specs!$B$94+AL34*Fuel_Specs!$B$95+AL39*Fuel_Specs!$B$92+AL40*Fuel_Specs!$B$93+AL41","v":0},{"$f":"AM33*Fuel_Specs!$B$94+AM34*Fuel_Specs!$B$95+AM39*Fuel_Specs!$B$92+AM40*Fuel_Specs!$B$93+AM41","v":0},{"$f":"AN33*Fuel_Specs!$B$94+AN34*Fuel_Specs!$B$95+AN39*Fuel_Specs!$B$92+AN40*Fuel_Specs!$B$93+AN41","v":0},{"$f":"AO33*Fuel_Specs!$B$94+AO34*Fuel_Specs!$B$95+AO39*Fuel_Specs!$B$92+AO40*Fuel_Specs!$B$93+AO41","v":27648.981525707826},{"$f":"AP33*Fuel_Specs!$B$94+AP34*Fuel_Specs!$B$95+AP39*Fuel_Specs!$B$92+AP40*Fuel_Specs!$B$93+AP41","v":0},{"$f":"AQ33*Fuel_Specs!$B$94+AQ34*Fuel_Specs!$B$95+AQ39*Fuel_Specs!$B$92+AQ40*Fuel_Specs!$B$93+AQ41","v":0},{"$f":"AR33*Fuel_Specs!$B$94+AR34*Fuel_Specs!$B$95+AR39*Fuel_Specs!$B$92+AR40*Fuel_Specs!$B$93+AR41","v":0},{"$f":"AS33*Fuel_Specs!$B$94+AS34*Fuel_Specs!$B$95+AS39*Fuel_Specs!$B$92+AS40*Fuel_Specs!$B$93+AS41","v":0},{"$f":"AT33*Fuel_Specs!$B$94+AT34*Fuel_Specs!$B$95+AT39*Fuel_Specs!$B$92+AT40*Fuel_Specs!$B$93+AT41","v":0},{"$f":"AU33*Fuel_Specs!$B$94+AU34*Fuel_Specs!$B$95+AU39*Fuel_Specs!$B$92+AU40*Fuel_Specs!$B$93+AU41","v":0},{"$f":"AV33*Fuel_Specs!$B$94+AV34*Fuel_Specs!$B$95+AV39*Fuel_Specs!$B$92+AV40*Fuel_Specs!$B$93+AV41","v":0},{"$f":"AW33*Fuel_Specs!$B$94+AW34*Fuel_Specs!$B$95+AW39*Fuel_Specs!$B$92+AW40*Fuel_Specs!$B$93+AW41","v":216416.44092534421},{"$f":"AX33*Fuel_Specs!$B$94+AX34*Fuel_Specs!$B$95+AX39*Fuel_Specs!$B$92+AX40*Fuel_Specs!$B$93+AX41","v":0},{"$f":"AY33*Fuel_Specs!$B$94+AY34*Fuel_Specs!$B$95+AY39*Fuel_Specs!$B$92+AY40*Fuel_Specs!$B$93+AY41","v":0},{"$f":"AZ33*Fuel_Specs!$B$94+AZ34*Fuel_Specs!$B$95+AZ39*Fuel_Specs!$B$92+AZ40*Fuel_Specs!$B$93+AZ41","v":0}]
["GHG, g/MJ",{"$f":"B42/Fuel_Specs!$H$137","v":0},{"$f":"C42/Fuel_Specs!$H$137","v":0.73736752023960439},{"$f":"D42/Fuel_Specs!$H$137","v":0},{"$f":"E42/Fuel_Specs!$H$137","v":0.72763510803325426},{"$f":"F42/Fuel_Specs!$H$137","v":0.16319854191905289},{"$f":"G42/Fuel_Specs!$H$137","v":0},{"$f":"H42/Fuel_Specs!$H$137","v":0.23445027330794685},{"$f":"I42/Fuel_Specs!$H$137","v":1.1303886975432615},{"$f":"J42/Fuel_Specs!$H$137","v":0},{"$f":"K42/Fuel_Specs!$H$137","v":0.62669193228176279},{"$f":"L42/Fuel_Specs!$H$137","v":0},0.79800000000000004,{"$f":"N42/Fuel_Specs!$H$137","v":0},0.78800000000000003,0.80200000000000005,1.131,{"$f":"R42/Fuel_Specs!$H$137","v":0},1.1160000000000001,1.137,{"$f":"U42/Fuel_Specs!$H$137","v":0.57333444537450717},{"$f":"V42/Fuel_Specs!$H$137","v":0},{"$f":"W42/Fuel_Specs!$H$137","v":0},{"$f":"X42/Fuel_Specs!$H$137","v":0},{"$f":"Y42/Fuel_Specs!$H$137","v":0.81213248832976459},{"$f":"Z42/Fuel_Specs!$H$137","v":0},{"$f":"AA42/Fuel_Specs!$H$137","v":0},{"$f":"AB42/Fuel_Specs!$H$137","v":0},{"$f":"AC42/Fuel_Specs!$H$137","v":2.333143296613875},{"$f":"AD42/Fuel_Specs!$H$137","v":0},{"$f":"AE42/Fuel_Specs!$H$137","v":0},{"$f":"AF42/Fuel_Specs!$H$137","v":0},null,null,null,null,{"$f":"AK42/Fuel_Specs!$H$137","v":18.500558480905067},{"$f":"AL42/Fuel_Specs!$H$137","v":0},{"$f":"AM42/Fuel_Specs!$H$137","v":0},{"$f":"AN42/Fuel_Specs!$H$137","v":0},{"$f":"AO42/Fuel_Specs!$H$137","v":26.206178114369802},{"$f":"AP42/Fuel_Specs!$H$137","v":0},{"$f":"AQ42/Fuel_Specs!$H$137","v":0},{"$f":"AR42/Fuel_Specs!$H$137","v":0},{"$f":"AS42/Fuel_Specs!$H$137","v":0},{"$f":"AT42/Fuel_Specs!$H$137","v":0},{"$f":"AU42/Fuel_Specs!$H$137","v":0},{"$f":"AV42/Fuel_Specs!$H$137","v":0},{"$f":"AW42/Fuel_Specs!$H$137","v":205.12320833569544},{"$f":"AX42/Fuel_Specs!$H$137","v":0},{"$f":"AY42/Fuel_Specs!$H$137","v":0},{"$f":"AZ42/Fuel_Specs!$H$137","v":0},10,10]
[]
["Soybean Transport by Diesel Truck",null,null,"Yield",0.96,"lb BD/lb oil",null,null,"(Cells CJ206:CK214 - TD tab)"]
[null,"Active Selection","Soybean Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Soybean Transport in the U.S by HDDT for 40 miles",null,null,null,null,null,null,null,"by  HDD Truck",null,"Soybean Transport in the U.S by HDDT for 50 miles",null,null,null,null,null,"(Cells CK206:CK214)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix not functional yet"]
["g/Ton of Soybean",{"$f":"References!F49","v":"2-User Defined Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"References!F49","v":"2-User Defined Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",null,null,null,"g/ton of SB",null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C48:$G48,1,References!$E$49*1),0),$C48)","v":0},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I48:$M48,1,References!$E$49*1),0),$I48)","v":0},3.3926193680983294,null,3.3871283989134979,3.3934082590962795,3.3979056044771587,null,null,null,"VOC"]
["              CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C49:$G49,1,References!$E$49*1),0),$C49)","v":0},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I49:$M49,1,References!$E$49*1),0),$I49)","v":0},11.58057868957443,null,11.653157517057814,11.546795755150672,11.520196222605701,null,null,null,"CO"]
["              NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C50:$G50,1,References!$E$49*1),0),$C50)","v":0},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I50:$M50,1,References!$E$49*1),0),$I50)","v":0},31.621518053125918,null,31.417558754599497,31.699105882611878,31.759749489061949,null,null,null,"NOx"]
["              PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C51:$G51,1,References!$E$49*1),0),$C51)","v":0},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I51:$M51,1,References!$E$49*1),0),$I51)","v":0},0.77254671652231344,null,0.80902701711447234,0.81987010256484516,0.8363491319847316,null,null,null,"PM10"]
["              PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C52:$G52,1,References!$E$49*1),0),$C52)","v":0},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I52:$M52,1,References!$E$49*1),0),$I52)","v":0},0.65850196845016573,null,0.6455176621150378,0.68524849126288834,0.69341881828253493,null,null,null,"PM2.5"]
["              SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C53:$G53,1,References!$E$49*1),0),$C53)","v":0},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I53:$M53,1,References!$E$49*1),0),$I53)","v":0},4.6129187477008964,null,3.8220210053129025,5.0165168091856467,5.1890035466303344,null,null,null,"SOx"]
["              CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C54:$G54,1,References!$E$49*1),0),$C54)","v":0},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I54:$M54,1,References!$E$49*1),0),$I54)","v":0},16.663450744862647,null,16.551615416289557,16.654886625859397,16.774605127085511,null,null,null,"CH4"]
["              N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C55:$G55,1,References!$E$49*1),0),$C55)","v":0},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I55:$M55,1,References!$E$49*1),0),$I55)","v":0},0.18290548252129404,null,0.18159075323630416,0.18336516544828751,0.18388682173456036,null,null,null,"N2O"]
["              CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C56:$G56,1,References!$E$49*1),0),$C56)","v":0},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I56:$M56,1,References!$E$49*1),0),$I56)","v":0},12512.884484027376,null,12344.221747443127,12578.773844029618,12647.0505183429,null,null,null,"CO2"]
["GHG, g/ton",{"$f":"B48*Fuel_Specs!$B$94+B49*Fuel_Specs!$B$95+B54*Fuel_Specs!$B$92+B55*Fuel_Specs!$B$93+B56","v":0},{"$f":"C48*Fuel_Specs!$B$94+C49*Fuel_Specs!$B$95+C54*Fuel_Specs!$B$92+C55*Fuel_Specs!$B$93+C56","v":3113.9117058315455},{"$f":"D48*Fuel_Specs!$B$94+D49*Fuel_Specs!$B$95+D54*Fuel_Specs!$B$92+D55*Fuel_Specs!$B$93+D56","v":0},{"$f":"E48*Fuel_Specs!$B$94+E49*Fuel_Specs!$B$95+E54*Fuel_Specs!$B$92+E55*Fuel_Specs!$B$93+E56","v":3072.8828570300611},{"$f":"F48*Fuel_Specs!$B$94+F49*Fuel_Specs!$B$95+F54*Fuel_Specs!$B$92+F55*Fuel_Specs!$B$93+F56","v":3129.6209855659604},{"$f":"G48*Fuel_Specs!$B$94+G49*Fuel_Specs!$B$95+G54*Fuel_Specs!$B$92+G55*Fuel_Specs!$B$93+G56","v":3146.676532369811},{"$f":"H48*Fuel_Specs!$B$94+H49*Fuel_Specs!$B$95+H54*Fuel_Specs!$B$92+H55*Fuel_Specs!$B$93+H56","v":0},{"$f":"I48*Fuel_Specs!$B$94+I49*Fuel_Specs!$B$95+I54*Fuel_Specs!$B$92+I55*Fuel_Specs!$B$93+I56","v":13012.748302364002},{"$f":"J48*Fuel_Specs!$B$94+J49*Fuel_Specs!$B$95+J54*Fuel_Specs!$B$92+J55*Fuel_Specs!$B$93+J56","v":0},{"$f":"K48*Fuel_Specs!$B$94+K49*Fuel_Specs!$B$95+K54*Fuel_Specs!$B$92+K55*Fuel_Specs!$B$93+K56","v":12840.994832161061},{"$f":"L48*Fuel_Specs!$B$94+L49*Fuel_Specs!$B$95+L54*Fuel_Specs!$B$92+L55*Fuel_Specs!$B$93+L56","v":13078.509916145304},{"$f":"M48*Fuel_Specs!$B$94+M49*Fuel_Specs!$B$95+M54*Fuel_Specs!$B$92+M55*Fuel_Specs!$B$93+M56","v":13149.907224023556},null,null,null,"GHG, g/ton SB",null,16265.934999999999,null,16051.24,16094.32,16243.43,16460.832999999999,16348.1,16437.383999999998,16401.97,16264.96,16408.707999999999,16474.182000000001,16191.885,16413.456999999999,16375.984,16322.191999999999,16326.856,16082.630999999999,16010.255999999999,16168.26,16236.115,16031.507,16215.444,16256.319,15984.183000000001,16375.556,16669.03,16418.550999999999,15843.519,0]
["GHG, g/MJ of BD",{"$f":"B57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0},{"$f":"C57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.10396780654771653},{"$f":"D57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0},{"$f":"E57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.10259792845930454},{"$f":"F57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.10449231061550142},{"$f":"G57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.10506176407410384},{"$f":"H57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0},{"$f":"I57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.43447182385443522},{"$f":"J57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0},{"$f":"K57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.42873729017112083},{"$f":"L57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.43666748365014368},{"$f":"M57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.43905130894602873},null,null,null,"GHG, g/MJ of BD",null,{"$f":"S57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54308976719881907},null,{"$f":"U57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.53592149451306503},{"$f":"V57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.53735985678187559},{"$f":"W57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54233836648248701},{"$f":"X57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54959705432664263},{"$f":"Y57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54583310600608026},{"$f":"Z57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54881413517990774},{"$f":"AA57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.5476317266054499},{"$f":"AB57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54305721373521432},{"$f":"AC57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54785669608008369},{"$f":"AD57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.55004275297860072},{"$f":"AE57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54061737337325211},{"$f":"AF57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54801525648896454},{"$f":"AG57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54676410167700695},{"$f":"AH57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54496808535472607},{"$f":"AI57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54512380776934377},{"$f":"AJ57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.53696958248846505},{"$f":"AK57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.53455311384396254},{"$f":"AL57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.53982857790898453},{"$f":"AM57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54209413203503243},{"$f":"AN57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.53526264579787386},{"$f":"AO57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54140396521844492},{"$f":"AP57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54276870657725718},{"$f":"AQ57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.53368258414492153},{"$f":"AR57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54674981154118873},{"$f":"AS57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.5565483706980342},{"$f":"AT57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.54818533581573614},{"$f":"AU57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0.52898607090954597},{"$f":"AV57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$39/Fuel_Specs!$E$121)/Fuel_Specs!$B$39*1000000*LossFactor!$P$4*(1-LossFactor!$M$4)/Fuel_Specs!$H$137","v":0}]
["GHG, g/MJ of RD",{"$f":"B57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0},{"$f":"C57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":8.8175388794759224E-2},{"$f":"D57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0},{"$f":"E57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":8.7013591339777679E-2},{"$f":"F57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":8.8620222168060592E-2},{"$f":"G57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":8.9103177245984072E-2},null,null,null,null,null,null,null,null,null,"GHG, g/MJ of RD",null,{"$f":"S57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46059595718442981},null,{"$f":"U57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45451652498285577},{"$f":"V57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45573640406361593},{"$f":"W57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.4599586921261079},{"$f":"X57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46611480567751257},{"$f":"Y57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46292259053333101},{"$f":"Z57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46545080974982583},{"$f":"AA57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46444800571625955},{"$f":"AB57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46056834850049899},{"$f":"AC57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46463880295967069},{"$f":"AD57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46649280395627463},{"$f":"AE57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45849911303563012},{"$f":"AF57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46477327848786321},{"$f":"AG57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46371217057715458},{"$f":"AH57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46218896408894078},{"$f":"AI57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46232103270622643},{"$f":"AJ57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45540541133903373},{"$f":"AK57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45335599749339711},{"$f":"AL57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45783013338653639},{"$f":"AM57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45975155620512936},{"$f":"AN57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45395775353669432},{"$f":"AO57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45916622378919625},{"$f":"AP57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46032366476937436},{"$f":"AQ57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.45261769881018787},{"$f":"AR57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46370005107282397},{"$f":"AS57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.4720102366194121},{"$f":"AT57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.46491752324267721},{"$f":"AU57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0.44863457274203428},{"$f":"AV57/Fuel_Specs!$F$124*Fuel_Specs!$B$145/(1-Fuel_Specs!$B$147)/Fuel_Specs!$B$146*(Fuel_Specs!$E$42/Fuel_Specs!$E$121)/Fuel_Specs!$B$42*1000000*LossFactor!$R$4*(1-LossFactor!$Q$4)/Fuel_Specs!$H$137","v":0}]
["SB by Medium Duty Truck","Active Selection","OilTransport in the U.S by MD Diesel Truck (HDT) for 50 miles",null,null,null,null,null,null,null,null,null,null,null,null,null,"by  HDD Truck","Active Selection","OilTransport in the U.S by HD Diesel Truck (HDT) for 50 miles"]
["g/Ton of Oil",{"$f":"References!F49","v":"2-User Defined Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix","10-ERCT Mix",null,null,null,null,null,null,null,null,"g/kg of Oil",{"$f":"References!F49","v":"2-User Defined Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S62:$Z62,1,References!$E$49*1),0),$S62)","v":0},3.9132605712456057,null,3.9027670123467084,3.9147681874556297,3.9233628739407234,3.9214172137871568,null,null,null,null,null,null,null,null,"VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S62:$Z62,1,References!$E$49*1),0),$S62)","v":0},2.5444645260737464,null,2.5403462991851229,null,null,null,2.5450561943222096,2.5484292033578688]
["CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S63:$Z63,1,References!$E$49*1),0),$S63)","v":0},25.713846293778055,null,25.852548620338851,25.649285157078804,25.59845191579695,25.709850717889395,null,null,null,null,null,null,null,null,"CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S63:$Z63,1,References!$E$49*1),0),$S63)","v":0},8.6854340171808211,null,8.7398681377933585,null,null,null,8.6600968163630014,8.6401471669542751]
["NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S64:$Z64,1,References!$E$49*1),0),$S64)","v":0},32.37877608710361,null,31.988998100737017,32.527050905472237,32.642944336067913,32.283824136828883,null,null,null,null,null,null,null,null,"NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S64:$Z64,1,References!$E$49*1),0),$S64)","v":0},23.716138539844433,null,23.563169065949616,null,null,null,23.774329411958909,23.819812116796456]
["PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S65:$Z65,1,References!$E$49*1),0),$S65)","v":0},1.3991121145077863,null,1.4688280735721289,1.4895498354304133,1.5210422113650521,1.3393368044511118,null,null,null,null,null,null,null,null,"PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S65:$Z65,1,References!$E$49*1),0),$S65)","v":0},0.57941003739173491,null,0.60677026283585422,null,null,null,0.61490257692363381,0.62726184898854864]
["PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S66:$Z66,1,References!$E$49*1),0),$S66)","v":0},1.182377559898754,null,1.1575638013977285,1.233491708062491,1.2491056743620557,1.1462955615258974,null,null,null,null,null,null,null,null,"PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S66:$Z66,1,References!$E$49*1),0),$S66)","v":0},0.49387647633762422,null,0.48413824658627824,null,null,null,0.51393636844716617,0.52006411371190109]
["SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S67:$Z67,1,References!$E$49*1),0),$S67)","v":0},8.8094865490918561,null,7.2980353346724938,9.5807857290927636,9.9104178355074897,8.3892010334327356,null,null,null,null,null,null,null,null,"SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S67:$Z67,1,References!$E$49*1),0),$S67)","v":0},3.4596890607756712,null,2.8665157539846762,null,null,null,3.7623876068892352,3.8917526599727505]
["CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S68:$Z68,1,References!$E$49*1),0),$S68)","v":0},30.184546995590875,null,29.970823230649518,30.168180470091873,30.396969432771591,30.385852236835134,null,null,null,null,null,null,null,null,"CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S68:$Z68,1,References!$E$49*1),0),$S68)","v":0},12.497588058646983,null,12.413711562217168,null,null,null,12.491164969394546,12.580953845314133]
["N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S69:$Z69,1,References!$E$49*1),0),$S69)","v":0},0.6184083139529537,null,0.61589579043957166,0.61928679454660718,0.6202837098052294,0.61803952099680848,null,null,null,null,null,null,null,null,"N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S69:$Z69,1,References!$E$49*1),0),$S69)","v":0},0.13717911189097051,null,0.1361930649272281,null,null,null,0.13752387408621564,0.13791511630092024]
["CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S70:$Z70,1,References!$E$49*1),0),$S70)","v":0},23919.790492676864,null,23597.46627252187,24045.708860950373,24176.189524601967,23913.354571608004,null,null,null,null,null,null,null,null,"CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($S70:$Z70,1,References!$E$49*1),0),$S70)","v":0},9384.6633630205324,null,9258.1663105823445,null,null,null,9434.0803830222121,9485.2878887571751]
["GHG, g/ton",{"$f":"B62*Fuel_Specs!$B$94+B63*Fuel_Specs!$B$95+B68*Fuel_Specs!$B$92+B69*Fuel_Specs!$B$93+B70","v":0},{"$f":"C62*Fuel_Specs!$B$94+C63*Fuel_Specs!$B$95+C68*Fuel_Specs!$B$92+C69*Fuel_Specs!$B$93+C70","v":24911.293646652364},null,{"$f":"E62*Fuel_Specs!$B$94+E63*Fuel_Specs!$B$95+E68*Fuel_Specs!$B$92+E69*Fuel_Specs!$B$93+E70","v":24583.062856240493},{"$f":"F62*Fuel_Specs!$B$94+F63*Fuel_Specs!$B$95+F68*Fuel_Specs!$B$92+F69*Fuel_Specs!$B$93+F70","v":25036.967884527683},{"$f":"G62*Fuel_Specs!$B$94+G63*Fuel_Specs!$B$95+G68*Fuel_Specs!$B$92+G69*Fuel_Specs!$B$93+G70","v":25173.412258958488},{"$f":"H62*Fuel_Specs!$B$94+H63*Fuel_Specs!$B$95+H68*Fuel_Specs!$B$92+H69*Fuel_Specs!$B$93+H70","v":24909.799599087492},null,null,null,null,null,null,null,null,"GHG, g/kg",10.757999999999999,10.757999999999999,null,10.616,10.645,10.743,10.887,10.811999999999999,10.871,10.848000000000001,10.757,10.853,10.896000000000001,10.709,10.856,10.831,10.795,10.798,10.637,10.589,10.693,10.738,10.603,10.725,10.752000000000001,10.571999999999999,10.831,11.025,10.859,10.478999999999999]
["GHG, g/MJ",{"$f":"B71/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},{"$f":"C71/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.76220675607429789},null,{"$f":"E71/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.75216393254404923},{"$f":"F71/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.76605199006863645},{"$f":"G71/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.77022675616045955},{"$f":"H71/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.76216104294658993}]
["Oil Transport",null,"(Cells GD129 to GG139)"]
["by Rail","Active Selection","OilTransport in the U.S by Rail for 1,000 miles, g/ton",null,null,null,null,null,null,"OilTransport in the U.S by Rail for 1,000 miles,g/kg",null,null,null,null,"(From Cells DR173:DU181 - Bio Tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix is not working yet"]
["g/Ton of Oil",{"$f":"References!F50","v":"3-CAMX Mix"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",null,null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(References!$E$50<=30,INDEX($C76:$G76,1,References!$E$50*1),0),$C76)","v":18.579209714292784},18.590849436144985,null,18.579209714292784,18.592521722307726,18.602055166686053]
["              CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C77:$G77,1,References!$E$49*1),0),$C77)","v":0},62.130831252160895,null,62.284683392981314,62.059218400803097,62.002832879449748]
["              NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C78:$G78,1,References!$E$49*1),0),$C78)","v":0},325.63703186230316,null,325.20468022744507,325.80150205398206,325.93005398851898]
["              PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C79:$G79,1,References!$E$49*1),0),$C79)","v":0},9.5051119355914278,null,9.5824426467435284,9.6054277509052142,9.6403598935534589]
["              PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C80:$G80,1,References!$E$49*1),0),$C80)","v":0},9.0269520402061065,null,8.9994279895153646,9.0836491506021328,9.1009685582966604]
["              SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C81:$G81,1,References!$E$49*1),0),$C81)","v":0},8.3351738693235333,null,6.6586338223755304,9.1907184949874416,9.5563547933289783]
["              CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C82:$G82,1,References!$E$49*1),0),$C82)","v":0},34.446684138551433,null,34.209616314270825,34.428529973093298,34.682308497052873]
["              N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C83:$G83,1,References!$E$49*1),0),$C83)","v":0},0.67006917489514684,null,0.66728222004744986,0.67104360786504758,0.67214941157114727]
["              CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C84:$G84,1,References!$E$49*1),0),$C84)","v":0},26432.558163986381,null,26075.027958554827,26572.230013823748,26716.962477483372]
["GHG, g/ton",{"$f":"B76*Fuel_Specs!$B$94+B77*Fuel_Specs!$B$95+B82*Fuel_Specs!$B$92+B83*Fuel_Specs!$B$93+B84","v":57.905203609545843},{"$f":"C76*Fuel_Specs!$B$94+C77*Fuel_Specs!$B$95+C82*Fuel_Specs!$B$92+C83*Fuel_Specs!$B$93+C84","v":27648.981525707826},{"$f":"D76*Fuel_Specs!$B$94+D77*Fuel_Specs!$B$95+D82*Fuel_Specs!$B$92+D83*Fuel_Specs!$B$93+D84","v":0},{"$f":"E76*Fuel_Specs!$B$94+E77*Fuel_Specs!$B$95+E82*Fuel_Specs!$B$92+E83*Fuel_Specs!$B$93+E84","v":27284.899602641395},{"$f":"F76*Fuel_Specs!$B$94+F77*Fuel_Specs!$B$95+F82*Fuel_Specs!$B$92+F83*Fuel_Specs!$B$93+F84","v":27788.382579911606},{"$f":"G76*Fuel_Specs!$B$94+G77*Fuel_Specs!$B$95+G82*Fuel_Specs!$B$92+G83*Fuel_Specs!$B$93+G84","v":27939.73014292368}]
["GHG, g/MJ",{"$f":"B85/Fuel_Specs!$F$124/E45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":1.7717159947245342E-3},{"$f":"C85/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.84597134201017132},{"$f":"D85/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},{"$f":"E85/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.83483158726832751},{"$f":"F85/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.85023657314690426},{"$f":"G85/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.85486732964953516},null,"g/kg oil",30.48,{"$f":"K85/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},30.076000000000001,30.157,30.436,30.841999999999999,30.631,30.797999999999998,30.731999999999999,30.475999999999999,30.745000000000001,30.867000000000001,30.338999999999999,30.754000000000001,30.684000000000001,30.582999999999998,30.591999999999999,30.135000000000002,30,30.295000000000002,30.422000000000001,30.04,30.382999999999999,30.46,29.951000000000001,30.683,31.231000000000002,30.763000000000002,29.687999999999999,0,0]
["Oil Transport",null,"(Cells GD129 to GG139)"]
["by Ocean Tanker","Active Selection","OilTransport in the U.S by Tanker for 10,000 miles"]
["g/kg of Oil",{"$f":"References!F49","v":"2-User Defined Mix"},"1-U.S Ave Mix","2-User Defined Mix","29-Brazilian Mix",null,null,null,"Set up for Oil Transport"]
["              VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C90:$G90,1,References!$E$49*1),0),$C90)","v":0},7.5663979432503428E-2,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["              CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C91:$G91,1,References!$E$49*1),0),$C91)","v":0},0.17254286042531078,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["              NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C92:$G92,1,References!$E$49*1),0),$C92)","v":0},1.9063536510869417,null,null,null,null,"gCO2e/kg oil","by HDT",{"$f":"HLOOKUP(J$91,$S$61:$AW$71,11,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$61:$AW$71,11,FALSE)","v":10.616},0,0,0,0,0,0,0,0,0,0]
["              PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C93:$G93,1,References!$E$49*1),0),$C93)","v":0},0.16252335982009072,null,null,null,null,"gCO2e/kg oil","by rail",{"$f":"HLOOKUP(J$91,$J$75:$AN$86,12,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$J$75:$AN$86,12,FALSE)","v":30.076000000000001},0,0,0,0,0,0,0,0,0,0]
["              PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C94:$G94,1,References!$E$49*1),0),$C94)","v":0},0.14929342671545359,null,null,null,null,"gCO2e/kg oil","by O/Tanker",{"$f":"IF(J91=\"29-Brazilian Mix\",$E$99,$C$99)","v":87.624324768420166},87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,{"$f":"IF(P91=\"29-Brazilian Mix\",$E$99,$C$99)","v":87.624324768420166},87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166]
["              SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C95:$G95,1,References!$E$49*1),0),$C95)","v":0},0.59818302371757681,null,null,null,null,"gCO2e/kg oil","by barge",{"$f":"HLOOKUP(J$91,$C$103:$AG$113,11,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$C$103:$AG$113,11,FALSE)","v":78.706000000000003},0,0,0,0,0,0,0,0,0,0]
["              CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C96:$G96,1,References!$E$49*1),0),$C96)","v":0},9.634086528105304E-2,null,null,null,null,"gCO2e/ton fstk for BD","by HDT",{"$f":"HLOOKUP(J$91,$S$47:$AW$59,12,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$47:$AW$59,12,FALSE)","v":0.53592149451306503},0,0,0,0,0,0,0,0,0,0]
["              N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C97:$G97,1,References!$E$49*1),0),$C97)","v":0},1.926581117392419E-3,null,null,null,null,"gCO2e/ton fstk for RD","by HDT",{"$f":"HLOOKUP(J$91,$S$47:$AW$59,13,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$47:$AW$59,13,FALSE)","v":0.45451652498285577},0,0,0,0,0,0,0,0,0,0]
["              CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C98:$G98,1,References!$E$49*1),0),$C98)","v":0},84.134723780177922,null,null,null,null,"gCO2e/ton fstk","by rail"]
["GHG, g/kg oil",{"$f":"B90*Fuel_Specs!$B$94+B91*Fuel_Specs!$B$95+B96*Fuel_Specs!$B$92+B97*Fuel_Specs!$B$93+B98","v":0},{"$f":"(C90*Fuel_Specs!$B$94+C91*Fuel_Specs!$B$95+C96*Fuel_Specs!$B$92+C97*Fuel_Specs!$B$93+C98)","v":87.624324768420166},{"$f":"D90*Fuel_Specs!$B$94+D91*Fuel_Specs!$B$95+D96*Fuel_Specs!$B$92+D97*Fuel_Specs!$B$93+D98","v":0},85.861000000000004,null,null,"gCO2e/ton fstk","by O/Tanker"]
["GHG, g/MJ",{"$f":"B99/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":0},{"$f":"C99/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":2.2415033873366017},{"$f":"D99/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":0},{"$f":"E99/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":2.1963960675160585},null,null,"gCO2e/ton fstk","by barge"]
["Oil Transport",null,"(Cells GD129 to GG139 - T&D tab)"]
["by Barge","Active Selection","OilTransport in the U.S by Barge for 1,000 miles",null,null,null,null,"(Cells DR173:DR181 - T&D tab)"]
["g/kg of Oil",{"$f":"References!F51","v":"None"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C104:$J104,1,References!$E$49*1),0),$C104)","v":0},2.4652920715950641E-2,null,0,null,null,null,0,0]
["              CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C105:$J105,1,References!$E$49*1),0),$C105)","v":0},0.18730602700037138,null,0,null,null,null,0,0]
["              NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C106:$J106,1,References!$E$49*1),0),$C106)","v":0},0.9145940755792793,null,0,null,null,null,0,0]
["              PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C107:$J107,1,References!$E$49*1),0),$C107)","v":0},3.4823549441008739E-2,null,0,null,null,null,0,0]
["              PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C108:$J108,1,References!$E$49*1),0),$C108)","v":0},3.3403073459840747E-2,null,0,null,null,null,0,0]
["              SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C109:$J109,1,References!$E$49*1),0),$C109)","v":0},0.1063436643024351,null,0,null,null,null,0,0]
["              CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C110:$J110,1,References!$E$49*1),0),$C110)","v":0},8.4805591812858849E-2,null,0,null,null,null,0,0]
["              N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C111:$J111,1,References!$E$49*1),0),$C111)","v":0},1.7496961174948327E-3,null,0,null,null,null,0,0]
["              CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C112:$J112,1,References!$E$49*1),0),$C112)","v":0},76.506708017006716,null,0,null,null,null,0,0]
["GHG, g/kg oil",{"$f":"B104*Fuel_Specs!$B$94+B105*Fuel_Specs!$B$95+B110*Fuel_Specs!$B$92+B111*Fuel_Specs!$B$93+B112","v":0},{"$f":"C104*Fuel_Specs!$B$94+C105*Fuel_Specs!$B$95+C110*Fuel_Specs!$B$92+C111*Fuel_Specs!$B$93+C112","v":79.519430234002186},{"$f":"D104*Fuel_Specs!$B$94+D105*Fuel_Specs!$B$95+D110*Fuel_Specs!$B$92+D111*Fuel_Specs!$B$93+D112","v":0},78.706000000000003,78.869,79.433999999999997,80.257999999999996,79.831000000000003,80.17,80.035448895401217,79.516000000000005,80.061000000000007,80.308999999999997,79.239000000000004,80.078999999999994,79.936999999999998,79.733000000000004,79.75,78.825000000000003,78.551000000000002,79.149000000000001,79.406999999999996,78.632000000000005,79.238,79.483000000000004,78.456999999999994,79.94,81.055000000000007,80.105000000000004,77.918000000000006,0]
["GHG, g/MJ",{"$f":"B113/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":0},{"$f":"C113/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":2.0341734181651732},{"$f":"D113/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":0},{"$f":"E113/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":2.0133651936259636},null,null,null,{"$f":"I113/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":2.0421436329168583},{"$f":"J113/1000*$E$45*Fuel_Specs!$E$39/Fuel_Specs!$B$39*10^6/Fuel_Specs!$H$137","v":2.0508155359565152}]
["Canola Transport by Diesel Truck",null,null,"Yield",0.96,"lb BD/lb oil",null,"(Cells EL:206 to EM:214 - T&D tab)"]
[null,"Active Selection","Canola Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Canola Transport in the U.S by HDDT for 40 miles"]
["g/Ton of Canola",{"$f":"References!F51","v":"None"},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"References!F51","v":"None"},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix"]
["              VOC",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C118:$G118,1,References!$E$49*1),0),$C118)","v":0},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I118:$M118,1,References!$E$49*1),0),$I118)","v":0},3.3926193680983294,null,3.3871283989134979,3.3934082590962795,3.3979056044771587]
["              CO",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C119:$G119,1,References!$E$49*1),0),$C119)","v":0},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I119:$M119,1,References!$E$49*1),0),$I119)","v":0},11.58057868957443,null,11.653157517057814,11.546795755150672,11.520196222605701]
["              NOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C120:$G120,1,References!$E$49*1),0),$C120)","v":0},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I120:$M120,1,References!$E$49*1),0),$I120)","v":0},31.621518053125918,null,31.417558754599497,31.699105882611878,31.759749489061949]
["              PM10",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C121:$G121,1,References!$E$49*1),0),$C121)","v":0},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I121:$M121,1,References!$E$49*1),0),$I121)","v":0},0.77254671652231344,null,0.80902701711447234,0.81987010256484516,0.8363491319847316]
["              PM2.5",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C122:$G122,1,References!$E$49*1),0),$C122)","v":0},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I122:$M122,1,References!$E$49*1),0),$I122)","v":0},0.65850196845016573,null,0.6455176621150378,0.68524849126288834,0.69341881828253493]
["              SOx",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C123:$G123,1,References!$E$49*1),0),$C123)","v":0},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I123:$M123,1,References!$E$49*1),0),$I123)","v":0},4.6129187477008964,null,3.8220210053129025,5.0165168091856467,5.1890035466303344]
["              CH4",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C124:$G124,1,References!$E$49*1),0),$C124)","v":0},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I124:$M124,1,References!$E$49*1),0),$I124)","v":0},16.663450744862647,null,16.551615416289557,16.654886625859397,16.774605127085511]
["              N2O",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C125:$G125,1,References!$E$49*1),0),$C125)","v":0},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I125:$M125,1,References!$E$49*1),0),$I125)","v":0},0.18290548252129404,null,0.18159075323630416,0.18336516544828751,0.18388682173456036]
["              CO2",{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($C126:$G126,1,References!$E$49*1),0),$C126)","v":0},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(References!$E$49<=30,INDEX($I126:$M126,1,References!$E$49*1),0),$I126)","v":0},12512.884484027376,null,12344.221747443127,12578.773844029618,12647.0505183429]
["GHG, g/ton",{"$f":"B118*Fuel_Specs!$B$94+B119*Fuel_Specs!$B$95+B124*Fuel_Specs!$B$92+B125*Fuel_Specs!$B$93+B126","v":0},{"$f":"C118*Fuel_Specs!$B$94+C119*Fuel_Specs!$B$95+C124*Fuel_Specs!$B$92+C125*Fuel_Specs!$B$93+C126","v":3113.9117058315455},{"$f":"D118*Fuel_Specs!$B$94+D119*Fuel_Specs!$B$95+D124*Fuel_Specs!$B$92+D125*Fuel_Specs!$B$93+D126","v":0},{"$f":"E118*Fuel_Specs!$B$94+E119*Fuel_Specs!$B$95+E124*Fuel_Specs!$B$92+E125*Fuel_Specs!$B$93+E126","v":3072.8828570300611},{"$f":"F118*Fuel_Specs!$B$94+F119*Fuel_Specs!$B$95+F124*Fuel_Specs!$B$92+F125*Fuel_Specs!$B$93+F126","v":3129.6209855659604},{"$f":"G118*Fuel_Specs!$B$94+G119*Fuel_Specs!$B$95+G124*Fuel_Specs!$B$92+G125*Fuel_Specs!$B$93+G126","v":3146.676532369811},{"$f":"H118*Fuel_Specs!$B$94+H119*Fuel_Specs!$B$95+H124*Fuel_Specs!$B$92+H125*Fuel_Specs!$B$93+H126","v":0},{"$f":"I118*Fuel_Specs!$B$94+I119*Fuel_Specs!$B$95+I124*Fuel_Specs!$B$92+I125*Fuel_Specs!$B$93+I126","v":13012.748302364002},{"$f":"J118*Fuel_Specs!$B$94+J119*Fuel_Specs!$B$95+J124*Fuel_Specs!$B$92+J125*Fuel_Specs!$B$93+J126","v":0},{"$f":"K118*Fuel_Specs!$B$94+K119*Fuel_Specs!$B$95+K124*Fuel_Specs!$B$92+K125*Fuel_Specs!$B$93+K126","v":12840.994832161061},{"$f":"L118*Fuel_Specs!$B$94+L119*Fuel_Specs!$B$95+L124*Fuel_Specs!$B$92+L125*Fuel_Specs!$B$93+L126","v":13078.509916145304},{"$f":"M118*Fuel_Specs!$B$94+M119*Fuel_Specs!$B$95+M124*Fuel_Specs!$B$92+M125*Fuel_Specs!$B$93+M126","v":13149.907224023556}]
["GHG, g/MJ",{"$f":"B127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},{"$f":"C127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":9.5275844509287236E-2},{"$f":"D127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},{"$f":"E127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":9.4020491568006154E-2},{"$f":"F127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":9.5756498758579556E-2},{"$f":"G127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":9.6278344520057443E-2},{"$f":"H127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},{"$f":"I127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.39814892039896332},{"$f":"J127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0},{"$f":"K127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.39289380770892124},{"$f":"L127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.40016101768405127},{"$f":"M127/Fuel_Specs!$F$124/$E$45/Fuel_Specs!$B$39*Fuel_Specs!$E$39/Fuel_Specs!$E$121*1000000/Fuel_Specs!$H$137","v":0.40234554937486661}]

{"sheet":"Coal","index":29,"n_rows":25,"n_cols":45,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
["3) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,null,null,null,"(Cell B63:C78 - Coal tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Coal Usage","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None",null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["Total energy",23095.966533567749,null,22318.638779604393,22155.797695779511,22924.740198755895,23806.658667053402,23306.594036855204,23686.914770451971,23894.09990642449,23153.366180753444,23796.381148993016,23784.444779640424,23060.664541788406,23721.9994935055,23364.235602770757,23075.917229849259,23512.642324747798,22097.759208179854,21911.202328833344,22613.925658404602,23768.076991844326,22232.177730835538,22825.755032128771,23354.329219827639,24650.671168516426,24650.671168516426,25745.293599468678,24434.155113591725,21410.901541576088,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["Fossil fuels",22373.640008630049,null,21284.297760985864,20951.931124729839,22335.947098099736,23597.259471262743,22561.773284248346,23289.91011696633,23629.045816931262,22748.069983486297,23027.623613982865,23466.860731879187,22322.042223122135,23214.801085734722,22778.86570675964,22521.221651553955,22818.918016529875,21470.952930574116,20521.82607184994,21622.846453292073,23412.74339085833,21342.090262084901,21789.141442618879,22933.985307998519,24466.821878194271,24466.821878194271,25548.341103804371,23709.415904466405,19094.836479388432,null,null,"Coal",{"$f":"HLOOKUP(AH4,$B$3:$AF$20,18,FALSE)","v":0},{"$f":"HLOOKUP(AI4,$B$3:$U$20,18,FALSE)","v":5.1115500084416814},{"$f":"HLOOKUP(AJ4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AK4,$B$3:$U$20,18,FALSE)","v":0},{"$f":"HLOOKUP(AL4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AM4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AN4,$B$3:$AF$20,18,FALSE)","v":0},0,0,0,0,0]
["Coal",3337.0723535787943,null,1076.2738482387147,2518.9824548088382,3015.4042895274279,5020.3070046146604,4597.2494863335478,5071.6765712403148,3809.9637817044495,2738.2222865497101,4857.6559823832122,5476.8858688300279,2017.6301778503703,4709.8340815418951,4748.5026600552874,4160.6116650081449,3774.6369723862181,1334.5340014676669,1622.9329440069248,2760.2998380504773,648.71911226646239,648.20107491727958,3385.9004686167245,2108.5729031168016,1586.5244252917894,1586.5244252917894,2462.1897901184584,817.87469309255857,759.29819313412986]
["Natural gas",2900.0691564496974,null,4104.3080285724609,2375.9607592166176,3279.5780285122128,2510.5041169602773,1885.192338385421,2134.7259377934643,3676.5944047762314,3914.7098602554779,1938.6929082012321,1910.7805169558233,4130.788978157927,2367.1105429556665,1911.7899770712029,2233.9358969974455,2960.9926227361248,3943.8148862664839,2800.5302031175124,2741.8642233256323,5992.0348076591181,4561.9017771757408,2309.1858267334301,4471.9911850090757,6280.7946983926631,6280.7946983926631,1987.2248203318377,1975.4578335975821,2093.2082487586231]
["Petroleum",16136.498498601557,null,16103.71588417469,16056.987910704385,16040.964780060094,16066.448349687806,16079.331459529376,16083.507607932552,16142.487630450581,16095.13783668111,16231.274723398423,16079.194346093336,16173.623067113838,16137.856461237159,16118.573069633148,16126.674089548364,16083.288421407531,16192.604042839966,16098.362924725505,16120.682391915965,16771.989470932749,16131.98740999188,16094.055147268724,16353.421219872642,16599.502754509816,16599.502754509816,21098.926493354076,20916.083377776264,16242.330037495678]
["VOC",7.6848307322966232,null,7.6843998679235197,7.6836162369832195,7.6848599653307152,7.6855973327817448,7.6848926869500742,7.6852455704116913,7.6857819940975975,7.6851656767946119,7.6854213410855445,7.6853518174194537,7.6849908668088585,7.6855447133142709,7.6849190583463622,7.6847435539873317,7.6852423978536946,7.68470937799888,7.6834658427864015,7.6844821349000378,7.686515997675512,7.6844895869594732,7.6843084315072145,7.6852780776140204,7.6863258362928581,7.6863258362928581,7.6862240054108648,7.6849521642472318,7.6824944820937224]
["CO",3.8196263735393154,null,3.8863467650453631,3.7720201310551609,3.8036407111441854,3.7859850855965309,3.7880329047141723,3.7641611764485936,3.8422621524789138,3.8175523800270117,3.8664761841304278,3.76183662740684,3.8800888118473562,3.8344392980532769,3.7658038028044585,3.7828016053131766,3.8660872221640372,3.9521055177183824,3.7923130821098381,3.8149194933984276,4.032576346506616,3.8484793294071404,3.807607215649774,3.8834556470995465,4.0775324258287418,4.0775324258287418,4.3801717690970587,4.3748734804060021,3.8928309190538597]
["NOx",15.794158080429845,null,15.60333808736296,15.623668991502722,15.726851570733691,15.931702227645088,15.866090426946409,15.920434856540368,15.895416731597805,15.745208925693657,16.002338099208117,15.954459457302775,15.722802043040062,15.942482035800076,15.889201569771929,15.840447333768545,15.836435614838571,15.675163285179867,15.55943416713238,15.718763767533972,15.965623752435928,15.56211919812243,15.746845940558277,15.805188249732492,16.256964819548383,16.256964819548383,19.082227041868858,18.770986525469564,15.527274378406892]
["PM10",8.9350328836100115,null,8.8689284016682421,8.900658903964846,8.9165610889042455,8.9902555758424008,8.97867028155183,8.9927173481992781,8.9522804172172741,8.9071566533597899,8.9996189064767176,9.0073692571533872,8.8906924405399739,8.9866737935225895,8.9822641060358794,8.9627031741715175,8.9553410751085547,8.8756339217584745,8.8701148415827777,8.9120712909961153,8.8600619548951034,8.8332494042200835,8.9374745575703898,8.906060852501291,8.8903391475199331,8.8903391475199331,9.0274773427502577,8.966864420646111,8.8590927266979698]
["PM2.5",1.5584739482506254,null,1.5181729128278032,1.5381289674844139,1.5466424738793165,1.5885834214433034,1.5831076230739014,1.5900542844796879,1.5691438871864134,1.5414672104037108,1.5981121671023559,1.5983259365676252,1.5348387136603896,1.588702987523555,1.5843004325068939,1.5737918744739223,1.5721519275115718,1.5294218657738394,1.5212608241763572,1.545169652603928,1.5211929785554783,1.4998900877209138,1.5606011509615672,1.5401291495810649,1.5364056263475137,1.5364056263475137,1.6456170782540589,1.6112185272548141,1.5210085013226526]
["SOx",7.0493482642102565,null,6.987285205750438,7.021189545970822,7.040791405836214,7.091762411573578,7.0810230664104798,7.0945587022850738,7.0635862643619829,7.0320895028140793,7.0957084982497722,7.1042443898932213,7.0160842239050183,7.086628132575358,7.0863779267825144,7.0709543198390454,7.0585979987210603,6.998275052606223,7.000398739548217,7.0326433310530518,7.0122006615357728,6.9767846586879116,7.0480109359925516,7.02757887200627,7.0114097908190187,7.0114097908190187,7.2943637977827107,7.2396142850488738,6.9833577215347784]
["CH4",148.07355825795935,null,147.97092806593116,147.84738506288809,148.09047320672863,148.23960000276099,148.0650675078713,148.17515918412849,148.28256750466551,148.17039468333496,148.13001504677129,148.19295227113543,148.11241269390194,148.17988568241361,148.09255775679972,148.06567605894116,148.14335496405107,147.98886685008321,147.80161695689367,147.96651011626886,148.32917460827932,147.99707976209376,147.9647208613051,148.20155965095134,148.47700524546354,148.47700524546354,148.21288566771523,147.95469823768639,147.55686214090562]
["N2O",3.5990976118166297E-2,null,3.4737358108381994E-2,3.3729496968160785E-2,3.5326953155806834E-2,3.7289525947599468E-2,3.640600950240739E-2,3.6894724863578532E-2,3.7871193329414909E-2,3.5810152654154735E-2,3.8287658323975224E-2,3.7192786530338723E-2,3.6200489591107533E-2,3.7657465542860959E-2,3.6245850941258852E-2,3.6083839300870009E-2,3.7678017934701158E-2,3.6639013375361795E-2,3.3192383793144944E-2,3.4719377745672228E-2,3.8150801228069138E-2,3.3692973507515461E-2,3.56431606836599E-2,3.675859955269916E-2,3.7249962187859025E-2,3.7249962187859025E-2,3.6888292595895031E-2,3.4991725226814818E-2,3.398370466416846E-2]
["CO2",1808.2123175950296,null,1653.2889753426018,1688.5675966755084,1791.5052724745656,1947.028418522958,1868.5174992009424,1931.2656390550601,1902.1118699593499,1805.1316707161504,1910.7158374299888,1958.0339247009204,1752.6543944377831,1913.4892708722721,1888.6773234910681,1849.8083014681804,1850.6707137836538,1674.6735437336692,1627.4757313593909,1739.5239858687928,1778.3486288891663,1637.9359423837568,1773.970131260817,1797.6839688890441,1874.4776244603354,1874.4776244603354,2094.9163039236855,1917.8724238471018,1511.1799873447781]
["CO2 (w/ C in VOC & CO)",1838.1656433929159,null,1683.3458046093681,1718.4423274867165,1821.433569055454,1976.9312686779699,1898.4213712112496,1961.1330981696433,1932.1037310329448,1835.0827812917264,1940.7446250895293,1987.8980620892312,1782.7032317246212,1943.4680993638044,1918.546346246369,1879.7034880674094,1880.6983325108413,1704.8346728229421,1657.381882365105,1769.4688286788573,1808.6418427692893,1667.933545304563,1803.9029419731307,1827.7389920573357,1904.840890938322,1904.840890938322,2125.7548291396065,1948.698659275834,1541.2410675439119]
["GHGs",5550.7299107251129,null,5392.9707389739451,5424.6783441554308,5534.2228312641,5694.0335474793792,5610.8970497397495,5676.5067057822016,5650.4535342617482,5550.0140738660384,5655.4047234393565,5703.8053192536572,5496.3012949703207,5659.1871661559171,5631.661553746857,5592.0983736525977,5595.5102559566585,5415.4747700608805,5362.3136366578037,5478.9779561537889,5528.2401467422369,5377.9010454621466,5513.6426253894888,5543.7320459978237,5627.8665108068926,5627.8665108068926,5842.0696820260637,5657.9936493355845,5240.2897650564746]
["GHG, g/MJ",{"$f":"B19/Fuel_Specs!$H$137","v":5.2610768526852043},null,{"$f":"D19/Fuel_Specs!$H$137","v":5.1115500084416814},{"$f":"E19/Fuel_Specs!$H$137","v":5.141603019551459},{"$f":"F19/Fuel_Specs!$H$137","v":5.2454311601268317},{"$f":"G19/Fuel_Specs!$H$137","v":5.3969024933413516},{"$f":"H19/Fuel_Specs!$H$137","v":5.3181042972651635},{"$f":"I19/Fuel_Specs!$H$137","v":5.3802902526744925},{"$f":"J19/Fuel_Specs!$H$137","v":5.3555966106076269},{"$f":"K19/Fuel_Specs!$H$137","v":5.2603983702531378},{"$f":"L19/Fuel_Specs!$H$137","v":5.3602894324877273},{"$f":"M19/Fuel_Specs!$H$137","v":5.4061643459478068},{"$f":"N19/Fuel_Specs!$H$137","v":5.2094884787097486},{"$f":"O19/Fuel_Specs!$H$137","v":5.3638744964599905},{"$f":"P19/Fuel_Specs!$H$137","v":5.3377852497067879},{"$f":"Q19/Fuel_Specs!$H$137","v":5.3002865901862899},{"$f":"R19/Fuel_Specs!$H$137","v":5.3035204306546033},{"$f":"S19/Fuel_Specs!$H$137","v":5.1328797144349094},{"$f":"T19/Fuel_Specs!$H$137","v":5.0824926819350882},{"$f":"U19/Fuel_Specs!$H$137","v":5.1930691215576781},{"$f":"V19/Fuel_Specs!$H$137","v":5.2397606692974943},{"$f":"W19/Fuel_Specs!$H$137","v":5.0972666948978551},{"$f":"X19/Fuel_Specs!$H$137","v":5.2259248886108622},{"$f":"Y19/Fuel_Specs!$H$137","v":5.2544441566745723},{"$f":"Z19/Fuel_Specs!$H$137","v":5.3341882430270333},{"$f":"AA19/Fuel_Specs!$H$137","v":5.3341882430270333},{"$f":"AB19/Fuel_Specs!$H$137","v":5.537213676438137},{"$f":"AC19/Fuel_Specs!$H$137","v":5.362743260781488},{"$f":"AD19/Fuel_Specs!$H$137","v":4.9668363670572271},{"$f":"AE19/Fuel_Specs!$H$137","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"375990*0.03","v":11279.699999999999}]

{"sheet":"Uranium","index":30,"n_rows":23,"n_cols":13,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
[]
["1) Summary of Energy Consumption and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"1- U.S Average",null,null,null,null,null,"3-CAMX"]
["U.S. Average","Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production","Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",1178257.963976163,null,1512089.4301920503,null,1512089.4301920503,null,1016985.6493051571,null,1299960.9292881421,null,1299960.9292881421]
["Fossil fuels",1028548.9953076207,null,1315171.5051279976,null,1315171.5051279976,null,802532.04284658481,null,1017881.5039867574,null,1017881.5039867574]
["Coal",558173.58053122542,null,734177.04330376768,null,734177.04330376768,null,89046.304535222371,null,117113.08384372383,null,117113.08384372383]
["Natural gas",375783.89705830585,null,473736.95085152838,null,473736.95085152838,null,625696.67564462731,null,802458.48012151476,null,802458.48012151476]
["Petroleum",94591.517718089468,null,107257.51097270155,null,107257.51097270155,null,87789.062666735117,null,98309.940021518792,null,98309.940021518792]
["VOC",25.787756117471076,1.2006061234676477,30.116502236878379,1.4661790701991189,30.116502236878379,1.4661790701991189,24.706721598309866,1.5664473857104986,28.694547456426694,1.9473906536766057,28.694547456426694,1.9473906536766057]
["CO",105.75341257712817,7.730921184103039,123.52857861838898,10.032816264799688,123.52857861838898,10.032816264799688,119.59909293649802,11.469721494758909,141.74042197574664,14.950652914547721,141.74042197574664,14.950652914547721]
["NOx",193.2306922523907,29.850942028631859,235.13280939164986,39.067521736548493,235.13280939164986,39.067521736548493,153.53580633590923,13.110631258237529,182.91984052722358,17.048580080363216,182.91984052722358,17.048580080363216]
["PM10",25.796974533314554,6.5667432996821145,33.213649211230269,8.6192425808122408,33.213649211230269,8.6192425808122408,9.1921248411398331,0.52333884261430896,11.357319842651323,0.66996006449676238,11.357319842651323,0.66996006449676238]
["PM2.5",16.244757177234874,4.6721130888409128,20.744622957885458,6.1310581757893292,20.744622957885458,6.1310581757893292,7.0597241158248556,0.47368622136572702,8.6588029686059418,0.60870103697818179,8.6588029686059418,0.60870103697818179]
["SOx",209.59193877219241,70.074145117063409,273.14045923229617,91.983218049731519,273.14045923229617,91.983218049731519,56.600163830621753,1.7314169414857088,71.902160809799511,2.0904855259435959,71.902160809799511,2.0904855259435959]
["CH4",182.17271435474109,null,230.95173997168521,null,230.95173997168521,null,160.88026193985195,null,202.94485107842783,null,202.94485107842783]
["N2O",1.6825084524149017,null,2.1699364964156018,null,2.1699364964156018,null,1.4210560219239372,null,1.8260295286453458,null,1.8260295286453458]
["CO2",85773.466136039002,null,110254.94507694525,null,110254.94507694525,null,53627.716802665484,null,67972.220697365017,null,67972.220697365017]
["CO2 (w/ C in VOC & CO)",86020.021909988223,null,110542.92451341242,null,110542.92451341242,null,53892.660850070904,null,68284.386985756588,null,68284.386985756588]
["GHGs",91075.727287676389,null,116963.3590886364,null,116963.3590886364,null,58338.142093100534,null,73902.165062253596,null,73902.165062253596]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",6.9260000000000002,8.7040000000000006]

{"sheet":"Sheet1","index":31,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"UDMix2","index":32,"n_rows":1,"n_cols":13,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Region","Resid Oil/Fossil fuels","Natural gas","Coal","Nuclear","Biomass","Hydroelectric","Geothermal","Wind","Solar PV","Biogas","Others (purchased)","Total"]

{"sheet":"UDOtherFuel","index":33,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Oil"]

{"sheet":"User Defined","index":34,"n_rows":67,"n_cols":9,"rows_kept":67,"cut":false,"hidden":true,"merged":[]}
[null,"RNG FEEDSTOCK","RNG FUEL",null,null,"Region","BD RD FEEDSTOCK","Region","BD RD FUEL"]
[null,"User Defined 1","User Defined 2"]
["Electricity Mixes Region","VN","YYYY","Brazil","Canada","US","US"]
["Resid Oil/Fossil fuels, %",60,50,null,null,null,12]
["Natural gas, %",40,50,null,null,null,12]
["Coal, %",null,null,null,null,null,12]
["Nuclear, %",null,null,null,null,null,12]
["Biomass, %",null,null,null,null,null,12]
["Hydroelectric, %",null,null,null,null,null,40]
["Geothermal, %"]
["Wind, %"]
["Solar PV, %"]
["Biogas, %"]
["Others (purchased), %"]
["Total, %",{"$f":"SUM(B4:B14)","v":100},{"$f":"SUM(C4:C14)","v":100},null,null,null,{"$f":"SUM(G4:G14)","v":100}]
[]
["Crude "]
["xxxxx",50,null,null,null,"US",50]
["yyyy",50,null,null,null,"CAN",50]
["zzzz"]
[]
[]
[]
[]
[]
[]
["Total, %",{"$f":"SUM(B18:B26)","v":100},null,null,null,null,{"$f":"SUM(B27:F27)","v":100}]
["Natural Gas"]
["Well Gas, %",null,null,null,null,"SPA",80]
["Shale Gas, %",null,null,null,null,null,10]
["LNG, %",null,null,null,null,null,5]
["Other Gases, %",null,null,null,null,null,5]
["Total, %","sdfs",null,null,null,null,{"$f":"SUM(G29:G32)","v":100}]
["Equipment Emission Factors","sdfs"]
[null,34]
[null,34]
[null,34]
[null,68]
["Other Fuel Use for RNG",{"$f":"(B40)","v":"Oil"}]
["Type","Oil"]
["Region/Source"]
["LHV, Btu/unit of fuel"]
["GHG EF of upstream, gCO2e/MJ"]
["GHG EF of direct, gCO2e/MJ"]
["GHG EF Total, gCO2e/MJ",0]
["Other Fuel Use for BD RD Feedstock"]
["Type"]
["Region/Source"]
["LHV, Btu/unit of fuel"]
["GHG EF of upstream, gCO2e/MJ"]
["GHG EF of direct, gCO2e/MJ"]
["GHG EF Total, gCO2e/MJ"]
["Other Eletricity Use for BDRD Prod."]
["Type"]
["Region/Source"]
["LHV, Btu/unit of fuel"]
["GHG EF of upstream, gCO2e/MJ"]
["GHG EF of direct, gCO2e/MJ"]
["GHG EF Total, gCO2e/MJ"]
[]
["Other Eletricty Use for LNG"]
["Type",2222]
["Region/Source",33]
["LHV, Btu/unit of fuel",100]
["GHG EF of upstream, gCO2e/MJ",30]
["GHG EF of direct, gCO2e/MJ",120]
["GHG EF Total, gCO2e/MJ",150]

{"sheet":"LossFactor","index":35,"n_rows":50,"n_cols":18,"rows_kept":50,"cut":false,"hidden":true,"merged":[[16,7,16,8]]}
["Loss Factor"]
["Landfill Gas"]
["NG Transmission","LFG Processing","CNG","LNG transpsort","LNG Storage","LFG Processing for CNG","CH4 leakage","LPG Loss","Corn Ethanol","Ethanol T&D","Ethanol Storage","BD T&D","BD Co-product (glycerin)","BD Co-product (Bottom Distillate)","BD Co-product (FFA)","BD Loss Factor","RD Co-product (Propane)","RD Loss Factor"]
[{"$f":"G4/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000)+1","v":1.0161802897863272},1.0012949409276681,{"$f":"I383/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000)+1","v":1},1.000100010001,{"$f":"1.0001607","v":1.0001606999999999},{"$f":"G4/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*10^6)+1","v":1.0161802897863272},{"$f":"(LossFactor!F24/680*LFG!J14+LossFactor!F25)","v":362.12245706937944},1.0000577900000001,1.0008388534124453,0.72511999999999999,{"$f":"1+13.082/(Fuel_Specs!E31/Fuel_Specs!C31*1000000)","v":1.0003341864323962},1.00003866434097,{"$f":"'BD-Production'!G194","v":4.9000000000000002E-2},0,0,1.00003866434097,{"$f":"'RD-Production'!$G$194","v":5.4800000000000001E-2},1.0000448829393298]
[]
["Animal Waste"]
["NG","CNG","LNG","L-CNG","LNG Storage w/ recovery","LNG Storage w/o recovery",null,null,"User Defined LF"]
[1,1,1.0061186660290904,null,{"$f":"1.00160683054188*0+(((0.1%*5)/(1-0.1%*5))*(1-80%)+(0.1%*3)/(1-0.1%*3)*(1-80%))","v":1.6068305418768867E-3},{"$f":"1.00160683054188*0+(0.1%*D34)/(1-0.1%*D34)+(0.1%*F34)/(1-0.1%*F34)","v":8.0341527093844359E-3},null,null,1]
[]
["T&D","Gasoline Blendstock","CA Gasoline Blendstock (CARBOB)","Gasoline","CA Gasoline","LPG (Petroleum)","Resi. Oil","Conv. Diesel","CA Ultra LS Diesel","Crude Naphtha","Pet Coke","Methanol","LPG (from NG)"]
[{"$f":"1+(6.667+13.082)/(Fuel_Specs!E31/Fuel_Specs!C31*1000000)","v":1.0005044983835341},0.86299999999999999,1.0007814005923623,0.805836,0.70063520000000001,0.88035090000000005,0.99919999999999998,1.00084412,1.0000440958052197,1.0008411850928962,1,1.0002491498669328]
[]
["Share of Conventional and Shale Gas for North America NG Supply"]
[null,null,null,"Conventional Gas",0.77200000000000002]
[null,null,null,"Shale Gas",0.22799999999999998]
[]
["CH4 leakage rate for each stage in conventional NG and shale gas pathways (see Burnham et al. 2013 for more details)",null,null,null,null,null,null,"vol. % of CH4 over NG throughput",null,"Weighted average","Leakage GHG EF (g/MJ)",null,"Total","NG Leakage during T&D"]
[null,null,null,null,"Unit","Conventional NG","Shale gas","Conventional NG","Shale gas",null,"Conventional NG","Shale gas","Weighted"]
[null,null,null,"Recovery - Completion CH4 Venting","g CH4/mmBtu NG",0.54277723050000004,12.3836164475,2.6283252097610835E-5,5.9965985063509849E-4,1.5701311656415802E-4,{"$f":"F19*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":1.2861338821542008E-2},{"$f":"G19*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":0.29343509273703378},{"$f":"K19*$E$14+L19*$E$15","v":7.6832154714274126E-2}]
[null,null,null,"Recovery - Workover CH4 Venting","g CH4/mmBtu NG",7.6447497E-3,2.4767232895000002,3.7018664803448279E-7,1.1993197012701971E-4,2.7630273281243109E-5,{"$f":"F20*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":1.8114561660408784E-4},{"$f":"G20*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":5.8687018547406759E-2},{"$f":"K20*$E$14+L20*$E$15","v":1.3520484644827096E-2}]
[null,null,null,"Recovery - Liquid Unloading CH4 Venting","g CH4/mmBtu NG",10.356838977000001,10.356838977000001,5.0151589726064047E-4,5.0151589726064047E-4,5.0151589726064047E-4,{"$f":"F21*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":0.24540973297764285},{"$f":"G21*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":0.24540973297764285},0.24540973297764285]
[null,null,null,"Well Equipment - CH4 Venting and Leakage","g CH4/mmBtu NG",51.345089138900001,51.345089138900001,2.4863163853959956E-3,2.4863163853959956E-3,2.4863163853959956E-3,{"$f":"F22*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":1.216643866267838},{"$f":"G22*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":1.216643866267838},1.216643866267838]
[null,null,null,"Processing - CH4 Venting and Leakage","g CH4/mmBtu NG",26.709742624899999,26.709742624899999,1.2933831034619063E-3,1.2933831034619063E-3,1.2933831034619063E-3,{"$f":"F23*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":0.63289878504773001},{"$f":"G23*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":0.63289878504773001},0.63289878504773001]
[null,null,null,"Transmission and Storage - CH4 Venting and Leakage","g CH4/mmBtu NG/680 miles",81.188636663500006,81.188636663500006,3.9314497458236702E-3,3.9314497458236702E-3,3.9314497458236702E-3,{"$f":"F24*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":1.9237994998914039},{"$f":"G24*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":1.9237994998914039},1.9237994998914039,{"$f":"M24/680","v":2.8291169116050055E-3}]
[null,null,null,"Distribution - CH4 Venting and Leakage","g CH4/mmBtu NG",63.6348222771,63.6348222771,3.0814300639600638E-3,3.0814300639600638E-3,3.0814300639600638E-3,{"$f":"F25*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":1.5078543538026921},{"$f":"G25*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":1.5078543538026921},1.5078543538026921]
[null,null,null,null,"Total (weighted average), g/MJ",{"$f":"SUM(F19:F25)*Fuel_Specs!$B$92*E14/Fuel_Specs!$H$137","v":4.2766088137124498},{"$f":"SUM(G19:G25)*Fuel_Specs!$B$92*E15/Fuel_Specs!$H$137","v":1.3403500636339583},null,null,null,{"$f":"SUM(K19:K25)*E14","v":4.2766088137124498},{"$f":"SUM(L19:L25)*E15","v":1.3403500636339583},{"$f":"K26+L26","v":5.6169588773464083}]
[null,null,null,null,null,null,null,1.1367052150559378E-2,1.2065760951597209E-2,1.1526357757196005E-2]
["Assumptions Regarding Boil-Off Effects of Liquefied Natural Gas and Liquid H2 "]
[null,"Storage at Production Plant","Transportation from Plant to Bulk Terminal","Bulk Terminal Storage","Distribution from Bulk Terminal to Refueling Station","Refueling Station Storage for Central Plant H2 Pathway","Refueling Station Storage for Station H2 Pathway","Storage at Landfill Gas Plant","Distribution from Landfill Gas Plant to Refueling Station","Refueling Station Storage for CNG from RNG pathway"]
["Boil-Off Rate: % per Day"]
["Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
["Liquid H2",3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3]
["Duration of Storage or Transit: Days"]
["LNG as a final transportation fuel",5,0,5,0.1,3,null,3,0.1,3]
["LNG as an intermediate product from NNA NG ",5,10.416666666666666,5,0.1,3]
["LNG as an intermediate product from NNA FG ",5,12.291666666666666,5,0.1,3]
["Liquid H2 from NG",5,0,5,0.1,3,3]
["Recovery Rate for Boil-Off Gas"]
["LNG",0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8]
["Liquid H2",0.8,0.8,0.8,0.8,0.8,0.8]
["GHG EF LNG storage at Plant (w/o recovery), g/MJ",{"$f":"B31*B34*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(1-B31*B34)*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":2.5831976327085586},null,null,null,null,null,null,{"$f":"(LossFactor!I31*LossFactor!I34/(1-LossFactor!I31*LossFactor!I34)*10^6/Fuel_Specs!$B$36*Fuel_Specs!$E$36)*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":5.1410773968297151E-2}]
["GHG EF LNG storage at Plant (w/recovery), g/MJ",{"$f":"B41*(1-B39)","v":0.51663952654171164},null,null,null,null,null,null,{"$f":"I41*(1-I39)","v":1.0282154793659428E-2}]
["GHG EF LNG Storage, g/MJ",{"$f":"(D31*D34/(1-D31*D34)+F31*F34/(1-F31*F34))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":4.1300070476804835},"w/o recovery system"]
["GHG EF LNG Storage, g/MJ",{"$f":"(D31*D34/(1-D31*D34)*(1-D39)+F31*F34/(1-F31*F34)*(1-F39))*10^6/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$B$92/Fuel_Specs!$H$137","v":0.8260014095360968},"with recovery system"]
["LNG Boil off, Btu/MMBtu",{"$f":"B31*B34*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(1-B31*B34)*(1-$B$39)/(Fuel_Specs!$E$36)*Fuel_Specs!$B$36","v":1005.0251256281406}]
[]
["Non-combustion VOC emission"]
["Ethanol",2.2389999999999999,"g/gal Ethanol"]
["or",{"$f":"B48*Fuel_Specs!$B$94/Fuel_Specs!$B$31*10^6/Fuel_Specs!$H$137","v":8.6651031604179182E-2},"gCO2e/MJ Ethanol"]
["Biodiesel"]

{"sheet":"Report","index":36,"n_rows":144,"n_cols":8,"rows_kept":144,"cut":false,"hidden":true,"merged":[[69,1,77,1],[69,3,77,3],[78,4,78,7],[1,4,1,5],[2,1,10,1],[2,3,10,3],[68,4,68,5],[11,4,11,7],[64,0,64,7]]}
["SUMMARY OF THE FUEL PATHWAY"]
[null,"Pathway Description","New Certified CI","Note"]
[{"$f":"CONCATENATE(\"Applicant: \", LFG!D1)","v":"Applicant: ABC Company"},"xxx landfill gas to pipeline-quality biomethane; delivered via pipeline; compressed to CNG, liquefied in CA.  A part of LNG is re-gasified and compressed to L-CNG",null,"Provisional pathways with ? (from which month to which month)"]
[{"$f":"CONCATENATE(\"Location: \", LFG!F1)","v":"Location: AAA Landfill in City , State"}]
["Certified Date: ",null,"TBD"]
["Carbon Intensity:",null,{"$f":"F62","v":58.146403174704261}]
["FPC Code: ",null,"TBD"]
["Carbon Intensity:",null,{"$f":"G63","v":63.770816052960853}]
["FPC Code: ",null,"TBD"]
["Carbon Intensity:",null,{"$f":"H64","v":66.966816052960851}]
["FPC Code: ",null,"TBD"]
["User Inputs Parameters","Units","Input Values in CA-GREET2.0 ","Note","Details CI Breakdown"]
["1) Feedstock Production",null,null,null,null,"CNG","LNG","LCNG"]
["Electricity Mix for LFG Recovery",null,{"$f":"LFG!A41","v":"1-U.S Ave Mix"}]
["Recovery Energy Efficiency","%",{"$f":"LFG!C36","v":0.78093366559088495},null,"Biogas Recovery",{"$f":"LFG!H43","v":0},{"$f":"LFG!H81","v":0},{"$f":"LFG!H81","v":0}]
["Raw Biogas Production","MMBtu"]
["Methane content","Mole %",{"$f":"LFG!C33","v":0}]
["Electricity use","kWh",{"$f":"LFG!F45","v":2499031.7620153907}]
["Landfill Gas Processing Efficiency","%",{"$f":"LFG!F66","v":0.72677269646922682},null,"Biogas Processing",{"$f":"LFG!H48","v":43.090987977470569},{"$f":"LFG!H86","v":43.03067522934338},{"$f":"G19","v":43.03067522934338}]
["Biomethane Production","MMBtu",{"$f":"LFG!F48","v":2770905}]
["Methane content","Mole %",0.98]
["Biomethane Use in Flare","MMBtu",{"$f":"LFG!F53/10^6","v":810651.07052932633}]
["Share","%",{"$f":"LFG!G91","v":0.78046803405919707}]
["Fossil NG","MMBtu",{"$f":"LFG!D32","v":2202.2248062015492},"for TOX use"]
["Share","%",{"$f":"LFG!D36","v":2.1210192770439069E-3}]
["Diesel","Gallons",{"$f":"LFG!E32","v":0}]
["Share","%",{"$f":"LFG!E36","v":0}]
["Propane (LPG)","MMBtu",{"$f":"LFG!F33","v":0}]
["Share","%",{"$f":"LFG!F36","v":0}]
["Electricity","kWh",{"$f":"LFG!H32","v":59611220}]
["Share","%",{"$f":"LFG!H36","v":0.21694531513207127}]
["Leakage","%",{"$f":"LFG!F51","v":0.01}]
["Avoided Flaring Credit","MMBtu",{"$f":"LFG!F67","v":0},null,"Avoided Flaring Credit",{"$f":"LFG!H67","v":0},{"$f":"LFG!H67","v":0},{"$f":"LFG!H67","v":0}]
["Electricity Mix for LFG Transmission",null,"1-U.S. Average"]
["Pipeline Transport of Biomethane to CA","miles",{"$f":"LFG!F105","v":1000},null,"Pipeline Transport",{"$f":"LFG!H69","v":6.9484151972336869},{"$f":"LFG!H105","v":6.9163457507236972},{"$f":"LFG!H105","v":6.9163457507236972}]
[]
["2)    Fuel Production"]
["Electricity Mix for CNG Production",null,{"$f":"LFG!M4","v":0}]
["a.    CNG stations energy use:",null,null,null,"CNG Production",{"$f":"LFG!H71","v":3.16}]
["Processed NG as feedstock","ft3",{"$f":"LFG!F71","v":250000}]
["CNG produced","ft3",{"$f":"LFG!F72","v":250000}]
["Compression Efficiency",null,{"$f":"LFG!F77","v":0.96998028933917646}]
[" Natural Gas ","Btu",0]
["Electricity ","kWh",{"$f":"LFG!F74","v":2229}]
["Feed Loss","Btu",0]
["b.    LNG plant energy use"]
["Electricity Mix for LNG Production",null,{"$f":"LFG!M4","v":0}]
["Processed NG as feedstock","ft3",{"$f":"LFG!F108","v":7628406917.5991859},null,"LNG Production",null,{"$f":"LFG!H107","v":4.1875671955196347},{"$f":"LFG!H107","v":4.1875671955196347}]
["LNG produced","gallons",{"$f":"LFG!F109","v":74053051}]
["Liquefaction Efficiency",null,{"$f":"LFG!P36","v":0.828521246435448}]
["Natural Gas"," Btu/gal",{"$f":"LFG!F113","v":14846.686403299444}]
["Electricity"," kWh/gal",{"$f":"LFG!F116","v":0.18114311049790507}]
["NG feed loss in liquefaction process"," Btu/gal",0]
["c.     L-CNG stations energy use"]
[null,null,null,null,"Re-gasification",null,null,{"$f":"LFG!H131","v":0}]
[null,null,null,null,"Compression",null,null,{"$f":"LFG!H132","v":3.16}]
["d.    LNG transmission to LNG stations",null,null,null,"LNG Transport",null,{"$f":"LFG!H122","v":1.6316278773741326},{"$f":"LFG!H122","v":1.6316278773741326}]
[" LNG by HD truck to LNG stations (10%)","miles",{"$f":"LFG!F125","v":200},null,"LNG Storage",null,{"$f":"LFG!H129","v":3.0935999999999999},{"$f":"LFG!H129","v":3.0935999999999999}]
[" LNG by LNG truck to LNG stations (90%)","miles",{"$f":"LFG!F127","v":0}]
["e. Tailpipe Emissions",null,null,null,"CNG Tailpipe Emissions",{"$f":"LFG!H134","v":4.9470000000000001},null,{"$f":"LFG!H134","v":4.9470000000000001}]
[null,null,null,null,"LNG Tailpipe Emissions",null,{"$f":"LFG!H135","v":4.9109999999999996}]
["Total CI",null,null,null,"Total CNG CI, g/MJ",{"$f":"SUM(F15:F61)","v":58.146403174704261}]
[null,null,null,null,null,null,{"$f":"SUM(G15:G62)","v":63.770816052960853}]
[null,null,null,null,null,null,null,{"$f":"SUM(H14:H63)","v":66.966816052960851}]
["Operating Conditions: This is a sample only, appllicant has to enter their own Conditions\n\n1. Except for periods of abnormal operations, such as planned maintenance or unpredictable, unavoidable, and uncontrollable force majeure events, the CI value specified in the application shall not be exceeded.\n2. The recovery and processing efficiency levels at the yyy Landfill, state, shall remain at or above the levels specified in the xxx’s application1. In addition, the liquefaction efficiency at the zzz LNG plant and the compression efficiency level at the L-CNG stations in California shall remain at or above the levels specified in the application. Energy consumption values for these facilities are classified by the applicant as confidential business information.\n3. Because the biomethane supplied under this pathway is commingled with fossil NG both when it enters the interstate pipeline system and when it enters xxx’s zzz liquefaction facility, xxx must maintain an accounting system that will enable it to demonstrate unequivocally at any time that every unit of biomethane-based transportation fuel sold and reported under the LCFS can be associated with an equal unit of biomethane purchased from the yyy Landfill.\n4. Because xxx does not have two years of production data from the yyy Landfill processing plant, xxx will submit quarterly (effective the quarter after the original data was submitted production data until staff is in receipt of records covering a full two years of production data from the yyy Landfill processing plant. If these records indicate that one or more of the certified CIs shown in the table below are higher, staff may adjust the certified values upwards.\n5. xxx must provide signed statements from yyy Landfill, state and any party to whom it conveys biomethane from the yyy LFG processing plant attesting under penalty of perjury under California law that all environmental attributes, including the right to generate credits under the LCFS, are exclusively reserved to xxx and that no party will claim or has claimed credit for volumes reported in California’s LCFS program under any other governmental program except the federal RFS."]
[]
[]
["SUMMARY OF THE FUEL PATHWAY"]
["Application #","Pathway Description","New Certified CI","Note"]
["Applicant: Corn Ethanol","Corn Ethanol, Dry DGS, NG"]
["Location: City and State"]
["Certified Date: ",null,"TBD"]
["Carbon Intensity:",null,41.489999999999995]
["FPC Code: ",null,"TBD"]
["Carbon Intensity:",null,45.310000000000009]
["FPC Code: ",null,"TBD"]
[]
[]
["User Inputs Parameters","Units","in 2.0","Note","Details CI Breakdown"]
["1) Feedstock Production",null,null,null,null,"Dry DGS","Modified DGS","Wet DGS"]
["Electricity Mix for Farming",null,"8-SPNO"]
["Farming",null,null,null,"Farming",{"$f":"EtOH!G73","v":1.9954498980251658},1.1299999999999999,1.1299999999999999]
["Bushels of Corn","bushels",{"$f":"EtOH!E107","v":6840000}]
["Farming Energy","Btu/bushel",{"$f":"EtOH!E74","v":9608}]
["Fertilizers",null,null,null,"Fertilizers",{"$f":"EtOH!G75","v":7.3004285260508883}]
["             Nitrogen","g/bushel",423.3]
["P2O5","g/bushel",145.80000000000001]
["K2O","g/bushel",151.30000000000001]
["CaCO3","g/bushel",1149.8699999999999]
["Herbicide","g/bushel",7]
["Insecticide","g/bushel",0.06]
["N2O in Soil (in fertilizer and above/below ground)",null,null,null,"N2O in Soil",{"$f":"EtOH!G76","v":9.8206065450719482}]
["Corn Transport",null,null,null,"Corn Transport",{"$f":"EtOH!G78","v":6.8995000000000006}]
["by Medium Diesel Truck","miles",{"$f":"EtOH!E79","v":10}]
["by Heavy Duty Diesel Truck","miles",{"$f":"EtOH!E80","v":80}]
["by Rail","miles",{"$f":"EtOH!E81","v":0}]
["Other modes","miles"]
["Co-product Credit for Displacement",null,null,null,"Co-product Credit",33.43,33.1,33.1]
["Dried Distiller Grains (DDGS)","Tons",{"$f":"EtOH!E85","v":96000}]
["Moisture content","%",{"$f":"EtOH!E86","v":0.11325833333333334}]
["Modified Distiller Grains (MDGS)","Tons",{"$f":"EtOH!E87","v":0}]
["Moisture content","%",{"$f":"EtOH!E88","v":0.54999999999999993}]
["Wet Distiller Grains (WDGS)","Tons",{"$f":"EtOH!E89","v":480000}]
["Moisture content","%",{"$f":"EtOH!E90","v":0.66363749999999999}]
["Syrup","Tons",{"$f":"EtOH!E91","v":11550000}]
["Moisture content","%",{"$f":"EtOH!E92","v":0.01}]
["Corn Oil","Tons",{"$f":"EtOH!E93","v":0}]
["Moisture content","%",{"$f":"EtOH!E94","v":0.3}]
["Displacement Ratio"]
["Corn Displacement Ratio","lb corn/lb DGS","0.781:1"]
["Soybean Meal Displacement Ratio","lb corn/lb SBM","0.307:1 "]
["Urea Displacement Ratio","lb corn/lb Urea","0.023:1"]
["DGS Yield","lb of bone dry DGS/gal EtOH",{"$f":"EtOH!E96","v":4.8895048449612402}]
["2)    Fuel Production"]
["Electricity Mix for Fuel Production",null,"3-CAMX"]
["Ethanol Yield","gal/bushel",{"$f":"EtOH!#REF!","v":{"$error":"#REF!"}},null,"Ethanol Production",2.77]
[null,"ft3",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"ft3",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,0.97430000000000005]
[null,"Btu",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"kWh",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Feed Loss","Btu",0]
["b.    LNG plant energy use"]
["Processed NG as feedstock","ft3",{"$f":"#REF!","v":{"$error":"#REF!"}},"Calculated","LNG Production",7.06,7.06,7.06]
["LNG produced","gallons",{"$f":"#REF!","v":{"$error":"#REF!"}},"Calculated"]
["Liquefaction Efficiency",null,0.9415]
["Natural Gas"," Btu/gal",0]
["LFG (for on-site liq.) "," Btu/gal",0]
["Electricity"," kWh/gal",1.3597999999999999]
["NG feed loss in liquefaction process"," Btu/gal",0]
["c.     L-CNG stations energy use"]
["LNG used as feedstock","gallons",49996745,"Calculated","Re-gasification",null,null,0.68]
["Re-gasified NG produced, ft3","ft3"]
["CNG produced, ft3",null,3800362957,"Calculated","Compression",null,null,2.77]
["NG use, ","MMBtu in LHV",37358]
["Electricity use ","kWh",28806751]
["d.    LNG transmission to CNG stations",null,null,null,"LNG Transport",0.37,0.36,0.36]
["LNG by HD truck to LNG stations","miles",50,null,"LNG Storage",0.83,0.83,0.83]
[]
["e. Tailpipe Emissions",null,null,null,"CNG Tailpipe Emissions",60.69,null,60.69]
[null,null,null,null,"LNG Tailpipe Emissions",null,60.92]
[null,null,null,null,"Total CNG CI, g/MJ",41.489999999999995]
["Total CI",null,null,null,"Total LNG CI, g/MJ",null,45.310000000000009]
[null,null,null,null,"Total L-CNG CI, g/MJ",null,null,48.53]

{"sheet":"UDMix4","index":37,"n_rows":1,"n_cols":33,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["US",12,12,12,12,12,40,null,null,null,null,null,"US",50,"CAN",50,null,null,null,null,null,null,null,null,null,null,null,null,"SPA",80,10,5,5]

{"sheet":"UDOtherFuelBDRD","index":38,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Sheet2","index":39,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Sheet3","index":40,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,"No.","Description",null,"Corn (composite DGS)"]
[null,null,null,null,1,"U. S, Ave Mix",null,"Corn (segregated DGS)"]
[null,null,null,null,2,"User Defined Mix",null,"Corn and Sorghum (composite DGS)"]
[null,null,null,null,"3-28","E-grid regions within the U. S.",null,"Corn and Sorghum (segregated DGS)"]
[null,null,null,null,29,"Brazilian average mix",null,"Corn and Corn Fiber (composite DGS)"]
[null,null,null,null,30,"Canadian average mix",null,"Corn and Corn Fiber (segregated DGS)"]
[null,null,null,null,null,null,null,"Corn and Sorghum (composite DGS) and Corn Fiber"]
[null,null,null,null,null,null,null,"Corn and Sorghum (segregated DGS) and Corn Fiber"]